OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Report ofthe Trustees 1 to 3
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 7 to 10

for th e year ended 31Decembe r 2022
2022 2021
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 97,616 113,293
Investment income 104
Total 97,720 113,300
EXPENDITURE ON
Charitable activities
Charitable activities 92,698 94,029
NET INCOME 5,022 19,271
RECONCILIATION OF FUNDS
Total funds brought
forward
134,477 115,206
TOTAL FUNDS CARRIED FORWARD 139,499 134,477

Balance Sheet
31December 2022
2022 2021
Unrestricted Total
fund funds
Notes 6 6
CURRENT ASSETS
Debtors 3,216
Cash at bank 139,499 133,061
139,499 136,277
CREDITORS
Amounts
falling due within one year
(1,800)
NET CURRENT ASSETS 139,499 134,477
TOTAL ASSETSLESSCURRENT
LIABILITIES 139,499 134,477
NET ASSETS 139,499 134,477
FUNDS
Unrestricted
funds
139,499 134,477
TOTAL FUNDS 139,499 134,477

COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVI TIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
113,293
Investment
income
Total 113,300
EXPENDITURE ON
Charitable
activities
Charitable
activities
94,029
NET INCOME 19,271
RECONCILIATION OFFUNDS
Total funds brought
forward
115,206
TOTAL FUNDS CARRIED FORWARD 134,477
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
Other debtors 3,216

2022 2021
Accruals and deferred income 1,800
8. MOVEMENT IN FUNDS
Net
movement At
At 1.1.22 in funds 31.12.22
Unrestricted funds
General fund 134,477 5,022 139,499
TOTAL FUNDS 134,477 5,022 139,499
Net movement
in funds, included
in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 97,720 (92,698) 5,022
TOTAL FUNDS 97,720 (92,698) 5,022
Comparatives for movement in funds
Net
movement At
At 1.1.21 in funds 31.12.21
6
Unrestricted funds
General fund 115,206 19,271 134,477
TOTAL FUNDS 115,206 19,271 134,477
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 113,300 (94,029) 19,271
TOTAL FUNDS 113,300 (94,029) 19,271

Net
movement At
At 1.1.21 in funds 31.12.22
Unrestricted funds
General fund 115,206 24,293 139,499
TOTAL FUNDS 115,206 24,293 139,499
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 211,020 (186,727) 24,293
TOTALFUNDS 211,020 (186,727) 24,293