OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-12-31-accounts

Trustees’ Annual Report for the period

From: 01/01/2024 To: 31/12/2024

Charity name: Hitchin Thespians

Charity registration number: 1005332

Objectives and Activities

SORP reference
Summary of the purposes of
the charity as set out in its
governing document
Para 1.17 To educate the public in the dramatic and
operatic arts and to further the
development of public appreciation and
taste in said arts.
Summary of the main
activities in relation to those
purposes for the public
benefit, in particular, the
activities, projects or services
identified in the accounts.
Para 1.17 and
1.19
To promote plays, drama, comedy, opera,
operettas, choral works and other
dramatic and operatic works of
educational value.
Statement confirming
whether the trustees have
had regard to the guidance
issued by the Charity
Commission on public
benefit
Para 1.18 Confirmed

Additional information (optional) You may choose to include further statements where relevant about:

SORP reference
Para 1.38
Policy on grant making
Para 1.38
Policy on social investment
including program related
investment
Para 1.38
Contribution made by
volunteers
Other

Achievements and Performance

SORP reference
Summary of the main
achievements of the charity,
identifying the difference the
charity’s work has made to
the circumstances of its
beneficiaries and any wider
benefits to society as a
whole.
Para 1.20 1 full scale musical theatre production
2 youth musical theatre productions
3 concerts
A series of educational workshops
Additional information (optional)
You may choose to include further statements
where relevant about:
Achievements against
objectives set
Para 1.41
Performance of fundraising
activities against objectives
set
Para 1.41
Investment performance
against objectives
Para 1.41
Other

Financial Review

Financial Review
Review of the charity’s
financial position at the end
of the period
Para 1.21 Net receipts of £961
Statement explaining the
policy for holding reserves
stating why they are held
Para 1.22 The Committee reviews the level of
reserves from time to time to ensure an
operational buffer is maintained.
Amount of reserves held Para 1.22 A reserve of £20,000 is held for
unexpected interruptions to operations to
enable the ongoing expenses of the
charity to be paid
Reasons for holding zero
reserves
Para 1.22
Details of fund materially in
deficit
Para 1.24
Explanation of any
uncertainties about the
charity continuing as a going
concern
Para 1.23

Additional information (optional)

You may choose to include further statements where relevant about:

The charity’s principal sources of funds (including Para 1.47 any fundraising) Investment policy and objectives including any Para 1.46 social investment policy adopted A description of the principal Para 1.46 risks facing the charity Other

Structure, Governance and Management

Description of charity’s
trusts:
Type of governing document
(trust deed, royal charter)
Para 1.25 Constitution / Rules
How is the charity
constituted?
(e.g unincorporated
association, CIO)
Para 1.25 Society/Club
Trustee selection methods
including details of any
constitutional provisions e.g.
election to post or name of
any person or body entitled
to appoint one or more
trustees
Para 1.25 Elected by Membership
Additional information (optional)
You may choose to include further statements
Additional information (optional)
You may choose to include further statements
where relevant about:
Policies and procedures
adopted for the induction and
training of trustees
Para 1.51
The charity’s organisational
structure and any wider
network with which the
charity works
Para 1.51
Relationship with any related
parties
Para 1.51
Other

Reference and Administrative details

Charity name Hitchin Thespians
Other name the charity uses Young Thespians
Registered charity number 1005332
Charity’s principal address Woodside Hall
Walsworth Road
Hitchin
Hertfordshire
SG40SP

Names of the charity trustees who manage the charity

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Trustee name Office (if any) Dates acted if not for whole
year
Name of person (or body) entitled
to appoint trustee(if any)
Ian Hamilton Chair 01/01/2024-24/06/2024
Marianne Bond Treasurer
Melanie Plowman-
Cobb
Social and
Fundraising
Manager
01/01/2024-24/06/2024
Claire Bailes Young Thespians
Manager
Philippa Tadman General member
Alexandra Evans Secretary 01/01/2024-29/02/2024
Anne Passmore Choral manager 01/01/2024-24/06/2024
Sarah Bailes Production manager
/ Chair
Charlotte Brennan Social, Fundraising
& Development
Manager
25/06/2024-31/12/2024
Rachel E Hill Secretary 25/06/2024-31/12/2024
John Walden General member 25/06/2024-31/12/2024

– Corporate trustees names of the directors at the date the report was approved

Director name

Name of trustees holding title to property belonging to the charity

Trustee name **Dates acted if not for whole year **
Brenda Cundell

Funds held as custodian trustees on behalf of others

Description of the assets None held in this capacity

Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements for safe custody and segregation of such assets from the charity’s own assets

