| The Trustee document. |
s confirm that the | Acxmunts comp | ly with current statutory requr |
mens, an requrements |
|---|---|---|---|---|
| LecrgL4 A | 'nistrat' eInf |
ation | ||
| Registered | C hacky tuo: | 1006509 | ||
| Principal OBioe Address: | htuffield Orthopaedic hiu%e id Orthopas die |
Centre Appeal, Centre, |
||
| Keadingron, | ||||
| Oxford. | ||||
| OX371sE | ||||
| Her Royal Highness, | 'Ihe Duchess ofComwall | |||
| President | Rt Hon. Lord Tebbit | CK | ||
| Trusnxu snd Principal OEicmst | E.D.l. Thomas (Chairman) C.Johnstone (Deputy-Chairman) |
|||
| Mrs, J. Frankim MBE(Appeals Otrcctor) | ||||
| R.N. Edwards (Hon. | Treasurer) | |||
| P. S Candy prof A.I, Carr ExOflicio —fs crrar crau arete |
||||
| Cwarr | ||||
| C. R. Dick | ||||
| Dr.R.J.Adsetts | ||||
| Prof R.G.G.Russell | ||||
| 1.K.Treacy | ||||
| Mrs S Wooltacctt Prof.J.Ress (appointed 7"December 2021) |
||||
| Banks: | Ieational Westuunster Bankplc.. 121 High Street, |
|||
| Oxford. | ||||
| OJ(t 4DD | ||||
| Barciays Bank pic | ||||
| Oxford City, | ||||
| P.O.Box333, | ||||
| Oxford | ||||
| Accountants: | Wilkins & Co., | |||
| Accountants, | ||||
| 25A Market Sqaare | ||||
| Bicester, | ||||
| Oxon. | ||||
| OX26 6AD | ||||
| Fain Smith, | ||||
| Chartered Ac countams, |
||||
| 32Queens Road. | ||||
| Reading, | ||||
| Berks. | ||||
| RG14AO |
| STATEMENT OF FINANCIAL | STATEMENT OF FINANCIAL | STATEMENT OF FINANCIAL | IVITI | IVITI | for th | ear | en | 5o A RIL 20 i. | 5o A RIL 20 i. | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | 2021 | 2020 | ||||||||
| Notes | I'end | Fund | Total | Total | |||||||
| Inrnnr~e | |||||||||||
| Donations and Legacies |
371,405 | 371,405 | 873,219 'r,880 |
||||||||
| Charitable Activities investments |
11,016 | 11,016 | 47,246 | ||||||||
| Total Income | 382.421 | 382,421 | 923345 | ||||||||
| E~Ch | |||||||||||
| Raising funde Costs ofGenerating Charitable Activities Other |
Voluntarlt | income 3a | 3b 3e |
654 5,297,359 20,841 |
654 5,297,359 20,841 |
9.834 333,283 14,056 |
|||||
| Total Expenditure | 5,318,854 | 5,318,854 | 357,173 | ||||||||
| Net | ovem t in F ds |
(4,936,433) | (4,936,433) | 566,172 | |||||||
| T | funds forvr |
350 | 7,$40,451 | 7,$40,801 | 7,274,629 | ||||||
| Total | ftrods settled forward | 350 | 2,904,018 | 2,904,368 | 7,840,801 |
| BALANCE SHEET at Se APRI |
L 21. |
|||||
|---|---|---|---|---|---|---|
| 'Notes | Urumlrioted Fund |
2021 Total |
2020 Total |
|||
| F~3~ed Asgeni Tangible Assets Cur)ant |
27.034 | 27,034 | 28,365 | |||
| A~su Debtors Cash at Bank |
350 | 77,917 2,934,295 |
77,917 2,934,645 |
8,047 7,871,564 |
||
| T~~ICu | 350 | 3,0i2,212 | 3,012,562 | 7,879,611 | ||
| ~LI ilities Creditors falling due within one year 5 |
(135,228) | (I35,228) | (67,17$) | |||
| et.Current ts |
350 | 2,876,984 | 2,877,334 | 7.81'2,436 | ||
| Total Net A | 350 | 2,904,0i8 | 2,904,368 | 7,840,801 | ||
| Funds ofthe Chari | 7 | 6 | 330 | 2,904,018 | 2,904368 | 7.840,801 |
| STATEMENT OF CAS | H FLOW | S | as a | t 5 | a APRI | L 2021 | |||
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||
| C h Bows o tin |
'vities: | ||||||||
| Net cash provided by operating activities |
K(4,947,935) | f530,459 | |||||||
| C Bows from inyestin vi ties: lnterwn from inve sun ants Purchase oftangible fixed assets |
11,016 | 47,246 (3,640) |
