OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Company number: 2643905 Charity Number: 1006927

Mind in Tower Hamlets and Newham

Report and financial statements For the year ended 31 March 2022

Mind in Tower Hamlets and Newham

Contents

For the year ended 31 March 2022

Reference and administrative information ...................................................................................... 1 Trustees’ annual report .................................................................................................................. 3 Independent auditor’s report ....................................................................................................... 25 Statement of financial activities (incorporating an income and expenditure account) ................... 29 Balance sheet ............................................................................................................................... 30 Statement of cash flows ............................................................................................................... 31 Notes to the financial statements ................................................................................................. 32

Mind in Tower Hamlets and Newham

Reference and administrative information

For the year ended 31 March 2022

Company number 2643905 – incorporated in the UK
Charity number 1006927 – registered in England and Wales
Registered office 13 Whitethorn Street
and operational London
address E3 4DA
Trustees Trustees, who are also directors under company law, who served during the
year and up to the date of this report were as follows:
Angela Shannon Chair (appointed 5 May 2021), Chair of HRGSC
(Stood down as Chair of HRGSC 15 July 2021)
John Whitehead Chair HRGSC (appointed 15 July 2021)
Ajay Aggarwal Vice Chair
Jonathan Rae Treasurer
Nick Aellen
John Whitehead
Holly Taylor
Dimitrios Goumenos
Fernan Flores
Lisa McLean
Jane Oldfield
Stephanie Rogers (appointed 5 May 2021)
Max Woolfson (appointed 5 May 2021)
Asif Dhanani (appointed 4 August 2021)
Company Secretary Michelle Kabia
Key management Michelle Kabia Chief Executive Officer
personnel Rehana Abbasi Finance Manager
Shahan Islam HR and Governance Director
Joanna Boldeau Operational Director
Fiona Scaife Operational Director
Edmund Glynn Operational Director (resigned 26 November
2021)
Linsley Benjamin Operational Director (appointed 22 November
2021)
Shelu Miah Operational Director (appointed 1 February
2022)

1

Mind in Tower Hamlets and Newham

Reference and administrative information

For the year ended 31 March 2022

Bankers National Westminster Bank PO Box 10862 180 Shoreditch High Street London, E1 6HY Auditor Sayer Vincent LLP Chartered Accountants and Statutory Auditors Invicta House 108-114 Golden Lane London EC1Y 0TL

2

Mind in Tower Hamlets and Newham

Trustees’ Annual Report

For the year ended 31 March 2022

The Trustees present their report and the audited financial statements for the year ended 31 March 2022.

Reference and administrative information set out on pages 1 and 2 forms part of this report. The financial statements comply with current statutory requirements, the memorandum and articles of association and the Statement of Recommended Practice - Accounting and Reporting by Charities: SORP applicable to charities preparing their accounts in accordance with FRS 102.

3

Mind in Tower Hamlets and Newham

Trustees’ Annual Report

For the year ended 31 March 2022

Foreword by Chair and CEO

We are delighted to present our Annual Report for 2021-2022 on behalf of the Board of Trustees of Mind in Tower Hamlets and Newham (“MITHN”).

As part of the national Mind federation, MITHN transforms lives through operating a range of mental health support, talking therapy, advocacy and employment services in Tower Hamlets, Newham, Redbridge, and Havering. We have supported over 8,000 people during the last 12 months representing a 38% increase in client contacts. Our work has a direct impact on our clients as well as their friends, families, colleagues and the wider community.

In 2021, as the world entered the second year of the pandemic, we saw an increase in demand for mental health services. To meet this need we expanded our talking therapies, employment, and mental health services, along with our community advocacy and information and advice projects. We delivered a number of new services in Redbridge and across North-East London and have developed an alliance with local Minds to meet the wider regional demands for mental health.

Financially, the charity has had another year of growth and achievement across all of our services. To ensure our organisation remains sustainable and resilient we have further developed our Strategic Plan to ensure our ability to tackle new and emerging issues facing our sector. This includes the response to Mental Health Transformation Agenda, the development of the NorthEast London Integrated Care System (North-East London Health and Care Partnership) as set out in the new legislation passed by government and the dissolution of the CCG, our ongoing response to the Covid-19 pandemic and the consequence of financial pressures as a result of the war in Ukraine and the ongoing Brexit issues.

Like many health and social care organisations we are facing significant pressures in staff recruitment, retention and offering a work-life balance for our team. We are collaborating with staff around issues such as workplace wellbeing, hybrid working and continuous professional development opportunities for our staff.

We launched our strategy towards becoming an anti-racist and anti-discrimination organisation in September 2021 and have continued to work with staff, clients, and local providers to develop culturally competent, accessible, and inclusive services for our local community. We are working with Mind in Haringey on an exciting research project with the Advancing Mental Health Equality research project and have developed a steering group with local organisations, community leaders and people with lived experience. The aim is to design and test models of support for people from ‘seldom heard’, racialised and marginalised communities, where the urgency and need for mental health support is great. We listened to our clients’ experiences of Health Inequalities in Tower Hamlets and Newham and shared their stories and experience with local decision makers in the NHS and within the Local Authority.

As always, we could not have delivered any of our services without the dedication, commitment and passion of our team and partners. We are hugely proud of the achievements of our senior

4

Mind in Tower Hamlets and Newham

Trustees’ Annual Report

For the year ended 31 March 2022

leadership team, staff, peer leaders and volunteers who have worked harder than ever to meet the changing needs of our clients and remained creative, innovative, and enthusiastic throughout a challenging year.

We continue to be grateful to our commissioners, funders, and partners for enabling us to support even more people facing mental health concerns. We have been delighted with the level of support from our corporate sponsors, local fundraisers and community who have supported our fundraising events throughout the year.

Finally, we want to thank our advisors and Trustees for giving us their time, support, and expertise over the last 12 months.

We look forward to continuing our great work in the coming year.

Warm regards

Angie Shannon Michelle Kabia Chair CEO

5

Mind in Tower Hamlets and Newham

Trustees’ Annual Report

For the year ended 31 March 2022

Objectives

To promote the preservation of mental health and to assist in relieving and rehabilitating persons suffering from mental disorder or conditions of emotional or mental distress (with due consideration to gender, race, sexuality, age, culture and disability) requiring advice or treatment in the London borough of Tower Hamlets, the London borough of Newham, and surrounding boroughs (Redbridge, Havering, Barking and Dagenham), in association with Mind (the National Association for Mental Health) and in accordance with the aims and objectives of Mind.

Public Benefit Statement

The Trustees consider that they have complied with Section 17 of the Charities Act 2011 with regards to the guidance on public benefit published by the Charity Commission.

The Trustees review the aims, objectives, and activities of the charity each year. This report considers the charity’s achievements and its outcomes in the reporting period. The Trustees report the success of each key activity and the benefits the charity has brought to those groups of people that it is set up to help. The review also helps the Trustees ensure the charity's aims, objectives and activities remained focused on its stated purposes.

The Trustees have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the charity's aims and objectives and in planning its future activities. In particular, the Trustees consider how planned activities will contribute to the aims and objectives that have been set.

Achievements and Performance

The charity's main activities are described below. All its charitable activities focus on the development of services for clients who suffer mental health distress and/or emotional needs residing in Tower Hamlets and Newham and neighbouring boroughs. These charitable activities are undertaken to further Mind in Tower Hamlets and Newham’s charitable purposes for the public benefit.

During the year working with Mind, the London boroughs of Tower Hamlets, Newham, Havering and Redbridge, and other partner agencies, we campaigned to challenge discrimination and reduce stigma around mental health.

Covid-19 and Hybrid Working Arrangements

In line with the UK Government directives and the end of Covid-19 Restrictions, our organisation reverted to normal operations with staff returning to office-based delivery from 19 July 2021. The pandemic has radically changed where, how, and when staff work. We know that choice and flexibility are important to staff and that what works for some will not work for others. We want to support our staff to do their best work, have a good work life balance, work flexibly whilst staying

6

Mind in Tower Hamlets and Newham

Trustees’ Annual Report

For the year ended 31 March 2022

connected and being able to carry out their role. As a result, we took this opportunity to introduce hybrid working arrangements for roles which can be delivered through hybrid working. The framework for hybrid working was implemented in February 2022, and eligible staff are now working from the office and remotely.

Policy Review

Our organisation has seen many changes in this past year, which has changed our culture, working environment and organisational expectations. This has resulted in a review of a number of policies, in particular HR related policies and health and safety policies. The following policy documents have seen the most significant changes:

Our Services

The charity's main activities are outlined below. All its charitable activities focus on the development of services for clients who have mental health distress and/or emotional needs residing in the London boroughs of Tower Hamlets, Newham, Redbridge, and Havering and the surrounding North East London boroughs.

During the year, we have amended our governing documents to widen our geographic reach to include Redbridge and surrounding areas. These charitable activities are undertaken to further Mind in Tower Hamlets and Newham’s charitable purposes for the public benefit.

Support Services

Connecting Communities – Tower Hamlets Recovery and Wellbeing Service

The Connecting Communities Service is the first point of access for residents of Tower Hamlets to access community mental health support, advice, and information and supports people to navigate through their mental health. We offer opportunities for people to explore connectedness and hope and to identify meaning and empowerment. The service is a part of the wider Recovery and Wellbeing Services funded through the local authority. During 2021-2022, the service supported over 2,000 clients to access local services, support and attend a programme of activities and groups in partnership with local providers, including: Co-Create, St Hilda’s, and the Recovery College. We deliver our service collaboratively with people who have lived experience, local community organisations and our team. Our key focus through our co-production hub has been to work with our clients and support them to have a greater voice and influence over the care they receive and how services are designed, developed and delivered.