Additional information (optional)

Names and addresses of advisers (Optional information)

Additional information (optional)
Names and addresses of advisers (Optional information)
Additional information (optional)
Names and addresses of advisers (Optional information)
Additional information (optional)
Names and addresses of advisers (Optional information)
Type of
adviser
Name
Address
Financial Len Seymour

Name of chief executive or names of senior staff members (Optional information)

Exemptions from disclosure

Reason for non-disclosure of key personnel details

Other optional information

Declarations

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

Signature(s) JANINE AISHA REYNOLDS Full name(s) JANINE AISHA REYNOLDS Position (eg Secretary, Secretary Chair, etc) Date 10/09/2025

HITCHIN THESPIANS CHARITY NUMBER 1005332 RECEIPTS & PAYMENTS

Page 1

YEAR ENDED 31 DECEMBER 2024

NOTES
RECEIPTS
PRODUCTION RECEIPTS
Hitchin Thespians
1
Young Thespians
2
FUNDRAISING RECEIPTS
Donations
Donations made to YT
Fundraising receipts
3
SUBSCRIPTION RECEIPTS
Members subscriptions
Junior members subscriptions
Patrons donations
OTHER RECEIPTS
Bank interest
Rehearsal refreshments
Gift Aid
Sundry receipts
WOODSIDE HALL
Woodside Hall lettings income
4
Bar receipts
4
PAYMENTS
COST OF PRODUCTIONS
Hitchin Thespians
1
Young Thespians
2
COST OF FUNDRAISING EVENTS
Cost of fundraising events
3
WOODSIDE HALL
Woodside Hall running costs
4
Bar costs
4
ASSETS & INVESTMENTS
Purchase of fixed assets
OTHER PAYMENTS
NODA Subscription
Spotlight
Postage & Stationery
WiFi & video conferencing
Photocopying
Advertising
Website
Insurance
Committee insurance
Sundry Payments
Bank interest & charges paid
TOTAL NET RECEIPTS / (PAYMENTS)
Cash funds last year end
CASH FUNDS THIS YEAR END
Represented by:
General funds
Restricted funds
5
£
£
12,434
8,898
21,332
169
42
873
1,083
2,945
790
789
4,524
1,599
76
664
25
2,364
15,425
4,263
19,688
48,991
13,373
5,326
(18,699)
56
(56)
20,366
1,223
(21,589)
5,712
(5,712)
199
17
29
-
85
66
289
814
263
210
2
(1,975)
(48,031)
961
85,183
86,144
84,700
1,444
86,144
31 DEC 2024
£
£
17,008
8,659
25,667
507
30
435
972
2,710
800
734
4,244
453
112
639
-
1,205
16,640
7,122
23,762
55,850
14,106
2,808
(16,914)
140
(140)
10,083
2,568
(12,651)
-
-
135
90
14
60
213
50
1,439
774
181
10
-
(2,966)
(32,671)
23,179
62,004
85,183
83,541
1,642
85,183
31 DEC 2023

Page 2

HITCHIN THESPIANS CHARITY NUMBER 1005332 STATEMENT OF ASSETS AND LIABILITIES

YEAR ENDED 31 DECEMBER 2024

CASH FUNDS
Current account
Savings deposit account
Savings bond fixed 2Y
Cash
Young Thespians current account
OTHER MONETARY ASSETS
Debtors
ASSETS RETAINED FOR USE
Leasehold property (Woodside Hall)
Equipment, fixtures & fittings
LIABILITIES
Creditors
31 DEC 2024
£
4,733
60,068
15,748
401
5,193
86,144
1,356
672,036
38,097
228

