OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
ReportoftheTrustees 1to34
ReportoftheIndependentAuditors 35to38
StatementofFinancial Activities 39
Balance Sheet 40
CashFlow Statement 41
NotestotheCashFlowStatement 42
NotestotheFinancial Statements 43to61

Section Section Page Number
1 Purpose and impact 6
1.1 Summary 6
1.2 Evidenceofexcellence and impact 7
1.3 Progressonstrategic objectives 8
2 Achievements andperformance 11
2.1 Staff engagement and Commitment 11
2.2 !Awards 11
2.3 Business Partnerships 11
2.4 Our Refuges 12
2.5 Children&YoungPeople's Team 15
2.6 Leeds Domestic Violence Service 17
2.7 SanctuarySupport Team 19
2.8 Labyrinth Project 21
2.9 Practitioner QualitySupport Coordinator 21
2.10 DRAMs 21
2.11 Clare's Law 22
2.12 Domestic Violence&Abuse Voices 22
2.13 Women&Girls Alliance - Leeds/ Women's Lives Leeds 23
3 Supportprovided 23
3.1 rThenumbers from April 2022 to March 2023 23
3.2 rrypesofabuse 24
3.3 Impact and Service User Feedback 24
4 Values and culture 25
4.1 The behaviours that create our culture 26
4.2 Staff feedback 27
5 Operating model and risks 27
5.1 Fundraising 27
5.2 CharityShop 28
5.3 Donations and volunteers 28
5.4 Investments 29
5.5 Reserves Policy 29
5.6 Financial Review 30
6 Futureplans 31
7 Governance anddecision-making 31
7.1 Risk management 32
7.2 Data securityandprotection 33
7.3 Information,Communications,Technology (ICT) 33
8 Statutory information 33
8.1 Public Benefit 33
8.2
~uditors 33
8.3
rrrustees of the charity 34
8.4 Statementofresponsibilitiesofthe Trustees 34
8.5 Statementofdisclosureofinformation to Auditors 34

Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies
2
Charitable activities
5
Charitable activities
Other trading activities
3
Investmentincome
4
Total
EXPENDITURE ON
Raising funds
6
Charitable activities
7
Charitable activities
Governance costs
Total
NET INCOME
Transfersbetweenfunds
19
Netmovementinfunds
RECONCILIATIONOFFUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD
Unrestricted
funds
£
43,420
797,575
63,366
5,036
909,397
69,225
757,166
82,558
908,949
448
(57,353)
(56,905)
879,329
822,424
Restricted
funds
£
62,817
2,969,230
3,032,047
3,007,750
7,243
3,014,993
17,054
57,353
74,407
84,931
159,338
31/3/ 23
Total
funds
£
106,237
3,766,805
63,366
5,036
3,941,444
69,225
3,764,916
89,801
3,923,942
17,502
17,502
964,260
981,762
31/ 3/ 22
Total
funds
£
70,008
2,707,926
66,672
276
2,844,882
67,618
2,660,916
73,667
2,802,201
42,681
42,681
921,579
964,260

FIXEDASSETS
Tangible assets
CURRENTASSETS
Debtors
Cashat bank and in hand
CREDITORS
Amounts falling due within one year
NETCURRENTASSETS
TOTALASSETSLESSCURRENTLIABILITIES
NETASSETS
FUNDS
Unrestricted funds:
General fund
Designated funds
Restricted funds
TOTALFUNDS
Notes
14
15
16
19
31/3/23
£
77,634
239,523
1,648,162
1,887,685
(983,557)
904,128
981,762
981,762
389,148
433,276
822,424
159,338
981,762
31/ 3/ 22
£
62,467
616,240
1,439,583
2,055,823
(1,154,030)
901,793
964,260
964,260
446,053
433,276
879,329
84,931
964,260