7

Mind in Tower Hamlets and Newham

Trustees’ Annual Report

For the year ended 31 March 2022

The main elements that the service delivers are:

Mums Matter

Our Mums Matter service is delivered in Tower Hamlets, Newham and Redbridge providing support through a six-week CBT based programme which supports women in the perinatal period to develop strategies and to practice self-care through mindfulness and meditation techniques. The project connects new mums with each other through peer support. We have trained mums to be peer supporters and to co-facilitate the structured programme. We have transformed to digital delivery during the pandemic through our partnership with Mind, where we led on sharing good practice and redesigning the digital programme which was shared across other delivery agents involved with the Mums Matter programme. We were able to increase one-to-one support and visibility. Following the great work achieved this has led to further funding being received in Redbridge as part of the strategic alliance to offer this project to Redbridge communities. In 20212022 we provided support for almost 150 mothers, through workshops such as the structured course, mindfulness, and social activities. We have trained two of the women who accessed the service to co-facilitate the project with us.

Counselling

We offer talking therapies within both Tower Hamlets and Newham. We deliver our counselling services in partnership with East London Foundation Trust and Newham local authority. In Tower Hamlets we offer brief counselling, bereavement counselling, early bereavement support, and employment support for clients accessing the service. In Newham we offer the Newham Bereavement Service and the Newham Talking Therapy Service which delivers brief counselling. We deliver over 7,000 hours of counselling every year to over 1,100 individuals.

Newham Bereavement Service

The Newham Bereavement Service is commissioned by London Borough of Newham and provides a range of bereavement services including early bereavement, complex bereavement support, bereavement support for people with learning disabilities and autism. The service is accredited by the British Association for Counselling and Psychotherapy (BACP) and is delivered by paid and volunteer counsellors. In 2021-22 this service supported 380 people to cope with grief and loss by providing one-to-one and group counselling sessions.

8

Mind in Tower Hamlets and Newham

Trustees’ Annual Report

For the year ended 31 March 2022

New Horizons

The funding through City Bridge Trust has enabled MITHN to set up the New Horizons service to work with people struggling with their mental health and at risk of homelessness to develop a mechanism of peer support when they need it the most. We have supported 51 clients to develop their network of peer support in Tower Hamlets and have improved access to services through 1:1 coaching and peer support groups. We have developed 11 people with lived experience of mental health and homelessness to co-facilitate groups with MITHN and partner organisations. We have developed a network of peer support groups including culturally specific support at local day centres and hostels.

Community Suicide Prevention Hub

The Suicide Prevention Community Hub – Safe Connections offer remote access for support for people who are facing suicidal thoughts and who are not accessing mental health services. The Community Hub operates across the North East London boroughs Barking and Dagenham, City of London, Hackney, Havering, Newham, Redbridge, Tower Hamlets, and Redbridge. We have formed an alliance with these local Minds, known as Mind in East London. Since the launch of the Service in September 2021, we have successfully supported over 50 people to reduce the risk of suicide and connected with over 500 local businesses, organisations, and faith centres to increase the awareness of support for people facing suicide.

Community Projects

LEAP

The Leap Project, funded through the Big Lottery Reaching Communities Fund, has continued to support people throughout the pandemic and shone a bright light of hope following lockdown. During 2021–2022 we trained over 60 people with lived experience of mental health to become leaders in their communities and to co-produce innovative groups. Peer leaders have taken a lead role in tackling health inequalities within Tower Hamlets, Newham and Redbridge, while being a support system for each other through the challenges of 2021- 2022. The LEAP project and peer leaders have been at the forefront of transforming the delivery of our services and challenging for change within their local communities.

Advocacy Services

Our advocacy services are delivered in the community, care homes and within mental health units and other hospital settings, enabling people to have a voice and to be involved in, and influence, decisions being made about their treatment and support. The service enables people to secure their rights, safeguard individuals, obtain access to the services they believe they need, and to make informed decisions.

Our advocacy services include the Newham Adolescent Advocacy Service, the Newham NHS Complaints Advocacy Service, the Independent Mental Health Advocacy Service in Tower Hamlets, and the Havering Integrated Advocacy Service. This also includes the statutory provision of Independent Mental Health Advocacy under the Mental Health Act, community advocacy, Advocacy under The Care Act, and Independent Mental Capacity Advocacy – both of which support

9

Mind in Tower Hamlets and Newham

Trustees’ Annual Report

For the year ended 31 March 2022

individuals who do not have capacity to make, or who would have difficulty in making certain key decisions. In addition, we support individuals to ensure that the choice for social services to decide where someone may live, has been made in their best interests and to ensure that their wishes, feelings, and values are represented.

As part of North East London Foundation Trust’s (NELFT) Transformation plan, we provide an independent voice in raising concerns and issues by advocating on behalf of people who are inpatients in the Sunflowers Court in Goodmayes Hospital.

We achieved the Quality Standard for Advocacy (QPM) and we have been commended for the quality of our provision across all our services. The advocacy service supported nearly 1,500 individuals over the last year including 288 people detained under the Mental Health Act, with 104 young people receiving advocacy, as well as supporting over 400 Newham residents to access the NHS complaints process.

Employment / Advice and Information

Employment Services

The impact of the pandemic on people in Tower Hamlets, Newham, and Redbridge, continues to be felt with job insecurity, potential redundancy and economic disadvantage. We are committed to working with our clients to increase their wellbeing and career opportunities through enabling access to and success in paid employment through the development of social enterprise, training, placement, and supported employment.

10

Mind in Tower Hamlets and Newham

Trustees’ Annual Report

For the year ended 31 March 2022

We worked in partnership with Working Well Trust to deliver the Upskill project in Tower Hamlets, which provides support to adults with mental health issues in Tower Hamlets to move forward in their careers through accessing voluntary work, education, training, or paid employment. In 2021-22 this project supported 240 Tower Hamlets residents with mental health issues. 100 people successfully accessed training or education, 50 successfully accessed voluntary work, and 16 were supported into paid employment.

Strategic Planning

Mind in Tower Hamlets and Newham operate within a 5-year strategic plan that is drawn up with the involvement of staff, Trustees, clients, and commissioners. In April 2019 we launched our strategic plan for the period 2019-2024. We continue to review our strategic objectives and organisational values, in light of recent events. The political, economic, social, technological, legal and environmental (‘PESTLE’) landscape has changed considerably since our last strategic plan. In March 2022, we held a strategic refresh event with Senior Leaders and Trustees using PESTLE analysis to identify factors that may affect our strategic decision making. Following the event, we will continue conversations with staff and review our strategic plan.

We are focused on delivering services where we have the expertise and capabilities to benefit those with mental health issues in Tower Hamlets, Newham, and neighbouring boroughs. Our broad experience and record for delivering high quality services is enabling us to broaden our reach both geographically and through development of new services. This is often in collaboration with other delivery partners whose expertise and capabilities complement our own and we now have 18 active partnerships. We have successfully bid for and secured funding to develop and expand the peer leadership programme across the borough of Redbridge. We will continue to develop peer led services, services which are co-produced and designed by and for people with mental health issues and embed co-production principles across all our work. We continue to prioritise services that focus on wellbeing, building resilience, promoting mental health recovery and more recently work around health equity amongst marginalised communities. This has been aided through additional funding that support inclusion and diversity programmes.

Becoming an anti-racist organisation

As a result of the disproportionate impact of Covid-19 on the BAME community staff, the murder of George Floyd and the Black Lives Matter Movement Trustees agreed to develop our strategy towards becoming an anti-racist organisation. This strategy was launched in September 2021. Our action plan holds the organisation to account and monitors our progress towards our ambition. We have developed a model of ‘Community In-reach Access and Engagement’, which ensures that as an organisation we are listening to our communities who are not represented in traditional mental health services and working with them as allies to ensure they have improved access, experiences, and outcomes.

We were awarded the Equality and Diversity Excellence award from Mind in 2020 which is great recognition of the work that we are currently doing. However, we recognise that this work is ongoing. We will continue to monitor our progress against our commitments and set new goals as

11

Mind in Tower Hamlets and Newham

Trustees’ Annual Report

For the year ended 31 March 2022

part of the review process. We understand that this is a live document and that there is more work be done with culturally diverse communities to further reduce the barriers they may face in accessing our services. To date progress has been achieved at a good pace and we have largely accomplished our actions against our commitments.

Becoming an anti-racist organisation is not a tick box activity for us. We know that this is not any easy task, but we are committed to developing a clear strategy. Our vision is that being an antiracist organisation will be embedded in our systems, policies and practices, recruitment, staff management and client work. We are committed as leaders within mental health to continue to develop services and support that does not limit people of colour to ensure that they have equity in accessing mental health services.

Over the last 12 months we have:

Strategic Objectives

Our Strategic Objectives are:

Objective 1 - Our Services: Seamless Quality across the Board

We deliver services of the highest quality and provide support to those that need us the most.

To achieve this, we:

12

Mind in Tower Hamlets and Newham

Trustees’ Annual Report

For the year ended 31 March 2022

Objective 2 - Our Voice: Challenging Clichés

We champion an authentic voice in mental health conversations.

To achieve this, we:

Enable our clients to share their experiences with others and wider society.

Improve our online presence and digital outreach.

Work with local organisations to reduce stigma and discrimination.

