Company registration number.. 02634440
Charity registration number.. 1004774
Scottish Charity registration number.. SC039220
THE CHRISTIAN INSTITUTE
(A company limrted by guarantee)
Annual Report and Financial Statements
for the Year Ended 31 December 2023

The Christian Institute
Contents
Reference and Administrative Details
Trustees Report
2to9
Independ8nt Auditors, Report
10t012
Statement of Financial Activitie5
13
Balance Sheet
15
Statement of Cash Flows
16
Notes to the Financial Stalements
17to33

The Christian Institute
Reference and Administrative Details
Trustees
Rev Dr R D Turnbull
Mr R L Badams
Rev R P Bentley-Taylor
Mr J Bum OBE
Rev G R Curry
Rev D R J Holloway
Mr T E James
MrMTSJudge
Rev J H A Leggett
Mr K J Nelson MBE
Rev Dr W J U Philip
Prof P Robinson
Key Management Personnel
Mr C Hart {Director, deceased 13 March 2024)
Mr S Calvert (Deputy Director)
Mr C Kelly (Deputy Director)
Mr J Errington (Head of Operations>
Mr D Grealorex (Head of Research)
Mr S Webster (In-house Solicitor)
Registered Office
Wilberforce House
4 Park Road
Gosforth Business Park
Newcastle upon Tyne
NE12 8DG
The charity is incorporaled in England and Wale5.
Company Registration Number 02634440
Charlty Reglstratlon Number
1004774
Scottish Charlty reglstratlon
number
SC039220
Bankers
Bank of Scotland
London
33 Old Broad Street
London
EC2N 1HZ
Auditor
A2ets Audit Services
Bulman House
Regent Centre
Gosforth
Newcastle upon Tyne
NE3 3LS

The Christian Institute
Trustees Report
The trustees, who are directors for the purposes of company law, present the annual report together
with the financial statements and auditors. report of the charitable company for the year ended 31
December 2023.
Colin Hart, 1963 - 2024
On 13 March 2024, The Instilute's chief executlV8, Colin Hart. was called home by the Lord to be wtth
Him in glory. We give thanks to God for a servant-hearted man who devoted his life to The Institute in
th8 service of his Lord and Saviour Jesus Christ. Colin wanted to equip believers to live out their faith
publicly as well as privately. It was this sense of calling that led to the founding of The Institute, and
over the last 35 years helped shape the UK'S legal, political and cultural landscape. Colin was its first
chi8f executive. a position he would hold until his death.
The trust888 are acting to appoint a new chief executive of the work of The Institute. In the interim, the
work of The Institute continues, led by Ciaran Kelly, Deputy Dir8Ctor, as acting chief executive.
Structure, governance and management
Company and Charfty Status
Th8 Christian Institute {'The Institute.) is a company limited by guarantee and is governed by its
Articles of Association. It was incorporated on 1 August 1991 and registered with the Charty
Commission in England on 16 October 1991. It was entered on the Scottish Charity Register on 29
January 2008. The members of The Institute have no shareholdings bul in the event of a winding up
each has undertaken to contribute to the payment of liabilities such an amount as may be required not
exceeding a total of £1. The number of guarantees as at 31 December 2023 totalled 14. The
members of The Institute include current trustees and fonner trustees.
Governance
The charity is governed by its Council of Management which meets at least three times a year to set
strategy and oversee governance. The chief executive has operational responsibility.
Recrultment and appointment of tho Councll of Management
Other than in these paragraphs Council Members are referred lo as trustees. They are appointed by
the company in general meeting. They must be members of the company and will therefore have
affirm8d agreement to the Doctrinal Basis of The Institute. Thereafter, the aim is to have a mix of
experience and skills.
Each year on&third of Council Members retire by rotation and those retiring are eligible for
re-election.
The Council has appoinled an Executiv8 Committee comprising three members of The Council whose
meetings are normally attended by the chief executive. This committee operales under sp￿lfIC terms
of reference which delegate certain functions to il from The Council and reports its decisions fully and
promptly to The Council. The ExecutlV8 meets at least three times a year.
Induction and training of tmstees
New trustees are recruited from individuals who are known to support the work of The Institute. New
trustees are given an induction briefing which includes:
The obligations of trustees including the latest guidance from the Charity Commission for
England and Wales and the Office of the Scottish Charity Regulator.
The Articles of Association. and any operational documents adopted by the trustees.

