| Page | |||
|---|---|---|---|
| Reference and Administrative Details |
|||
| Report ofthe Trustees | 2 | to | 29 |
| Report ofthe Independent Auditors |
30 | to | 33 |
| Statement of Financial Activities | 34 | ||
| Balance Sheet | 35 | ||
| Cash Flow Statement | |||
| Notes tothe Cash Flow Statement | 37 | ||
| Notes to the Financial Statements | 38 | to | 56 |
| Much | more detail |
is | included | in | this | report | and | on | our | website: |
|---|---|---|---|---|---|---|---|---|---|---|
| www. leedswomensaid. or .uk. Particular services and their |
location in this report | are: | ||||||||
| Page | Number | |||||||||
| 2.4 | Police Control Room | |||||||||
| 2.S | GP Surgeries | |||||||||
| 2.6 | Labyrinth project |
14 | ||||||||
| 2.7 | Our Refuges | 14 | ||||||||
| 2.3 | Leeds Domestic Violence Service | 15 | ||||||||
| 2.9 | Sanctuary Support Team | 17 | ||||||||
| 2.10 | DRAMs | 18 | ||||||||
| 2.11 | Clare's Law | |||||||||
| 2.12 | Women's Lives Leeds |
19 |
| Contents | |||
|---|---|---|---|
| Section | Page Number | ||
| Purpose and impact | |||
| Summary | |||
| 1.2 | Evidence ofexcellence and impact | ||
| 1.3 | Progress on strategic objectives | 10 | |
| 1.4 | Covid-19 Pandemic | ||
| Achievements and |
performance | ||
| 2.1 | Staff engagement | end Commitment | 12 |
| 2.2 | Awards | 12 | |
| 2.3 | Business Partnerships | 13 | |
| 2.4 | Police Control Room | 13 | |
| 2.5 | GP Surgeries | 13 | |
| 2.6 | Labyrinth Project |
||
| 2.7 | Our Refuges | 14 | |
| 2.8 | Leeds Dome tieViolence service | 15 | |
| 2.9 | Sanctuary Support | Team | 17 |
| 2.10 | DRAMs | 18 | |
| 2.11 | Clare's Law | 18 | |
| 2.12 | Women's Lives Leeds |
19 | |
| Support provided | 19 | ||
| The numbers from |
April 2021to March 2022 | 19 | |
| 3.2 | Types ofabuse | 20 | |
| 3.3 | LWA dient feedback | 20 | |
| Values and rukure | 21 | ||
| 4.1 | The behaviours that create our culture |
21 | |
| 4.2 | Staff feedback | 22 | |
| Operating model and risks |
23 | ||
| 5.1 | Fundraising | 23 | |
| 5.2 | Charity Shop | ||
| 5.3 | Donations | 24 | |
| 5,4 | Volunteers | 24 | |
| 5.5 | investments | 24 | |
| 5.6 | Reserves Policy | 24 | |
| 5.7 | Financial Review |
25 |
| Section | Section | Page Number | ||||
|---|---|---|---|---|---|---|
| Future plans | ||||||
| Governance and decision-making |
26 | |||||
| 7.1 | Risk management | 27 | ||||
| 77 | Data security xnd protection | 28 | ||||
| 7.3 | Information, Communications, |
Technology | (ICT) | 28 | ||
| Statutory information | ||||||
| 8.1 | Auditors | |||||
| 8.2 | Trustees ofthe charity | |||||
| Public Benefit | 29 | |||||
| 84 | Statement ofresponsibilities |
ofthe Trustees | 29 | |||
| 8.5 | Statement of disclosure |
of information | to Auditors | 29 |
| 31/3/22 | 31/3/21 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restncted | Total | Total | ||||
| funds | funds | funds | funds | ||||
| Notes | f | f | f | F | |||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
48,492 | 22,516 | 70,008 | 119,412 | |||
| Charitable activities |
|||||||
| Charitable activities |
824,166 | 1,8S3,760 | 2,707,926 | 2,715,881 | |||
| Other trading activities | 66,672 | 66.672 | 60,457 | ||||
| Investment income |
276 | 276 | 948 | ||||
| Tote I | 939,606 | 1,905,276 | 2,S44,882 | 2,896,69S | |||
