| Trustees | Dilaver Valli | Yakoob Musa Patel | Yakoob Musa Patel | ||
|---|---|---|---|---|---|
| Gulam Muse Patel |
Ayyub Youssouf | ||||
| Gulam Vali Ahmed |
Mohammed | Farooq Patel (resigned 20.01.21) | |||
| Yakub Bhutawala | |||||
| Shafi Ibrahim Patel |
|||||
| Dr Liaqat Ali Ibrahim | Natha | ||||
| Charity Number: | 1005715 | ||||
| Business Address | 302 Derby Street | ||||
| Bolton | |||||
| BL36LF | |||||
| Independent | examiners | Cowgill Holloway | LLP | ||
| Chartered Accountants |
|||||
| Regency House | |||||
| 45-53 Chorley New |
Road | ||||
| Bolton | |||||
| BL14QR | |||||
| Bankers | Lloyds Bank pic | ||||
| 9 —13Hotel Street | |||||
| Bolton | |||||
| BL1 1DB |
| Page | |||
|---|---|---|---|
| Trustees' report |
1 —2 | ||
| Independent examiners' |
report to the trustees | ||
| Statement offinancial | activities | 4 —5 | |
| Balance sheet | |||
| Statement ofcash flows | |||
| Notes to the financial | statements | 8 —12 |
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| Funds | Funds | 2021 | 2020 | ||
| 6 | E | ||||
| AL NUR SUPPLEMENTARY SCHOOL | |||||
| Income and endowments | from: | ||||
| Fee Income | 109,090 | 109,090 | 107,149 | ||
| Book Income CJRS income |
3,141 3,405 |
3,141 3,405 |
8,647 | ||
| Total income and endowments | 115,636 | 115,636 | 115,796 | ||
| Expenditure on: |
|||||
| Book purchases | 2,282 | 2,282 | 5,832 | ||
| Rates and insurance | 763 | ||||
| Rent | 2,400 | 2,400 | 7,235 | ||
| Wages | 96,438 | 96,438 | 84,464 | ||
| Sundry | 1,302 | 1,302 | 3,434 | ||
| Depreciation | 296 | 296 | |||
| Heat and Light | 819 | 819 | |||
| Total expenditure | ~103.~37 | ~103,537 | ~101.728 | ||
| Net incoming resources |
12,099 | 12,099 | 14068 | ||
| Net movement in funds |
(page 5) | 12,099 | 12,099 | 14,068 | |
| PROPERTY RENTAL | |||||
| Income and endowments | from: | ||||
| Rental income | 60,000 | 60,000 | 60,000 | ||
| Other income | 7,441 | ||||
| Total income and endowments | 60,000 | 60000 | 67441 | ||
| Expenditure on: |
|||||
| Heat and light | 4,019 | 4,019 | 662 | ||
| Rates and insurance | 8,436 | 8,436 | 2,745 | ||
| Rent | 3,000 | ||||
| Repairs and maintenance | 1,323 | 1,323 | 1,376 | ||
| Legal and professional Accountancy fees |
15,000 1,680 |
15,000 1,680 |
17,284 1,860 |
||
| Sundry expenses | 557 | 557 | 316 | ||
| Donations and sponsorship |
10,000 | 10,000 | 2,500 | ||
| Bad and doubtful debts | 4,962 | ||||
| Depreciation | 12,159 | 12,159 | 11,545 | ||
| Telephone Total resources expended |
953 ~43 958 |
~12159 | 953 ~54.127 |
~47,244 | |
| Net income/(expense) | 18032 | ~32 1511 | 5873 | 20 227 | |
| Net movement in funds (page 5) |
18,032 | (12,159) | 5,873 | 20,227 |
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| Funds f |
Funds 9 |
2021 6 |
2020 | ||
| Total net movement | in funds (page 4) | ||||
| Al Nur Supplementary Property Rental |
School | 18,032 | 12,099 ~12,159 |
12,099 5,873 |
14,068 20,227 |
| Total net movement | in funds | 18,032 | (60) | 17,972 | 34,295 |
| Total funds brought fonvard | 306974 | 540058 | 847 032 | 812737 | |
| Total funds carried | forward | 325,006 | 539,998 | 865,004 | 847,032 |
| Notes | 2021 | 2020 | ||||
|---|---|---|---|---|---|---|
| 6 | 6 | |||||
| FIXEDASSETS | ||||||
| Tangible assets | 10 | 654,191 | 535,047 | |||
| CURRENT ASSETS | ||||||
| Debtors | 11 | 82,860 | 115,289 | |||
| Cash at bank and in hand | 101 162 | 236 685 | ||||
| 274,022 | 351,974 | |||||
| CREDITORS: Amounts one period |
falling due within | 12 | ~09209 | ~30,080 | ||
| Net Current Assets | 210,813 | 311985 | ||||
| NET ASSETS | 86~004 | 847,032 | ||||
| FUNDS | ||||||
| Unrestricted funds |
13 | 325,006 | 306,974 | |||
| Restricted funds | 14 | 539,998 | 643 058 | |||
| 865004 | 041032 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | |||||||
