OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-07-31-accounts

The Ron Pickering Memorial Fund

Annual Report and Financial Statements For The Year Ended 31 July 2025

Charity Registered Number: 1005166

The Ron Pickering Memorial Fund

Report and Financial Statements for the year ended 31 July 2025

Contents

Page

The Ron Pickering Memorial Fund

Report and Financial Statements for the year ended 31 July 2025

Reference and Administrative Information

Trustees: Ms K Pickering (Chair & Treasurer) Mr I Hodge Mr A Caan Mrs J Summers Ms G Sayers Fund Administrator: Ms K Pickering Registered Address: 19 Walsingham Road Enfield Middlesex EN2 6EX Registered Charity Number: 1005166 Bankers: Barclays Bank plc Welwyn Garden City Hertfordshire Independent Examiner: Alison Nayler BSc, F.C.A Azets Audit Services 5 Yeomans Court Ware Road Hertford Hertfordshire SG13 7HJ

1

The Ron Pickering Memorial Fund

Report and Financial Statements for the 12-month period ended 31[st] July 2025 Trustee’s Report

The trustees present their Report for the 12-month period ended 31[st] July 2025.

The trustees during the year are named at the beginning of these financial statements.

The charity was established by Trust Deed dated 24[th] October 1991 and is registered with the Charity Commission, Number 1005166. The address of the charity is given at the beginning of these financial statements.

Objects and Activities

The charity was founded in memory of Ron Pickering OBE, a teacher, athletics coach and television commentator. Above all, he stood for the ethics of sport, the aspirations of the young and for the belief that sport could enhance lives in more ways than just physically.

The main purpose of his Memorial Fund is to give financial support to talented young athletes between the ages of 15 and 23, with grants to athletes over 23 being made in exceptional circumstances.

The grants are designed to make a difference and range in value depending on the athlete’s age, ability and personal circumstance but have always had an impact on the athlete’s ability to develop and helping recipients make the difficult transition from junior to senior level through support for equipment, specialist coaching or travel and importantly help build the athlete’s confidence and self-esteem through recognition.

It is hoped that with this encouragement, the youngsters will continue taking part in sport, reaching their potential, and learning from the ethic of fair play.

The charity has also, in the past, assisted coaches, athletic clubs and the Schools Athletics Associations and has supported the development of Sportshall Athletics around the UK in order to introduce more young children to the fun of athletics.

Structure and management

The trustees’ main duty is to ensure the fund fulfils its role, raises money to achieve its goals and establishes criteria to select the young athletes and their coaches as recipients of the financial aid. All trustee positions are voluntary.

The charity currently has a Working Committee which manages the day-to-day affairs of the charity and an Awards Committee which meets to allocate the charity’s funds within present guidelines. Both committees operate within the overarching supervision of the Board of Trustees.

The Board of Trustees meets annually to oversee the policies, plans and finances of the charity.

Public benefit statement

When planning the Funds activities for the year, the trustees have considered the Charity Commission’s guidance on public benefit.

The RPMF grants cover the whole of the UK and are decided on the basis of talent, performance and need in the hope that young athletes will remain in the sport and reach their potential. They should ideally be in some form of education and the grants are used to cover the cost of travel to training, provision of equipment (e.g. javelins, vaulting poles), and physiotherapy or contribute towards warm weather training during the winter months. Not only is the money useful to them but there is also a psychological effect knowing that their talents are being recognised. Hardship is taken into account with disadvantaged youngsters.

Several of the early recipients of RPMF grants are now coaches and mentors to a new generation of young athletes. A few of our gold medallists have made careers in the media and help encourage and motivate others to follow in their footsteps; others hold responsible posts in sport related organisations and businesses.

Taking part in sport is character building. It teaches the young the difference between aggression and assertion and to abide by the rules of the game. RPMF helps athletes to achieve and creates models for others to follow.

2

The benefits of a healthy lifestyle extend not only to the athletes and coaches supported by the grants made, but also to the fun runners who make up our team in the Tata Consultancy London Marathon and other events each year and have raised most of the money that has been given out in grants.

