P, PROSTATE CANCER UK ANNUAL REPORT AND FINANCIAL STATEMENTS 2022/23
| As a result ofthe above, the Trus test. |
tee | s consider that Prostate Cancer UK satisfies the | public | benefit | |
|---|---|---|---|---|---|
| Principal risks and uncertainties |
|||||
| The principal risks to which the charity is exposed, as identified by the Trustees, are |
regularly | ||||
| reviewed and systems have been |
established to mitigate them. A risk register summarises |
the | |||
| principal risks facing the charity, graded according to their likelihood and impact, and |
identifies | ||||
| actions to manage them. The register has been redesigned to align with the new organisational |
|||||
| strategy, with individual risks and |
their mitigations set out under one overall risk and |
each ofthe | |||
| Pillars and Drivers. It is reviewed |
and updated by the Leadership Team each month, |
and reviewed | |||
| twice a year by the Finance, Risk | and Audit Committee. The Board of Trustees reviews the |
register | |||
| annually, but any 'red light' issues |
are brought to their attention as they arise. |
||||
| Pillar 1 - That we fail to |
~ | We will develop specific messaging and training |
for | ||
| reach and activate more | volunteers based on their geographical location |
||||
| men into making an |
~ | We will use data and evidence available to us to |
|||
| informed choice about their |
triangulate to those areas most in need |
||||
| prostate cancer risk | We will ensure that any insights we gather are | ||||
| communicated in a clear and helpful way. |
|||||
| Pillar 2 —That we fail to | ~ | We will have clear action plans and measurement | for | ||
| reduce health inequalities |
each commitment | ||||
| ~ | We are having honest and open conversations |
within | |||
| Black communities | |||||
| ~ | We will deploy targeted programmes ofactivity. |
||||
| Pillar 3—That we fail to | ~ | We will issue clear guidance around the funding |
process | ||
| accelerate earlier | to ensure applications are of high quality and ready to |
||||
| diagnosis and the delivery |
fund. | ||||
| of better, more precise | |||||
| iraairnani. |
| We will develop compelling case studies that emphasise |
We will develop compelling case studies that emphasise |
||||
|---|---|---|---|---|---|
| the importance and impact ofresearch to inspire |
|||||
| audiences | |||||
| We will work with partners to ensure that early diagnosis |
|||||
| trials and programmes are fully funded. |
|||||
| Pillar 4 —That we fail to | We will increase the provision of individual and group |
||||
| transform | the experience | clinical supervision | |||
| and support for | men with | We will improve accessibility to our services |
|||
| prostate cancer | to live and | We will innovate and improve our processes in line with |
|||
| die well | feedback to improve the services we offer. | ||||
| Driver | 1 —That | trust in our |
Trust in our brand remains high |
||
| brand | comes into disrepute | Key stakeholder relationships will be fully vetted to |
|||
| ensure they align with our values | |||||
| Our fundraisers are inducted into the Institute of Funding |
|||||
| code ofpractice | |||||
| Risks assessments and health and safety plans are put |
|||||
| in place ahead ofany event we' re involved with. |
|||||
| Driver | 2 —That | we fail to | We will use data, analysis and insight to drive our |
||
| generate | sufficient income | decision making |
|||
| to fund our activities | We are investing for growth in areas that are new to |
us | |||
| We will ensure we' re maximising all revenue streams |
|||||
| We will generate net income growth through strong cost |
