OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Trustees Dilaver Valli Yakoob Musa Patel Yakoob Musa Patel
Gulam
Muse Patel
Ayyub Youssouf
Gulam
Vali Ahmed
Mohammed Farooq Patel (resigned 20.01.21)
Yakub Bhutawala
Shafi Ibrahim
Patel
Dr Liaqat Ali Ibrahim Natha
Charity Number: 1005715
Business Address 302 Derby Street
Bolton
BL36LF
Independent examiners Cowgill Holloway LLP
Chartered
Accountants
Regency House
45-53 Chorley
New
Road
Bolton
BL14QR
Bankers Lloyds Bank pic
9 —13Hotel Street
Bolton
BL1 1DB

Page
Trustees'
report
1 —2
Independent
examiners'
report to the trustees
Statement offinancial activities 4 —5
Balance sheet
Statement ofcash flows
Notes to the financial statements 8 —12

Unrestricted Restricted Total Total
Funds Funds 2021 2020
6 E
AL NUR SUPPLEMENTARY SCHOOL
Income and endowments from:
Fee Income 109,090 109,090 107,149
Book Income
CJRS income
3,141
3,405
3,141
3,405
8,647
Total income and endowments 115,636 115,636 115,796
Expenditure
on:
Book purchases 2,282 2,282 5,832
Rates and insurance 763
Rent 2,400 2,400 7,235
Wages 96,438 96,438 84,464
Sundry 1,302 1,302 3,434
Depreciation 296 296
Heat and Light 819 819
Total expenditure ~103.~37 ~103,537 ~101.728
Net incoming
resources
12,099 12,099 14068
Net movement
in funds
(page 5) 12,099 12,099 14,068
PROPERTY RENTAL
Income and endowments from:
Rental income 60,000 60,000 60,000
Other income 7,441
Total income and endowments 60,000 60000 67441
Expenditure
on:
Heat and light 4,019 4,019 662
Rates and insurance 8,436 8,436 2,745
Rent 3,000
Repairs and maintenance 1,323 1,323 1,376
Legal and professional
Accountancy
fees
15,000
1,680
15,000
1,680
17,284
1,860
Sundry expenses 557 557 316
Donations
and sponsorship
10,000 10,000 2,500
Bad and doubtful debts 4,962
Depreciation 12,159 12,159 11,545
Telephone
Total resources expended
953
~43 958
~12159 953
~54.127
~47,244
Net income/(expense) 18032 ~32 1511 5873 20 227
Net movement
in funds (page 5)
18,032 (12,159) 5,873 20,227

Unrestricted Restricted Total Total
Funds
f
Funds
9
2021
6
2020
Total net movement in funds (page 4)
Al Nur Supplementary
Property
Rental
School 18,032 12,099
~12,159
12,099
5,873
14,068
20,227
Total net movement in funds 18,032 (60) 17,972 34,295
Total funds brought fonvard 306974 540058 847 032 812737
Total funds carried forward 325,006 539,998 865,004 847,032

Notes 2021 2020
6 6
FIXEDASSETS
Tangible assets 10 654,191 535,047
CURRENT ASSETS
Debtors 11 82,860 115,289
Cash at bank and in hand 101 162 236 685
274,022 351,974
CREDITORS: Amounts
one period
falling due within 12 ~09209 ~30,080
Net Current Assets 210,813 311985
NET ASSETS 86~004 847,032
FUNDS
Unrestricted
funds
13 325,006 306,974
Restricted funds 14 539,998 643 058
865004 041032

2021 2020
Notes
Cash flows from operating activities:
Cash generated
from
operations 15 68,140 45,290
Investing activities:
Purchase of property, plant and equipment (113,663) (30,286)
Change in cash and cash equivalents in the year (45,523) 15,004
Cash and cash equivalents brought
forward
236,685 221,681
Cash and cash equivalents carried forward 191,162 236,685

2 FEEINCOME
2021 2020
6 6
Fee income 109,090 107,149
3 BOOK INCOME
2021 2020
6 6
Book income 3,141 8,647
4 AL NUR SUPPLEMENTARY SCHOOL 2021 2020
SUPPORT COSTS
Book purchase 2,282 5,832
Rent 2,400 7,235
Wages 96,438 84,464
Rates and insurance 763
Heat and light 819
101,939 98,294
5 AL NUR SUPPLEMENTARY SCHOOL 2021 2020
MANAGEMENT AND ADMINISTRATION 6 6
Depreciation 296
Sundry expenditure 1,302 3,434
1,598 3,434
6 RENTAL INCOME Unrestricted
Funds 2021 2020
E 6 6
Rentals received 60,000 60,000 60,000
7 OTHER INCOME Unrestricted
Funds 2021 2020
6 6
Sundry
income
7,441

8 PROPERTY RENTAL SUPPORT COSTS PROPERTY RENTAL SUPPORT COSTS 2021
E
2020f
Rates and insurance 8,436 2,745
Repairs and maintenance 1,323 1,376
Heat and light 4,019 662
Rent 3,000
13,778 7,783
9 PROPERTY RENTAL MANAGEMENT AND 2021 2020
ADMINISTRATION 2 E
Legal and professional 15,000 17,284
Accountancy fees 1,680 1,860
Sundry expenditure 557 1,280
VVUK sponsorship 10,000 2,500
Telephone 953
Bad and doubtful
debts
4,962
Depreciation 12,159 11,545
4Ij 349 39433

10 TANGIBLE FIXED ASSETS ASSETS
Property Computer Total
8 6
COST
At 1 April 2020 588,050 1,150 589,200
Additions 130,116 1,483 131,599
Disposals
At 31 March 2021 718,166 2,633 720,799
DEPRECIATION
At 1 April 2020 53,003 1,150 54,153
Charge for the period 12,159 296 12,455
Disposed
in the period
At 31 March 2021 65,162 1,446 66608
NET BOOK VALUES
At 31 March 2021 653,004 1,187 654,191
At 31 March 2020 535,047 535,047
11 DEBTORS 2021 2020
8 6
Prepayments
&accrued income
1,739 2,538
Other debtors 81,121 112,751
82,860 115,289
12 CREDITORS: Amounts falling due within one 2021 2020
year
Other creditors 2,402 444
Accruals &deferred income 60,807 39,545
63,209 39,989
13 UNRESTRICTED FUNDS
1 Apr 20
6
Incoming
f
Outgoing
6
Transfer
B
31 Mar 21
6
U
tttdt
d
3M934 699M ~dt.dddt 325,006

14 RESTRICTED FUNDS 1Apr20
f
Incoming Outgoing
E
31 Mar 21
K
Endowment
fund
467,273 (12,159) 455,114
Al Nur Supplementary School 72,785
565.1158
115,636
115,636
~5193,537
~II5.696
84,884
539998

2021 2020
Net movement
in funds
17,972 34,295
Add back depreciation charge 12,455 11,545
Decrease in debtors 32,429 6,800
Increase/(Decrease) in creditors 5,284 (7,350)
Net cash used
in operating
activities 68,140 45,290