The Christian Institute
Trustees Report
The latest trustees, report and financial statements, and information on the current financial
position of The Institute.
Future plans and objeclives.
Minutes of the trustees, m8etings for the twelve months preceding appointment.
New trustees with little previous experience of trusteeship are strongly encouraged to attend a course
or seminar dealing with the role and responsibilities of a trustee. They, along with all trustees, are also
required to complete 'Declaration of Interests, and 'Fit and Proper Person, forms. All trustees take
seriously their obligations to maintain their knowledge and attend relevant courses and seminars.
Risk Management
The trustees have identified the major risks to which they believe The Institute is exposed. Where
appropriate, systems or procedures have been established to minim15e those risks. Internal control
risks are minimised by the implementation of procedures for authorisation of all transactions and
projects. Procedures are in place to ensure compliance with health and safely requiremenls covering
staff, volunteers, and visitors to The Institute's premises. The Irustees believe that corruption, bribery
and unfair actions as well as being conlrary lo Christian beliefs a150 hamper development and impede
progress. The trustees insist on integrity in all aspects of The Institute's activities and expect the same
from all those who work with The Instilute.
Objectlves and actlvitles
The principal activity of The Institule is the furtherance and promotion of the Christian Religion in the
United Kingdom and elsewhere, and the advancement of education in accordance with the doctrines
and principles set out in the Doctrinal Basis in the Articles of Association. Wilhin this The Institute
seeks to promote Christian influence in a secular world. It does so by disseminaling Christian leaching
relevant to current moral and elhical debates over marriage and the family, education, religious
liberties, medical ethics, public morality and the constitution. It seeks to inform and educate
government, the media and the public al large about such teaching,. and to encourage Christian men
and women in their own wilness by helping to equip them for it in whatever sphere God has placed
them. The principal means it uses are its own publications, website, lectures and conferences
providing theological, philosophical and practical arguments in support of the biblical worldview.
Public beneflt
The trustees confirm that they have complied with the requirements of Section 17 of the Charities Act
2011 to have due regard to the public benefit guidance published by the Charity Commission for
England and Wales.
Achievements and performance
The main activities undertaken to further the charitable purposes of The Institute for the public benefit
are described in this section.
The Institute continues lo respond to the large number of individual enquiries which come in by
telephone, post and email. During 2023 The Institute reGorded almost 17,000 such enquiries. More
complex questions are dealt with by staff qualified to explain Christian teaching across th& range of
areas The Institute covers.
Both the website and Annual Review, referred to below, include The Institute's doctrinal basis and
beliefs on many contemporary issues.

The Christian Institute
Trustees Report
The Institute's meetings enable il to encourage Christians across the country to be a positive Christian
influence and to pray for the nation. Over the course of the year, staff spoke to more than 20,500
people at 402 events in-person and online. Every church meeting outlines biblical principles which
underpin The Institute's work, and shows how those biblical principles should affect Christian
involvement in today's society. During 2023, The Institute provided biblical teaching on a range of
areas, including on Christ's command lo love our neighbour and the value of every human being.
Many supporters first learn about The Institute's work at one of its meetings.
Although audio recordings are rarely made of regular meetings in churches, many of The Inslilute's
other meetings are recorded. The majorily of thes8 are available from The Institute's website in the
form of free downloadable audio files. There were a total of 131,000 audio downloads from Th8
Institute's website in 2023.
Every year Th8 Institute holds an 'Autumn Lectures, series given by guest speakers. The them8 of the
five lectures for 2023 continued from the previous year
'Solid Foundations,. Revd Rupert
Bentley-Taylor spoke about Christian maturity- Institute Chairman Revd Dr Richard Turnbull gave a
talk about the Bible's call to do good works- Dr Calum MacKellar's theme was mankind being made in
tha image of God., Revd Dan Peters spoke about the doctrine of the Holy Trinity,. and Revd Dr William
Philip gave a talk on following 'the whole counsel of God,.
During the year The Institute continued its programme of ongoing staff training, which reviewg the
ethical, social and legal issues taken up by The Institut8 over the y8ars. Sessions were held both
in-person and online by Social Policy Analyst Dr Sharon James. The Institute also continued its
theological seminars for staff. In addition, Institute staff were addressed by visiting speakers on 8
range of topics.
Of The Institute's total mailing list of 62,200 people, more than 5,400 are church leaders or
representatives at a given church. The Instilute's financial support comes from ils mailing list,
including from many of these churchas and church leaders. Church leaders often say how much The
Institute's briefings help them in their preaching and pastoral work. Hundreds of churches use The
Institute's material in their prayer meetings and services. The Institute is also aware that thousands of
individual Christians on The Institute's mailing list use the material in their own prayers. Many use the
material to promote discussion about Christian teaching in their home3 and Gommunities.
The Institute is contacted almost every week by the media - local and national radio, TV and news
outlets - usually to request a Christian view on an evenl, issue or argument upon which the media
has chosen to r8POrt. In 2023 there were 106 opportunities. The Institute also responded lo individual
journalists, requests for information on ethical and moral issues.
As well as being clear about Christian belief, in any consideration of contemporary moral and 8thical
issues it is imperative that tha facts ar8 pres8nted in a way which enables them to be easily
understix)d. This means a large amount of staff time and resources is spent researching and writing
aboul an issue from a Christian perspective in order to produce publications a¢cessibl8 to all. In
addition, The Institute publish8s research into issues of religious liberty which direclly affect The
Institute, its supporters and other religious charities.
The Institute's website continued to provide a valuable means of disseminating information about the
application of the Christian faith to contemporary issues. During 2023 thare were 5,400,000 visits to
The Institute's website. The Institute's website stories are also posted on social media sites such as
Facebook and X, where it has a combined following of 94,000. There were 5,500,000 views of 400
Institute videos that were posted online in 2023. Also posted was a four-part discussion of critical
theory. featuring our Social Policy Analyst, and an "In Conversation With...
interview with Miriam
Cates MP.