|||||||
| 611,016 | 643,606 | ||||||||
| Change io cash and cmh equivalents Cash and equivalems at the beginning |
in the year ofthe year |
(4,936,919) 7,871,564 |
574,065 7,297,499 |
||||||
| Cash and cash uivai |
ts at the | ofthe | f2,934,645 | X7,871,564 | |||||
| ReconetTiati fnet incomof |
d | to | Bow | activiti | |||||
| 2021 | 2020 | ||||||||
| Net incom diture |
for the | ear | 8 | (4,936,433) | 566,172 | ||||
| Adjustments for: Depreciation charges interest from investments (increase) Ideeense in debtors increase f(decreme) in creditors |
1,331 (11,016) (69,870) 68,053 |
1.499 (47346) 9,141 893 |
|||||||
| Net cash vided |
o stin |
activ | ies | K(4 947935) | 8530459 | ||||
| Anal isof esh and e |
uivalen | 2021 | 2020 | ||||||
| Cash tn hand | 2,934,645 | 7,871,564 | |||||||
| Total | 82,934,645 | 87,87t,564 |
| 2. | Tan 'ble Assets for use the Chari |
Tan 'ble Assets for use the Chari |
Tan 'ble Assets for use the Chari |
Total Freehold Garage OIBce Equipment |
Total Freehold Garage OIBce Equipment |
|||||
|---|---|---|---|---|---|---|---|---|---|---|
| Gross Baok Value AtdnAp 1,202G |
45.937 | |||||||||
| Additions at Cost |
||||||||||
| At 5e April, 2021 | f. | 45,937 | 32.928 13,009 |
|||||||
| Dc~ia~ti At 6 April, 2020 Charge far the year |
17,572 1,331 |
7,925 659 9,647 672 |
||||||||
| At 5n Apni, 2021 | 18,903 | 8,584 10319 |
||||||||
| i&~Baok~V As at. 5n Aprii, 2021 As at 5"April, 2020 |
27,034 28,365 |
24,344 25,003 2,690 3,362 |
||||||||
| Unrestricted | 202! | 2020 | ||||||||
| Funds | Totai | Torsi | ||||||||
| a) Casts Gen 'n Volu In - Promotions k.Publicity |
654 | 654 | 9,834 | |||||||
| bl ~l' b1 The Nuffte)d Orthopaedic |
and | Botnar Research Centres | 5,200,0GO | 200,000 20,000 |
||||||
| Sundry Grants | ||||||||||
| c'tourt Cgsts —Staff Costs —Social Security Costs -Staffpension —Golf - Deice Expenses -Bank dt Credit Card Charges - Insurance -Professional Fern -Deprec.i ation —Sundries |
81,957 6,541 734 3,524 861 '2,346 30 1,331 35 |
81,957 6,541 734 3,524 861 2346 30 1,331 35 |
88,173 6,787 436 1,548 9,947 1,373 2,598 660 1,499 262 |
|||||||
| 5,297,359 | 5.297359 | 333Q83 | ||||||||
| c) er — ve mao oats —Audit Fee —Acrxnm to nay |
Serv ines | 5,846 14.995 |
5,846 14,995 |
5,076 8,980 |
||||||
| 203141 | 20 841 | 14,056 | ||||||||
| 2021 | 2020 | |||||||||
| 4. Debtors Gilt Aid Recoveries Accrued Bank Iroann Other Debtors |
6 75,696 19 f. '2,202 |
t f |
4,519 3,528 |
|||||||
| 77,917 | f. | 8,047 |
| 5. | tora: Am ts Fall' Burgh Overdraft Social Security A Other Taxes Accruals Other Creditors Grants Loan |
within one | ear | 2021 2,450 2„410 23,461 82 362125 70,000 |
2020 4,979 2,288 19,962 102 39,844 |
|---|---|---|---|---|---|
| & 135u228 | 867,175 |
| There are oommitments made by |
the | Trustees to provide the followiog grmts in the future: Commitments |
Trustees to provide the followiog grmts in the future: Commitments |
Trustees to provide the followiog grmts in the future: Commitments |
Paid | ||||
|---|---|---|---|---|---|---|---|---|---|
| at 05/04fZO Provided |
in the year | ||||||||
| Otbervarioussmallcrgrants-all | duewithinone year |
f 392144 8 100 |
(3,119) | 6 | 36,825 | ||||
| Botnsr Rcseamh Centre (Botnar —Due within one year -Due within 2 and 5years |
3) | 7385,537 f. 238362 |
f.5,200,00D | 82,323,799 ~6,379 I 17,420 |