|||||
| and margin controls |
|||||
| We will innovate the products we offer to ensure we |
|||||
| engage with a wide ranging audience for longer. |
|||||
| Driver | 3—That | we are | We have strong mitigation plans in place to manage |
||
| unable | to recruit | or retain | adverse risks across retention, recruitment, inclusion, |
||
| staff | health and safety and safeguarding | ||||
| We have developed an EDI plan and set up People |
|||||
| Networks to engage with staff and promote diversity |
and | ||||
| inclusion across our organisation | |||||
| We have introduced a new pay framework and hybrid |
|||||
| working policy to attract candidates and to ensure staff |
|||||
| are remunerated in line with the market average. |
|||||
| Driver | 4 —That | we are | We have an insight strategy and data strategy which |
is | |
| unable | to use the data and | reviewed quarterly by the leadership team |
|||
| insight | available | to us to | A roadmap and best practices have been introduced |
and | |
| make | accurate | decisions | are regularly reviewed. |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| Funds | Funds | 2023 | 2022 | |||
| Notes | K'000 | K'000 | K'000 | E'000 | ||
| INCOME FROM | ||||||
| Donations and legacies |
28,687 | 3,999 | 32,686 | 34,951 | ||
| Other trading activities |
541 | 541 | 419 | |||
| Investments —bank |
interest | 722 | 722 | 73 | ||
| Total | 29950 | 3,999 | 33949 | 35,443 | ||
| EXPENDITURE ON | ||||||
| Raising funds | 9,420 | 9,420 | 9,375 | |||
| Charitable activities |
22,415 | 2,506 | 24,921 | 15,685 | ||
| Total | 31,835 | 2,506 | 34,341 | 25,060 | ||
| Net income/(expenditure) | 4 | (1,885) | 1,493 | (392) | 10,383 | |
| Transfers between funds |
18 | 3,224 | (3,224) | |||
| Net movement in funds |
1,339 | (1,731) | (392) | 10,383 | ||
| Reconciliation offunds: |
||||||
| Total funds brought | forward | 27,142 | 9,196 | 36,338 | 25,955 | |
| Total funds carried | forward | 'l8 | 28,481 | 7,465 | 35,946 | 36,338 |
| Unrestricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | 2023 | 2022 | ||||
| R'000 | R'000 | R'000 | R'000 | ||||
| INCOME FROM | |||||||
| Donations and |
legacies | 28,964 | 3,999 | 32,963 | 35,136 | ||
| Investments | 722 | 722 | 73 | ||||
| Total | 29,686 | 3,999 | 33,685 | 35,209 | |||
| EXPENDITURE | ON | ||||||
| Raising funds | 9,160 | 9,160 | 9,144 | ||||
| Charitable activities |
22,411 | 2,506 | 24,917 | 15,682 | |||
| Total | 31,571 | 2,506 | 34,077 | 24,826 | |||
| Net income/(expenditure) | (1,885) | 1,493 | (392) | 10,383 | |||
| Transfers between |
funds | 3,224 | (3,224) | ||||
| Net movement | in funds | 1,339 | (1,731) | (392) | 10,383 | ||
| Reconciliation | of | funds: | |||||
| Total funds brought | forward | 27,142 | 9,196 | 36,338 | 25,955 | ||
| Total funds carried | forward | 28,481 | 7,465 | 35,946 | 36,338 |
| Balance sh | eets | as at | 31 March 20 | 23 | |||||
|---|---|---|---|---|---|---|---|---|---|
| GROUP | CHARITY | ||||||||
| Notes | 2023 | 2022 | 2023 | 2022 | |||||
| K'000 | 8'000 | f'000 | 6'000 | ||||||
| Fixed assets | |||||||||
| Intangible assets |
10 | 9 | 9 | ||||||
| Tangible assets | 11 | 120 | 313 | 120 | 313 | ||||
| Investments | 12 | ||||||||
| Total fixed assets | 120 | 322 | 120 | 322 | |||||
| Current assets | |||||||||
| Stocks | 13 | 103 | 93 | ||||||
| Debtors | 14 | 12,099 | 12,751 | 12,192 | 12,891 | ||||
| Short-term deposits |
25,894 | 20,589 | 25,894 | 20,589 | |||||
| Cash at bank | and | in | hand | 19,534 | 23,355 | 19,470 | 23,266 | ||
| Total current | assets | 57,630 | 56,788 | 57,556 | 56,746 | ||||
| Liabilities: | |||||||||