This year marks a change for the Fund as we begin a new chapter working in conjunction with the Lloyd Cowan Bursary, a Charity with similar aims as RPMF, we hope to work together to ensure that our funds reach a wider range of athletes and coaches to further help the sport.

Fundraising

The London Marathon, and our guaranteed places in that, continues to be the major source of income to the fund through our wonderful team of marathon runners raising sponsorship from friends and family in order to donate to the Ron Pickering Memorial Fund. It is the donations from this annual event that covers all of the grants to young athletes each year. These athletes are referred to as “Ronners” as they are Running for Ron.

This year, the first year of our collaboration with Lloyd Cowan Bursary, we were able to field 10 runners in the London Marathon this year on 27[th] April 2025. The remainder of our places were shared with Lloyd Cowan Bursary.

The highest fundraising total from a single runner was £2589 - well above the £1500 target. In previous years we are pleased to average out at £1500 fundraising per runner (the amount we ask them to target) so this year was a top fundraising achievement.

RPMF make efforts each year to encourage and support Ronners to maximise their fundraising efforts. All participants are advised to personalise their fundraising pages, share training and event stories and photos along their journey and further push once the marathon is complete by sharing photos of their finisher’s medals and experiences of the day.

The Fund also shares quotes and photos from ‘top’ British athletes who were at some stage of their development supported by RPMF, to further promote the good work of the fund and hopefully encourage more donations.

Fundraising Totals for 2025 (to 31[st] July 2025)

This year the fund raising was as follows:

£17,748.48 – from the London Marathon (April 2025)

£3,188.98 – From Gift Aid

£4,479.84 – From other donations during the year.

Total: £25,417.30

The Annual RPMF Grants

This year we received over 450 applications during October and November of 2025. After much deliberation, the RPMF was able to award a total amount of £39,200.00 in grants to 218 talented young British athletes. This year 49% of grants went to female athletes and 51% to male. Again, there was a good spread across the age groups, 36% of grants went to Under 18’s, 26% to Under 20’s, 29% to Under 23’s and 9% to 23+ athletes.

Distribution among events groups was:

Sprints: 25% Hurdles: 14% Endurance 25% Jumps: 14% Throws: 16% Multi-Events: 6%

This distribution across events is broadly similar to last year.

3

The Jean Pickering Olympic Scholarships (JPOS)

Originally established in the lead up to the 2012 Olympic Games, initially in partnership with the Great 12 Livery Companies Olympic Fund, the idea behind the Jean Pickering Olympic Scholarship scheme was to give longer term financial support and advice to a select group of young athletes, and their coach when needed.

Unfortunately, due to the financial insecurities caused by Covid, and the lack of opportunities to raise extra funds outside of our London Marathon Fundraising, the RPMF took the decision that we could not commit to an outlay required to secure funding until the 2024 Olympic Games, so we are not in a position to award the Jean Pickering Scholarships from 2022-2024. This position continues to be the case moving forward in 2025.

The Jean Pickering Young Athlete of the Year awards.

We continue to look to make these awards, and Jo Jennings-Summer and I were very pleased to be able to attend the event in Leicester and make the awards to Phoebe Gill (Under 18) and Innes Fitzgerald (Under 20). We also made an award to an Under 23 athlete but due to a bereavement that athlete declined to accept.

The Shaun Pickering Memorial Throws Competition June 2025.

The second Memorial Throws competition took place at the start of June 2025, in the Paula Radcliffe Stadium at Loughborough University where Shaun once worked for UKA. The format of the meeting was for Under 23 Athletes to compete in Shot, Hammer, Discus and Javelin. It was organised by England Athletics under the amazing stewardship of Nick Ridgeon and this year had a memorial wall for Geoff Capes, also a Shot Putter and a long standing British record holder, he had sadly passed away prior to the competition. His grandson Laclan, another very talented shot putter, competed at the games for the second year.