| EXPENDITURE ON | |||||||
| Raising funds | 6 | 67,618 | 67,618 | 47,265 | |||
| Charitable activities |
|||||||
| Charitable activities |
685,339 | 1,975,577 | 2,660,916 | 2,585,659 | |||
| Governance costs |
73,667 | 73,667 | 64,287 | ||||
| Total | 826,624 | 1,975,577 | 2,802,201 | 2,697,111 | |||
| NET INCOME/(EXPENDITURE) | 112,982 | (70,301) | 42,681 | 199,587 | |||
| Transfers between | funds | 19 | (29,439) | 29,439 | |||
| Net movement in funds |
83,543 | (40,862) | 42,681 | 299,587 | |||
| RECONCILIATION OF FUNDS |
|||||||
| Total funds brought | forward | 795,787 | 125,792 | 921,579 | 721,992 | ||
| TOTAL FUNDS CARRIED FORWARD | 879,330 | 84,930 | 964,260 | 921,579 |
| 31/3/22 | 31/3/21 | ||||
|---|---|---|---|---|---|
| Notes | E | 6 | |||
| FIXED ASSETS | |||||
| Tangible assets | 14 | 62,467 | 33,845 | ||
| CURRENT ASSETS | |||||
| Debtors | 15 | 616,240 | 284,309 | ||
| Cash at bank and | In hand | 1,439,583 | 1,064,645 | ||
| 2,055,823 | 1,348,954 | ||||
| CREDITORS | |||||
| Amounts falling due within |
one year | (1,154,030) | (461,220) | ||
| NET CURRENT ASSETS | 901,793 | 887,734 | |||
| TOTAL ASSETS LESSCURRENT LIABILITIES | 964,260 | 921,579 | |||
| NET ASSETS | 964,260 | ri7I,579 | |||
| FUNDS | 19 | ||||
| Unrestncted funds: |
|||||
| General fund | 446,053 | 362,511 | |||
| Designated funds |
433,276 | 433,276 | |||
| 879,329 | 795,787 | ||||
| Restricted funds | 84.931 | 125,792 | |||
| TOTAL FUNDS | 964,260 | 921,579 |
| 31/3/22 | 31/3/21 | ||||
|---|---|---|---|---|---|
| Notes | f | f | |||
| Cash flows from operating | activities | ||||
| Cash generated from operations |
416,656 | 108,282 | |||
| Net cash provided by operating activities |
416,656 | 108,282 | |||
| Cash flows from investing | activities | ||||
| Purchase oftangible fixed | assets | (41,994) | (23,152) | ||
| Interest received | 276 | 948 | |||
| Net cash used in investing | activities | (41,718) | (22,204) | ||
| Change in cash and cash equivalents | in the | ||||
| reporting period |
374,938 | 86,078 | |||
| Cash and cash equivalents | at the beginning of | ||||
| the reporting period |
1,064,645 | 978,567 | |||
| Cash and cash equivalents | at the end | ofthe | |||
| reporting period |
1,439,583 | 1,064,645 |
| 1. | RFCONCIUATION | OF NET INCOME TO NET CASH FLOW FROM OPERATING | OF NET INCOME TO NET CASH FLOW FROM OPERATING | ACTIVITIES | ||
|---|---|---|---|---|---|---|
| 31/3/22 | 31/3/21 | |||||
| Net income for the reporting | period (as per the Statement of Financial | |||||
| Activities) | 42,681 | 199,587 | ||||
| Adjustments for: |
||||||
| Depreciation charges |
13,371 | 13,522 | ||||
| Interest received | (276) | (948) | ||||
| (Increase)/decrease | in debtors | (331,930) | 39,178 | |||
| Increase/(decrease) | in creditors | 692,810 | (143,057) | |||
| Net cash provided | by operations | 416,656 | 108,282 | |||
| 2, | ANALYSIS OF CHANGES IN NET FUNDS | |||||
| At | 1/4/21 | Cash flow | At 31/3/22 | |||
| f | f | f | ||||
| Net cash | ||||||
| Cash at bank and in hand | 1,064,645 | 374,938 | 1,439,583 | |||
| 1,064,645 | 374,938 | 1,439,583 | ||||
| Total | 1,064,645 | 374,938 | 1,439,583 |
| 2. | DONATIONS | AIED lEGACIES | ||
|---|---|---|---|---|
| 31/3/22 | 31/3/21 | |||
