| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | I | to | 3 | |
| ladepeadent Examiner's |
Report | |||
| Statement ofFinancial | Activities | |||
| Balance Sheet | ||||
| Notes to the Financial Statements | 7 | to | 10 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| Notes | fundf | funds f |
|||
| INCOME | AND ENDOWMENTS FROM | ||||
| Donations | and legacies | 113,293 | 96,436 | ||
| Investment | incotne | 122 | |||
| Total | 113,300 | 96,558 | |||
| EXPENDITURE ON | |||||
| Charitable | activities | ||||
| Charitable | activities | 94,029 | 121,750 | ||
| NET INCOME/(EXPENDITURE) | 19,271 | (25,192) | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought forward | 115,206 | 140,398 | |||
| TOTAL FUNDS CARRIED FORWARD | 134,477 | 115,206 |
| Balance Sheet 31December 2021 |
||||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | f | |||
| CURRENT ASSETS | ||||
| Debtors | 3,216 | 22,070 | ||
| Cash at | bank | 133,061 | 96,736 | |
| 136,277 | 118,806 | |||
| CREDITORS | ||||
| Amounts | falling due within one year | (1,800) | (3,600) | |
| NET CURRENT ASSETS | 134,477 | 115,206 | ||
| TOTAL | ASSETSLESSCURRENT | |||
| LIABILITIES | 134,477 | 115,206 | ||
| NET ASSETS | 134,477 | 115,206 | ||
| FUNDS | ||||
| Unrestricted funds |
134,477 | 115,206 | ||
| TOTAL | FUNDS | 134,477 | 115,206 |
| INVESTMENT INCO | ME | ||
|---|---|---|---|
| 2021 | 2020 | ||
| Deposit account interest | 7 | 122 | |
| NET INCOME/(EXPENDITURE) | |||
| Net income/(expenditure) | is stated aller charging/(crediting): | ||
| 2021 | 2020 | ||
| The auditing ofaccounts | ofany associate ofthe charity | 1,800 | 3,600 |
| COMPARATIVES F | OR THK STATEMENT OF FINANCIAL ACTIVI | TIES | ||
|---|---|---|---|---|
| Unrestricted | ||||
| fund | ||||
| INCOME AND ENDOWMENTS FROM | ||||
| Donations and legacies |
96,436 | |||
| Investment income |
122 | |||
| Total | 96,558 | |||
| EXPENDITURE ON | ||||
| Charitable activities |
||||
| Charitable activities |
121,750 | |||
| NET INCOME/(EXPENDITURE) | (25,192) | |||
| RECONCILIATION | OF FUNDS | |||
| Total funds brought forward | 140,398 | |||
| TOTAL FUNDS CARRIED FORWARD | 115,206 | |||
| 6. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 2021 | 2020 | |||
| Other debtors | 3,216 | 15,000 | ||
| Prepayments and accrued income |
7,070 | |||
| 3,216 | 22,070 |
| 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Accruals | and | deferred income | 1,800 | 3,600 | |||||
| 8. | MOVEMENT IN FUNDS | ||||||||
| Net | |||||||||
| movement | At | ||||||||
| At 1,1.21 f |
in funds | 31.12.21 f |
|||||||
| Unrestricted | funds | ||||||||
| General | fund | 115,206 | 19,271 | 134,477 | |||||
| TOTAL | FUNDS | 115,206 | 19,271 | 134,477 | |||||
| Net movement | in funds, included | in the above | are as follows: | ||||||
| Incoming | Resources | Movement | |||||||
| resources f |
expended f |
in funds f |
|||||||
| Unrestricted | funds | ||||||||
| General | fund | 113,300 | (94,029) | 19,271 | |||||
| TOTAL | FUNDS | 113,300 | (94,029) | 19,271 | |||||
| Comparatives | for movement | in | funds | ||||||
| Net | |||||||||
| movement | At | ||||||||
| At 1.1.20 | in funds | 31.12.20 | |||||||
| Unrestricted | fuads | ||||||||
| General | fund | 140,398 | (25,192) | 115,206 | |||||
| TOTAL | FUNDS | 140,398 | (25,192) | 115,206 | |||||
| Comparative | net movement | in | funds, included | in the above are as follows: | |||||
| Incoming | Resources | Movement | |||||||
| resources | expended | in funds | |||||||
| f | |||||||||
| Unrestricted | funds | ||||||||
| General | fund | 96,558 | (121,750) | (25,192) | |||||
| TOTAL | FUNDS | 96,558 | (121,750) | (25,192) |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.1.20 | in funds | 31.12.21 | |||
| f | f | ||||
| Unrestricted | funds | ||||
| General | fund | 140,398 | (5,921) | 134,477 | |
| TOTAL | FUNDS | 140,398 | (5,921) | 134,477 |
| A current yea as follows: |
r 12 months and prior year 12 |
months combined net movement in |
fimds, included i |
n the above a |
|---|---|---|---|---|
| incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| Unrestricted | fuads | |||
| General fund | 209,858 | (215,779) | (5,92 1) | |
| TOTAL FUNDS | 209,858 | (215,779) | (5,921) |