The best performance of the day for the male and female athletes were awarded with £500.00 from the Fund plus other prizes such as warm weather training.

Achievements and performance

Under 23 European Championships Bergen, Norway.

Perhaps the biggest headline among the names of the RPMF supported team was Success Eduan. Success won the women’s 200m gold in a time of 22.74 s, narrowly holding off Henriette Jæger of Norway. This is her first U23 international title. Emily Newnham competed in the 400m hurdles and performed strongly in the early rounds manifesting what was ultimately an incredible 54.08s in the final to become European champion. This run - which dominated the field by 1.28s, also put her 4[th] on the British All-Time list. Yemi Mary John also won silver in the 400m final in a time of 50.50s, a new PB that puts her only behind Amber Anning on the 2025 rankings. Holding that form, she ran the anchor leg in the women’s 4×400 m relay, helping the team win gold in a championship record 3:26.52s. Also part of this team were RPMF athletes Emily Newham and Poppy Malik. Poppy Malik ran 52.03 to finish a very fine 5 in the final. Poppy, who has had a breakthrough year in 2025, was also selected for a series of senior internationals including World Champs in Tokyo. This is will be great experience for her to build on into next year, where she is looking at Commonwealth Games selections too.

Abi Pawlett, pulled out her very best to finish second in the heptathlon behind Finland’s Saga Vanninen. her score of 6320pts lands her 5 on the British All-Time list, behind some of the icons that are Jessica Ennis Hill and KJT. Abi and her family are big supporters of RPMF.

Will Barnicoat ended his junior track career with a stunning bronze in the 5000m. Abbie Ives, who continued GB’s 800m inaugural medal streak by securing bronze in the final.

Under 23 European Championships Tempere, Finland.

The RPMF supported athletes performed really well in this competition. In the women’s 400m, Charlotte Henrichs was consistently the fastest throughout rounds leading to the final. She capped off her campaign by winning the final too in a lifetime best of 51.68s,improving on the 51.95s she set earlier this year in London.

High Jumper Otis Poole, who surprised himself more than anyone during his indoor season, proved that his 2.20m indoor PB wasn’t just a fluke. In Tempere, he started the Sunday by clearing 2.19m for silver finishing behind France’s Elijah Pasquier. This was a 7cm outdoor PB for Otis.

4

Another second double medal haul was taken home by sprinter Lucy Tallon who had the time of her life, setting a personal best in the 200m semi-final before going on to win silver in the final. She then anchored the women’s 4×100 m relay team to another silver medal. Another great performance was Arabella Wilson in the 400m hurdles, finishing fifth in the final and breaking her personal best with a time of 57.54s which put her 4th on the British rankings this year.

Over in the in-field, Jabez Berry produced a strong performance in the hammer throw, finishing fourth in the final – just shy of his personal best throw.

Jean Pickering Athletes of the Year

Innes Fitzgerald, who was awarded the Jean Pickering Under 20 Athlete of the Year for 2024, became European U20 5000m Record Holder. After a dominating cross-country season, Innes began the 2025 season by, naturally, breaking records. Firstly, ran 8:40.05 for 3,000m at the Czech Indoor Gala to break Zola Budd’s European U20 record. Outdoors, she continued her supremacy with 8:32.90 for 3,000m in Stockholm, before clocking 14:39.56 at the London Athletics Meet to break the European U20 5,000m record. Her biggest achievement came at the European U20 Championships in Tampere, where she doubled up over the 3k and 5k. In true Innes style, she stormed to 5,000m gold in 15:09.04 before returning to take 3,000m gold in 8:46.39, breaking a 32-year-old championship record. She also captained the GB & NI U20 team at the event, which allowed her to share her intellect and wisdom with other GB athletes. Innes made sure she finished the year with one last hurrah to 2025; the World Championships in Tokyo.

Sadly, Phoebe Gill was injured throughout this season but probably had enough to occupy her with her A levels and we wish her well and a return to competition in 2026.