| Creditors: Amounts | falling | due within one | 15 | 9,751 | 11,734 | 9,677 | 11,692 | ||
| year | |||||||||
| Net current assets | 47,879 | 45,054 | 47,879 | 45,054 | |||||
| Total assets | less | current | liabilities | 47,999 | 45,376 | 47,999 | 45,376 | ||
| Creditors: Amounts | falling | due after more | |||||||
| than one year | 16 | 12,053 | 9,038 | 12,053 | 9,038 | ||||
| Net assets | 35,946 | 36,338 | 35,946 | 36,338 | |||||
| Funds: | |||||||||
| Restricted income |
funds | 18 | 7,465 | 9,196 | 7,465 | 9,196 | |||
| Unrestricted | funds | ||||||||
| General | 18 | 28,361 | 23,449 | 28,361 | 23,449 | ||||
| Designated | 18 | 120 | 3,693 | 120 | 3,693 | ||||
| 28,481 | 27,142 | 28,481 | 27,142 | ||||||
| Total funds | 35,946 | 36,338 | 35,946 | 36,338 |
| 2023 | 2023 | 2022 | 2022 | |||||
|---|---|---|---|---|---|---|---|---|
| Notes | 8'000 | 6'000 | R'000 | R'000 | ||||
| Cash flows from operating | activities: | |||||||
| Net cash | provided by (used in) operating |
|||||||
| activities | 22 | 762 | 9,456 | |||||
| Cash flows from investing | activities: | |||||||
| Interest | 722 | 73 | ||||||
| Purchase | offixed assets | (40) | ||||||
| Net cash activities |
provided by (used in) investing |
722 | 33 | |||||
| Change in cash and cash |
equivalents | in | 1,484 | 9,489 | ||||
| the reporting period |
||||||||
| Cash and beginning |
cash equivalents ofthe reporting |
at the period |
43,944 | 34,455 | ||||
| Cash and cash equivalents the reporting period |
at the end | of | 45,428 | 43,944 | ||||
| Changes | in net debt: | |||||||
| Cash and | cash equivalents | at start ofyear | 43,944 | |||||
| Cash flows | 1,484 | |||||||
| Cash and | cash equivalents | at end ofyear | 45,428 |
| Income | Income | 2023 | 202 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | income | Total | ||||||
| R'000 | 6'000 | 8'000 | R'000 | |||||||
| Individual | donors and legacies | 16,105 | 61 | 16,166 | 16,006 | |||||
| Community | and events | 10,232 | 10,232 | 12,323 | ||||||
| Corporate | donors | 1,487 | 305 | 1,792 | 2,469 | |||||
| Major donors and charitable | trusts | 781 | 1,183 | 1,964 | 1,671 | |||||
| Donated | goods and services | 82 | 82 | 73 | ||||||
| Government | grants | 2,450 | 2,450 | 2,409 | ||||||
| 28,687 | 3,999 | 32,686 | 34,951 | |||||||
| Ofwhich | in | 2022: | ||||||||
| Restricted | 4,217 | |||||||||
| Unrestricted | 30,734 | |||||||||
| 34,951 | ||||||||||
| The income | from government | grants | relates to E2,450k | from the | Medical Research | Council | ||||
| for research | (2022:E509k), the | NHS | Risk Checker Campaign ANIL (2022:E1,899k), |
and the | ||||||
| Coronavirus | Job Retention Scheme | ANIL (2022:f1k). | ||||||||
| Expenditure | on | |||||||||
| raising funds | 2023 | 2022 | ||||||||
| Direct | Support | Total | Total | |||||||
| costs | costs | costs | costs | |||||||
| R'000 | R.'000 | R'000 | R'000 | |||||||
| Individual | donors and legacies | 4,713 | 735 | 5,448 | 5,703 | |||||
| Community | and events | 2,324 | 362 | 2,686 | 2,270 | |||||
| Corporate | donors | 598 | 93 | 691 | 758 | |||||
| Major donors and charitable | trusts | 319 | 50 | 369 | 444 | |||||
| Trading | 226 | 226 | 200 | |||||||
| 8,180 | 1,240 | 9,420 | 9,375 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Total | Total | |||||
| R'000 | 8'000 | |||||
| Turnover | 541 | 419 | ||||
| Cost ofgoods | sold | (260) | (219) | |||
| Gross profit | 281 | 200 | ||||
| Administrative | expenses | (148) | (168) | |||
| Net profit | 133 | 32 | ||||
| Income transferred | by Gift Aid | (133) | (32) | |||
| Retained in subsidiary |
||||||
| 2023 | 2022 | |||||
| Total | Total | |||||
| F'000 | E'000 | |||||