Notes
Cashflows from operating activities
Cashgeneratedfrom operations
Net cash providedbyoperating activities
Cashflows from investing activities
Purchase of tangiblefixed assets
Interestreceived
Net cash usedininvesting activities
Change incashandcashequivalentsin the
reporting period
Cashandcashequivalentsatthe beginning
ofthe reporting period
Cashandcashequivalents at the end of
thereporting period
1
31/ 3/23
£
246,207
246,207
(42,664)
5,036
(37,628)
208,579
1,439,583
1,648,162
31/ 3/ 22
£
416,656
416,656
(41,994)
276
(41,718)
374,938
1,064,645
1,439,583

31/3/23 31/3/22
£ £
Netincome forthereporting period(as pertheStatementofFinancial
Activities) 17,502 42,681
Adjustments for:
Depreciation charges 27,497 13,371
Interest received (5,036) (276)
Decrease/(increase)indebtors 376,717 (331,930)
(Decrease)/increaseincreditors (170,473) 692,810
Netcashprovidedbyoperations 246,207 416,656

Netcash
Cash at bank andinhand
Total
At1/4/22
£
1,439,583
1,439,583
1,439,583
Cash flow
£
208,579
208,579
208,579
At31/3/23
£
1,648,162
1,648,162
1,648,162

2.
DONATIONSANDLEGACIES
Donations
3.
OTHERTRADINGACTIVITIES
Shop income
4.
INVESTMENTINCOME
Deposit account interest
31/3/ 23
£
106,237
31/ 3/ 23
£
63,366
31/3/ 23
£
5,036
31/3/22
£
70,008
31/ 3/ 22
£
66,672
31/3/ 22
£
276

Bonlver
Children in Need
Comic Relief
Comic Relief - Covid19
Donations
Domestic Violence Voices
Early Help Hub
Empowering SystemsChange
Funded Leeds Domestic Violence
Service Refuge
GPPilot
Household SupportFund
Independent Refuge
LeedsDomestic Violence Service
ManagementandAdministration
MinistryofJustice - Covid 19
MinistryofJustice - Elevate Fund
MinistryofJustice - FDSHIDVA
New BurdensFund- Sanctuary
Support
New BurdensFund- LDVSRefuge
New BurdensFund- Independent
Refuge
Online Chat
Practitioner Support
Safer Streets
Shop
Solace Women's Aid - Labyrinth
VRUPolice Control Room
Womens LivesLeeds
Total
2023
Unrestricted
Funds
470,162
324,947
45,016
5,000
64,272
909,397
Restricted
Funds
11,977
25,357
114,071
62,583
25,403
120,000
231,126
248,922
5,000
706,967
266,102
66,760
90,608
300,507
381,881
241,265
18,208
38,258
20,236
56,816
3,032,047
3,941,444
2022
Unrestricted
Restricted
Funds
Funds
42,887
122,242
20,915
120,000
61,263
486,731
248,922
34,281
335,958
693,979
50,245
76,340
86,766
70,388
101,557
59,632
9,826
46,163
66,672
45,000
50,754
14,361
939,606
1,905,276
2,844,882

Othertrading activities
31/3/23 31/ 3/ 22
£ £
Staffcosts 36,081 33,806
Rent and Service Charges 21,270 20,844
Insurance 800 819
Repairs and Maintenance 400 293
Cleaning and Hygiene 1,012 1,109
Telephone 536 718
Personnel and Welfare Costs 103 174
ICT,Database and Website 57 123
Training 95
Postage and Stationery 2,465 2,366
Marketingand Publicity 96 97
EquipmentRentals 302 302
Bank Charges 2,067 2,208
Travel Costs 51 69
RecruitmentCosts 347
Healthand Safety 49 217
Miscellaneous 344 439
Depreciation 3,592 3,592
69,225 67,618
=