World Championships Tokyo 2025

Again, previous and current RPMF supported athletes performed really well, Amy Hunt ( a previous Jean Pickering Athlete of the Year) ran to an amazing silver in the 200m, Jake Wightman also took silver in the 1500m, Keely Hodgkinson, again an Athlete of the Year winner and previous Olympic Gold medallist, came in to take bronze in the 800m, just pipped for silver by Georgia Hunter-Bell.

In the women’s heptathlon we had three RPMF supported athletes in Katarina Johnson-Thompson, Jade O’Dowda and Abigail Pawlett. Katarina took bronze, Jade was an impressive 8[th] and Abigail took a high jump PB before, sadly, having to retire with concussion after a tough fall in the hurdles, the first event, which made her high jump achievement even more impressive.

Financial review

The attached financial statements show the current state of the finances which the trustees consider to be sound. They have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the charity’s trust deed.

In the opinion of the trustees these financial statements are prepared in accordance with the Statement of Recommended Practice on Accounting by Charities.

The charity’s bankers are Barclays Bank, Welwyn Garden City.

The charity currently holds reserves of £ 106,425.00 These are available for distribution in future years to young athletes who meet the criteria of the fund and are held in order to ensure the future of the fund.

Risk assessment

The trustees are confident that they have identified the risks which may affect the charity and that they have taken steps to mitigate those risks should they occur.

On behalf of the Trustees Ms Kim Pickering (Treasurer)

Date: 6[th] January 2026

5

The Ron Pickering Memorial Fund

Report and Financial Statements for the year ended 31 July 2025

Independent Examiner's Report To The Trustees of The Ron Pickering Memorial Fund

I report to the Trustees on my examination of the financial statements of the charity for the year ended 31 July 2025.

Responsibilities and basis of report

As the trustees of the charity, you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 (the 2011 Act).

I report in respect of my examination of the charity’s financial statements carried out under section 145 of the 2011 Act. In carrying out my examination I have followed all the applicable Directions given by the Charity Commission undersection 145(5)(b) of the 2011 Act.

Independent examiners’ statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the charity as required by section 130 of the 2011 Act; or 2. the financial statements do not accord with those records; or

  2. the financial statements do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

Alison Nayler BSc, F.C.A Azets Audit Services 5 Yeomans Court Ware Road Hertford Hertfordshire SG13 7HJ United Kingdom

Date: 21 January 2026

6

THE RON PICKERING MEMORIAL FUND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2025

STATEMENT OF FINANCIAL ACTIVITIES

Incoming resources
Incoming resources from
generated funds
Voluntary income:
Donations
Investment income
Total incoming resources
Resources expended
Costs of generating voluntary income
Charitable activities
Support costs
Total resources expended
Net income/(expenditure) for the year
Fund balances brought forward
Fund balances carried forward
Notes
2
3
4
5
6
£
703
46,203
2,536
Unrestricted
funds
2025
£
£
25,417
25,417
3,040
28,457
1,720
46,942
2,352
49,442
(20,985)
127,655
106,670
Unrestricted
funds
2024
£
52,184
52,184
2,508
54,692
51,014
3,678
123,977
127,655

7

THE RON PICKERING MEMORIAL FUND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2025

STATEMENT OF FINANCIAL POSITION

Fixed assets
Tangible assets
Current assets
Deposit accounts
Current accounts
Short term deposits - 95 day period
Debtors
Current liabilities
Accruals and deferred income
Net current assets
Total assets less current liabilities
Represented by
Fund balances
Restricted funds
Unrestricted funds
Notes
10
11
12
15
15
£
-
49,795
59,334
371
109,500
3,075
2025
£
245
106,425
106,670
-
-
106,670
106,670
£
-
73,297
56,872
371
130,540
3,334
2024
£
449
127,206
127,655
-
-
127,655
127,655

Ms K Pickering (Chair & Treasurer)

For and on behalf of the Trustees Date: 06 January 2026

8

THE RON PICKERING MEMORIAL FUND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2025

NOTES TO THE FINANCIAL STATEMENTS

1. Principal accounting policies

a) Basis of accounting and preparation

The financial statements for The Ron Pickering Memorial Fund ('the charity') have been prepared in accordance with The Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (issued in October 2019) ('Charities SORP (FRS 102)'), Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' ('FRS 102') and the Charities Act 2011.