The Christian Institute
Trustees Report
The Instttute produced ten new publications in 2023, as well as four newsletters. its Annual Review
and two Week of Prayer leaflets, lo provide clear and accurate information on a range of issues from
a Christian perspective. The publications were used by Christians, politicians, journalists and the
general public.
The Institute published a summary booklet of the 'conversion therapy, law in Victoria, Australia, as
well as producing a leaflet on the Scottish Government's plans for its own law.
The Institute's expansion of its work in the Republic of Ireland necessitated new leaflets on the issues
of conversion therapy, hate crime, euthanasia and abortion.
Dr Sharon James produced a booklet responding to Critical Theory, and this was turned into a shorter
leaflet. Institute Trustee Rupert Bentley-Taylor wrote a booklet on the Fourth Commandment, and
Institute Chairman Revd Dr Richard Tumbull wrote a booklet on the Christian origins of Humanism.
Throughout the year The InstitLrte's Education Department continued to equip Christians to be salt
and light in the education system. This included holding a series of public meetings in England to help
supporters think through education issues from a Christian perspective. The team also gave tailored
practical advice to over 210 parents, teachers and school governors, helping them address practical
implications raised by the Equality Act, sex education, Religious Education and how issues of sexual
ethics and gender can be dealt with in school.
UK
During 2023 The Institute continued to raise awareness of the threat to gospel freedom that the
proposed bans on 'conversion therapy, could pose. The Insts'tute's Let Us Pray campaign also
continued to grow. In Decamber, Jason Coppel KC produced a legal opinion on Baroness Burt's
Private Member's Bill. It described the Bill as 'notably broad in scope" and showed that it would
interfere with four Articles of the European Convention on Human Rights.
Inslitute-commi55ioned polling released in September found that the vast majority of over 2,000 adults
surveyed did not think conversion therapy should be a priority for the governments at Westminster or
Holyrood. The Institute also wrote to Prime Minister Rishi Sunak urging him to heed the warnings from
Victoria, Australia and not legislate on so-called conversion therapy.
Throughout the year The Institute continued to engage with th8 Governmenys Online Safety Bill,
including writing to Peers detailing concerns for religious liberty and children's safety online. The Bill
became an Act in October.
Wales
Staff spoke at 30 Institute meetings in Wales during 2023, attended by almost 700 people. During
2023 The Institute was seeking to recruit a new Wales OffiGer, after the retirement of Gareth Edwards.
Rhys Roberts was appointed in February 2024.