Explore the potential to do targeted work to reduce stigma in different communities.

Objective 3 - Our Clients: Empowerment for All

We support empowerment for all clients across all aspects of our organisation.

To achieve this, we:

Embed co-production across all our work and services.

Objective 4 - Our Network: Collaboration equals Success

We nurture and expand our network from formal partnerships to engagement with local organisations. We will also become a centre of excellence for volunteering.

To achieve this, we:

Increase the scope and effectiveness of our partnership working.

Take a strong role in the development of the London Mind network.

Create a volunteering strategy and become a centre of excellence for volunteering.

Objective 5 - Our Capacity: Sustainable Growth

We grow our organisation sustainably to reach more people who need our help.

To achieve this, we:

Maintain our financial health and diversify our income sources.

Maximize the wellbeing and effectiveness of our team.

Develop our digital capacity and strategy.

Improve our working environment.

Click on this link to read our Strategic Plan in full

https://view.pagetiger.com/MITHN-Strategic-Plan-2019-24/MITHN-Strategic-Plan-2019-24

13

Mind in Tower Hamlets and Newham

Trustees’ Annual Report

For the year ended 31 March 2022

New Strategic Projects

Pears Fund

As a response to our journey towards becoming and anti-racist and anti-discriminatory organisation and through our partnerships with the local communities in Tower Hamlets, Redbridge and Newham we were funded for 18 months through the Pears Racial Equity Fund facilitated by National Mind to set up and deliver “Safe Spaces” for BAME Muslim Women.

We have successful partnered with six local mosques and faith centres in Tower Hamlets, Redbridge and Newham and trained eight peer leaders to lead the facilitation of the weekly safe spaces. The project has supported over 100 women to have a greater voice and increase access and engagement with services in their locality. This project has enabled us to reach seldom heard and racialised communities as well as improve our clients access to services.

Tower Hamlets Transition Project

Through our ongoing service delivery within Tower Hamlets through the Connecting Communities Service, we were asked to support the local commissioners and adult social care service to support clients who were impacted by the closure of Prichard Road Day Service. We have supported over 40 people to transition into alternative day service provision and to connect with local community services. We have collaborated with clients to explore ways to maintain their mental health and wellbeing following the closure of the day service.

Redbridge Support Time Recovery Workers

As part of the wider mental health transformation agenda in Redbridge we were asked to develop 7 support time recovery workers to support the NELFT services during the transition of services. The team have been working in partnership with NELFT to support the multidisciplinary localitybased Mental Health and Wellness Teams (MHW Teams) holding responsibility for promoting a recovery model of care by providing assessments, delivering support, and meeting the needs of clients.

Redbridge Peer Support

We successfully tendered for a new service in Redbridge delivering peer support for people accessing NELFT mental health services. Our peer support workers, a key component to the mental health transformation programme, are working in an integrated way within the neighbourhood teams across Redbridge to provide a recovery focused support service for people experiencing common and severe mental health issues. Funded from November 2021 to November 2023, our team have been trained to utilise their own lived experience of mental health issues to work effectively alongside clients in an equal partnership on their journey towards independence and recovery. Our work here involves:

14

Mind in Tower Hamlets and Newham

Trustees’ Annual Report

For the year ended 31 March 2022

Our growing partnership with NELFT in Redbridge has resulted in an additional post in the borough, the rapid peer support worker funded by the Health Technology Assessment grant provided by the National Institute of Health Research (NIHR) for 12 months. The project involves examining digital interventions for suicide in those experiencing a mental health crisis (the RAPID study) and started in April 2022.

Workplace Wellbeing training for small businesses

We have been awarded a grant from Tower Hamlets Council to deliver a range of mental health training sessions for small/micro businesses within Tower Hamlets. The aim is to deliver training to small organisations within the borough to educate and destigmatise mental health and create strong in-house processes of support for as many organisations as possible. The primary outcome from this initiative is to develop mental health awareness and support organisations to develop a workplace wellbeing strategy supporting people facing mental health in the workplace.

Clare House Support Service

We have worked closely with Clarion Housing to provide rapid and immediate support for their local tenants in housing crisis to provide wellbeing support and access to peer support, therapy, and wellbeing groups.

Volunteers

Mind in Tower Hamlets and Newham works with a large number of volunteers. This includes the Trustees who volunteer their time to oversee the strategic direction of the organisation and ensure that we are delivering services in line with our objectives and charitable purpose. Trustees devote a considerable amount of their time each year to attend meetings and to support the organisation.

We encourage people with lived experience of mental health to volunteer. This opportunity can support clients with their recovery as well as enabling them to regain confidence and skills that enable them to get back into employment. We can work with between 12-15 volunteers with lived experience at any one time. These volunteers may support the design, development and delivery of groups and activities, planning support services with staff, facilitating service user led groups and peer support groups.

Our counselling service model includes volunteer counsellors on placement as well as paid clinical counsellors. This service works with approximately 40 volunteer counsellors on placement, each providing four hours of counselling per week. This represents approximately 8,000 hours of volunteer support which equivalent to over 6 FTE staff.

Kickstart Apprenticeship Programme

In July 2021, we took on two new starters from the Government funded Kickstart programme to provide administrative support. We are pleased to report that contracts of employment have been offered to both staff allowing us to retain them as our employees beyond their six-month placement end date.

15

Mind in Tower Hamlets and Newham

Trustees’ Annual Report

For the year ended 31 March 2022

Following the success of the first round of this programme, we subsequently applied for and were awarded an additional five Kickstart apprentices who joined us in February 2022. All five apprentices have been allocated to different services and have settled in well to their role.

This service offers young people access to work and the opportunity to build up their CV and explore potential roles in the community once they have completed their apprenticeship. We are working closely with the apprentices to support them to access ongoing paid work.

Protection of vulnerable people and other members of the public

Mind in Tower Hamlets and Newham are committed to supporting vulnerable people and protecting members of the public. We are a local community mental health resource and offer information, advice, and guidance to anyone who contacts us. We are committed to ensuring that local people access the right support at the right time and offer a signposting or navigation service to people if we do not deliver the support that they are requesting. We have a strong commitment to vulnerable people and have embedded excellent safeguarding policies and practices so that we are responsive to those who are most vulnerable and can offer the right support to meet their complex needs.

Financial Review

In the financial year 2021/22, Mind in Tower Hamlets and Newham had a total income of £3,045,094 (2021: £2,494,568), representing a 22% increase in income. Total expenditure of £2,883,361 (2021: £2,351,122) increased by 23%. This resulted in an operating surplus for the year of £161,734 (2021: surplus of £143,446).

The pension fund updates resulted in a gain of £59,205 (2021: £0). The overall pension liability has reduced by £87,010 to £20,281 (2021: £107,291). Expenses have been added for the next three years on top of the annual deficit contributions, 2022: £8,259 (2021: £0) and £17,269 in the next two years. We have been instructed not to accrue for these future expenses. This results in the total liability over one year being £13,546 (2021: £80,140).

These adjustments have resulted in a total surplus of £220,939 for the year (2021: £143,446).

Our unrestricted funds have increased by £246,310 to £606,004 (2021: £359,694). We have designated a total of £273,285 (2021: £197,406), of which £148,285 (2021: £197,406) cover the depreciation of our fixed assets which are not covered by restricted funds and £125,000 (2021: £0) of these are designated allowances for potential costs identified. This leaves general unrestricted funds at £332,719 (2021: £162,288).

We remain vigilant about the organisation’s expenditure and running costs to ensure that we can deliver our services in a financially secure manner, whilst continuing to grow unrestricted funds. Both our strategic plan and our operational business plan are ambitious about growth and the delivery of high-quality service to our clients.

16

Mind in Tower Hamlets and Newham

Trustees’ Annual Report

For the year ended 31 March 2022

We are committed to continually reviewing and improving our financial regulations policy, procedures and accounting systems and are confident that the information within the system is accurate and transparent and therefore provides management, Trustees, and stakeholders with a clear view of our financial health.

Going Concern

As a result of continued expansion of services and careful cost control the charity has realised an increased operating surplus in the current year, strengthening financial resilience. The Trustees regularly review operational budgets and cash flow projections alongside operational and financial risks in order to ensure that the charity remains financially robust and to assess the charity’s ability to meet its liabilities as they fall due and to continue to trade as a going concern. The charity benefits from good visibility of contracted income for the large majority of the services it provides which assists this exercise.

The continuing improvement in financial performance and reserves once again supports the preparation of these accounts on a going concern basis. Additional detail of the reserves position in the context of the reserves policy is provided below.

Since the period end, the Trustees have considered the impact of the Covid-19 pandemic on its operations and funding position. Both have remained robust throughout the Covid-19 pandemic as the charity rapidly shifted to services being provided remotely as well as securing additional funding to support the transition required and to expand its services to start to address the mental health impacts of the pandemic.

We remain committed to reviewing our strategy and operational planning to enable us to develop new services with a firm funding base whilst continuing to control our operating costs. Mind in Tower Hamlets and Newham has seen significant growth in the recent years and is operating with a solid foundation of secured funding. Trustees are committed to continuing to develop the service and to ensure that the organisation offers services that are of a high quality and offer added value to our clients. Trustees are aware of their need to maintain a close review of income and expenditure as well as have strong strategic plans for the future.

Further assessment of the charity’s going concern position in note 1d).

Reserves Policy

Mind in Tower Hamlets and Newham is acutely aware of the need to sustain its viability in the medium to long term. As a result of continued expansion of services and careful cost control the charity has realised an increased operating surplus in the current year, enhancing the reserves position, guided by the reserves policy.