Bonlver
Children in Need
Comic Relief
Comic Relief - Covid19
Donations
Domestic Violence Voices
Early Help Hub
Empowering Systems Change
Funded Leeds Domestic Violence
Service Refuge
Governance
GPPilot
Household Support Fund
Independent Refuge
LeedsDomestic Violence Service
Managementand Administration
MinistryofJustice - Covid 19
MinistryofJustice - Elevate Fund
MinistryofJustice - FDSHIDVA
New Burdens Fund - Sanctuary
Support
New Burdens Fund - LDVSRefuge
New Burdens Fund - Independent
Refuge
Online Chat
Practitioner Support
Safer Streets
Shop
Solace Women's Aid - Labyrinth
StayingSafe
VRUPolice Control Room
WomensLivesLeeds
Total
2023
Unrestricted
Funds
438,186
82,558
255,958
50,377
12,645
69,225
908,949
Restricted
Funds
28
26,501
117,561
18,695
25,403
120,000
213,570
248,922
5,000
764,371
266,101
66,761
96,582
300,507
381,881
241,265
18,208
24,654
22,107
60
56,816
3,014,993
3,923,942
2022
Unrestricted
Restricted
Funds
Funds
44,129
148,885
893
3,116
120,000
56,993
563,833
248,922
50,913
22,754
34,281
269,373
722,168
(125,113)
72,535
63,950
69,956
101,422
59,498
15,378
41,627
67,618
43,127
50,651
55,292
826,624
1,975,577
2,802.201

Staff costs
Rates andwater
Insurance
Lightandheat
Telephone
Postage and stationery
Advertising
Sundries
Rent
Repairs and maintenance
Cleaning and Hygiene
Computer repairs and maintenance
Agency staff
Subscriptions
Training, Coaching and Conferences
Interpreting Fees
Motor and travel expenses
Personnal and Welfare Costs
Actvities Costs
Subcontract - Partners
Service Costs
BadDebt Provision
Health and Safety
31/3/23
£
2,033,285
43,633
14,580
115,074
30,318
7,630
11,300
4,116
203,470
98,071
9,314
40,037
3,388
7,161
47,287
9,532
9,325
10,288
17,946
413,897
632,584
(23,876)
2,651
3,741,011
31/3/22
£
1,501,625
28,599
12,592
80,069
33,472
6,322
10,567
186,344
121,339
5,566
34,573
24,465
6,060
11,591
9,249
3,092
4,565
23,873
101,812
479,796
(36,987)
2,553
2,651,137

Auditors' remuneration
Auditors' remuneration for non audit work
Legal, professionalandHR
RecruitmentCosts
Bank charges
GovernanceCosts
Depreciationoftangible fixedassets
Charitable
Governance
activities
costs
£
£
7,404
38,317
32,749
2,117
9,214
23,905
23,905
89,801
31/3/23
Total
activities
£
7,404
38,317
32,749
2,117
9,214
23,905
113,706
31/3/22
Total
activities
£
6,840
2,039
36,359
16,653
1,507
10,269
9,779
83,446

31/3/23 31/3/22
£ £
Auditors' remuneration - Bohorun's 1,200
Auditors remuneration - RileyandCo 7,404 5,640
Other non-audit services 2,039
Depreciation - ownedassets 27,497 13,372

STAFFCOSTS
Wages andsalaries
Social securitycosts
Other pensioncosts
31/ 3/ 23
£
1,821,863
170,306
77,197
2,069,366
31/ 3/22
£
1,353,546
123,195
58,690
1,535,431
31/3/23 31/ 3/22
Refuge and Aftercare 16 16
CommunityServices 33 26
SocialEnterpriseandFunding 4 4
ManagementandAdministration 9 8
62 54
31/3/23 31/3/22
£60,001 - £70,000 1
£70,001 - £80,000 1
1 1