The Christian Institute
Trustees Report
Scotland
In Scotland The Institute held 113 in-person and online meetings which were attended by over 5,200
people. This included a series of Let Us Pray meetings. covering the issue of'conversion theraprf.
The Institute helped supporters respond to a Holyrood Health Committee call for evidence on MSP
Gillian Mackay's Bill to introduce 'Saf8 Access Zones, around all abortion clinics in Scotland.
Northern Ireland
During 2023 staff spok8 at 117 meelings in Northem Ireland which were attended by over 7.800
people. This included a special meeting for younger people, considering the themes of rdentty and
worldview. Staff also gave interviews lo a range of Northern Ireland media oullels
The Institute helped supporters respond to a consultation on teaching about abortion and
contraception in post-primary schools.
Rapubllc of Ireland
The Institute began holding public m88tings in the Republic of Ireland, and our Deputy Diréctor met a
number of people working on issues relevant to The Institute.
The Institute submitted a response to the call for evidence from the Irish Parliament's Joint Committee
on Assisted Dying.
The registration of a new company in Ireland is underway (Cl Irelandl. An application for registration
as a charity is intended in due course.
Legal Defence Fund
The Inslilute's Legal Defence Fund is 8 restricted fund. 11 is used to finance the cost of legal actions
and their associated campaign work in cases of national importance for religious liberty. 11 is available
to support Christians who claim to have been Un1￿ul1Y harassed or discriminated against because of
their faith,. or olh&r cases whera a precedent could be set affecting Christian believers. During 2023 it
was used. amongst other cases, lo..
S8cur8 the relnstatement of 8 Christian parenl-governor to the governing body of a primary
school after she was unlawfulty removed for questioning the lawfulness of the school's policy
on Relationships and Sex Education. Th8 reinstat8m8nt was enabled by a High Court order
quashing the governing body's decision.
Help secure a significant out of court settlement for a Christian preacher in Scotland after he
was unlawfully arresled whilst preaching in Glasgow city centr&.
Help a Christian minister pursue a complaint against the Metropolitan Police for their
approach to street evangelism and conduct towards him whilst preaching.
Wotk constructively with a city council to secure an important change lo its code of conduct
for street evangelists.
Assist churches, Christian charities and individuals to avoid legal disputes or situations where
their religious liberty might be infringed, enabling them to know their rights, responsibilitias
and legal protections.
Financial review
The work of The Institute 13 financed almost entirely by gfft income. It receives no public funding. The
gift income in the year under review, including gffts to the reslricled funds, was £3,500,843 against
£3,149,565 for the previous year.

The Christian Institute
Trustees Report
At the end of 2023 the liquid resources available for the general work of The Institute stood at
£1,169,035. The trustees wish to record their thanks to all The Institute's supporters, collectively and
severally, for their prayers. advice, words of encouragement, and not least the generosity of their
gtving. The trustees are particularly encouraged by the continuing growth in committed and regular
giving. This is a great help in planning and budgeting.
The Institute's forecasts and projections for the next twelve months show that the charity should be
able to continue in operational existence for that period. The Institute has a strong positive cash
position and is forecasting for this to continue to be the case. The trustees have stress tested their
forecasts, taking into account various scenarios, and remain confident that the uncertainties do not
cast significant doubt on The Institute's ability lo continue as a going concern. Based on the factors
set out above the trustees believe thal it remains appropriate to prepare the financial statements on a
going concern basis.
Volunteers
The trustees continue to be grateful for the unstinting efforts of the volunteers who help the work of
The Institute. Many have voluntarily given their time to speak at Institute meetings, given seminars to
staff and helped in the organisation of The Institute's meetings around the UK. The hospitality of
Christians and congregations around the UK is a great blessing to staff as they h05t meetings and
help such events to run smoothly. There are also those who are willing to advise The Institute, giving
to The Institute their professional knowledge and expertise. During 2023 volunteers continued to help
with mailings at Wilberforce House, oflen at short notice.
Trustees do not receive any payment or benefrts for their work as a trustee.
Pay Pollcy for Key Management Personnel
The trustees consider that they, together with the individuals listed in Note 12, comprise the Key
Management Personnel {KMP) of The Institute in charge of directing and controlling the charity, and
running and operating the activities on a day-to￿aY basis.
The pay of the KMP is reviewed annually. No trustee receives remuneration for work as a trustee. For
KMP who are employees the trustees benchmark against inflation and against the pay levels of
individuals in other sectors with similar roles and responsibilities. Pay levels are then set using this
information together with budget and forecast information, ensuring that The Institute can afford any
proposed increases. The trustees then agree any uplift to remuneration.