The Trustees consider it prudent to maintain an unrestricted level of reserves which will enable it to fulfil its contractual obligations. They are committed to building sufficient unrestricted reserves

17

Mind in Tower Hamlets and Newham

Trustees’ Annual Report

For the year ended 31 March 2022

to cover a 25% fall in the contribution of contracted income to central operating costs for a period of two years, plus an allowance for any other unforeseen expenditure required to maintain MITHN’s operations (e.g. uninsured repairs and maintenance work to the buildings operated by MITHN).

Based on the budget for 2022/23 the Trustees have calculated a reserves target (as described above) of £457,999 to cover 25% shortfall in central costs of c. £915,999 pa for two years plus £40,000 being the Trustees’ assessment of a reasonable allowance for other unforeseen expenditure – totalling £497,999.

We designated reserves of £125,000 relating to identified potential additional expenditure to the Charity in the future. These are added back in the calculation of the reserves for comparison with the reserves target.

As explained above, if we exclude the pension liability which will not crystallise at a single point but can be paid over the next 5 years and add back the designated reserves mentioned above, our unrestricted funds would be £471,265 (2021: £242,429). This is equivalent to 95% of the above reserves target. The Trustees are mindful of continuing to enhance the reserves position towards this target when making decisions on allocation of operational surplus generated.

Principal Risks and Uncertainties

We review organisational risks in a structured way to ensure that we identify risks and take action to eliminate or mitigate the impact of risks that the charity is exposed to. This approach is focused on our comprehensive risk register which reviewed and updated on a quarterly basis, first by the senior management team and then by the Finance Sub-committee (of Trustees) and the HR and Governance Sub-committee (of Trustees) before a final review and ratification by the Board of Trustees.

This review includes the following key steps:

18

Mind in Tower Hamlets and Newham

Trustees’ Annual Report

For the year ended 31 March 2022

The key risks which the charity has been actively managing through this process during the period are:

Staff recruitment and retention

Staff recruitment and retention remain a key risk for our charity alongside many other health and social care providers. Potential applicants are keen to explore remote working options and we have experienced challenges in recruiting experienced workers at the current remuneration. As a charity we have introduced a hybrid model of working with limited remote working for staff, however, we are required to deliver many of our services face-to-face and respond to the needs of local communities.

We regularly benchmark our jobs against local providers and work hard to ensure that we remain competitive and an employer of choice in our sector. We have revised our terms and conditions as well as our commitment to staff training and continuous professional development.

Cashflow and debtor management

Debtors were higher at year end than the previous year. This was due to new services being set up towards the end of the financial year and there being a delay in funders raising Purchase Orders to enable them to commit payments. This was a short term impact and at 31 May 2022, all the debtors outstanding at 31 March 2022 had been paid. Recoverability of debtors is reviewed at the quarterly Finance Sub-committee meetings.

Elevated Inflation

Like many other organisations, the charity is exposed to cost pressures during this period of elevated inflation. The senior management team and Board of Trustees have reviewed the financial resilience of the charity in this context. The charity has relatively low exposure to energy and rental costs but staff salaries do make up a significant proportion of its costs. Salaries are generally linked to the NJC scale which includes annual inflationary uplifts. The charity takes into account affordability when determining how to apply NJC inflationary uplifts. As part of its standard forecasting processes, the charity has modelled an additional high-inflation scenario to test the financial resilience of the charity. This was factored into the going concern assessment.

Plans for the Future

The Trustees and the CEO have developed a 5-year strategic plan and an annual Operational Plan covering the development of new services, fundraising and disciplined control of costs in running the organisation. We are committed to exploring new funding opportunities, building our service area, and expanding services across the North East London Integrated Care Systems (ICS) over the next 12 months.

We will be reviewing our strategic objectives for the remaining years in response to changes implemented by Mind to their strategy as well as changes that have occurred within the mental health environment. The review was initiated in March 2022, with a strategic refresh event consisting of Board members and senior staff and will continue throughout the year.

19

Mind in Tower Hamlets and Newham

Trustees’ Annual Report

For the year ended 31 March 2022

Structure, Governance and Management

Governing Document

Mind in Tower Hamlets and Newham (“MITHN”) (the word ‘Limited’ being omitted by licence from the Department of Trade) is incorporated as a company limited by guarantee and not having a capital divided by shares.

The organisation is a charitable company limited by guarantee, incorporated on 6 September 1991, and registered as a charity on 6 March 1992. The company was established under a Memorandum of Association which established the objects and powers of the charitable company and is governed under its Articles of Association.

Charity Governance Code

In July 2017, a group of charity and governance associations introduced the new Charity Governance Code as a practical tool to help Trustees achieve high standards of governance, recognising that good governance in charities is fundamental to success, contributing to our charity achieving its objectives for the benefit of all stakeholders.

The Trustees and management have benchmarked Mind in Tower Hamlets and Newham’s governance standards against the recommended practices included within the Charity Governance Code. In February 2020, the Charity Commission introduced changes to the code to add principles related to integrity and equality, diversity and inclusion. These have been incorporated into the assessment plan and will be reviewed and assessed by Trustees and senior staff.

Overall, the Trustees are satisfied that the governance standards of the charity are appropriate for its scale, complexity, and charitable purposes, but identified several areas where enhancements to the governance approach would benefit the operation of the charity. An action plan is being implemented to address these points, consistent with the Trustees’ commitment to continuous improvement of governance standards guided by the Charity Governance Code and other standards and requirements, including those of the Charity Commission.

Recruitment and Appointment of Trustees

The approach to recruitment and appointment of Trustees is set out in our Articles of Association. The honorary officers: The Chair, Vice-Chair, and the Treasurer, as well as other Trustees, are elected at the Annual General Meeting by the members of MITHN. The Chair, Vice-Chair and Treasurer can only serve for one year and then must seek re-election at the AGM. The recruitment process is set out in our Trustee recruitment policy and includes the stages listed below:

Skill and Equality, Diversity and Inclusion (EDI) monitoring audit Role description

Identifying potential Trustees Selection process

20

Mind in Tower Hamlets and Newham

Trustees’ Annual Report

For the year ended 31 March 2022

Induction

In 2019 we developed our HR and Governance Sub-Committee comprising of a Chair and Trustee members to support the development of our organisation and our governance. This committee continues to grow in strength and meets four times a year. The Trustee appraisal process has now been embedded, with all Trustees being allocated a Trustee appraisee to support their individual development and role. The Trustee succession plan has been produced and highlights those Trustees who are able to take on key roles in the event of an emergency situation. The committee continues to scrutinise risk in relation to HR and Governance matters.

The Board of Trustees has the power to appoint additional Trustees as it considers fit to do so. The Trustee skills audit and EDI monitoring data provides insight to board requirements in the recruitment of future Trustees to ensure that the required skills, diversity, experience and expertise are in place amongst Board membership.

The Trustees in office in the year are set out on page 1. The Trustees have no beneficial interest in the company other than as members. The Trustees are also directors of the company. All the Trustees are members of the company and guarantee to contribute £1.00 if the company is wound up.

The Trustees do not have ‘hands on’ involvement in MITHN’s activities and the Board delegates day-to-day responsibility to the CEO, Michelle Kabia, who in some instances will delegate to other members of the senior management team.

All Trustees give their time voluntarily and receive no benefits from the charity. Any expenses reclaimed from the charity are set out in note 6 to the accounts.

Trustee Induction and Training

The induction and training of Trustees is set out in the charity’s Trustee Recruitment Policy. All Trustees are provided with an induction pack and have a one-to-one induction meeting with the HR and Governance Director. All potential Trustees attend a number of Board meetings before being elected to the Board.

As part of their induction new Trustees are encouraged to visit the organisation’s projects and to meet the staff. As part of the skills audit, the training needs of new Trustees are built into a training programme. The progression of new Trustees is monitored by the Chair or other nominated Trustee, to ensure that they:

Are fully aware of their role and responsibilities

21

Mind in Tower Hamlets and Newham

Trustees’ Annual Report

For the year ended 31 March 2022

All Trustees are informed of external training opportunities during the year. Charity Commission updates and news are also provided to them. All Trustees are also invited to register onto the Mind Open Hub Trustee Newsletter and subscribed to Civil Society News to receive regular circulation of their monthly bulletin.

Related Parties and Relationships with Other Organisations

Mind in Tower Hamlets and Newham is affiliated to National Mind. We are committed to working in partnership with other providers. This has been a significant strategic aim and we are now working with eighteen different organisations to deliver our services. Examples of the partnerships are: Working Well Trust - Upskill, ELFT – Newham and Tower Hamlets Talking Therapies, Newham IPS service and Community Barnet – NHS complaints advocacy in Newham, Redbridge Peer Support Services in partnership with NELFT.

Remuneration Policy for Key Management Personnel

Mind in Tower Hamlets and Newham set its pay and remuneration in line with the National Joint Council Local Government Salary Scale. Staff are generally appointed at the appropriate scale point related to their experience. All staff have an induction and probation period at the start of their employment and an annual appraisal which outlines their performance against their key objectives in their job description.

Statement about Fundraising Practice

Mind in Tower Hamlets and Newham have established a Fundraising Strategy which works alongside our Strategic Plan and our Operational Plan.

Our fundraising strategy aims to address how we will achieve our strategic development targets and the budgeted fundraised annual income. We are committed to diversifying our income and developing our services to new communities as well as expanding our area of benefit.