HITCHIN THESPIANS CHARITY NUMBER 1005332 NOTES TO THE ACCOUNTS

Page 3

YEAR ENDED 31 DECEMBER 2024

1 PRODUCTIONS ACCOUNT - HITCHIN THESPIANS

2024
2024
Receipts
Payments
£
£
Spring into Summer
1,158
(1,151)
Kipps
8,210
(6,690)
Bring & Sing G&S - Trial by Jury & HMS Pinafore
729
(365)
Summer workshop series 2024
275
(162)
Christmas at Woodside 2024
1,608
(1,088)
9 to 5
440
(4)
Scrooge
(2,557)
Young Frankenstein
(500)
Let the People Sing
Honk!
Gloria
Summer workshop series 2023
Unlimited
(122)
Christmas at Woodside 2023
15
(86)
The Best of Times
Sing a Song for Christmas
Summer sounds
TicketTailor costs
(648)
12,434
(13,373)
Net receipts/(deficit) from productions - HT
(939)
2
PRODUCTIONS ACCOUNT - YOUNG THESPIANS
2024
2024
Receipts
Payments
£
£
Frozen Jr
Shrek Jr
2,216
(3,052)
Nemo Jr
3,363
(1,365)
Aladdin Jr
3,320
(699)
Twenty Years of Young Thespians
Other production costs
(210)
8,898
(5,326)
Net receipts/(deficit) from productions - YT
3,572
3
FUNDRAISING EVENTS & ACTIVITIES
2024
2024
Receipts
Payments
£
£
A Little Planet concert
(35)
A Night at the Woodside evening
873
(20)
Christmas in April concert
Sundry
873
(56)
Net receipts for fundraising activities
817
2023
2023
Receipts
Payments
£
£
(500)
(506)
489
(54)
8,345
(8,638)
1,754
(1,438)
645
(459)
3,285
(335)
2,490
(1,569)
(160)
(17)
(17)
(414)
17,009
(14,106)
2,903
2023
2023
Receipts
Payments
£
£
2,887
(977)
5,772
(1,138)
(495)
(50)
(148)
8,659
(2,808)
5,851
2023
2023
Receipts
Payments
£
£
429
(82)
(46)
(12)
6
435
(140)
295

HITCHIN THESPIANS CHARITY NUMBER 1005332 NOTES TO THE ACCOUNTS

Page 4

YEAR ENDED 31 DECEMBER 2024

4 WOODSIDE HALL

Income
Woodside Hall lettings income
Bar receipts
Expenses
Caretaking, Cleaning & Gardening
Council Tax
Bar expenses
Equipment
Fire extinguishers contract plus repairs
Gas & Electricity
Buildings & Contents Insurance
First aid training and equipment
Music royalties for external hires
Piano tuning
Refuse collection
Repairs and renewals
WiFi & radio licences
Entertainment licence
Water & Sewerage
Window & gutter cleaning
Net receipts / (payments) for Woodside Hall
2024
2024
£
£
15,425
4,263
19,688
3,950
569
1,223
574
156
6,815
4,976
11
260
-
947
853
241
180
558
275
(21,589)
(1,901)
2023
2023
£
£
16,640
7,122
23,762
2,548
391
2,568
409
138
4,361
-
-
220
70
891
459
-
180
323
95
(12,651)
11,111

Accounting Policy

The Trustees are required by the Charities Act 2011 to prepare accounts for each financial year which give a true and fair view of the affairs of the Trust and of the surplus or deficit of the Trust for that period.

In preparing these accounts the Trustees are required (1) to select suitable accounting policies and then apply them consistently (2) to make judgements and estimates which are reasonable and prudent and (3) to prepare the accounts on a going-concern basis.

The Trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the Trust and to enable them to ensure that the financial statements comply with the requirements of the Charities Act, SORP and FRS (102).

The Trustees are responsible also for safeguarding the assets of the Trust and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Independent Examiner’s Report

I report to the trustees on my examination of the accounts of the Hitchin Thespians (the Trust) for the year ended 31st December 2024.

As the charity’s trustees, you are responsible for the preparation of the accounts; you consider that the audit requirement of Section 144(2) of the Charities Act 2011 does not apply.

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached

L I Seymour Date: 10/06/2025 Len Seymour

Accounting Policy

The Trustees are required by the Charities Act 2011 to prepare accounts for each financial year which give a true and fair view of the affairs of the Trust and of the surplus or deficit of the Trust for that period.

In preparing these accounts the Trustees are required (1) to select suitable accounting policies and then apply them consistently (2) to make judgements and estimates which are reasonable and prudent and (3) to prepare the accounts on a going-concern basis.

The Trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the Trust and to enable them to ensure that the financial statements comply with the requirements of the Charities Act, SORP and FRS (102).

The Trustees are responsible also for safeguarding the assets of the Trust and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Independent Examiner’s Report

I report to the trustees on my examination of the accounts of the Hitchin Thespians (the Trust) for the year ended 31st December 2024.

As the charity’s trustees, you are responsible for the preparation of the accounts; you consider that the audit requirement of Section 144(2) of the Charities Act 2011 does not apply.

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached

L I Seymour Date: 10/06/2025 Len Seymour