OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

The Trustee
document.
s confirm that the Acxmunts comp ly with current statutory
requr
mens,
an requrements
LecrgL4 A 'nistrat'
eInf
ation
Registered C hacky tuo: 1006509
Principal OBioe Address: htuffield
Orthopaedic
hiu%e id Orthopas
die
Centre Appeal,
Centre,
Keadingron,
Oxford.
OX371sE
Her Royal Highness, 'Ihe Duchess ofComwall
President Rt Hon. Lord Tebbit CK
Trusnxu snd Principal OEicmst E.D.l. Thomas (Chairman)
C.Johnstone
(Deputy-Chairman)
Mrs, J. Frankim MBE(Appeals Otrcctor)
R.N. Edwards (Hon. Treasurer)
P. S Candy
prof A.I, Carr ExOflicio —fs crrar crau arete
Cwarr
C. R. Dick
Dr.R.J.Adsetts
Prof R.G.G.Russell
1.K.Treacy
Mrs S Wooltacctt
Prof.J.Ress
(appointed 7"December 2021)
Banks: Ieational Westuunster
Bankplc..
121 High Street,
Oxford.
OJ(t 4DD
Barciays Bank pic
Oxford City,
P.O.Box333,
Oxford
Accountants: Wilkins & Co.,
Accountants,
25A Market Sqaare
Bicester,
Oxon.
OX26 6AD
Fain Smith,
Chartered
Ac countams,
32Queens Road.
Reading,
Berks.
RG14AO

STATEMENT OF FINANCIAL STATEMENT OF FINANCIAL STATEMENT OF FINANCIAL IVITI IVITI for th ear en 5o A RIL 20 i. 5o A RIL 20 i.
Unrestricted Restricted 2021 2020
Notes I'end Fund Total Total
Inrnnr~e
Donations
and Legacies
371,405 371,405 873,219
'r,880
Charitable
Activities
investments
11,016 11,016 47,246
Total Income 382.421 382,421 923345
E~Ch
Raising funde
Costs ofGenerating
Charitable
Activities
Other
Voluntarlt income 3a 3b
3e
654
5,297,359
20,841
654
5,297,359
20,841
9.834
333,283
14,056
Total Expenditure 5,318,854 5,318,854 357,173
Net ovem
t in F
ds
(4,936,433) (4,936,433) 566,172
T funds
forvr
350 7,$40,451 7,$40,801 7,274,629
Total ftrods settled forward 350 2,904,018 2,904,368 7,840,801

BALANCE SHEET
at Se APRI
L
21.
'Notes Urumlrioted
Fund
2021
Total
2020
Total
F~3~ed Asgeni
Tangible Assets
Cur)ant
27.034 27,034 28,365
A~su
Debtors
Cash at Bank
350 77,917
2,934,295
77,917
2,934,645
8,047
7,871,564
T~~ICu 350 3,0i2,212 3,012,562 7,879,611
~LI
ilities
Creditors falling due within one year 5
(135,228) (I35,228) (67,17$)
et.Current
ts
350 2,876,984 2,877,334 7.81'2,436
Total Net A 350 2,904,0i8 2,904,368 7,840,801
Funds ofthe Chari 7 6 330 2,904,018 2,904368 7.840,801

STATEMENT OF CAS H FLOW S as a t 5 a APRI L 2021
2021 2020
C
h Bows
o
tin
'vities:
Net cash provided
by operating activities
K(4,947,935) f530,459
C
Bows from inyestin
vi ties:
lnterwn
from inve
sun ants
Purchase oftangible fixed assets
11,016 47,246
(3,640)
611,016 643,606
Change
io cash and cmh equivalents
Cash and equivalems
at the beginning
in the year
ofthe year
(4,936,919)
7,871,564
574,065
7,297,499
Cash and cash
uivai
ts at the ofthe f2,934,645 X7,871,564
ReconetTiati
fnet incomof
d to Bow activiti
2021 2020
Net incom
diture
for the ear 8 (4,936,433) 566,172
Adjustments
for:
Depreciation
charges
interest from investments
(increase) Ideeense
in debtors
increase f(decreme) in creditors
1,331
(11,016)
(69,870)
68,053
1.499
(47346)
9,141
893
Net cash
vided
o
stin
activ ies K(4 947935) 8530459
Anal
isof esh and e
uivalen 2021 2020
Cash tn hand 2,934,645 7,871,564
Total 82,934,645 87,87t,564