| Total current assets | as at 31 March | 295 | 248 | |||
| Total current |
liabilities as |
at | 31 | (295) | (248) | |
| March | ||||||
| Net assets held as | at 31 March |
| 4 Net income for the year | 4 Net income for the year | 4 Net income for the year | ||
|---|---|---|---|---|
| This is stated after charging: | ||||
| 2023 | 2022 | |||
| R'000 | f'000 | |||
| Depreciation and amortisation |
202 | 261 | ||
| Auditor's | remuneration | —audit services | 39 | 34 |
| Auditor's | remuneration | —other services | 4 | 4 |
| Operating | lease rentals | —property | 461 | 510 |
| 5 Charitable activities |
||||
|---|---|---|---|---|
| 2023 | 2022 | |||
| Direct | Support | Total costs | Total | |
| costs | costs | |||
| R'000 | R'000 | R'000 | ||
| Research | 9,991 | 259 | 10,250 | 1,528 |
| Support and influencing | 3,128 | 1,273 | 4,401 | 3,539 |
| Awareness | 7,788 | 2,482 | 10,270 | 10,618 |
| 20,907 | 4,014 | 24,921 | 15,685 |
| 6 Grants awarded | 6 Grants awarded | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Grant commitments |
comprise | research | commitments | and | programme | commitments. | ||||||
| Research | grants are awarded | to fund | researchers | in | the | key areas of better | treatment | and | ||||
| better diagnosis in line |
with our | Research strategy. | ||||||||||
| 2023 | 2022 | |||||||||||
| Total | Total | Better | Better | Smarter | ||||||||
| Treatment | Diagnosis | Data | ||||||||||
| Research | grants were | awarded | R'000 | R'000 | ||||||||
| to the following institutions: |
||||||||||||
| 2,550 | ||||||||||||
| Imperial College London |
||||||||||||
| Institute ofCancer Research | 2,013 | 128 | ||||||||||
| University | ofGlasgow | 1,749 | ||||||||||
| University | College London | 690 | ||||||||||
| Newcastle | University | 513 | ||||||||||
| University | ofSheffield | 447 | ||||||||||
| Swansea | University | 402 | ||||||||||
| University | ofOxford | 299 | ||||||||||
| University | ofEast Anglia | 292 | ||||||||||
| University | of Nottingham | 259 | ||||||||||
| University | of Bristol | 245 | ||||||||||
| University | of Manchester | 118 | 546 | |||||||||
| Queen's | University Belfast |
284 | ||||||||||
| 9,577 | 958 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Reconciliation | of | research grants payable: | R'000 | E'000 | |
| Commitments | at 1 | April | 16,544 | 20,318 | |
| Commitments | made in the year |
9,577 | 958 | ||
| Grant adjustments | and cancellations | (226) | (115) | ||
| Grants paid during | the year | (5,509) | (4,617) | ||
| Commitments | at | 31 March | 20,386 | 16,544 | |
| 2023 | 2022 | ||||
| Outstanding | research commitments | at 31 March are payable | f'000 | E'000 | |
| as follows: | |||||
| Within one year (Note 15) | 8,333 | 7,531 | |||
| After more than one year (Note 16) | 12,053 | 9,013 | |||
| 20 386 | 16,544 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Reconciliation | of | programme | grants payable: | K'000 | K'000 |
| Commitments | at 1 | April | 12 | ||
| Commitments | made in the year |
||||
| Grant adjustments | and cancellations | (3) | |||
| Grants paid during | the year | (9) | |||
| Commitments | at 31 March |
| The average full-time equi was: |
valent number of persons employ |
ed by the group duri |
ng the y |
|---|---|---|---|
| 2023 | 2022 | ||
| Fundraising | 49 | 47 | |
| Research | 8 | 8 | |
| Support and Influencing | 41 | 36 | |
| Communications | 62 | 52 | |
| Finance, IT 8 Technology, |
People and Facilities | 41 | 38 |
| 201 | 181 |
| The average number ofe the year was as follows: |
mployees (head count based on nu |
mber ofstaff employe | d) during |
|---|---|---|---|
