DocuSign Envelope ID: 13221C4D-7E20-45B5-9B9E-DD0D3289BF2D
Charity registration number 1007090
DAR ALHEKMA TRUST
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
DocuSign Envelope ID: 13221C4D-7E20-45B5-9B9E-DD0D3289BF2D
DAR ALHEKMA TRUST
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Dr S Shehabi Mr A Alomran Mr M Ali
Charity number 1007090 Principal address 45 Chalton Street London NW1 1HY
Independent examiner Mohamedkazim S Bhaloo, FCCA 1st Floor, 3 Hobbs House Harrovian Business Village Bessborough Road Harrow Middlesex HA1 3EX Bankers The Royal Bank of Scotland Plc Paisley Chief Office 1 Moncrieff Street Paisley PA3 2AW
DocuSign Envelope ID: 13221C4D-7E20-45B5-9B9E-DD0D3289BF2D
DAR ALHEKMA TRUST
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 3 |
| Independent examiner's report | 4 |
| Statement of financial activities | 5 |
| Statement of financial position | 6 |
| Notes to the financial statements | 7 - 16 |
DocuSign Envelope ID: 13221C4D-7E20-45B5-9B9E-DD0D3289BF2D
DAR ALHEKMA TRUST
TRUSTEES' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2021
The Trustees present their report and unaudited financial statements for the year ended 31 December 2021. The legal and administrative information accompanying these financial statements forms a part of this report.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing trust deed, the Charities Act 2011 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)".
Objectives and activities
The Trustees have complied with the duty in section 17 of the Charities Act 2011 to have due regard to public benefit guidance published by the Charity Commission.
The charity's objects are
-
The advancement of Islam in accordance with the tenets of the Muslim Shia Ithna-Ashari Faith.
-
The advancement of education, particularly but not exclusively in relation to Islam and the tenets of Muslim Shia Ithna-Asheri Faith.
-
The relief of poverty and sickness amongst adherents of the Muslim Shia Ithna-Asheri Faith.
-
To further or benefit the residents of London and the surrounding area, without distinction of sex, sexual orientation, race or of political, religious or other opinions by associating together the said residents and the local authorities, voluntary and other organisations in a common effort to advance education and to provide facilities in the interests of social welfare for recreation and leisure time occupation with the objective of improving the conditions of life for the resident.
Achievements and performance
When planning the activities for the year, the trustees have considered the Charity Commission's general guidance on public benefit and, in particular, the supplementary guidance on the advancement of religion for the benefit of the public and on charities for the eradication of poverty.
Throughout the year the charity undertook to fulfil its aims through various activities, as follows:
-
Seminars on topical issues such as interfaith, religious and intellectual debates and current affairs. Weekly meetings were also held.
-
Commemoration of the martyrdom of Imam Hussein was held for 10 days in August 2021.
-
Managing the properties which yield the main income of the Trust. The charity has managed to get through a difficult period with the Covid-19 pandemic affecting its tenants, seeing an increase in rental income this year.
-
The charity provided financial assistance towards the education and welfare of individuals in need, consistent with the objectives of the charity.
-
1 -
DocuSign Envelope ID: 13221C4D-7E20-45B5-9B9E-DD0D3289BF2D
DAR ALHEKMA TRUST
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021
Financial review
The charity’s principal activity for generating funds continued to be the letting of property. Incoming resources from generated funds has increased on last year as a result of the effects of the pandemic on certain tenants during last year. The rental income is expected to increase again in the forthcoming year. The charity was able to support many religious activities during the year under review. The trustees are pleased with the financial management and staff support during the year. The results of the charity’s operations are on page 5 to the financial statements.
The Statement of Financial Activities shows how the charity's funds have been applied during the year. The gross receipts of the charity were £113,015 (2020: £97,553). This was fully expended on the expenditure during the year of £137,099 (2020: £137,537). Total funds carried forward amounted to £4,621,069 (2020: £4,645,153), comprising a general income fund for charitable activities amounting to £3,057,988 (2020: £3,045,397) and a land and buildings revaluation reserve. All funds are unrestricted funds.
The assets of the charity are held in the names of the holding trustees. The Trust Deed authorises the trustees to make capital investment in furtherance of the charity's objectives.
