This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-01-31-accounts
| Statemen |
tofFinancialActivities(includinglncome&Expe fortheYearEndedJanuary3L,2A2L BalanceSheet |
nditure Accou |
| 2020 |
|
202t |
| f_ |
|
f |
| tl7,74L |
Net Assetsbroughtforward |
L22,628 |
| 4,857 |
Netgain/{loss) inthe year |
6,L46 |
| L22,6n |
NetAssetscarriedforward |
128,774 |
|
Represented by: |
|
| 82,993 |
COIFCharitieslnvestmentFund |
86,025 |
| 24,849 |
CashinBanksmanaged by Newman Council |
25,881 |
| 14,576 |
Cashin Circles'Banks |
15,920 |
| 254 |
Debtors&Prepayments |
2,886 |
| L22,628 |
GrossAssets |
130,7L2 |
|
LessLiabilities: |
1,938 |
| L22,628 |
NetAssets |
728,774 |
|
Operational lncome&Expenditure |
|
| 2A2Olncome |
|
2$21 |
| L2,37OSubscriptions |
|
lL,544 |
| 150Donations |
|
54 |
| 2,87LGift AidReceipts |
|
2,236 |
| 200LondonNewmanLecture |
|
|
| 236Manchester NewmanLecture |
|
|
| 'L20AnnualGeneralMeeting |
|
|
| 10,181 |
Circles'lncome:Note |
L,497 |
| 2,296 |
Banklnterest |
2,517 |
|
lncrease/decrease in valueofCOIF |
|
| 7,45L |
investment |
3,032 |
| 30 |
Other lncome |
|
| 35,905 |
Totaltncome |
20,880 |
|
Expenditure |
|
|
National CouncittayAssociations |
155 |
|
NationalBoatr$of CatholicWomen |
85 |
| 390 |
LondonNewmanLecture:Note1 |
|
| 551 |
Manchester NewmanLectureNote2 |
|
| 5,521 |
Newman Journal: Note3 |
3,592 |
|
PaxRomana |
600 |
| 719 |
PublicLiabilitylnsurance |
744 |
| 1,388 |
AnnualGeneralMeeting:Note4 |
1,381 |
| L,942 |
CouncilMeetings:Note5 |
284 |
| 1,060 |
Website maintenancecosts |
2,523 |
| 14,949 |
Circlesexpenditure:Note9 |
2,5L6 |
| 834 |
Publicity |
|
| 3,654 |
Miscellaneous Expenditure:Note7 |
2,854 |
| 31,019 |
TotalExpenditure |
L4,234 |
|
Operationaland Overall |
|
| 4,997 |
Surplus/(oeficit) |
6,146 |
|
|
|
|
2027 |
| 1. |
London Newman Lecture |
|
|
|
|
Costofvenue |
|
50 |
|
|
Catering |
|
90 |
|
|
Speakerhonorariumand expenses |
|
250 |
|
|
|
|
390 |
|
|
lncome |
|
200 |
|
|
Net Cost |
4, |
|
|
|
|
)) |
|
|
| 2. |
Manchester Newmanlecture |
|
|
|
|
Costofvenue |
|
314 |
|
|
Speakerhonorariumand expenses |
|
247 |
|
|
|
|
561 |
|
|
Donations |
|
236 |
|
|
Net Cost |
|
325 |
|
| 3. |
NewmanJournal |
|
|
|
|
Printing &postage |
|
5,374 |
3,431 |
|
Editorspostage |
|
L47 |
161 |
|
|
|
5,521 |
3,592 |
| 4. |
AGMcosts |
|
|
|
|
Printing |
|
1,053 |
1,381 |
|
Lunches |
|
180 |
|
|
Speakersfee &expenses |
|
20 |
|
|
Roomhire |
|
135 |
|
|
|
|
1,398 |
1,381 |
|
Receipts |
|
L20 |
|
|
|
|
L,268 |
1,381 |
| 5. |
CouncilMeetings |
|
|
|
|
Roomhire |
|
410 |
80 |
|
Travel CouncilMeetings |
|
|
204 |
|
|
|
L,942 |
|
| 7 |
Miscellaneous |
|
|
|
|
GranttoCentre of Catholic Studies, Durham |
|
1,000 |
1,000 |
|
Examiner's Honorarium |
|
424 |
360 |
|
Registeredofficeservice |
|
5L2 |
561 |
|
Chaplain'sstipend |
|
600 |
600 |
|
Postage Print& Stationery |
|
1007 |
150 |
|
Miscellaneoussmaller items |
|
115 |
183 |
|
|
|
|
2,834 |
| 8.Memberships |
|
|
| PaxRomana |
|
|
| Andante |
|
|
| NationalCouncilofLayAssociationsconference |
|
155 |
| NationalBoardofCatholicWomen |
|
85 |
| 9. Circleslncome&Expenditure |
|
|
| lncome |
|
|
| Meetings lncome |
3,686 |
931 |
| Grosslncomefromfunctiom)1 |
5,992 |
|
| Donations |
30 |
|
| Other |
483 |
|
| + |
10,181 |
t,497 |
| Expenditure |
|
|
| Roomhire |
2,960 |
L75 |
| Speakers' expenses |
L,243 |
L,473 |
| Speakers'fees/honoraria |
4,34? |
|
| Costoffunctions |
5,M9 |
100 |
| Secretaiialexpenses |
405 |
|
| Otherexpenses |
589 |
768 |
|
L4,949 |
2,5L6 |
| Circle |
Roll |
Roll |
Change |
|
0r10412020 |
oU1012021 |
|
| Birmingham |
t2 |
t2 |
0 |
| Cleveland |
31 |
27 |
-4 |
| Coventry |
45 |
44 |
-1 |
| Ealing |
25 |
24 |
a |
| Eastbourne |
l3 |
13 |
0 |
| &Bexhill |
|
|
|
| Edinburgh |
L7 |
16 |
-1 |
| Glasgow |
34 |
32 |
-2 |
| Hertfordshire |
63 |
58 |
-5 |
| Manchester |
38 |
38 |
0 |
| &North |
|
|
|
| Cheshire |
|
|
|
| North |
T7 |
16 |
-l |
| Gloucester |
|
|
|
| North |
21 |
1l |
-4 |
| Merseyside |
|
|
|
| Overseas |
3 |
3 |
0 |
| SurreyHills |
9 |
7 |
a |
| Swansea |
7 |
6 |
-1 |
| University |
|
|
|
| Tyneside |
29 |
23 |
-6 |
| Unattached |
t29 |
116 |
-13 |
| Wimbledon |
t9 |
t8 |
-1 |
| Worcester |
29 |
29 |
0 |
| Wrexham |
22 |
19 |
-3 |