| 2023 | 2022 | ||
| Fundraising | 52 | 49 | |
| Research | 8 | 8 | |
| Support and Influencing | 44 | 43 | |
| Communications | 65 | 54 | |
| Finance, IT &Technology, |
People and Facilities | 41 | 36 |
| 210 | 190 |
| nts paid in r |
espec | t ofemployees were: |
||
|---|---|---|---|---|
| 2023 | 2022 | |||
| 6'000 | 8'000 | |||
| Salaries and | wages | 8,236 | 6,654 | |
| Social security costs | 893 | 704 | ||
| Pension costs | 946 | 829 | ||
| Termination | payments | 45 | 11 | |
| Total emoluments | ofemployees | 10,120 | 8,198 | |
| Agency staff | 282 | 172 | ||
| 10,402 | 8,370 |
| The number ofemployees | whose emoluments | for the year were over f60,000 after salary | for the year were over f60,000 after salary |
|---|---|---|---|
| sacrifice was: | |||
| 2023 | 2022 | ||
| f60,001 to 270,000 | 10 | ||
| f70,001 to 280,000 | |||
| 280,001 to F90,000 | |||
| f90,001 to F100,000 | |||
| f110,001 tof120,000 |
The breakdow |
n of |
support co |
sts and how | these are al | located is sho |
wn below. |
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Raising | Charitable | Total costs | Total costs | |||
| funds | activities | |||||
| f.'000 | R'000 | R'000 | ||||
| Staff and similar | 722 | 2,336 | 3,058 | |||
| Supplies and | services | 202 | 656 | 858 | 802 | |
| Premises costs | 279 | 903 | 1,182 | 1,139 | ||
| Depreciation | 26 | 86 | 112 | 160 | ||
| Governance | costs | 33 | 44 | |||
| 1,240 | 4,014 | 5,254 | 4,412 | |||
| Governance | costs | comprise: | 2023 | 2022 | ||
| Total costs | Total costs | |||||
| K'000 | F'000 | |||||
| Audit fees | 39 | 34 | ||||
| Trustee indemnity | insurance | 5 | 5 | |||
| 44 | 39 |
| 10Intangible fixed assets —Group and |
Charity |
|---|---|
| Software | |
| Cost | 8'000 |
| At 1 April 2022 | 246 |
| Disposal | |
| Additions | |
| At 31 March 2023 | 246 |
| Amortisation | |
| At 1 April 2022 | 237 |
| Disposal | |
| Charge for the year | |
| At 31 March 2023 | 246 |
| Net book value | |
| Net book value at 31 March 2022 | |
| Net book value at 31 March 2023 |
| Lease | Fixtures | Computer | Computer | Total | |
|---|---|---|---|---|---|
| Improvements | and | equipment | and | ||
| fittings | website | ||||
| development | |||||
| Cost | R'000 | 6'000 | R'000 | 6'000 | |
| At 1 April 2022 | 601 | 584 | 1,161 | 2,346 | |
| Additions | |||||
| Disposals | (50) | (470) | (520) | ||
| At 31 March 2023 | 601 | 534 | 691 | 1,826 | |
| Depreciation | |||||
| At 1 April 2022 | 524 | 583 | 926 | 2,033 | |
| Disposals | (50) | (470) | (520) | ||
| Charge for the year | 62 | 1 | 130 | 193 | |
| At 31 March 2023 | 586 | 534 | 586 | 1,706 | |
| Net book value | |||||
| Net book value at 31 March | 77 | 235 | 313 | ||
| 2022 | |||||
| Net book value at 31 March | 15 | 105 | 120 | ||
| 2023 |
| Group | Charity | ||
|---|---|---|---|
| 2023 | 2022 | 2023 | 2022 |
| F'000 | 8'000 | 8'000 | F'000 |
| 103 | 93 |
| 14Debtors | ||||||
|---|---|---|---|---|---|---|
| Group | Charity | |||||
| 2023 | 2022 | 2023 | 2022 | |||
| R'000 | R'000 | R'000 | R'000 | |||
| Trade debtors | 2,351 | 1,814 | 2,224 | 1,760 | ||
| Amounts due from subsidiary |
undertaking | 220 | 205 | |||
| Prepayments | 960 | 1,218 | 960 | 1,207 | ||
| Accrued income |
1,449 | 1,633 | 1,449 | 1,633 | ||
| Other debtors | 150 | 158 | 150 | 158 | ||
| 4,910 | 4,823 | 5,003 | 4,963 | |||
| Movember Foundation |
accrued income | 7,189 | 7,928 | 7,189 | 7,928 | |
| Total debtors | 12,099 | 12,751 | 12,192 | 12,891 |
| 15Creditors —falli | ng due within o | ne year | |||
|---|---|---|---|---|---|
| Group | Charity | ||||
| 2023 | 2022 | 2023 | 2022 | ||
| f'000 | 8'000 | F'000 | F'000 | ||