Reserves policy
The trustees consider that the charity's reserves are adequate to meet its day to day expenditure and in the event of a shortfall they have access to sufficient resources to meet any deficit. For this reason the trustees do not require a minimum level of reserves to be maintained. The adequacy of the reserves policy is reviewed on a monthly basis.
Investment policy
Under the constitution document, the charity has power to invest funds which are not immediately required for its purpose and which the managing trustees see fit in furtherance of the charity’s objectives.
Risk management
The Trustees recognise that effective risk management is essential in achieving the charity's objectives. Risk management is considered as an integral element of all decision making and identifying appropriate procedures to ensure that risk levels are acceptable in each case. The Trustees believe that it is important to develop and enhance the approach in risk management, to ensure it remains fit for purpose. The charity will formalise the risk management and create a risk register which will be reviewed on regular basis. The identified risks presented by the Covid-19 pandemic are being monitored and mitigated on an ongoing basis.
Future plans
In addition to the objectives outlined above, the charity has additional objectives over the forthcoming 12 months period:
-
To improve the quality of the services offered to the community. Attendance of the youth is much needed in order to create responsible attitudes towards life and society, and resist extremism.
-
To empower women to enable them to take more interactive part in the Trust’s activities. Throughout the year some activities for women were held.
-
To enhance the management of the investment part of the Trust. To consider managing the properties ourselves in order to improve the yield.
-
One of the lessons from the pandemic is the use of technology as a means of communication, interaction and delivery. The Trust will endeavour to update its ability to use it and allocate a small investment in equipment to be able to use effectively the new platforms such as Zoom and Youtube.
Structure, governance and management
The charity is a an unincorporated charity formed under a constitution under a deed dated 26 November 1991 as amended on 15 October 2018 as amended by scheme dated 3 December 2019 as amended by resolution dated 24 January 2020. It has been registered with the Charity Commission under reference 1007090.
- 2 -
DocuSign Envelope ID: 13221C4D-7E20-45B5-9B9E-DD0D3289BF2D
DAR ALHEKMA TRUST
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021
The Trustees who served during the year were:
Dr S Shehabi Mr A Alomran Mr M Ali
Recruitment of new trustees:
The process or recruiting a trustee is as follows:
-
The Trustees of the Trust shall number not more than seven and not less than three and unless any trustee ceases to be a Trustee under the provisions following, he shall hold the office of Trustee for his lifetime.
-
The power to appoint new Trustees who shall hold office for life as aforesaid shall be exercisable by the remaining Trustees.
Statement of Trustees' responsibilities
The Trustees are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England and Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that year.
In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The Trustees are responsible for keeping sufficient accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The Trustees' report was approved by the Board of Trustees.
Dr S Shehabi
Trustee Dated: 25 October 2022
- 3 -
DocuSign Envelope ID: 13221C4D-7E20-45B5-9B9E-DD0D3289BF2D
DAR ALHEKMA TRUST
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF DAR ALHEKMA TRUST
I report to the Trustees on my examination of the financial statements of Dar Alhekma Trust (the charity) for the year ended 31 December 2021.
Responsibilities and basis of report
As the Trustees of the charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 (the 2011 Act).