|||||
| Anal sisofNel | |||||||||
| Tangible Assets Investrncnh Net Current Arsetsl (Liabilities) |
2021 Total |
2020 Total |
|||||||
| Restricted Fund (A) Unreshicted Funds |
'27,034 | 2,876,984 350 |
2,904,018 350 |
7,840,451 350 |
|||||
| 6 | 27,034 | 2,877,334 | 2,904368 | f. | 7,840,8DI |
| Fund Movements —Restricted Fund (A) | Fund Balances Brought fruward |
incoming Resources |
Ncl Outgoing Resources |
Iand Balances Carried Forward |
|
|---|---|---|---|---|---|
| NulyieldO~ic Centm Appeal -General Fond Goodfellow Knee Research Fegowship |
7,760,45 i 80,000 |
382,421 | 5,31&,854 | 2,824,018 80,000 |
|
| 8 | 7,840,451 | 382,42 I | 5318,854 | 2.904.018 |
| 0, | ~&o | 20ol | ~20 |
|---|---|---|---|
| Average number of em pi | ayces: | ||
| Clerical —Fug Time | 1 | ||
| Part Time | 1 | ||
| Onc employee's earnings |
were above 060,000 pcr snmnn ss shavm below. |
| TH | E KUFFIELD ORTIIO | PA | E | DIC C | ARI | TY | e | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| h1 | THE ACCOIr | for the | ear | ended 5n | APRIL 202 | ||||||
| !I, | tied Incrnne and | E | 'turn | Account for the | ear | n A | 12021. | ||||
| ~oSOEI Fund | |||||||||||
| A —NuBleld Orthotics | Assoeiaricm | 2021 | 2020 | ||||||||
| incan | |||||||||||
| Bank Interest | |||||||||||
| E~xuliture | |||||||||||
| S lus incmnel |
Deficit for | the | ear | ||||||||
| ~trictett Funds | |||||||||||
| 6—Reseamh Institum |
Fund | ||||||||||
| Transler from Gen. |
Account | ||||||||||
| Bank Intcrcst | 22 | ||||||||||
| I m |
cit for | the | ear | 22 | |||||||
| ~C —O | |||||||||||
| Transfer from fr'en. | Account | ||||||||||
| Interest | 15 | ||||||||||
| S lus Incarmf |
Deficit for | the | ear | 15 | |||||||
| D —0 | |||||||||||
| Transfer from Gen. | Account | ||||||||||
| Donadons | |||||||||||
| lmerest | 41 | ||||||||||
| Su lus Income/ |
ftclt fo | 41 |
| N | O | TES TO THE UNTS for th |
e | 5e | AP | 202 | 1 Conti | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | l. | D iled Income and nditurc |
Aeon | fnr the | ear | 5 A ri | 21 Contin | ||||
| 2D21 | 2020 | ||||||||||
| E—'Nu aedic C |
A | ||||||||||
| irra Grants & Donations Lcgacics &.Bequests Bank Interest- Received Charitable Activities -Gnif Garage Rent |
369,190 1,495 I1,001 |
841,999 30,500 47,167 2,880 720 |
|||||||||
| 382,406 | 923266 | ||||||||||
| Erie ndilgrc Grants Salary costs Charitable activities —Golf 0ffrca Expcllscs Advertising Insurance Deprcriat |
5~0,000 89,232 3,524 654 2346 |
220,0DO 95,396 1,548 9,947 9,834 2,598 |
|||||||||
| Bank &Credit Card Charges Accountancy Services Audit Fec |
861 14,995 5,846 |
1,373 8,98D 5,D76 |
|||||||||
| Professional Fees io Sundries |
30 1,331 35 |
5,318,854 | 66D 1,499 262 |
357,173 | |||||||
| f. (4,936.448) | 6 | 566,093 | |||||||||
| F—Other De ' d Restricted ~Centre —Phase 4 |
(paid in | year) | 5,200,000 | 200,DOO | |||||||
| Goodfellow Knee Research |
Fellowship | 2D,OOO | |||||||||
| 5,20D,DOO | 220,000 |
| Desi nrestri |
Grants (not yet p | aid) | ||
|---|---|---|---|---|
| 2021 | ||||
| Limb Recondrucdon Unit Sports Injury Service Reseamh Ioslitnte 0xsare Oxpare Children's Ward (Rehab) Max Bone Infcetion Unit |
11,160 5,000 3,462 8,912 I,680 2,120 3,391 1,0NI |
11,160 5,000 3,462 11,571 1,680 2380 3,391 1,000 |
||
| Foot at Ankle Fund | 100 | |||
| f. | 39,844 |