OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Report ofthe Trustees I to 3
ladepeadent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 7 to 10

2021 2020
Unrestricted Total
Notes fundf funds
f
INCOME AND ENDOWMENTS FROM
Donations and legacies 113,293 96,436
Investment incotne 122
Total 113,300 96,558
EXPENDITURE ON
Charitable activities
Charitable activities 94,029 121,750
NET INCOME/(EXPENDITURE) 19,271 (25,192)
RECONCILIATION OF FUNDS
Total funds brought forward 115,206 140,398
TOTAL FUNDS CARRIED FORWARD 134,477 115,206

Balance Sheet
31December 2021
2021 2020
Unrestricted Total
fund funds
Notes f
CURRENT ASSETS
Debtors 3,216 22,070
Cash at bank 133,061 96,736
136,277 118,806
CREDITORS
Amounts falling due within one year (1,800) (3,600)
NET CURRENT ASSETS 134,477 115,206
TOTAL ASSETSLESSCURRENT
LIABILITIES 134,477 115,206
NET ASSETS 134,477 115,206
FUNDS
Unrestricted
funds
134,477 115,206
TOTAL FUNDS 134,477 115,206

INVESTMENT INCO ME
2021 2020
Deposit account interest 7 122
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated aller charging/(crediting):
2021 2020
The auditing ofaccounts ofany associate ofthe charity 1,800 3,600

COMPARATIVES F OR THK STATEMENT OF FINANCIAL ACTIVI TIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
96,436
Investment
income
122
Total 96,558
EXPENDITURE ON
Charitable
activities
Charitable
activities
121,750
NET INCOME/(EXPENDITURE) (25,192)
RECONCILIATION OF FUNDS
Total funds brought forward 140,398
TOTAL FUNDS CARRIED FORWARD 115,206
6. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
Other debtors 3,216 15,000
Prepayments
and accrued income
7,070
3,216 22,070

2021 2020
Accruals and deferred income 1,800 3,600
8. MOVEMENT IN FUNDS
Net
movement At
At 1,1.21
f
in funds 31.12.21
f
Unrestricted funds
General fund 115,206 19,271 134,477
TOTAL FUNDS 115,206 19,271 134,477
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
f
expended
f
in funds
f
Unrestricted funds
General fund 113,300 (94,029) 19,271
TOTAL FUNDS 113,300 (94,029) 19,271
Comparatives for movement in funds
Net
movement At
At 1.1.20 in funds 31.12.20
Unrestricted fuads
General fund 140,398 (25,192) 115,206
TOTAL FUNDS 140,398 (25,192) 115,206
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
f
Unrestricted funds
General fund 96,558 (121,750) (25,192)
TOTAL FUNDS 96,558 (121,750) (25,192)

Net
movement At
At 1.1.20 in funds 31.12.21
f f
Unrestricted funds
General fund 140,398 (5,921) 134,477
TOTAL FUNDS 140,398 (5,921) 134,477
A current yea
as follows:
r 12 months
and prior year 12
months
combined
net movement
in
fimds, included
i
n the above
a
incoming Resources Movement
resources expended in funds
Unrestricted fuads
General fund 209,858 (215,779) (5,92 1)
TOTAL FUNDS 209,858 (215,779) (5,921)