| f | f | |||
| Donations | 70,008 | 119,412 | ||
| 3. | OTHER TRADING ACTIVITIES | |||
| 31/3/22 | 31/3/21 | |||
| f | ||||
| Shop income | 66,672 | 60,437 | ||
| 4. | INVESTMENT | INCOME | ||
| 31/3/22 | 31/3/21 | |||
| f | f | |||
| Deposit account interest | 276 | 948 |
| 2022 | 2021 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Unrestricted | Restncted | |||||||
| Funds | Funds | Funds | Funds | |||||||
| A P Funding | 9,894 | |||||||||
| Children in Need |
42,887 | 39,843 | ||||||||
| Comic Relief | 122.242 | 120,000 | ||||||||
| Comic Relief | —Covid 19 | 38,116 | ||||||||
| Designated Donations |
20.915 | 10,DOO | ||||||||
| Donations | 12,695 | |||||||||
| Early Help Hub | 120,000 | 120,000 | ||||||||
| Empowering | Systems Change | 61,263 | ||||||||
| Funded Leeds Domestic Violence | Service | 486,731 | 248,922 | 474,676 | 248,922 | |||||
| Refuge | ||||||||||
| GP Pilot | 34,281 | 38,899 | ||||||||
| Independent | Refuge | 335,958 | 309,845 | |||||||
| Leeds Covid | Plan LDVS | 56,400 | ||||||||
| Leeds Domestic Violence Service | 693,979 | 661,979 | ||||||||
| Management | and | Administration | 50,245 | 84,548 | ||||||
| MHCLG | 72,771 | |||||||||
| Ministry ofJustice | - Covid19 | 76,340 | 39,411 | |||||||
| Ministry ofJustice | —FDSH IDVA | S6,766 | 75,455 | |||||||
| New Burdens | Fund | - Sanctuary | Support | 70,388 | ||||||
| New Burdens | Fund | - LDVS Refuge | 101,557 | |||||||
| New Burdens | Fund | - Independent | Refuge | 59,632 | ||||||
| Online Chat | 9,826 | 26,041 | ||||||||
| Safer Streets | 46,163 | |||||||||
| Shop | 66,672 | 60,457 | ||||||||
| Solace Wnmen's Aid —I ahyrinth |
45,000 | 11,250 | ||||||||
| VRLJ Police Control | Room | 50,754 | 67,617 | |||||||
| Womens Lives Leeds | 14,361 | 317,879 | ||||||||
| 939,606 | 1,905,276 | 929,526 | 1,967,172 | |||||||
| Total | 2,844,882 | 2,896,698 |
| Other trading | activities | ||||
|---|---|---|---|---|---|
| 31/3/22 | 31./3/21 | ||||
| f | f | ||||
| Staff costs | 33,8D6 | 22,174 | |||
| Rent and Service Charges | 20,844 | 14,500 | |||
| Insurance | 819 | 995 | |||
| Repairs and Maintenance | 293 | 1,342 | |||
| Cleaning and |
Hygiene | 1,1D9 | 1,222 | ||
| Telephone | 718 | 637 | |||
| Personnel and Welfare Casts |
174 | 8 | |||
| ICT, Database | and Website | 123 | |||
| Training | 95 | 318 | |||
| Activities | 20 | ||||
| Postage and Stationery | 2,366 | 933 | |||
| Marketing and Publicity |
97 | 345 | |||
| Subscri pti ons | 694 | ||||
| Equipment Rentals |
302 | 302 | |||
| Bank Charges | 2,208 | 1,529 | |||
| Gift Aid Charges | 926 | ||||
| Travel Costs | 69 | ||||
| Recruitment | Casts | 347 | |||
| Health and Safety | 217 | ||||
| Miscellaneous | 439 | ||||
| Depreciation | 3,592 | 1,172 | |||
| 67,618 | 47,165 |
| 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestric'ied | Restricted | Unrestriaed | Restricted | ||||||
| Funds | Funds | Funds | Funds | ||||||
| A P Funding | 17,433 | ||||||||
| Children in Need |
44,129 | 41,358 | |||||||
| Comic Relief | 148,885 | 110,404 | |||||||
| Comic Relief | - Covid 19 | 893 | 37,223 | ||||||
| Designated Donations |
|||||||||
| Donations | 3,116 | 52,104 | |||||||
| Early Help Hub | 120,000 | 120,000 | |||||||
| Empowering | Systems Cha nge | 56,993 | |||||||