Under the Charities SORP (FRS 102), the Charity meets the definition of a public benefit entity.

The financial statements are prepared in sterling (£), which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements are prepared under the historical cost convention, modified to include certain items at fair value.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

The address of the principal office is given on the information on page 1 of these financial statements. The nature of the charity's operations and principal activities are set out on page 3.

The charity has taken advantage of the following disclosure exemption in preparing these financial statements, as permitted for small entities by FRS 102:

b) Going concern

At the time of approving the financial statements, the Trustees' have a reasonable expectation that the Trust has adequate resources to continue in operational existence for the foreseeable future. Thus the Trustees' continue to adopt the going concern basis of accounting in preparing the financial statements.

c) Incoming resources

All incoming resources are included in the Statement of Financial Activities (SoFA) when the charity is legally entitled to the income after any performance conditions have been met, the amount can be measured reliably and it is possible that the income will be received.

For donations to be recognised the charity will have been notified of the amounts and the settlement date in writing. If there are conditions attached to the donation and this requires a level of performance before entitlement can be obtained then income is deferred until those conditions are fully met of the fulfilment of those conditions is within the control of the charity and it is probable that they will be fulfilled.

Interest income is recognised using the effective interest method.

d) Resources expended

Expenditure is recognised on an accruals basis as a liability is incurred, and includes any VAT which cannot be recovered by the charity.

i) Expenditure on Charitable activities comprises those costs incurred on projects undertaken in pursuance of the charitable aims of the company.

ii) Fund raising incorporates the salaries, direct expenditure and overhead costs of the staff who undertake fundraising work.

iii) Governance costs are those costs incurred in the management of the charity's assets, organisation and compliance functions.

iv) Support costs are those costs incurred by the company in support of its main charitable activities and projects. Where costs cannot be directly attributed, they have been allocated to activities on a basis consistent with the use of resources.

v) The value of the services provided by volunteers has not been included in these accounts.

9

THE RON PICKERING MEMORIAL FUND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2025

NOTES TO THE FINANCIAL STATEMENTS

e) Fund accounting

i) Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.

ii) Restricted funds are subject to specific conditions imposed by the donor as to how they may be used.

f) Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer equipment 33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

g) Cash at bank and in hand

Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

h) Short term deposits

Short term deposits relate to the Cambridge & Counties Bank account. There is currently a 95 day notice period on the account.

i) Trade and other debtors

Trade and other debtors are measured at transaction price.

j) Creditors payable within one year

Creditors with no stated interest rate payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in expenditure.

k) Creditors and provisions

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

l) Taxation

The company is a registered charity and is therefore entitled to the exemptions from corporation tax afforded by section 505 of the Income and Corporation Taxes Act 1988. Accordingly, there is no corporation tax charge in these financial statements.

m) Judgements and key sources of estimation uncertainty

Accounting estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

The Trustees do not consider there to be any key judgements or estimates recognised in the financial statements.

There are no key assumptions concerning the future and other key sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.

10

THE RON PICKERING MEMORIAL FUND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JULY 2025

NOTES TO THE FINANCIAL STATEMENTS

2. Donation income
Donations - Direct
Donations - Gift Aid
Donations - Just Giving
Donations - Enthuse
3. Investment income
Interest receivable
4. Costs of generating voluntary income
Marathon expenses
5. Charitable activities
Grants payable
Printing, postage and stationery
Advertising
Miscellaneous expenditure
Depreciation
Motor expenses
Analysis by fund
Unrestricted funds
Restricted funds
6. Support costs
Insurance
Governance costs
Notes
8
Notes
7
Unrestricted
funds
2025
£
3,593
3,189
887
17,748
25,417
Unrestricted
funds
2025
£
3,040
3,040
Unrestricted
funds
2025
£
703
703
2025
£
41,800
221
3,900
3
204
75
46,203
46,203
-
46,203
Unrestricted
funds
2025
£
404
2,132
2,536
Unrestricted
funds
2024
£
6,151
6,662
2,610
36,761
52,184
Unrestricted
funds
2024
£
2,508
2,508
Unrestricted
funds
2024
£
1,720
1,720
2024
£
40,800
69
5,897
6
170
-
46,942
46,942
-
46,942
Unrestricted
funds
2024
£
379
1,973
2,352