| Cash flows from operating | activities: | ||||||
| Cash generated from |
operations | 15 | 68,140 | 45,290 | |||
| Investing | activities: | ||||||
| Purchase | of property, | plant | and equipment | (113,663) | (30,286) | ||
| Change | in cash and | cash | equivalents | in the year | (45,523) | 15,004 | |
| Cash and | cash equivalents | brought forward |
236,685 | 221,681 | |||
| Cash and cash equivalents | carried forward | 191,162 | 236,685 |
| 2 | FEEINCOME | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| 6 | 6 | ||||
| Fee income | 109,090 | 107,149 | |||
| 3 | BOOK INCOME | ||||
| 2021 | 2020 | ||||
| 6 | 6 | ||||
| Book income | 3,141 | 8,647 | |||
| 4 | AL NUR SUPPLEMENTARY SCHOOL | 2021 | 2020 | ||
| SUPPORT COSTS | |||||
| Book purchase | 2,282 | 5,832 | |||
| Rent | 2,400 | 7,235 | |||
| Wages | 96,438 | 84,464 | |||
| Rates and insurance | 763 | ||||
| Heat and light | 819 | ||||
| 101,939 | 98,294 | ||||
| 5 | AL NUR SUPPLEMENTARY SCHOOL | 2021 | 2020 | ||
| MANAGEMENT | AND ADMINISTRATION | 6 | 6 | ||
| Depreciation | 296 | ||||
| Sundry expenditure | 1,302 | 3,434 | |||
| 1,598 | 3,434 | ||||
| 6 | RENTAL INCOME | Unrestricted | |||
| Funds | 2021 | 2020 | |||
| E | 6 | 6 | |||
| Rentals received | 60,000 | 60,000 | 60,000 | ||
| 7 | OTHER INCOME | Unrestricted | |||
| Funds | 2021 | 2020 | |||
| 6 | 6 | ||||
| Sundry income |
7,441 |
| 8 | PROPERTY RENTAL SUPPORT COSTS | PROPERTY RENTAL SUPPORT COSTS | 2021 E |
2020f |
|---|---|---|---|---|
| Rates and insurance | 8,436 | 2,745 | ||
| Repairs and maintenance | 1,323 | 1,376 | ||
| Heat and light | 4,019 | 662 | ||
| Rent | 3,000 | |||
| 13,778 | 7,783 | |||
| 9 | PROPERTY RENTAL MANAGEMENT | AND | 2021 | 2020 |
| ADMINISTRATION | 2 | E | ||
| Legal and professional | 15,000 | 17,284 | ||
| Accountancy fees | 1,680 | 1,860 | ||
| Sundry expenditure | 557 | 1,280 | ||
| VVUK sponsorship | 10,000 | 2,500 | ||
| Telephone | 953 | |||
| Bad and doubtful debts |
4,962 | |||
| Depreciation | 12,159 | 11,545 | ||
| 4Ij 349 | 39433 |
| 10 | TANGIBLE FIXED | ASSETS | ASSETS | ||||
|---|---|---|---|---|---|---|---|
| Property | Computer | Total | |||||
| 8 | 6 | ||||||
| COST | |||||||
| At 1 April 2020 | 588,050 | 1,150 | 589,200 | ||||
| Additions | 130,116 | 1,483 | 131,599 | ||||
| Disposals | |||||||
| At 31 March 2021 | 718,166 | 2,633 | 720,799 | ||||
| DEPRECIATION | |||||||
| At 1 April 2020 | 53,003 | 1,150 | 54,153 | ||||
| Charge for the period | 12,159 | 296 | 12,455 | ||||
| Disposed in the period |
|||||||
| At 31 March 2021 | 65,162 | 1,446 | 66608 | ||||
| NET BOOK VALUES | |||||||
| At 31 March 2021 | 653,004 | 1,187 | 654,191 | ||||
| At 31 March 2020 | 535,047 | 535,047 | |||||
| 11 | DEBTORS | 2021 | 2020 | ||||
| 8 | 6 | ||||||
| Prepayments &accrued income |
1,739 | 2,538 | |||||
| Other debtors | 81,121 | 112,751 | |||||
| 82,860 | 115,289 | ||||||
| 12 | CREDITORS: Amounts | falling due | within one | 2021 | 2020 | ||
| year | |||||||
| Other creditors | 2,402 | 444 | |||||
| Accruals &deferred | income | 60,807 | 39,545 | ||||
| 63,209 | 39,989 | ||||||
| 13 | UNRESTRICTED FUNDS | ||||||
| 1 | Apr 20 6 |
Incoming f |
Outgoing 6 |
Transfer B |
31 Mar 21 6 |
||
| U tttdt d |
3M934 | 699M | ~dt.dddt | 325,006 |
| 14 | RESTRICTED FUNDS | 1Apr20 f |
Incoming | Outgoing E |
31 Mar 21 K |
|
|---|---|---|---|---|---|---|
| Endowment fund |
467,273 | (12,159) | 455,114 | |||
| Al Nur Supplementary | School | 72,785 565.1158 |
115,636 115,636 |
~5193,537 ~II5.696 |
84,884 539998 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Net movement in funds |
17,972 | 34,295 | ||||
| Add back | depreciation | charge | 12,455 | 11,545 | ||
| Decrease | in debtors | 32,429 | 6,800 | |||
| Increase/(Decrease) | in | creditors | 5,284 | (7,350) | ||
| Net cash | used in operating |
activities | 68,140 | 45,290 |