| Funded Leeds Domestic Violence |
Service | 563,833 | 248,922 | 336,321 | 248,922 | ||||
| Refuge | |||||||||
| Governance | 50,913 | 22,754 | 48,999 | 15,289 | |||||
| GP Pilot | 34,281 | 38,899 | |||||||
| Independent | Refuge | 269,373 | 188,926 | ||||||
| Leeds Covid | Plan LDVS | 56,400 | |||||||
| Leeds Domestic Violence Service | 722,168 | 710,828 | |||||||
| Management | and | Administration | (125,113) | 11,142 | |||||
| MHCLG | 72,771 | ||||||||
| Ministry ofJustice | - Covid 19 | 72,535 | 39,411 | ||||||
| Ministry ofJustice | —FDSH IDVA | 63,950 | 75,455 | ||||||
| New Burdens | Fund | - Sanctuary | Support | 69,956 | |||||
| New Burdens | Fund | —LDVS Refuge | 101,422 | ||||||
| New Burdens | Fund | - Independent | Refuge | 59,498 | |||||
| Online Chat | 15,378 | 20,489 | |||||||
| Safer Streets | 41,627 | ||||||||
| Shop | 67,618 | 47,165 | |||||||
| Solace Women's Aid —Labyrinth |
43,127 | 11,536 | |||||||
| VRU Police Control | Room | 50,651 | 67,615 | ||||||
| Womens Lives Leeds |
55,292 | 328,421 | |||||||
| 826,624 | 1,975.577 | 632,553 | 2,064,558 | ||||||
| Tata I | 2,802.201 | 2,697,111 |
| DIRECTCOSTS OF CHARITABLE ACTIVITIES | ||
|---|---|---|
| 31/3/22 | 31/3/21 | |
| f | E | |
| Staffcasts | 1,501,625 | 1,301,259 |
| Rates and water | 28,599 | 23,203 |
| Insurance | 12,592 | 12,610 |
| Light and heat | 80,069 | 44,011 |
| Telephane | 33,472 | 32,165 |
| Postage and stationery | 6,322 | 10,965 |
| Advertising | 10,568 | 3,545 |
| Sundries | (1) | (1,500) |
| Rent | 1S6,344 | 180,120 |
| Repairs and maintenance | 121,339 | 113,419 |
| Cleaning and Hygiene | 5,566 | 6,088 |
| Computer repairs and maintenance |
34,573 | 64,933 |
| Agency staff | 24,465 | 40,635 |
| 5ubscr ipti ons |
6,060 | 5,770 |
| Training, Coaching and Conferences |
11,591 | 11,795 |
| Interpreting Fees |
9,249 | 6,S36 |
| Motor and travel expenses | 3,092 | 2,286 |
| Personnel and Welfare Costs |
4,565 | 1,689 |
| Activities Costs | 23,873 | 9,612 |
| Subcontract —Partners |
101,812 | 258,460 |
| Service Costs | 479,796 | 423,489 |
| Sad Debt Provision | (36,987) | 31,381 |
| Health and Safety | 2,553 | 2,888 |
| 2,651,137 | 2,585,659 |
| Support costs, included | in t | he abave, | are as follows: | |||
|---|---|---|---|---|---|---|
| 31/3/22 | 31/3/21 | |||||
| Chantable | Governance | Tota I | Total | |||
| activities | casts | activities | activities | |||
| f | E | E | E | |||
| Auditors' remuneratian |
6,840 | 6,840 | 4,500 | |||
| Auditors' remuneration |
far non-audit | work | 2,039 | 2,039 | 1,500 | |
| Legal, professional and HR |
36,359 | 36,359 | 30,663 | |||
| Recruitment Costs |
16,653 | 16,653 | 3,564 | |||
| Bank charges | 1,507 | 1,5D7 | 1,578 | |||
| Governs nce Costs | 10,269 | 10,269 | 10,132 | |||
| Depreciation oftangible |
fixed assets | 9,779 | 9,779 | 12,350 | ||
| 9,779 | 73,667 | 83,446 | 64,287 | |||
| NET INCOME/(EXPENDITURE) | ||||||
| Net income/(expenditure) | isstated after charging/(crediting): | |||||
| 31/3/22 | 31/3/21 | |||||
| f | E | |||||
| Auditors' remuneration |
—Bohorun's | 1,200 | 4,500 | |||
| Auditors' remuneration |
- Riley and Ca | 5,640 | ||||
| Auditors' remuneration |
for | nan-audit | work | 1,50D | ||
| Other non-audit services |
2,039 | |||||