Diversification of Income

To meet the objectives of our strategic plan, we are committed to diversifying our income streams, scoping and taking advantage of alternative sources of funding so that we can continue to maintain quality services for our clients, and continue to generate services that our clients are telling us they want and need. To do this, we:

Explore non-statutory funding opportunities.

Develop significant partnerships to build on our successful tendering. Raise the profile of the organisation via social networking.

Increase corporate sponsorship and development of local business links.

22

Mind in Tower Hamlets and Newham

Trustees’ Annual Report

For the year ended 31 March 2022

Ethical Fundraising

We are committed to ethical fundraising, ensuring that we do not accept donations or support from companies who are in direct conflict with our aims. We have an Ethical Fundraising policy that will support this strategy and be embedded into any fundraising activities.

Mind in Tower Hamlets and Newham’s approach to fundraising is to use internal staff and volunteers where appropriate. We do not use external fundraisers currently but would consider this where they have additional expertise and can carry out fundraising work more costeffectively.

We are members of the Fundraising Standards Board (FRSB) and comply with their code of fundraising practice. We have not received any complaints about fundraising during the year. The Chief Executive Officer and Finance Manager monitor the fundraising activities undertaken by third parties on a day-to-day basis while a fundraising sub-group monitor these periodically.

Statement of Responsibilities of the Trustees

The Trustees (who are also directors of Mind in Tower Hamlets and Newham for the purposes of company law) are responsible for preparing the Trustees’ annual report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the Trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the Trustees are required to:

Select suitable accounting policies and then apply them consistently.

Make judgements and estimates that are reasonable and prudent.

Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.

The Trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

In so far as the Trustees are aware:

There is no relevant audit information of which the charitable company’s auditors are unaware.

23

Mind in Tower Hamlets and Newham

Trustees’ Annual Report

For the year ended 31 March 2022

The Trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.

The Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Members of the charity guarantee to contribute an amount not exceeding £1 to the assets of the charity in the event of winding up. The total number of such guarantees on 31 March 2022 was 14 (2020: 16). The Trustees are members of the charity, but this entitles them only to voting rights. The Trustees have no beneficial interest in the charity.

Auditor

Sayer Vincent LLP was re-appointed as the charitable company's auditor during the year and have expressed their willingness to continue in that capacity.

The Trustees’ annual report has been prepared in accordance with the special provisions applicable to companies subject to the small companies' regime.

The Trustees’ annual report has been approved by the Trustees on 8 November 2022 and signed on their behalf by

Angie Shannon Chair

24

Independent auditor’s report

Mind in Tower Hamlets and Newham

To the members of

Opinion

We have audited the financial statements of Mind in Tower Hamlets and Newham (the ‘charitable company’) for the year ended 31 March 2022 which comprise the statement of financial activities, balance sheet, statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Give a true and fair view of the state of the charitable company’s affairs as of 31 March 2022 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended.

Have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is enough and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on Mind in Tower Hamlets and Newham's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.

25

Independent auditor’s report

To the members of

Mind in Tower Hamlets and Newham

Other information

The other information comprises the information included in the Trustees’ annual report, other than the financial statements and our auditor’s report thereon. The Trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements, or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees’ annual report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

26

Independent auditor’s report

To the members of

Mind in Tower Hamlets and Newham

Responsibilities of Trustees

As explained more fully in the statement of Trustees’ responsibilities set out in the Trustees’ annual report, the Trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken based on these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud are set out below.

Capability of the audit in detecting irregularities

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:

27

Independent auditor’s report

To the members of

Mind in Tower Hamlets and Newham

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission, or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the charitable company's members as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Joanna Pittman (Senior statutory auditor)

14 November 2022

for and on behalf of Sayer Vincent LLP, Statutory Auditor Invicta House, 108-114 Golden Lane, LONDON, EC1Y 0TL

28

Mind In Tower Hamlets and Newham

Statement of financial activities (incorporating an income and expenditure account)

For the year ended 31 March 2022

Restated
2022 2021
Unrestricted Restricted Total Unrestricted Restricted Total
Note £ £ £ £ £ £
Income from:
Donations and legacies 2 27,415 - 27,415 30,525 - 30,525
Charitable activities
Support Services 3a 1,521,465 199,849 1,721,314 1,165,090 208,261 1,373,351
Community Projects 3b - 86,200 86,200 - 84,065 84,065
Advocacy Projects 3c 463,836 - 463,836 404,790 - 404,790
Employment, advice & information 3d 697,560 34,471 732,031 557,164 33,723 590,887
Investment income 67 - 67 201 - 201
Other income 14,232 - 14,232 10,749 - 10,749
Total income 2,724,575 320,520 3,045,095 2,168,519 326,049 2,494,568
Expenditure on:
Charitable activities
Support Services 4 1,431,397 219,314 1,650,711 995,764 238,017 1,233,781
Community Projects 4 - 90,013 90,013 - 56,350 56,350
Advocacy Projects 4 493,387 - 493,387 470,382 - 470,382
Employment, advice & information 4 612,687 36,564 649,251 553,561 37,048 590,609
Total expenditure 2,537,470 345,891 2,883,361 2,019,707 331,415 2,351,122
5
Net income/(expenditure) for the year 187,105 (25,371) 161,734 148,812 (5,366) 143,446
Net income / (expenditure) before other
recognised gains and losses 187,105 (25,371) 161,734 148,812 (5,366) 143,446
Pension adjustment 59,205 - 59,205 - - -
Net movement in funds 246,310 (25,371) 220,939 148,812 (5,366) 143,446
Reconciliation of funds:
Total funds brought forward as previously 295,903 258,348 554,251 210,882 263,714 474,596
Prior year adjustment 20 63,791 - 63,791 - - -
Total funds brought forward as restated 359,694 258,348 618,042 210,882 263,714 474,596
Total funds carried forward 17 606,004 232,977 838,981 359,694 258,348 618,042

All of the above results are derived from continuing activities. There were no other recognised gains or losses other than those stated above. Movements in funds are disclosed in Note 17 to the financial statements.

29

Mind In Tower Hamlets and Newham

Company no. 2643905

Balance sheet

As at 31 March 2022

Note
£
Fixed assets:
10
Current assets:
11
407,215
383,448
790,663
Liabilities:
12
(319,399)
14
16
17
273,285
346,265
(13,546)
332,719
Total unrestricted funds
Cash at bank and in hand
Tangible assets
Debtors
The funds of the charity:
Creditors: amounts falling due within one year
Net current assets
Total net assets
Creditors: amounts falling due after one year
General funds
Total assets less current liabilities
Restricted income funds
Unrestricted income funds:
Designated funds
Excluding long term pension liability
Total charity funds
Long term pension liability
General funds including long term pension liability
Note
£
Fixed assets:
10
Current assets:
11
407,215
383,448
790,663
Liabilities:
12
(319,399)
14
16
17
273,285
346,265
(13,546)
332,719
Total unrestricted funds
Cash at bank and in hand
Tangible assets
Debtors
The funds of the charity:
Creditors: amounts falling due within one year
Net current assets
Total net assets
Creditors: amounts falling due after one year
General funds
Total assets less current liabilities
Restricted income funds
Unrestricted income funds:
Designated funds
Excluding long term pension liability
Total charity funds
Long term pension liability
General funds including long term pension liability
2022
£
381,262
£
109,115
322,540
Restated
2021
£
452,406
381,262
471,264
452,406
245,776
790,663
(319,399)
431,655
(185,879)
273,285
346,265
(13,546)
197,406
242,428
(80,140)
852,526
(13,546)
698,182
(80,140)
838,981 618,042
232,977
606,004
258,348
359,694
332,719 162,288
838,981 618,042

Approved by the trustees on 8 November 2022 and signed on their behalf by

Angie Shannon Chair

Jonathan Rae Treasurer

30

Mind In Tower Hamlets and Newham

Statement of cash flows

For the year ended 31 March 2022

Reconciliation of net expenditure to net cash flow from operating activities

Note
Cash flows from operating activities
Net cash used in investing activities
Net cashflow generated from/(used in) operating
activities
Cash flows from investing activities:
Dividends, interest and rents from investments
Purchase of fixed assets
Gains from pension valuation
Net cash generated from / (used in) operating activities
(Decrease)/increase in creditors
Net Income / (expenditure) for the reporting period
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
Change in cash and cash equivalents in the year
(as per the statement of financial activities)
Depreciation charges
Dividends, interest and rent from investments
Decrease/(increase) in debtors
£
£
68,642
67
(7,800)
(7,733)
60,909
322,540
383,448
2022
£
£
68,642
67
(7,800)
(7,733)
60,909
322,540
383,448
2022
2022
£
161,734
78,944
(67)
(298,100)
66,926
59,205
Restated
2021
£
143,446
70,529
(201)
(75,696)
(11,806)
-
68,642 126,272
60,909
322,540
(15,586)
338,127
383,448 322,540

31

Mind In Tower Hamlets and Newham

Notes to the financial statements

For the year ended 31 March 2022

a) Statutory information

Mind in Tower Hamlets and Newham is a charitable company limited by guarantee and is incorporated in the United Kingdom.

The registered office address is Open House, 13 Whitehorn Street, London, E3 4DA.

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)- (Charities SORP FRS 102), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy or note.

c) Public benefit entity

The charitable company meets the definition of a public benefit entity under FRS 102.