| Trade creditors | 531 | 2,990 | 508 | 2,968 | |
| Research commitments | 8,333 | 7,531 | 8,333 | 7,531 | |
| Other taxes and social | security | 271 | 266 | 257 | 261 |
| Accruals and deferred | income | 458 | 473 | 446 | 458 |
| Other creditors | 158 | 474 | 133 | 474 | |
| 9,751 | 11,734 | 9,677 | 11,692 |
| Group | Charity | ||||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2023 | 2022 | ||||
| 8'000 | 8'000 | F'000 | F'000 | ||||
| Balance | at 1 April | 9 | 9 | ||||
| Amounts | released | to incoming | resources | (9) | (9) | ||
| Amount | deferred | in the year | |||||
| Balance | at 31 March |
| 6Creditors —falling due after | more than one year | |||
|---|---|---|---|---|
| Group | Charity | |||
| 2023 | 2022 | 2023 | 2022 | |
| 8'000 | 8'000 | E'000 | E'000 | |
| Research commitments | 12,053 | 9,013 | 12,053 | 9,013 |
| Other creditors | 25 | 25 | ||
| 12,053 | 9,038 | 12,053 | 9,038 |
| 17Analysis of | group net assets | between fu |
nds | ||
|---|---|---|---|---|---|
| General | Designated | Restricted | Total funds | ||
| funds | funds | funds | |||
| R'000 | R'000 | R'000 | R'000 | ||
| Fixed assets (Note 10and 11) | 120 | 120 | |||
| Research designated | funds | ||||
| Current assets | 48,345 | 9,285 | 57,630 | ||
| Liabilities due within | one year | (9,014) | (737) | (9,751) | |
| Liabilities due after more than one year | (10,970) | (1,083) | (12,053) | ||
| Net assets at 31 March | 28,361 | 120 | 7,465 | 35,946 |
| As at | Incoming | Outgoing | Transfers | As at | ||
|---|---|---|---|---|---|---|
| 01/04/2022 | 31/03/2023 | |||||
| 6'000 | 6'000 | K'000 | R'000 | R'000 | ||
| Restricted funds: | ||||||
| Movember Foundation |
6,046 | (678) | 5,368 | |||
| Other restricted funds: | ||||||
| General research | 2,678 | 3,257 | (902) | (3,009) | 2,024 | |
| Specialist Nurses Service | 160 | 328 | (488) | |||
| Other restricted funds |
312 | 414 | (438) | (215) | 73 | |
| Total other restricted | funds | 3,150 | 3,999 | (1,828) | (3,224) | 2,097 |
| Total restricted funds |
9,196 | 3,999 | (2,506) | (3,224) | 7,465 | |
| Unrestricted funds |
23,449 | 29,950 | (28,262) | 3,224 | 28,361 | |
| Designated funds: |
||||||
| Fixed asset reserves | 322 | (202) | 120 | |||
| Research designated | funds | 3,371 | (3,371) | |||
| Total designated funds |
3,693 | (3,573) | 120 | |||
| Total unrestricted funds |
27,142 | 29,950 | (31,835) | 3,224 | 28,481 | |
| Total funds | 36,338 | 33,949 | (34,341) | 35,946 |
| Movember | Movember Foundation income from its campaigns, |
Movember Foundation income from its campaigns, |
|---|---|---|
| Foundation | restricted | to spend on research and survivorship |
| services | for men with prostate cancer. | |
| General research | Funding | received to support either specific research |
| awards or to be put towards other unfunded | ||
| research | activity. | |
| Specialist Nurses | Funding | for the Specialist Nurses Service to |
| Service | increase | access and support for men and their |
| families | affected by prostate cancer. |
| roup has commitments under operating lease : |
s due within the periods stated | |
|---|---|---|
| Property | ||
| 2023 | 2022 | |
| R'000 | F'000 | |
| Less than one year | 439 | 612 |
| Twn -five votre | 2,663 | 151 |
| Greater than five years | 1,147 | |
| 4,249 | 763 |
| Reconcilia activities. |
tio | n ofne |
t | incom | e/(expenditur | e) to net cash inflow from |
operating | |
|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||
| 6'000 | E'000 | |||||||
| Net income/(expenditure) | for | the reporting | period (as per the | (392) | 10,383 | |||
| statement | of | financial | activities) | |||||
| Adjustments | for: | |||||||