INCOMEANDENDOWMENTS FROM
Donations and legacies
Charitable activities
Charitable activities
Other trading activities
Investment income
Total
EXPENDITURE ON
Raising funds
Charitable activities
Charitable activities
Governance costs
Total
NET INCOME/(EXPENDITURE)
Transfersbetweenfunds
Netmovementinfunds
RECONCILIATIONOFFUNDS
Total funds brought forward
TOTAL FUNDSCARRIEDFORWARD
Unrestricted
funds
£
48,492
824,166
66,672
276
939,606
67,618
685,339
73,667
826,624
112,982
(29,439)
83,543
795,787
879,330
Restricted
funds
£
21,516
1,883,760
1,905,276
1,975,577
1,975,577
(70,301)
29,439
(40,862)
125,792
84,930
Total
funds
£
70,008
2,707,926
66,672
276
2,844,882
67,618
2,660,916
73,667
2,802,201
42,681
42,681
921,579
964,260

14.
15.
TANGIBLEFIXEDASSETS
COST
At1stApril2022
Additions
At31st March 2023
DEPRECIATION
At1st April2022
Charge for year
At31st March 2023
NETBOOKVALUE
At31st March 2023
At31st March 2022
Plantand
machinery
£
67,758
2,842
70,600
55,833
6,141
61,974
8,626
11,925
DEBTORS:AMOUNTSFALLINGDUEWITHINONEYEAR
Tradedebtors
Otherdebtors
Prepayments
Accrued income
Fixtures
and
fittings
£
101,818
39,822
141,640
51,276
21,356
72,632
69,008
Totals
£
169,576
42,664
212,240
107,109
27,497
134,606
77,634
62,467
31/ 3/ 22
£
491,366
2,000
78,278
44,596
616,240
50,542
31/ 3/ 23
£
203,724
(200)
35,999
239,523

Trade creditors
Social security andothertaxes
Othercreditors
Pensioncontrol account
Net salaries control
Accruals
Deferred income
Deferred income
At1 April2022
Deferred income received during the year
Deferred income released duringtheyear
31/ 3/ 23
£
38,374
40,880
95
10,925
(236)
89,075
804,444
983,557
31/ 3/ 23
£
1,039,619
2,178,938
(2,414,113)
804,444
31/ 3/ 22
£
10,131
29,887
54
8,598
(281)
66,022
1,039,619
1,154,030
31/3/22
£
289,289
1,898,371
(1,148,041)
1,039,619

Within one year
Betweenoneandfiveyears
31/ 3/ 23
£
54,049
51,950
105,999
31/ 3/22
£
51,899
105,999
157,898

Fixed assets
Current assets
Current liabilities
Unrestricted
funds
£
46,333
1,759,648
(983,557)
822,424
Restricted
funds
£
31,301
128,037
159,338
31/ 3/23
Total
funds
£
77,634
1,887,685
(983,557)
981,762
31/ 3/ 22
Total
funds
£
62,467
2,055,823
(1,154,030)
964,260

At1/4/22
£
Unrestricted funds
General fund
446,053
Designated funds
433,276
879,329
Restricted funds
Bon lver
Children in Need
1,193
ComicRelief
10,162
Designated Donations
10,000
Donations
31,278
Donations - EmmelinePlayArea
Empowering Systems Change
3,506
Last Resort Fund
5,243
LeedsDomestic ViolenceService
MinistryofJustice- FDSHIDVA
18,676
Safer Streets 4
Solace Women's Aid - Labyrinth Project
1,873
Staying Safe
3,000
84,931
TOTAL FUNDS
964,260
Net
movement
in funds
£
448
448
11,949
(1,144)
(3,490)
12,587
31,301
17,556
(S7,404)
(S,974)
13,604
(1,871)
(60)
17,0S4
17,502
Transfers
between
funds
£
(57,353)
(57,353)
(49)
57,404
(2)
S7,3S3
At
31/3/23
£
389,148
433,276
822,424
11,949
6,672
10,000
43,865
31,301
21,062
S,243
12,702
13,604
2,940
1S9,338
981,762