| Depreciation - awned assets |
13,372 |
| 31/3/22 | 31/3/21 | ||||||
|---|---|---|---|---|---|---|---|
| 6 | f | ||||||
| Wages and salaries | 1,353,546 | 1,179,281 | |||||
| Socia I security costs | 123,195 | 94,405 | |||||
| Other pension costs | 58,690 | 49,747 | |||||
| 1,535,431 | 1,323,433 | ||||||
| The average | monthly | number | of employees | during the year was as follows: | |||
| 31/3/22 | 31/3/21 | ||||||
| Refuge and | Aftercare | 16 | 14 | ||||
| Community | Services | 26 | 22 | ||||
| Social Enterprise and |
Funding | 4 | 2 | ||||
| Management | and Administration | 8 | 5 | ||||
| 54 | |||||||
| The number | of employees | whose employee | benefits (exduding employer | pension costs) exceeded f60,000 | was: | ||
| 31/3/27 | 31/3/2 1 | ||||||
| 660001 - f7 | 0000 | 1 | 1 |
| COMPARA | TIVES FOR THE STATEMENT OF FINANCIAl A | CTIVITIES | ||
|---|---|---|---|---|
| Vnrestricted | Restricted | Total | ||
| funds | funds | funds | ||
| E | E | |||
| INCOME AND ENDOWMENTS FROM | ||||
| Donations | and legaoes | 119,412 | 119,412 | |
| Charitable | activities | |||
| Charitable | activities | 748,709 | 1,967,172 | 2,715,881 |
| Other trading activities | 60,457 | 60,457 | ||
| Investment | inca me | 948 | 94S | |
| Total | 929,526 | 1,967,172 | 2,896,698 |
| COMPARATIVES FOR THE STATEMENT Of FINANCIAL ACTIVITIES - continued | COMPARATIVES FOR THE STATEMENT Of FINANCIAL ACTIVITIES - continued | ||
|---|---|---|---|
| Unrestricted | Restncted | Tata I | |
| funds | funds | funds | |
| E | E | f | |
| EXPENDITURE ON | |||
| Raising funds |
47,165 | 47,165 | |
| Charitable activities |
|||
| Charitable activities |
536,390 | 2,049,269 | 2,585,659 |
| Governance costs |
48,998 | 15,289 | 64,287 |
| Total | 632,553 | 2,064,558 | 2,697,111 |
| NET INCOME/(EXPENDITURE) | 296,973 | (97,386) | 199,587 |
| Transfers between funds |
(52,754) | 52,754 | |
| Net movement in funds |
244,219 | (44,632) | 199,587 |
| RECONCILIATION Of FUNDS | |||
| Totalfunds broughtforward |
551,568 | 170,424 | 721,992 |
| TOTAL FUNDS CARRIED FORWARD | 795,787 | 125,792 | 921,579 |
| TANGIBLE FIXEDASSETS | TANGIBLE FIXEDASSETS | |||
|---|---|---|---|---|
| Fixtures | ||||
| Plant and | and | |||
| machinery | fittings | Totals | ||
| E | E | E | ||
| COST | ||||
| At 1st April 2021 | 62,669 | 64,913 | 127,582 | |
| Additions | 5,089 | 36,905 | 41,994 | |
| At31st March 2022 | 67,758 | 101,818 | 169,576 | |
| DEPRECIATION | ||||
| At 1st April 2021 | 49,594 | 44,143 | 93,737 | |
| Charge for year | 6,239 | 7,133 | 13,372 | |
| At31stMarch 2022 | 55,833 | 51,276 | 107,109 | |
| NET BOOK VALUE | ||||
| At31stMarch 2022 | 11,925 | 50,542 | 62,467 | |
| At 31st March 2021 | 13,075 | 20,770 | 33,845 | |
| DEBTORS:AMDUNTS | FALUNG DUE WITHIN DNE YEAR | |||
| 31/3/22 | 31/3/21 | |||
| E | f | |||
| Trade debtors | 491,366 | 228.716 | ||
| Other debtors | 2,000 | 2,000 | ||
| Prepayments | 78,278 | 38,583 | ||
| Accrued income | 44,596 | 15,010 | ||
| 616,240 | 284,309 |
| CREDITORSr AMOVNTS F |
ALUNG DVE WITHIN ONE YEAR | ||
|---|---|---|---|
| 31/3/22 | 31/3/21 | ||
| f | E | ||
| Trade creditors | 10,131 | 22.266 | |
| Social security and other | taxes | 29,887 | 25,338 |
| Other creditors | 54 | ||
| Pension control account | 8,598 | 6,395 | |