2. Tan 'ble Assets for use
the Chari
Tan 'ble Assets for use
the Chari
Tan 'ble Assets for use
the Chari
Total
Freehold
Garage
OIBce
Equipment
Total
Freehold
Garage
OIBce
Equipment
Gross Baok Value
AtdnAp
1,202G
45.937
Additions
at Cost
At 5e April, 2021 f. 45,937 32.928
13,009
Dc~ia~ti
At 6
April, 2020
Charge far the year
17,572
1,331
7,925
659
9,647
672
At 5n Apni, 2021 18,903 8,584
10319
i&~Baok~V
As at. 5n Aprii, 2021
As at 5"April, 2020
27,034
28,365
24,344
25,003
2,690
3,362
Unrestricted 202! 2020
Funds Totai Torsi
a)
Casts
Gen
'n
Volu
In
- Promotions k.Publicity
654 654 9,834
bl ~l'
b1
The Nuffte)d Orthopaedic
and Botnar Research Centres 5,200,0GO 200,000
20,000
Sundry Grants
c'tourt Cgsts
—Staff Costs
—Social Security Costs
-Staffpension
—Golf
- Deice Expenses
-Bank dt Credit Card Charges
- Insurance
-Professional
Fern
-Deprec.i ation
—Sundries
81,957
6,541
734
3,524
861
'2,346
30
1,331
35
81,957
6,541
734
3,524
861
2346
30
1,331
35
88,173
6,787
436
1,548
9,947
1,373
2,598
660
1,499
262
5,297,359 5.297359 333Q83
c)
er —
ve
mao
oats
—Audit Fee
—Acrxnm to nay
Serv ines 5,846
14.995
5,846
14,995
5,076
8,980
203141 20 841 14,056
2021 2020
4. Debtors
Gilt Aid Recoveries
Accrued Bank Iroann
Other Debtors
6 75,696
19
f.
'2,202
t
f
4,519
3,528
77,917 f. 8,047

5. tora: Am
ts Fall'
Burgh Overdraft
Social Security A Other Taxes
Accruals
Other Creditors
Grants
Loan
within one ear 2021
2,450
2„410
23,461
82
362125
70,000
2020
4,979
2,288
19,962
102
39,844
& 135u228 867,175

There are oommitments
made by
the Trustees to provide the followiog grmts in the future:
Commitments
Trustees to provide the followiog grmts in the future:
Commitments
Trustees to provide the followiog grmts in the future:
Commitments
Paid
at 05/04fZO
Provided
in the year
Otbervarioussmallcrgrants-all duewithinone
year
f
392144
8
100
(3,119) 6 36,825
Botnsr Rcseamh Centre (Botnar
—Due within one year
-Due within 2 and 5years
3) 7385,537
f. 238362
f.5,200,00D 82,323,799
~6,379
I 17,420
Anal sisofNel
Tangible
Assets
Investrncnh
Net Current
Arsetsl
(Liabilities)
2021
Total
2020
Total
Restricted
Fund
(A)
Unreshicted
Funds
'27,034 2,876,984
350
2,904,018
350
7,840,451
350
6 27,034 2,877,334 2,904368 f. 7,840,8DI

Fund Movements —Restricted Fund (A) Fund Balances
Brought fruward
incoming
Resources
Ncl
Outgoing
Resources
Iand Balances
Carried Forward
NulyieldO~ic Centm Appeal
-General Fond
Goodfellow
Knee Research Fegowship
7,760,45 i
80,000
382,421 5,31&,854 2,824,018
80,000
8 7,840,451 382,42 I 5318,854 2.904.018

0, ~&o 20ol ~20
Average number of em pi ayces:
Clerical —Fug Time 1
Part Time 1
Onc employee's
earnings
were above 060,000 pcr snmnn ss shavm below.

TH E KUFFIELD ORTIIO PA E DIC C ARI TY e
h1 THE ACCOIr for the ear ended 5n APRIL 202
!I, tied Incrnne and E 'turn Account for the ear n A 12021.
~oSOEI Fund
A —NuBleld Orthotics Assoeiaricm 2021 2020
incan
Bank Interest
E~xuliture
S
lus incmnel
Deficit for the ear
~trictett Funds
6—Reseamh
Institum
Fund
Transler
from Gen.
Account
Bank Intcrcst 22
I
m
cit for the ear 22
~C —O
Transfer from fr'en. Account
Interest 15
S
lus Incarmf
Deficit for the ear 15
D —0
Transfer from Gen. Account
Donadons
lmerest 41
Su
lus Income/
ftclt fo 41

N O TES TO THE
UNTS for th
e 5e AP 202 1 Conti
1 l. D
iled Income and
nditurc
Aeon fnr the ear 5 A ri 21 Contin
2D21 2020
E—'Nu
aedic C
A
irra
Grants & Donations
Lcgacics &.Bequests
Bank Interest- Received
Charitable
Activities
-Gnif
Garage Rent
369,190
1,495
I1,001
841,999
30,500
47,167
2,880
720
382,406 923266
Erie ndilgrc
Grants
Salary costs
Charitable
activities —Golf
0ffrca Expcllscs
Advertising
Insurance
Deprcriat
5~0,000
89,232
3,524
654
2346
220,0DO
95,396
1,548
9,947
9,834
2,598
Bank &Credit Card Charges
Accountancy
Services
Audit Fec
861
14,995
5,846
1,373
8,98D
5,D76
Professional
Fees
io
Sundries
30
1,331
35
5,318,854 66D
1,499
262
357,173
f. (4,936.448) 6 566,093
F—Other De '
d Restricted
~Centre —Phase 4
(paid in year) 5,200,000 200,DOO
Goodfellow
Knee Research
Fellowship 2D,OOO
5,20D,DOO 220,000

Desi
nrestri
Grants (not yet p aid)
2021
Limb Recondrucdon
Unit
Sports Injury Service
Reseamh Ioslitnte
0xsare
Oxpare
Children's
Ward (Rehab)
Max
Bone Infcetion Unit
11,160
5,000
3,462
8,912
I,680
2,120
3,391
1,0NI
11,160
5,000
3,462
11,571
1,680
2380
3,391
1,000
Foot at Ankle Fund 100
f. 39,844