Unrestricted funds
General fund
Restricted funds
Bonlver
Childrenin Need
Comic Relief
Domestic Violence Voices
Donations
Donations - EmmelinePlayArea
Early Help Hub
Empowering Systems Change
Funded Leeds Domestic Violence Service
Refuge
LeedsDomestic Violence Service
MinistryofJustice - Covid19(Leeds
Women's Aid)
MinistryofJustice - Elevate Fund
MinistryofJustice - FDSHIDVA
New Burdens Fund - Independent Refuge
New Burdens Fund -LeedsDomestic
Violence Service Refuge
New Burdens Fund - Practitioner Support
New Burdens Fund - Sanctuary Support
Team
Safer Streets 4
Solace Women's Aid - Labyrinth Project
StayingSafe
VRUPolice Control Room
TOTAL FUNDS
Incoming
resources
£
909,398
11,977
25,357
114,071
25,403
28,457
39,126
120,000
231,126
248,922
706,967
266,102
66,760
90,608
241,265
381,881
18,208
300,507
38,258
20,235
56,816
3,032,046
3,941,444
Resources
Movement
expended
in funds
£
£
(908,950)
448
(28)
11,949
(26,501)
(1,144)
(117,561)
(3,490)
(25,403)
(15,870)
12,587
(7,825)
31,301
(120,000)
(213,570)
17,556
(248,922)
(764,371)
(57,404)
(266,102)
(66,760)
(96,582)
(5,974)
(241,265)
(381,881)
(18,208)
(300,507)
(24,654)
13,604
(22,106)
(1,871)
(60)
(60)
(56,816)
(3,014,992)
17,054
(3,923,942)
17,502

At1/4/21
£
Unrestricted funds
General fund
362,511
Designated funds
433,276
795,787
Restricted funds
Children in Need
2,479
ComicRelief
43,637
Comic Relief - Covid19
893
Designated Donations
10,000
Donations
13,479
Empowering Systems Change
Last ResortFund
5,243
Leeds Domestic Violence Service
MinistryofJustice - Covid19(Leeds
Women's Aid)
MinistryofJustice - FDSHIDVA
Online Chat
5,552
Solace Women's Aid - Labyrinth Project
StayingSafe
3,000
VRUPolice ControlRoom
1
Women'sLivesLeeds
41,508
125,792
TOTAL FUNDS
921,579
Net
movement
infunds
£
112,981
112,981
(1,286)
(33,475)
(893)
17,799
3,506
(29,437)
(2)
18,676
(5,552)
1,873
(3)
(41,506)
(70,300)
42,681
Transfers
between
funds
£
(29,439)
(29,439)
29,437
2
2
(2)
29,439
At
31/ 3/ 22
£
446,053
433,276
879,329
1,193
10,162
10,000
31,278
3,506
5,243
18,676
1,873
3,000
84,931
964,260

Unrestricted funds
General fund
Restricted funds
ChildreninNeed
Comic Relief
Comic Relief - Covid19
Donations
Early Help Hub
Empowering Systems Change
Funded Leeds Domestic Violence Service
Refuge
GPPilot
Leeds Domestic Violence Service
MinistryofJustice - Covid19(Leeds
Women's Aid)
MinistryofJustice - FDSHIDVA
New Burdens Fund - Independent Refuge
New Burdens Fund - LeedsDomestic
Violence Service Refuge
New Burdens Fund - Sanctuary Support
Team
Online Chat
Safer Streets 1
Safer Streets 2
SolaceWomen's Aid - Labyrinth Project
VRUPolice Control Room
Women's LivesLeeds
TOTAL FUNDS
Incoming
resources
£
939,606
42,887
122,242
20,915
120,000
61,263
248,922
34,281
693,979
76,340
86,766
59,632
101,557
70,388
9,826
30,349
15,814
45,000
50,754
14,361
1,905,276
2,844,882
Resources
Movement
expended
in funds
£
£
(826,625)
112,981
(44,173)
(1,286)
(155,717)
(33,475)
(893)
(893)
(3,116)
17,799
(120,000)
(57,757)
3,506
(248,922)
(34,281)
(723,416)
(29,437)
(76,342)
(2)
(68,090)
18,676
(59,632)
(101,557)
(70,388)
(15,378)
(5,552)
(30,349)
(15,814)
(43,127)
1,873
(50,757)
(3)
(55,867)
(41,506)
(1,975,576)
(70,300)
(2,802,201)
42,681