| Attachment of earnings |
214 | ||
| Net salaries control | (281) | (932) | |
| Accruals | 66,022 | 118,650 | |
| Deferred income | 1,039,619 | 289,289 | |
| 1,154,030 | 461,220 | ||
| Deferred income | |||
| 31/3/22 | 31/3/21 | ||
| f | f | ||
| At 1April 2021 | 289,289 | 456,829 | |
| Deferred income received | during the year | 1,898,371 | 1,050,678 |
| Deferred income released | during the year | (1,148,041) | (1,218,?18) |
| 1,039,619 | 289,289 |
| 31/3/22 | 31/3/21 | |
|---|---|---|
| f | ||
| Within one year | 51,899 | 25,650 |
| Between one and five years | 105,999 | 157,899 |
| In more than five years | 21,384 | |
| 157,898 | 204,933 |
| 31/3/22 | 31/3/21 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| funds f |
fundsf | funds f |
fundsf | ||||
| Fixed assets | 62,467 | 62,467 | 33,845 | ||||
| Current assets | 1,970,892 | 84,931 | 2,055,823 | 1,348,954 | |||
| Current liabilities | (1,154,030) | (1,154,030) | (461,220) | ||||
| 879,329 | 84,931 | 964,260 | 921,579 | ||||
| MOVEMENT Ifs FUNDS | |||||||
| Net | Transfers | ||||||
| movement | between | At | |||||
| At 1/4/21 | in funds | funds | 31/3/22 | ||||
| f | f | E | f | ||||
| Unrestricted funds |
|||||||
| General fund | 362,511 | 112,981 | (29,439) | 446,053 | |||
| Designated funds |
433,276 | 433,276 | |||||
| 795,787 | 112,981 | (29,439) | 879,329 | ||||
| Restricted funds | |||||||
| Children in Need |
2,479 | (1,286) | 1,193 | ||||
| Comic Relief | 43,637 | (33,475) | 10,162 | ||||
| Comic Belief - Cavid 19 | 893 | (893) | |||||
| Designated Donations |
10,000 | 10,000 | |||||
| Donations | 13,479 | 17,799 | 31,278 | ||||
| Empowering Systems Change |
3,506 | 3,506 | |||||
| Last Resort Fund | 5,243 | 5,243 | |||||
| Leeds Domestic Violence Service | (29,437) | 29,437 | |||||
| Ministry ofJustice | - Covid 19(Leeds Women's | ||||||
| Aid) | (2) | ||||||
| Ministry ofJustire | —FDSH IDVA | 18,676 | 18,676 | ||||
| Online Chat | 5,552 | (5,552) | |||||
| Solace Women's | Aid - Labyrinth | Project | 1,873 | 1,873 | |||
| Staying Safe | 3,000 | 3,000 | |||||
| VRU Police Control | Room | 1 | (3) | 2 | |||
| Women's Lives Leeds |
41,508 | (41,506) | (2) | ||||
| 125,792 | (70,300) | 29,439 | 84,931 | ||||
| TOTAl FUNDS | 921,579 | 42,681 | 964,260 |
| Incoming | Resources | Movement | ||||||
|---|---|---|---|---|---|---|---|---|
| resources | expended | in funds | ||||||
| f | E | f | ||||||
| Unrestricted funds |
||||||||
| General fund | 939,606 | (826,625) | 112,981 | |||||
| Restricted funds | ||||||||
| Children in Need |
42,887 | (44,173) | (1,286) | |||||
| Comic Relief | 122,242 | {155,717) | (33,475) | |||||
| Comic Relief —Covid '19 |
(893) | (893) | ||||||
| Donatians | 20,915 | (3,116) | 17,799 | |||||
| Eariy Help Hub | 120,000 | (120,000) | ||||||
| Empowering Systems |
Change | 61,263 | (57,757) | 3,506 | ||||
| Funded Leeds Domestic Violence |
Service Refuge | 248,922 | (248,922) | |||||
| GP Pilat | 34,281 | (34,281) | ||||||
| Leeds Domestic Violence Service | 693,979 | (723,416) | i(29,437) | |||||
| Ministry afJustice | —Covid 19(Leeds Women's | Aid) | 76,340 | P6,340) | ||||
| Ministry afJustice | —FDSH IDVA | 86,766 | (68,090) | 18,676 | ||||
| New Burdens Fund |
- | Independent | Refuge | 59,632 | (59,632) | |||