The trustees, with the support from management, have worked on new service developments to sustain the charity for the future and build up reserves. This has resulted in the charity realising a larger surplus than the prior year, continuing the trend of improving financial performance and resilience. However, the trustees acknowledge that the current level of reserves remains below the target level per the charity’s reserves policy. The trustees remain focused on maintaining the medium term financial sustainability of the charity, including through ensuring that operating costs remain within budget limits.

The trustees review the budgets, forecasts, cash flow projections and risk associated with forecast income streams while considering the going concern assumption. Following this review, and noting that the charity does not have any financial borrowings, the trustees consider that there are no other material uncertainties about the charity's ability to continue as a going concern.

e) Income

Recognition of income takes place in accordance with applicable accounting policies and results are presented in accordance with SORP & FRS 102. All incoming resources are included in the Statement of Financial Activities when there is entitlement to receive them, it is probable that the income will be received and that the amount can be measured reliably.

Grants and donations are recorded in the period in which they are received or the Charity is entitled to the income. Any donations tied to a particular purpose are credited to restricted reserves.

Income from revenue grants and other grants are credited to the Statement of Financial Activities when received or receivable. Where unconditional entitlement to grants receivable is dependent on fulfilment of conditions within the Charity's control, the incoming resources are recognised when there is sufficient evidence that conditions will be met, is probable that the income will be received and the amount can be measured reliably and is not deferred.

Contractual income is recognised when the charity has entitlement to the funds, any performance conditions attached to the income have been met, it is probable that the income will be received and that the amount can be measured reliably.

Income received in advance of the provision of a specified service is deferred until the criteria for income recognition are met.

f) Gifts and services in kind

Donated professional services and donated facilities are recognised as income when the charity has control over the item or received the service, any conditions associated with the donation have been met, the receipt of economic benefit from the use by the charity of the item is probable and that economic benefit can be measured reliably. In the case of donated fixed assets, a designated fund is created reflecting the book value of the asset, which is then reduced over the useful economic life of the asset in line with its depreciation.

On receipt, donated gifts, professional services and donated facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.

The value of services provided by general volunteers has not been included in the Statement of Financial Activities.

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.

h) Fund accounting

Restricted funds are to be used for specific purposes as laid down by the donor. Expenditure which meets these criteria is charged to the fund.

Unrestricted general funds are donations and other incoming resources received or generated for the charitable purposes. The General fund has to provide for the net deficit of any activities that have inadequate income of their own and for the central operating costs of the charity.

Designated funds are unrestricted funds earmarked by the trustees for particular purposes.

32

Mind In Tower Hamlets and Newham

Notes to the financial statements

For the year ended 31 March 2022

Resources expended are allocated to the particular activity where the cost relates directly to that activity. However, the cost of overall direction and administration of each activity, comprising the salary and overhead costs of the central function, is apportioned on the basis of the total direct project's cost.

k) Tangible fixed assets

Items of equipment are capitalised where the purchase price exceeds £1,500. Depreciation costs are allocated to activities on the basis of the use of the related assets in those activities. Assets are reviewed for impairment if circumstances indicate their carrying value may exceed their net realisable value and value in use.

Depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life. The depreciation rates in use are as follows:

 Long leasehold premises 45 years  Fixtures & equipment 25% on cost  Computer equipment 25% on cost

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

n) Creditors and provisions

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

o) Pensions

The charity operates two pension schemes, the first being a multi - employer pension scheme on behalf of its staff. It is not possible to separately identify the assets and liabilities of participating employers on a consistent and reasonable basis.

The charity has recognised its committed liability for past service deficits for this scheme and these are noted as a liability on the balance sheet and as a long term pension liability reserve. This scheme is now closed to new members.

The second is a defined contribution scheme with Aviva, where the charity has no liability other than to pay the defined contributions as they fall due.

33

Mind In Tower Hamlets and Newham

Notes to the financial statements

For the year ended 31 March 2022

2
Income from donations and legacies
3
a)
b)
Redbridge Advocacy (Sunflower Court)
c)
d)
London Borough of Havering – Havering Advocacy
Sub-total for support services
Donations and fundraising
Clare House
Our Voice (Diversity and Inclusion), City Bridge
LBTH Infection Control
One place East
New Horizon - City Bridge
Connector Fund
Mums Matter
Capital Investment, Café
Newham Bereavement Service
Income from charitable activities
Total Income from donations and legacies
Total income from charitable activities
Sub-total for advocacy projects
Sub-total for Employment, advice and information
Sub-total for Community Projects
East London Foundation trust - Adolescent Advocacy
Big Lottery - LEAP
Other income from support services projects
Community Barnet - Complaints Advocacy
NHS Newham CCG – IPS Newham NHS England
London Borough of Tower Hamlets - Connecting
Communities
Pears Fund
London Borough of Tower Hamlets - IMHA
Muslim Forum
Redbridge Peer Support Workers
Transition project (day care closure)
Safespace Café
East London NHS Foundation - Talking Therapies
Suicide Hub
East London NHS Foundation – IAPT Employment
STR Workers
London Borough of Newham - Counselling Newham
Membership subscriptions
Workplace Wellbeing
London Borough of Tower Hamlets - Upskill
Unrestricted
£
27,360
55
£
-
-
Restricted
2022
Total
£
27,360
55
Unrestricted
£
30,495
30
£
-
-
Restricted
2021
Total
£
30,495
30
27,415 - 27,415 30,525 - 30,525
Unrestricted
£
-
27,373
-
-
-
573
1,000
130,998
118,939
58,259
30,000
25,563
54,264
296,327
596,614
-
-
146,480
-
-
35,075
£
39,685
-
49,200
25,647
18,995
5,000
4,000
-
-
-
-
-
-
-
-
36,600
20,722
-
-
-
-
Restricted
2022
Total
£
39,685
27,373
49,200
25,647
18,995
5,573
5,000
130,998
118,939
58,259
30,000
25,563
54,264
296,327
596,614
36,600
20,722
146,480
-
-
35,075
Unrestricted
£
84,906
-
-
-
-
-
-
-
-
-
-
-
52,466
294,239
596,614
-
-
128,241
-
-
8,624
£
70,005
-
-
-
-
-
-
-
-
-
-
-
-
-
-
6,100
26,690
-
25,710
79,756
-
Restricted
2021
Total
£
154,911
-
-
-
-
-
-
-
-
-
-
-
52,466
294,239
596,614
6,100
26,690
128,241
25,710
79,756
8,624
1,521,465
-
199,849
86,200
1,721,314
86,200
1,165,090
-
208,261
84,065
1,373,351
84,065
-
33,310
206,488
126,583
40,000
57,455
86,200
-
-
-
-
-
86,200
33,310
206,488
126,583
40,000
57,455
-
32,410
206,488
125,892
40,000
-
84,065
-
-
-
-
-
84,065
32,410
206,488
125,892
40,000
-
463,836
-
227,532
470,028
-
34,471
-
-
463,836
34,471
227,532
470,028
404,790
-
192,936
364,228
-
33,723
-
-
404,790
33,723
192,936
364,228
697,560 34,471 732,031 557,164 33,723 590,887
2,682,861 320,520 3,003,381 2,127,044 326,049 2,453,093

34

Mind In Tower Hamlets and Newham

Notes to the financial statements

For the year ended 31 March 2022

4a Analysis of expenditure (current year)

Staff costs (Note 6)
Direct costs
Premises costs
Office and supplies costs
Depreciation
Consultancy
Audit remuneration
Governance Cost
Support costs
Governance costs
Total expenditure 2022
Total expenditure 2021 restated
Charitable activities Charitable activities Support
costs
£
212,899
13,240
20,716
127,748
78,944
23,565
-
-
Governance
costs
£
-
-
-
-
-
-
13,120
862
2022
Total
£
2,223,716
261,004
39,261
221,516
78,944
44,938
13,120
862
Restated
2021
Total
£
1,864,426
130,986
47,264
194,057
70,529
32,560
11,300
-
Support
services
£
1,070,867
190,536
16,545
70,241
-
21,373
-
-
Community
Projects
£
62,688
6,366
-
5,628
-
-
-
-
Advocacy
Projects
£
361,321
34,913
2,000
11,119
-
-
-
-
Employment,
advice &
information
£
515,942
15,949
-
6,780
-
-
-
-
1,369,562
273,145
8,005
74,682
14,895
436
409,353
81,641
2,393
538,670
107,432
3,148
477,113
(477,113)
-
13,982
-
(13,982)
2,883,361
-
-
2,351,122
-
-
1,650,711 90,013 493,387 649,251 - - 2,883,361 -
1,214,390 57,328 478,545 600,859 - - 2,351,122

35

Mind In Tower Hamlets and Newham

Notes to the financial statements

For the year ended 31 March 2022

4b Analysis of expenditure (prior year)

Staff costs (Note 6)
Direct costs
Premises costs
Office and supplies costs
Depreciation
Consultancy
Audit remuneration
Support costs
Governance costs
Total expenditure 2021 restated
Charitable activities Charitable activities Support
costs
£
198,206
13,251
12,528
123,952
70,529
29,435
-
Restated
Governance
costs
2021
Total
£
£
-
1,864,426
-
130,986
-
47,264
-
194,057
-
70,529
-
32,560
11,300
11,300
11,300
2,351,122
-
-
(11,300)
-
-
2,351,122
Support
services
£
815,899
85,609
13,145
61,665
-
888
-
Community
Projects
£
40,273
303
-
3,318
-
2,237
-
Advocacy
Projects
£
370,239
7,719
2,000
5,122
-
-
-
Employment,
advice &
information
£
439,809
24,104
19,591
-
-
-
-
977,206
231,348
5,837
46,131
10,921
276
385,080
91,165
2,300
483,504
114,467
2,888
447,901
(447,901)
-
1,214,390 57,328 478,545 600,859 -

36

Mind In Tower Hamlets and Newham

Notes to the financial statements

For the year ended 31 March 2022

5 Net expenditure for the year

This is stated after charging: Restated
2022 2021
£ £
Depreciation 78,944 70,529
Operating lease rentals:
Photocopier 1,387 1,387
Auditor's remuneration (excluding VAT):
Under accrual from prior year 1,901 260
Audit 9,750 9,200

6 Analysis of staff costs, trustee remuneration and expenses, and the cost of key management personnel

Staff costs were as follows:

Staff costs were as follows:
Salaries and wages
Social security costs, ER NIC
Employer’s contribution to pension schemes
Pension movement
2022
£
1,972,186
174,118
77,412
-
2021
£
1,643,799
147,952
66,557
6,117
2,223,716 1,864,426

1 employee earned (excluding national insurance and employer pension contributions) between £80,000 and £90,000 during the year (2021: 1 between £80,000-£90,000).