At1/4/ 21
£
Unrestricted funds
General fund
362,511
Designated funds
433,276
795,787
Restricted funds
Bonlver
Children in Need
2,479
Comic Relief
43,637
Comic Relief - Covid19
893
Designated Donations
10,000
Donations
13,479
Donations - Emmeline PlayArea
Empowering Systems Change
Last Resort Fund
5,243
LeedsDomestic Violence Service
MinistryofJustice - Covid19(Leeds
Women's Aid)
MinistryofJustice - FDSHIDVA
Online Chat
5,552
Safer Streets 4
Solace Women's Aid - Labyrinth Project
StayingSafe
3,000
VRUPoliceControlRoom
1
Women's LivesLeeds
41,508
125,792
TOTAL FUNDS
921,579
Net
movement
in funds
£
113,429
113,429
11,949
(2,430)
(36,965)
(893)
30,386
31,301
21,062
(86,841)
(2)
12,702
(5,552)
13,604
2
(60)
(3)
(41,506)
(53,246)
60,183
Transfers
between
funds
£
(86,792)
(86,792)
(49)
86,841
2
(2)
2
(2)
86,792
At
31/3/23
£
389,148
433,276
822,424
11,949
6,672
10,000
43,865
31,301
21,062
5,243
12,702
13,604
2,940
159,338
981,762

Unrestricted funds
General fund
Restricted funds
Bon lver
Children in Need
Comic Relief
ComicRelief- Covid19
Domestic Violence Voices
Donations
Donations - Emmeline Play Area
Early Help Hub
Empowering Systems Change
Funded Leeds Domestic Violence Service
Refuge
GPPilot
LeedsDomestic Violence Service
MinistryofJustice - Covid 19 (Leeds
Women's Aid)
MinistryofJustice - Elevate Fund
MinistryofJustice - FDSHIDVA
New Burdens Fund - Independent Refuge
New Burdens Fund - LeedsDomestic
Violence Service Refuge
New Burdens Fund - Practitioner Support
New Burdens Fund - Sanctuary Support
Team
OnlineChat
Safer Streets 1
Safer Streets 2
Safer Streets 4
Solace Women's Aid - Labyrinth Project
Staying Safe
VRUPolice Control Room
Women's Lives Leeds
TOTAL FUNDS
Incoming
resources
£
1,849,004
11,977
68,244
236,313
25,403
49,372
39,126
240,000
292,389
497,844
34,281
1,400,946
342,442
66,760
177,374
300,897
483,438
18,208
370,895
9,826
30,349
15,814
38,258
65,235
107,570
14,361
4,937,322
6,786,326
Resources
Movement
expended
in funds
£
£
(1,735,575)
113,429
(28)
11,949
(70,674)
(2,430)
(273,278)
(36,965)
(893)
(893)
(25,403)
(18,986)
30,386
(7,825)
31,301
(240,000)
(271,327)
21,062
(497,844)
(34,281)
(1,487,787)
(86,841)
(342,444)
(2)
(66,760)
(164,672)
12,702
(300,897)
(483,438)
(18,208)
(370,895)
(15,378)
(5,552)
(30,349)
(15,814)
(24,654)
13,604
(65,233)
2
(60)
(60)
(107,573)
(3)
(55,867)
(41,506)
(4,990,568)
(53,246)
(6,726,143)
60,183