| New Burdens Fund | -Leeds Damestic Violence | Service Refuge | 101,557 | (101,557) | ||||
| New Burdens Fund |
-Sanctuary | Support Team | 70,388 | (70,388) | ||||
| Online Chat | 9,826 | (15,378) | {5,552) | |||||
| Safer Streets 1 | 30,349 | (30,349) | ||||||
| Safer Streets 2 | 15,814 | (15,814) | ||||||
| Solace Women's Aid |
—Labyrinth | Project | 45,000 | (43,127) | 1,873 | |||
| VRU Pogce Control | Roam | 50,754 | (50,757) | (3) | ||||
| Women's Lives Leeds |
14,361 | l(55 867) | {41506) | |||||
| 1,905,276 | (1,975,576) | (70,300) | ||||||
| TOTAL FUNDS | 2,844,882 | (2,802,201) | 42,681 |
| Net | Transfers | Transfers | |||||
|---|---|---|---|---|---|---|---|
| movement | between | At | |||||
| At 1/4/20 | in funds | funds | 31/3/21 | ||||
| E | E | E | |||||
| Unrestricted funds |
|||||||
| General fund | 223,006 | 296,973 | (157,468) | 362,511 | |||
| Designated funds |
328,562 | 104,714 | 433,276 | ||||
| SS1,568 | 296,973 | (52,754) | 795,787 | ||||
| Restricted funds | |||||||
| AP Funding | 7,540 | (7,539) | |||||
| Children in Need |
4.039 | (1,560) | 2,479 | ||||
| Comic Relief | 34,198 | 9,439 | 43,637 | ||||
| Comic Relief —Covid 19 |
893 | 893 | |||||
| Designated Donations |
10,000 | 10,000 | |||||
| Donations | 52,888 | (39,409) | 13,479 | ||||
| Last Resort Fund | 5,243 | 5,243 | |||||
| l.eeds Domestic Violence Service | (52,469) | 52,469 | |||||
| Online Chat | 5,552 | 5,552 | |||||
| Solace Women's | Aid - Labyrinth | Prelect | (286) | 286 | |||
| Staying Safe | 3,000 | 3,000 | |||||
| VRU Police Control Room | 1 | 1 | |||||
| Women's Lives Leeds |
63,516 | (22,008) | 41,508 | ||||
| 170,424 | (97,386) | 52,754 | 125,792 | ||||
| TOTAL FUNDS | 721.992 | 199,587 | 921,579 |
| Incoming | Resources | Movement | ||||||
|---|---|---|---|---|---|---|---|---|
| resources f |
expended f |
in funds f |
||||||
| Unrestricted funds |
||||||||
| General fund | 929,526 | (632,553) | 296,973 | |||||
| Restricted funds | ||||||||
| A P Funding | 9,894 | (17,433) | (7,539) | |||||
| Children in Need |
39,843 | (41,403) | (1,560) | |||||
| Comic Relief | 120,000 | (110,561) | 9,439 | |||||
| Comic Relief - Covid 19 | 38,116 | (37,223) | 893 | |||||
| Designated Donations |
10,00D | 10,000 | ||||||
| Donations | 12,695 | (52,104) | (39,409) | |||||
| Early I-lelp Hub | 120,000 | (120,000) | ||||||
| Funded Leeds Domestic Violence |
Service Refuge | 248,922 | (248,922) | |||||
| GP Pilot | 38,899 | (38,899) | ||||||
| Leeds Covid Plan | - | Leeds Domestic Violence Service | 56,400 | (56,400) | ||||
| Leeds Domestic | Violence Service | 661,979 | (714,44S) | (52,469) | ||||
| Ministry ofHousing, | Communities | and Local Government | 72,771 | (72,771) | ||||
| (MHCI.G) | ||||||||
| Ministry ofJustice | - Covid 19(Leeds Women's | Aid) | 39,411 | (39,411) | ||||
| Ministry ofJustice | —Covid 19(Partnership) | 75,455 | (7S,455) | |||||
| Online Chat | 26,041 | (20,489) | 5,552 | |||||
| Solace Women's | Aid | - Labyrinth | Project | 11,250 | (11,536) | (286) | ||
| VRU Police Control | Room | 67,617 | (67,617) | |||||
| Women's Lives Leeds |
317,879 | (339,887) | (22,008) | |||||
| 1,967,172 | (2,064,558) | (97,386) | ||||||
| TOTAL FUNDS | 2 896698 | (2,697,111) | 199,587 |