I report in respect of my examination of the charity’s financial statements carried out under section 145 of the 2011 Act. In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charity as required by section 130 of the 2011 Act; or
-
2 the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Mohamedkazim S Bhaloo, FCCA
1st Floor, 3 Hobbs House Harrovian Business Village Bessborough Road Harrow Middlesex HA1 3EX
Dated: 25 October 2022
- 4 -
DocuSign Envelope ID: 13221C4D-7E20-45B5-9B9E-DD0D3289BF2D
DAR ALHEKMA TRUST
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 DECEMBER 2021
| Unrestricted Unrestricted | Unrestricted Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2021 | 2020 | ||
| Notes | £ | £ | |
| Income and endowments from: | |||
| Donations and legacies | 3 | 2,755 | 4,066 |
| Investments | 4 | 104,909 | 93,487 |
| Other income | 5 | 5,351 | - |
| Total income | 113,015 | 97,553 | |
| Expenditure on: | |||
| Raising funds | 6 | 28,552 | 27,433 |
| Charitable activities | 7 | 108,547 | 110,104 |
| Total resources expended | 137,099 | 137,537 | |
| Net gains on investments | 11 | - | 60,000 |
| Net (expenditure)/income for the year/ | |||
| Net movement in funds | (24,084) | 20,016 | |
| Fund balances at 1 January 2021 | 4,645,153 | 4,625,137 | |
| Fund balances at 31 December 2021 | 4,621,069 | 4,645,153 |
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
- 5 -
DocuSign Envelope ID: 13221C4D-7E20-45B5-9B9E-DD0D3289BF2D
DAR ALHEKMA TRUST
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2021
| Notes Fixed assets Tangible assets 12 Investment properties 13 Current assets Debtors 14 Cash at bank and in hand Creditors: amounts falling due within one year 15 Net current assets/(liabilities) Total assets less current liabilities Income funds Unrestricted funds General unrestricted funds Revaluation reserve |
2021 £ £ 1,856,367 2,760,000 4,616,367 5,150 31,267 36,417 (31,715) 4,702 4,621,069 3,057,988 1,563,081 4,621,069 4,621,069 |
2020 £ £ 1,892,490 2,760,000 4,652,490 4,325 11,625 15,950 (23,287) (7,337) 4,645,153 3,045,397 1,599,756 4,645,153 4,645,153 |
|---|---|---|
The financial statements were approved by the Trustees on 25 October 2022
Dr S Shehabi Trustee
- 6 -
DocuSign Envelope ID: 13221C4D-7E20-45B5-9B9E-DD0D3289BF2D
DAR ALHEKMA TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
1 Accounting policies
Charity information
Dar Alhekma Trust is a is an unincorporated charity registered in England and Wales governed by a trust deed. The Charity is a public benefit entity. The charity's address is 45 Chalton Street, London, NW1 1HY.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charity's trust deed, the Charities Act 2011 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)". The charity is a Public Benefit Entity as defined by FRS 102.
The charity has taken advantage of the provisions in the Charities SORP (FRS102) (2019) not to prepare a Statement of Cash Flows.
The financial statements have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a true and fair view. This departure has involved following the applicable edition of the Statement of Recommended Practice for charities rather than the version of the Statement of Recommended Practice which is referred to in the Regulations but which has since been withdrawn.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
1.2 Going concern
At the time of approving the accounts, the Trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the Trustees' continue to adopt the going concern basis of accounting in preparing the accounts.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in the furtherance of the general objectives of the charity.
1.4 Income
All incoming resources are included in the statement of financial activities when the charity is entitled to the income and the amount can be quantified with reasonable accuracy. The following specific policies are applied to particular categories of income:
Voluntary income is received by way of grants, donations and gifts and is included in full in the statement of financial activities when receivable. Grants where entitlement is not conditional on the delivery of a specific performance by the charity, are recognised when the charity becomes unconditionally entitled to the grant.
Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
Donated services and facilities are included at the value to the charity where this can be quantified. The value of services provided by volunteers has not been included in accordance with the Charities SORP (FRS102) (2019).
Income from investments is included in the year in which it is receivable.
- 7 -
DocuSign Envelope ID: 13221C4D-7E20-45B5-9B9E-DD0D3289BF2D
DAR ALHEKMA TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021
1 Accounting policies
(Continued)
1.5 Expenditure
Expenditure is recognised on an accrual basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is reported as part of the expenditure to which it relates.
Raising funds comprises the costs associated with the management of the investment properties.
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Land and buildings 50 years straight line Furniture and equipment 25% per annum reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in net income/(expenditure) for the year.
The element of depreciation charged on the revalued amount of an asset is transferred to the revaluation reserve at the end of each financial year.
1.7 Investment properties
Investment properties held as fixed assets are included at open market value as at the balance sheet date. Gains and losses on the annual revaluation are taken to the statement of financial activities.