The total employee remuneration including pension contributions and national insurance of the key management personnel was £184,482 (2021: £197,582).

The charity trustees were not paid and did not receive any other benefits from employment with the charity in the year (2021: £nil). No charity trustee received payment for professional or other services supplied to the charity (2021: £nil).

One trustee expenses paid or reimbursed in the year were £55 (2021: £nil) for travel.

7 Staff numbers

The average number of employees (head count based on number of staff employed) during the year was as follows:

Support
Advocacy Projects
Governance
Employment, advice & information
Support Services
Community Projects
2022
No.
40
2
12
17
6
1
2021
No.
31
3
12
14
5
1
78 66

8 Related party transactions

There are no related party transactions to disclose (2021: none) other than those already disclosed in note 6. There were Trustee donations of £748 (2021: £360), these were paid without conditions.

37

Mind In Tower Hamlets and Newham

Notes to the financial statements

For the year ended 31 March 2022

9 Taxation

The charitable company is exempt from corporation tax as all its income is charitable and is applied for charitable purposes.

10 Tangible fixed assets (Restated)

Tangible fixed assets (Restated)
20
20
Eliminated on disposal
At the end of the year
At the start of the year as restated
Net book value
Disposals in the year
Additions in the year
Cost
Depreciation
At the start of the year as previously stated
Prior Year Adjustment
At the start of the year as previously stated
Prior Year Adjustment
At the end of the year
At the end of the year
At the start of the year restated
Charge for the year
At the start of the year as restated
Long
leasehold
premises
£
895,202
-
Fixtures and
equipment
£
85,618
85,055
Computer
equipment
£
76,640
-
Total
£
1,057,460
85,055
895,202
-
-
170,673
-
-
76,640
7,800
-
1,142,515
7,800
-
895,202 170,673 84,440 1,150,315
580,786
-
37,235
21,264
50,824
-
668,845
21,264
580,786
22,023
-
58,499
36,524
-
50,824
20,397
-
690,109
78,944
-
602,809 95,023 71,221 769,053
292,393 75,650 13,219 381,262
314,416 112,174 25,816 452,406

All of the above assets are used for charitable purposes.

11 Debtors

Debtors
Trade creditors
Accruals
Deferred income (note 13)
Pension contributions creditor
Defined benefit pension liability (note 15)
Taxation and social security
Prepayments
Creditors: amounts falling due within one year
Trade debtors and accrued income
2022
£
385,252
21,963
2021
£
87,286
21,829
407,215 109,115
2022
£
55,142
46,534
965
7,389
31,470
177,899
2021
£
34,550
41,538
761
27,151
16,813
65,066
319,399 185,879

12 Creditors: amounts falling due within one year

38

Mind In Tower Hamlets and Newham

Notes to the financial statements

For the year ended 31 March 2022

13 Deferred income

Deferred income totalling £178k represents funding received prior to the financial year end relating to services to be delivered in the period commencing 1 April 2022 from Redbridge Adv (Sunflower Court) £29.2k, LEAP £29.0k, Transition project £2.8k, Workplace wellbeing £14.2k, Pemberton Barnes £8.0k, Clare House £5.5k, Pears Fund £39.0k, LBTH Infection control £6.5k and Redbridge Peer Support £43.7k.

Balance at the beginning of the year
Amount released to income in the year
Amount deferred in the year
Balance at the end of the year
Defined benefit pension liability
Creditors: amounts falling due after one year
2022
£
65,066
(65,066)
177,899
2021
£
69,420
(69,420)
65,066
177,899 65,066
2022
£
13,546
2021
£
80,140
13,546 80,140

14 Creditors: amounts falling due after one year

The Pensions Trust advised in the last triennial valuation that MITHN are required to make annual contributions of £15,648 from April 2022 (2021: £27,151 from April 2021) with further payments set out in note 15 until August 2025, giving MITHN a total liability of £20,281 (2021: £107,291). Annual expenses have been included in the pension contributions this year of £8.3k (2021: 0).

15 Pension schemes

SCHEME: TPT Retirement Solutions – The Growth Plan

The company participates in the scheme, a multi-employer scheme which provides benefits to some 638 nonassociated participating employers. The scheme is a defined benefit scheme in the UK. It is not possible for the company to obtain sufficient information to enable it to account for the scheme as a defined benefit scheme. Therefore it accounts for the scheme as a defined contribution scheme.

The scheme is subject to the funding legislation outlined in the Pensions Act 2004 which came into force on 30 December 2005. This, together with documents issued by the Pensions Regulator and Technical Actuarial Standards issued by the Financial Reporting Council, set out the framework for funding defined benefit occupational pension schemes in the UK.

The scheme is classified as a 'last-man standing arrangement'. Therefore the company is potentially liable for other participating employers' obligations if those employers are unable to meet their share of the scheme deficit following withdrawal from the scheme. Participating employers are legally required to meet their share of the scheme deficit on an annuity purchase basis on withdrawal from the scheme.

39

Mind In Tower Hamlets and Newham

Notes to the financial statements

For the year ended 31 March 2022

15 Pension schemes (continued)

A full actuarial valuation for the scheme was carried out at 30 September 2020. This valuation showed assets of £800.3m, liabilities of £831.9m and a deficit of £31.6m. To eliminate this funding shortfall, the Trustee has asked the participating employers to pay additional contributions to the scheme as follows:

Deficit contributions

From 1 April 2022 to 31 January 2025: £3,312,000 Payable monthly per annum

Unless a concession has been agreed with the Trustee the term to 31 January 2025 applies.

Note that the scheme’s previous valuation was carried out with an effective date of 30 September 2017. This valuation showed assets of £794.9m, liabilities of £926.4m and a deficit of £131.5m. To eliminate this funding shortfall, the Trustee has asked the participating employers to pay additional contributions to the scheme as follows:

Deficit contributions

From 1 April 2019 to 30 September 2025: £11,243,000
per annum
(payable monthly and increasing by 3% each
year on 1st April)

The recovery plan contributions are allocated to each participating employer in line with their estimated share of the Series 1 and Series 2 scheme liabilities.

Where the scheme is in deficit and where the company has agreed to a deficit funding arrangement the company recognises a liability for this obligation. The amount recognised is the net present value of the deficit reduction contributions payable under the agreement that relates to the deficit. The present value is calculated using the discount rate detailed in these disclosures. The unwinding of the discount rate is recognised as a finance cost.

PRESENT VALUES OF PROVISION

PRESENT VALUES OF PROVISION
31 March 31 March 31 March
2022 2021 2020
(£s) (£s) (£s)
Present value of provision (discounted) 20,281 107,291 127125

RECONCILIATION OF OPENING AND CLOSING PROVISIONS

RECONCILIATION OF OPENING AND CLOSING PROVISIONS
Period Period
ending 31 ending 31
March 2022 March 2021
(£s) (£s)
Provision at start of period 107,291 127,125
Unwinding of the discount factor (interest expense) 619 2,857
Deficit contribution paid (27,151) (26,360)
Remeasurements - impact of any change in assumptions (466) 3,669
Remeasurements - amendments to the contribution schedule (60,012) -
Provision at end of period 20,281 107,291

40

Mind In Tower Hamlets and Newham

Notes to the financial statements

For the year ended 31 March 2022

15 Pension schemes (continued)

INCOME AND EXPENDITURE IMPACT

INCOME AND EXPENDITURE IMPACT
Period Period
ending 31 ending 31
March 2022 March 2021
(£s) (£s)
Interest expense 619 2,857
Remeasurements – impact of any change in assumptions (466) 3,669
Remeasurements - amendments to the contribution schedule (60,012) -
Contributions paid in respect of future service* - -
Costs recognised in income and expenditure account - -

*includes defined contribution schemes and future service contributions (i.e. excluding any deficit reduction payments) to defined benefit schemes which are treated as defined contribution schemes. To be completed by the company.

31 March 31 March 31 March
2022 2021 2020
% per annum % per annum % per annum
Rate of discount 2.35 0.66 2.53

The discount rates shown above are the equivalent single discount rates which, when used to discount the future recovery plan contributions due, would give the same results as using a full AA corporate bond yield curve to discount the same recovery plan contributions.