11

THE RON PICKERING MEMORIAL FUND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2025

NOTES TO THE FINANCIAL STATEMENTS

7. Governance costs

7. Governance costs
Independent examination fees
Accountancy services
Legal and professional fees
8. Grants payable
Grants awarded - RPMF
Unrestricted
funds
2025
£
1,000
1,085
47
2,132
Unrestricted
funds
2025
£
41,800
41,800
Unrestricted
funds
2024
£
1,000
938
35
1,973
Unrestricted
funds
2024
£
40,800
40,800

9. Trustees

The Trustees, or any persons connected with them, did not receive any remuneration or receive any other benefits from employment with the Charity in the year (2024: £Nil). Expenses paid to the trustees totalled £586 (2024: £1,231). These expenses were reimbursments for marathon costs of £384 (2024: £543) and printing, postge and stationery costs of £127 (2024: £688) for 2 Trustees, the purchase of computer equipment of £Nil (2024: £619) for 1 Trustee, and motor expenses of £74 (2024: £Nil) for 2 Trustees.

10. Tangible fixed assets

Cost
As at 1 August 2024
Additions
As at 31 July 2025
Depreciation
As at 1 August 2024
Depreciation charged in the year
As at 31 July 2025
Carrying amount
As at 31 July 2025
As at 1 August 2024
11. Debtors
Prepayments
Other debtors
Computer
equipment
Total
£
£
619
619
-
-
619
619
170
170
204
204
374
374
245
245
449
449
2025
2024
£
£
371
371
-
-
371
371

12

THE RON PICKERING MEMORIAL FUND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2025

NOTES TO THE FINANCIAL STATEMENTS

12. Accruals and deferred income

==> picture [457 x 57] intentionally omitted <==

----- Start of picture text -----
12. Accruals and deferred income 2025 2024
£ £
Accruals 3,075 3,334
Deferred Income - -
3,075 3,334
----- End of picture text -----

13. Related party transactions

There were no related party transactions during the current or prior year.

14. Unrestricted funds

Analysis of movements in unrestricted funds for the current year:

Fund
Name
The Ron Pickering
Memorial Fund
Jean Pickering
Olympic Scholarships
Balance at
Gains and
Funds at
1 August 2024
Income
Expenditure
Transfer
losses
31 July 2025
£
£
£
£
£
£
123,315
28,457
(49,442)
-
-
102,330
4,340
-
-
-
-
4,340
Total 127,655
28,457
(49,442)
-
-
106,670
sis of movements in unrestricted funds for the prior year:
Fund
Balance at
Gains and
Funds at
Name
1 August 2023
Income
Expenditure
Transfer
losses
31 July 2024
£
£
£
£
£
£
The Ron Pickering
Memorial Fund
119,637
54,692
(51,014)
-
-
123,315
Jean Pickering
Olympic Scholarships
4,340
-
-
-
-
4,340
Total 123,977
54,692
(51,014)
-
-
127,655
nalysis of net assets
Tangible assets
Net current assets
between funds
Unrestricted
Restricted
Unrestricted
Restricted
funds
funds
Total
funds
funds
Total
2025
2025
2025
2024
2024
2024
£
£
£
£
£
£
245
-
245
449
-
449
106,425
-
106,425
127,206
-
127,206
Total 106,670
-
106,670
127,655
-
127,655

Analysis of movements in unrestricted funds for the prior year:

15. Analysis of net assets between funds

13