1.8 Financial instruments
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the charity transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
- 8 -
DocuSign Envelope ID: 13221C4D-7E20-45B5-9B9E-DD0D3289BF2D
DAR ALHEKMA TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021
1 Accounting policies
(Continued)
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
1.9 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.10 Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying amount of investment properties and other assets, which are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions about assets and liabilities are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
- 9 -
DocuSign Envelope ID: 13221C4D-7E20-45B5-9B9E-DD0D3289BF2D
DAR ALHEKMA TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021
3 Donations and legacies
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2021 | 2020 | |
| £ | £ | |
| Donations and gifts | 2,755 | 4,066 |
Donated goods and services
A reliable estimate of the cost of the time and effort donated by volunteers in assisting the charity is not possible to quantify or value, so has not been included in these accounts.
4 Investments
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2021 | 2020 | ||
| £ | £ | ||
| Rental income | 104,909 | 93,485 | |
| Interest receivable | - | 2 | |
| 104,909 | 93,487 | ||
| Other income | |||
| Unrestricted | Total | ||
| funds | |||
| 2021 | 2020 | ||
| £ | £ | ||
| Coronavirus Job Retention Scheme grants | 5,351 | - | |
| Raising funds | |||
| Unrestricted | Unrestricted | ||
| funds | funds | ||
| 2021 | 2020 | ||
| £ | £ | ||
| Fundraising and publicity | |||
| Support costs | 28,552 | 27,433 | |
| 28,552 | 27,433 |
5 Other income
6 Raising funds
- 10 -
DocuSign Envelope ID: 13221C4D-7E20-45B5-9B9E-DD0D3289BF2D
DAR ALHEKMA TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021
6 Raising funds
(Continued)
Fundraising Support costs comprises those support costs relating to the Charity's investment properties.
7 Charitable activities
| Religious and cultural activities Grants to support needy individuals Share of support costs (see note 7) Share of governance costs (see note 7) |
2021 £ 19,430 300 85,697 3,120 108,547 |
2020 £ 12,872 3,770 90,582 2,880 |
|---|---|---|
| 110,104 |
8 Trustees
None of the Trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
9 Employees
The average monthly number of employees during the year was:
| Employment costs Wages and salaries Staff pension costs |
2021 Number 3 2021 £ 27,410 256 27,666 |
2020 Number 2 |
|---|---|---|
| 2020 £ 28,851 492 |
||
| 29,343 |
There were no employees whose annual remuneration was £60,000 or more.
There were no employees whose annual remuneration was more than £60,000.
- 11 -
DocuSign Envelope ID: 13221C4D-7E20-45B5-9B9E-DD0D3289BF2D
| 2020 Basis of allocation | £ | 29,343 Directly attributable |
36,163 Directly attributable |
16,477 Directly attributable |
5,250 Directly attributable |
3,596 Directly attributable |
7,598 Directly attributable |
4,281 Directly attributable |
12,563 Directly attributable |
1,526 Directly attributable |
1,218 Directly attributable |
2,880 Governance | 120,895 | 27,433 | 93,462 | 120,895 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021Support costs Governance | costs | £ £ £ |
27,666 29,343 - |
36,123 36,163 - |
12,863 16,477 - |
7,200 5,250 - |
3,943 3,596 - |
4,012 7,598 - |
4,549 4,281 - |
15,248 12,563 - |
1,345 1,526 - |
1,300 1,218 - |
3,120 - 2,880 |
117,369 118,015 2,880 |
28,552 27,433 - |
88,817 90,582 2,880 |
117,369 118,015 2,880 |
|||
| Governance | costs | £ | - | - | - | - | - | - | - | - | - | - | 3,120 | 3,120 | - | 3,120 | 3,120 | |||
| Support | costs | £ | 27,666 | 36,123 | 12,863 | 7,200 | 3,943 | 4,012 | 4,549 | 15,248 | 1,345 | 1,300 | - | 114,249 | 28,552 | 85,697 | 114,249 | |||
| Support costs | Staff costs | Depreciation | Light & heat | Cleaning | IT expenses | Repairs | Insurance | Rates | Sundry expenses | Telephone | Independent examination fee | Analysed between | Fundraising | Charitable activities | ||||||
| 10 |
DocuSign Envelope ID: 13221C4D-7E20-45B5-9B9E-DD0D3289BF2D
DAR ALHEKMA TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021