| Net | Transfers | Transfers | ||||||
|---|---|---|---|---|---|---|---|---|
| movement | between | AL | ||||||
| At 1/4/20 | in funds | funds | 31/3/22 | |||||
| f | f | f | f | |||||
| Unrestricted | funds | |||||||
| General fund | 223,006 | 409,954 | (186,907) | 446,053 | ||||
| Designated | funds | 328,562 | 104,714 | 433,276 | ||||
| 551,568 | 409,954 | (82,193) | 879,329 | |||||
| Restricted funds | ||||||||
| A P Funding | 7,540 | (7,539) | ||||||
| Children in |
Need | 4,039 | (2,846) | 1,193 | ||||
| Comic Relief | 34,198 | (24,036) | 10.162 | |||||
| Designated | Donations | 10,000 | 10,000 | |||||
| Donations | 52,888 | (21,610) | 31,278 | |||||
| Empowering | Systems Change | 3,506 | 3,506 | |||||
| Last Resort | Fund | 5,243 | 5,243 | |||||
| Leeds Domestic Violence Service | (81,906) | 81,906 | ||||||
| Ministry of | Justice - Cow d 19(Leeds | |||||||
| Women's Aid) |
(2) | |||||||
| Ministry of | Justice - FDSH IDVA | 18,676 | 18,676 | |||||
| Solace Women's | Aid - Labynnth | Project | 1,587 | 286 | 1,873 | |||
| Staying Safe | 3,000 | 3,000 | ||||||
| VRU Police | Control Room | (2) | 2 | |||||
| Women's Lives Leeds |
63,516 | (63,514) | (2) | |||||
| 170,424 | (167,686) | 82,193 | 84,931 | |||||
| TOTAL FUNDS | 721,992 | 242,268 | 964,260 |
| Incoming | Resources | Movement | ||||||
|---|---|---|---|---|---|---|---|---|
| resources | expended | in funds | ||||||
| f | f | f | ||||||
| Unrestricted funds |
||||||||
| General fund | 1,869,132 | (1,459,178) | 409,954 | |||||
| Restncted funds |
||||||||
| A P Funding | 9,894 | (17,433) | (7,539) | |||||
| Children in Need |
82,730 | (85,576) | (2,846) | |||||
| Comic Relief | 242,242 | (266,278) | (24,036) | |||||
| Comic Relief - Covid | 19 | 38,116 | (38,116) | |||||
| Designated Donations |
10,000 | 10,000 | ||||||
| Donations | 33,610 | (55,220) | (21,610) | |||||
| fariy Help Hub | 24D,DDD | (240,000) | ||||||
| Empowering Systems |
Change | 61,263 | (57,757) | 3,506 | ||||
| Funded Leeds Domestic Violence |
Serwce Refuge | 497,844 | (497,844) | |||||
| GP Pilot | 73,180 | (73,180) | ||||||
| Leeds Covid Plan - | Leeds Domestic Violence Service | 56,400 | (56,400) | |||||
| Leeds Domestic Violence Service | 1,355,958 | (1,437,864) | (81,906) | |||||
| Ministry ofHousing, | Communities | and | Local Government | 72,771 | (72,771) | |||
| (MI-ICLG) | ||||||||
| Ministry ofJustice | —Covid '19 (Leeds Women's | Aid) | 115,751 | (115,751) | ||||
| Ministry ofJustice | —Covid 19(Partnership) | 7S,455 | (75,455) | |||||
| Ministry ofJustice | - FD5H IDVA | 86,766 | (68,090) | 18,676 | ||||
| New Burdens Fund |
- | Indcpendcnt | Rcfugc | 59,632 | (59,637) | |||
| New Burdens Fund |
- | Leeds Domestic Violence | Service Refuge | 101.557 | (1D1,557) | |||
| New Burdens Fund |
- | SanctuarySupport | Team | 70,388 | (70,388) | |||
| Online Chat | 35,867 | (35,867) | ||||||
| Safer Streets 1 | 30,349 | (30,349) | ||||||
| Safer Streets 2 | 15,814 | (15,814) | ||||||
| Solace Women's Aid |
- Labyrinth | Project | 56,250 | (54,663) | 1,587 | |||
| VRU Police Control | Room | 118,371 | (118,373) | (2) | ||||
| Women's Lives Leeds |
332,240 | (395,754) | (63,514) | |||||
| 3,872,448 | (4,040,134) | (167,686) | ||||||
| TOTAL FUNDS | 5,741,580 | (5,499,312) | 242,268 |