| Dividends | and interest | (722) | (73) | |||||
| Depreciation | charges | 203 | 261 | |||||
| Disposal | 13 | |||||||
| (Increase) | in | stocks | (10) | (40) | ||||
| Decrease | in | debtors | 651 | 1,213 | ||||
| Increase/(decrease) | in | creditors | 1,032 | (2,301) | ||||
| Net cash | used in operating | activities | 762 | 9,456 |
| Income | Income | 2022 | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total income | ||||
| K'000 | f'000 | K'000 | ||||
| Individual | donors and legacies | 15,652 | 354 | 16,006 | ||
| Community | and events | 12,322 | 1 | 12,323 | ||
| Corporate | donors | 2,101 | 368 | 2,469 | ||
| Major donors and charitable | trusts | 586 | 1,085 | 1,671 | ||
| Donated goods and services | 73 | 73 | ||||
| Government grant |
2,409 | 2,409 | ||||
| 30,734 | 4,217 | 34,951 | ||||
| Expenditure | on | raising funds | 2022 | |||
| Direct costs | Support costs | Total costs | ||||
| K'000 | E'000 | K'000 | ||||
| Individual | donors and legacies | 5,004 | 699 | 5,703 | ||
| Community | and events | 1,992 | 278 | 2,270 | ||
| Corporate | donors | 665 | 93 | 758 | ||
| Major donors and charitable | trusts | 390 | 54 | 444 | ||
| Trading | 200 | 200 | ||||
| 8,251 | 1,124 | 9,375 |
| Note 5 - Charitable activities | |||
|---|---|---|---|
| 2022 | |||
| Direct | Support | Total costs | |
| costs | costs | ||
| f'000 | R'000 | 8'000 | |
| Research | 1,308 | 220 | 1,528 |
| Support and influencing | 2,536 | 1,003 | 3,539 |
| Awareness | 8,553 | 2,065 | 10,618 |
| 12,397 | 3,288 | 15,685 |
| 2022 | ||||
|---|---|---|---|---|
| Raising funds | Charitable | Total costs | ||
| activities | ||||
| E'000 | 6'000 | F'000 | ||
| Staffand similar costs | 579 | 1,693 | 2,272 | |
| Supplies and | services | 204 | 598 | 802 |
| Premises costs | 290 | 849 | 1,139 | |
| Depreciation | 41 | 119 | 160 | |
| Governance | costs | 10 | 29 | 39 |
| 1,124 | 3,288 | 4,412 |
| Note 17 - Analysis |
ofgroup net assets | between funds | |||
|---|---|---|---|---|---|
| General funds | Designated | Restricted | Total funds | ||
| funds | funds | 2022 | |||
| F'000 | R'000 | F'000 | F'000 | ||
| Fixed assets (Note 10and 11) | 322 | 322 | |||
| Research designated | funds | 3,371 | 3,371 | ||
| Current assets | 27,677 | 25,740 | 53,417 | ||
| Liabilities due within | one year | (4,203) | (7,531) | (11,734) | |
| Liabilities due after more than one year | (25) | (9,013) | (9,038) | ||
| Net assets at 31 March | 23,449 | 3,693 | 9,196 | 36,338 |
| As at | Incoming | Outgoing | Transfers | As at | ||
|---|---|---|---|---|---|---|
| 1/04/2021 | 31/03/2022 | |||||
| f.'000 | 6'000 | 8'000 | 6'000 | |||
| Restricted funds: Movember | ||||||
| Foundation | 6,018 | 28 | 6,046 | |||
| Other restricted funds: | ||||||
| General research | 1,263 | 1,415 | 2,678 | |||
| IT architecture project |
123 | (123) | ||||
| Specialist Nurses Service | 181 | 689 | (710) | 160 | ||
| NHS Funded Projects |
1,899 | (1,899) | ||||
| Other restricted funds |
105 | 214 | (7) | 312 | ||
| Total other restricted | funds | 1,672 | 4,217 | (2,739) | 3,150 | |
| Total restricted funds | 7,690 | 4,217 | (2,711) | 9,196 | ||
| Unrestricted funds |
13,509 | 31,226 | (21,259) | (27) | 23,449 | |
| Designated funds: |
||||||
| Fixed asset reserves | 556 | (261) | 27 | 322 | ||
| Research designated | funds | 4,200 | (829) | 3,371 | ||
| Total designated funds |
4,756 | (1,090) | 27 | 3,693 | ||
| Total unrestricted funds |
18,265 | 31,226 | (22,349) | 27,142 | ||
| Total funds | 25,955 | 35,443 | (25,060) | 36,338 |
prostatacancaruKorg Prostate Cancer UK @ProstateUK prostat•conc•ruk in Pro8tat8 Can¢•r UK , PROSTATE CANCER UK