11 Net gains/(losses) on investments
| Revaluation of investment properties 12 Tangible fixed assets Cost or valuation At 1 January 2021 At 31 December 2021 Depreciation and impairment At 1 January 2021 Depreciation charged in the year At 31 December 2021 Carrying amount At 31 December 2021 At 31 December 2020 |
Total Unrestricted funds 2021 2020 £ £ - 60,000 Land and buildings Furniture and equipment Total £ £ £ 2,000,000 33,243 2,033,243 2,000,000 33,243 2,033,243 108,000 32,753 140,753 36,000 123 36,123 144,000 32,876 176,876 1,856,000 367 1,856,367 1,892,000 490 1,892,490 |
Total Unrestricted funds 2021 2020 £ £ - 60,000 Land and buildings Furniture and equipment Total £ £ £ 2,000,000 33,243 2,033,243 2,000,000 33,243 2,033,243 108,000 32,753 140,753 36,000 123 36,123 144,000 32,876 176,876 1,856,000 367 1,856,367 1,892,000 490 1,892,490 |
|---|---|---|
| Total £ 2,033,243 |
||
| 2,033,243 | ||
| 140,753 36,123 |
||
| 176,876 | ||
| 1,856,367 | ||
| 1,892,490 |
Land and buildings with a depreciated historic cost of £323,964 were revalued on 25 June 2018 by SN Estates, independent valuers not connected with the charity on the basis of market value. The valuation conforms to International Valuation Standards and was based on recent market transactions on arm's length terms for similar properties.
At 31 December 2021, had the revalued assets been carried at historic cost less accumulated depreciation and accumulated impairment losses, their carrying amount would have been approximately £292,919 (2020: £298,993). The revaluation surplus is disclosed in note 15 to the financial statements.
13 Investment property
| Investment property | |
|---|---|
| 2021 | |
| £ | |
| Cost and fair value | |
| At 1 January 2021 and 31 December 2021 | 2,760,000 |
- 13 -
DocuSign Envelope ID: 13221C4D-7E20-45B5-9B9E-DD0D3289BF2D
DAR ALHEKMA TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021
13 Investment property (Continued)
Investment property comprises 32 Bucklebury, Stanhope Street, London and 57 Chalton Street, London. The fair value of the investment property has been arrived at by using a valuation carried out by the Trustees. The valuation was made on an open market value basis and was determined with reference to market evidence and transaction prices for similar properties. The most recent external valuation was made on 26 June 2018.
| 14 Debtors Amounts falling due within one year: Prepayments and accrued income 15 Creditors: amounts falling due within one year Other taxation and social security Trade creditors Other creditors Accruals and deferred income |
2021 £ 5,150 2021 £ 2,625 2,880 23,062 3,148 31,715 |
2020 £ 4,325 |
|---|---|---|
| 2020 £ 3,570 1,520 15,218 2,979 |
||
| 23,287 |
- 14 -
DocuSign Envelope ID: 13221C4D-7E20-45B5-9B9E-DD0D3289BF2D
| Unrestricted funds | Movement in funds Movement in funds |
Balance at Incoming Resources Transfers Revaluations, Balance at Incoming Resources Transfers Balance at |
1 January 2020 resources expended gains and 1 January 2021 resources expended 31 December |
losses 2021 |
£ £ £ £ £ £ £ £ £ £ |
General fund 3,002,204 97,553 (137,537) 29,926 60,000 3,052,146 113,015 (137,099) 29,926 3,057,988 |
Land and buildings revaluation | reserve 1,622,933 - - (29,926) - 1,593,007 - - (29,926) 1,563,081 |
4,625,137 97,553 (137,537) - 60,000 4,645,153 113,015 (137,099) - 4,621,069 |
Purpose of unrestricted funds: | General funds are funds which can be used in accordance with the charitable objectives at the discretion of the trustees and management committee. | The land and buildings revaluation reserve is an unrestricted fund relating to the revaluation surplus on revaluation of property classified as tangible fixed assets. The | element of depreciation charged each year on the revalued amount of an asset is transferred to the revaluation reserve at the end of the financial year. | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 16 |
DocuSign Envelope ID: 13221C4D-7E20-45B5-9B9E-DD0D3289BF2D
DAR ALHEKMA TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021
17 Related party transactions
There were no related party transactions during the year (2020- none).
- 16 -