SCHEME: TPT Retirement Solutions - The Growth Plan

The following schedule details the deficit contributions agreed between the company and the scheme at each year end period:

DEFICIT CONTRIBUTIONS SCHEDULE

Year 5
Year 2
Year 10
Year 6
Year 3
Year 4
Year 1
Year 7
Year 8
Year 9
Year ending
The non-discounted payments will be:
31 March
2022
(£s)
7,389
7,389
6,157
-
-
-
-
-
-
-
31 March
2021
(£s)
27,151
27,965
28,804
24,724
-
-
-
-
-
-
31 March
2020
(£s)
26,360
27,151
27,965
28,804
24,724
-
-
-
-
-
20,935 108,644 135,004

41

Mind In Tower Hamlets and Newham

Notes to the financial statements

For the year ended 31 March 2022

16a Analysis of net assets between funds (current year)

16a
Analysis of net assets between funds (current year)
16a
Analysis of net assets between funds (current year)
General
unrestricted
£
-
346,264
(13,546)
332,718
16b
General
unrestricted
£
-
242,428
(80,140)
162,288
17a
At 1 April
2021
Income &
gains
Restated
£
£
-
39,685
-
49,200
-
25,647
-
18,995
-
5,000
-
4,000
-
36,600
-
20,722
3,348
86,200
-
34,471
255,000
-
Total restricted funds
258,348
320,520
-
-
-
-
-
-
-
-
197,406
7,800
Total designated funds
197,406
7,800
General funds
242,428
2,716,775
(80,140)
59,205
162,288
2,775,980
359,694
2,783,780
618,042
3,104,300
Our Voice (Diversity and Inclusion), City
LBTH Infection Control
One place East
Safespace Café
Muslim Forum
Mums Matter
New Horizon - City Bridge
Net assets at 31 March 2022
Fixed asset funds
Pears Fund
Net assets at 31 March 2021
Unrestricted funds:
Big Lottery - LEAP
LBTH - Upskills
Analysis of net assets between funds (prior year restated)
Designated funds:
Long term liabilities
Tangible fixed assets
Net current assets
Excluding long term pension liability
Total funds
Total unrestricted funds
Long term pension liability
Total general funds
Building fund
Long term liabilities
Movements in funds (current year)
Restricted funds:
Tangible fixed assets
Net current assets
Maintenance and Renewals
IT Support costs
Staff contingency costs
NJC Uplifts beyond 2%
General
unrestricted
£
-
346,264
(13,546)
£
148,285
125,000
-
Designated
Restricted
£
232,977
-
-
Total funds
£
381,262
471,264
(13,546)
332,718 273,285 232,977 838,981
£
197,406
-
-
Designated
Restricted
£
255,000
3,348
-
Total funds
£
452,406
245,776
(80,140)
162,288 197,406 258,348 618,042
Income &
gains
£
39,685
49,200
25,647
18,995
5,000
4,000
36,600
20,722
86,200
34,471
-
Expenditure
& losses
£
(39,685)
(49,200)
(25,647)
(18,995)
(5,000)
(4,000)
(36,600)
(20,722)
(89,548)
(34,471)
(22,023)
Transfers
£
-
-
-
-
-
-
-
-
-
-
-
At 31 March
2022
£
-
-
-
-
-
-
-
-
-
-
232,977
258,348 320,520 (345,891) - 232,977
-
-
-
-
197,406
-
-
-
-
7,800
-
-
-
-
(56,921)
40,000
15,000
55,000
15,000
-
40,000
15,000
55,000
15,000
148,285
197,406 7,800 (56,921) 125,000 273,285
242,428
(80,140)
2,716,775
59,205
(2,480,549)
-
(132,389)
7,389
346,265
(13,546)
162,288 2,775,980 (2,480,549) (125,000) 332,719
359,694 2,783,780 (2,537,470) - 606,004
618,042 3,104,300 (2,883,361) - 838,981
42

Mind In Tower Hamlets and Newham

Notes to the financial statements

For the year ended 31 March 2022

17b Movements in funds (prior year)

Total restricted funds
Total designated funds
General funds
Mind MH Coronavirus Support
Building fund
Unrestricted funds:
Restricted funds:
Mums Matter
Connector Fund
Big Lottery - LEAP
LBTH - Upskills
Capital Investment Café
Designated funds:
Fixed asset funds
Excluding long term pension liability
Long term pension liability
Total general funds
Total unrestricted funds
New Horizon
Total funds
At 1 April
2020
£
-
-
-
-
-
-
-
263,714
Income &
gains
£
26,690
25,710
84,065
33,723
79,756
6,100
70,005
85,055
Expenditure
& losses
£
(26,690)
(25,710)
(80,717)
(33,723)
(79,756)
(6,100)
(70,005)
(8,714)
Transfers
£
-
-
-
-
-
-
-
(85,055)
At 31 March
2021
Restated
£
-
-
3,348
-
-
-
-
255,000
263,714 411,104 (331,415) (85,055) 258,348
117,161 44,080 (48,890) 85,055 197,406
117,161 44,080 (48,890) 85,055 197,406
194,895
(101,174)
2,124,439
-
(2,049,755)
(6,117)
(27,151)
27,151
242,428
(80,140)
93,721 2,124,439 (2,055,872) - 162,288
210,882 2,168,519 (2,104,762) 85,055 359,694
474,596 2,579,623 (2,436,177) - 618,042

Purposes of restricted funds:

Pears Fund. This project is a racial equity fund and supports the delivery of our anti racist strategy. The project works with BAME Muslim women to create safe spaces to talk about mental health and have access to mental health support services. The project mainly funds salaries.

Our Voice (Diversity and Inclusion). This grant allowed MITHN to develop our model inreach access and engagement for seldom heard communities in Redbridge and was part of our strategic objective to becoming Mind in Redbridge. This project has ended March 2022.

LBTH Infection Control. Funding was provided by LBTH for 1. Infection control - to put in place COVID-19 infection prevention and control measures, including those to support the resumption of services and 2. Rapid testing - to operationally deliver lateral flow testing.

One Place East. Funded Mum's matter in Redbridge and in-reach into diverse communities and develop people with mental health as peer leaders.

Safespace Café - Clarion Futures awarded a grant of £5k to enable us to open the cafe outside of normal working hours.

Newham Muslim Forum. This fund enabled us to develop a partnership with the Newham Muslim Forum, and build our connections within the Muslim Community.£4k of this fund was paid over to them and £1k allocated to us for management charges.

New Horizons. City Bridge have funded a post to support a peer led service in Tower Hamlets, improving access to health provision and reduce the risk of homelessness. All funding goes on direct costs i.e. salaries and wages

Mums Matter - This project works with Mums who are struggling with their mental health in the peri-natal period to build resilience and developing strategies to manage and improve their mental health, with a strong emphasis on peer support. All funding goes on direct costs i.e. salaries and wages.

43

Mind In Tower Hamlets and Newham

Notes to the financial statements

For the year ended 31 March 2022

Purposes of restricted funds (continued)

LEAP project - Reaching Communities (Big Lottery) funded the LEAP project offering Peer Leadership Training opportunities as well as establishing a wide range of Peer Led groups across Tower Hamlets, Newham and Redbridge.

Upskill - In partnership with Working well Trust, we deliver the Upskill project that promotes access to work and supports people into training, work experience and work placements. All funding goes on direct costs i.e. salaries and wages.

Building fund - the balance above represents the long leasehold premises purchased by a restricted capital grant.

Purposes of designated funds

Fixed assets funds represents the net book value of the tangible fixed assets acquired using unrestricted funds.

Maintenance and Renewals funds include costs that may be incurred for maintenance of premises operated by the charity.

IT Support costs includes provisions for purchase of additional/replacement IT equipment

NJC Uplifts we have budgeted for 2% inflationary uplift on salaries. If a higher level is awarded, we have designated funds to cover the additional cost.

Staff contingency funds include provisions for additional staff costs that could occur in the year e.g. maternity cover, long term sickness absence etc

18 Operating lease commitments

The charity's total future minimum lease payments under non-cancellable operating leases are as follows for each of the following periods

the following periods
Less than one year
One to five years
2022
2021
£
£
2,728
1,387
2,599
2,774
5,327
4,162
Equipment
5,327 4,162

19 Legal status of the charity

The charity is a company limited by guarantee and has no share capital. The liability of each member in the event of winding up is limited to £1.

44

Mind In Tower Hamlets and Newham

Notes to the financial statements

For the year ended 31 March 2022

20 Prior year adjustment

Prior year adjustment
Reserves position
Fixed Asset Adjustment
Capitalisation of Fixed assets
Depreciation for 2020/21
Fixed Asset Adjustment
Capitalisation of Fixed assets
Depreciation for 2020/21
Net movement in funds restated
Net movement in funds
Funds previously reported
Funds restated
Net movement in funds previously reported
Unrestricted
£
295,903
85,055
(21,264)
Restricted
£
258,348
-
-
31-Mar-21
Total
£
554,251
85,055
(21,264)
359,694 258,348 618,042
Unrestricted
£
85,021
85,055
(21,264)
Restricted
£
(5,366)
-
-
31-Mar-21
Total
£
79,655
85,055
(21,264)
148,812 (5,366) 143,446

Prior year figures have been restated in relation to capitalisation of items purchased in 2020/21 for the cafe. Restricted funds were received in 2020/21 for the cafe works and the funds were fully spent in 2020/21. The items purchased in 2020/21 were expended but should have been capitalised. As a result of the prior year adjustment, these items have been capitalised as fixed assets and removed from expenditure. Depreciation has been charged in accordance with the accounting policy.

45