The Christian Institute
Trustees Report
Fundraising disclosures
The year-on-year fundraising activities of The Institute have been minimal. The Institute does not..
contact its supporters by telephone in order to solicit donations.,
sell, or, in any way, share details of its own supporters with third parties.,
reveal the details of any donation unless requir8d to do so by a lawful authority, use third
parties, such as telephon8 call centres, to contact potential donors on The Instrtute's behalF,'
retain the services of a professional fundraiser or consultant.,
apply for lottery funding.
None of the staff have a fundraising brief. In general, fundraising events are not held. The Institute's
mailing list is free of charge to join. All of The Institute's postal and electronic mailings (in common
with most of the meetings) have as their primary aim the furtherance of the charitable objects by
disseminating in-house literature and encouraging the recipients to pray about andlor take action on a
particular issue. Many postal mailings do contain a reply slip inviting the recipienl to make a donation
and amail communications may include an opportunity to make a donatlon via The Institute's website.
However. the trustees believe the cost of isolating the expenditure attributable to this would be grèater
than the expenditure itself.
Pollcy on reserves
The trustees hav8 8xamined the requirement for reserves in the light of the main risks to The Institute.
The trustees adopted the policy of holding in reserve unrestricted funds, not committed or invested in
tangible fixed assets, equivalent to three months, exp8nditur8. The emphasis is on affording a
measure of protection against a Sudden and unpredicted fall in income or an unpredicted demand on
expenditure. An overdraft facility of £50,000 has been arranged with The Institute's bank. This is
available in addition lo the funds held in reserve. This policy is kept under review by the trustees.
Plans for futuro perlods
Under God. The Inslitute shall continue tha work of promoting Christian influence in a secular world,
and, by means of publications, website, leetures and conferences, provide theological. philosophical
and practical arguments in support of the biblical worldview.
ststement of Trustees, Responsibilities
The trustees (who are also the directors of The Christian Institute for the purposes of company law)
are responsible for preparing the financial statements in accordance with applicabl8 law and United
Kingdom Accounting Standards {United Kingdom Generally Accepted Accounting Practice). including
FRS 102"The Financial Reporting Standard applicable in the UK and Republic of Ireland"
Company law r8quires the trustees to prepare financial statements for each financial year. Under
company law the trustees must not approve the financial statements unless they are satisfied that
they give a true and fair view of the state of affairs of the charitable company and of the incoming
resources and application of resources, including its income and expenditure, of the charitable
company for that period. In preparing these financial ststements, the trustees are required to..
select suitable accounting policies and apply them consistently,.
observe the methods and princip18s in the Charities SORP.
make judgements and estimates Ihat are reasonable and prudent,.
state whether applicable accounting standards, comprising FRS 102 have been followed, subject
to any material departures disclosed and explained in the financial statements,. and

The Christian Institute
Trustees Report
prepare the financial statements on the going concern basis unless it is inappropriate to presume
that the charitable company will continue in business.
The trustees are responsible for keeping proper accounting records that can disclose with reasonable
accuracy at any time the financial position of the charitable company and enable them lo ensure that
the financial statements comply with the Companies Act 2006. They are also responsible for
safeguarding the assets of the charitable company and hence for taking reasonable steps for the
prevention and detection of fraud and other irregularities.
Each trustee has taken steps that they ought to have taken as a trustee in order to make themselves
aware of any relevant audit information and to establish that the charity's auditor is aware of that
information. The trustees confirm that there is no relevant information that they know of and of which
they know the auditor is unaware.
Small companies provlslon ststement
This report has been prepared in accordance with the small companies regime under the Companies
Act 2006.
Reappointment of auditor
Azets Audit Services are deemed to be reappointed under section 44(1){c) of the Charities and
Trustee Investment {Scotlandl Act 2005 and section 487{2) of the Companies Act 2006.
The trustees, annual report was approved on 12 September 2024 and signed on behalf of the board
of Irustees by..
Rev Dr R D Turnbull
Chairman

The Christian Institute
Independent Auditor's Report to the Members of The Christian
Institute
Oplnion
We have audited the financial statements of The Christian Institute (the 'charity') for the year ended 31
December 2023, which comprise the Stalement of Financial Activities, Balance Sheet, statement of
Cash Flows, and Notes to the Financial Statements, including a summary of significant accounting
policies. The financial reporting framework that has been applied in their preparation is United
Kingdom Accounting Standards, comprising Charities SORP - FRS 102 'The Financial Reporting
Standard applicable in the UK and Republic of Ireland, and applicable law (United Kingdorn Generally
Acc8pted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the stale of the charity's affairs as at 31 D8C8mber 2023 and of its
incoming resources and application of resources. including its income and expenditure for the year
then ended.,
have been properly prepared in accordance wilh United Kingdom Generally Accepted Accounting
PractlC8', and
have been prepared in accordance with the requirements of the Companies Act 2006.
Basls for oplnion
We conducted our audit in accordance with International Standards on Auditing {UK) (ISAS (UK)) and
applicable law. Our responsibilities under those standards are further described in the auditor
responsibilitie5 for the audit of the financial statements section of our report. We are independent of
Ihe charity in accordance with the ethical r8quirements that are relevant to our audit of the financial
statements in the UK, including the FRC'S Elhical Standard, and we have fulfilled our other ethical
responsibilities in accordance with these requirements. We believe that the audit 8vidence we have
obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees use of the going concern
basis of accounting in the preparation of the financial statements is appropriale.
Based on the work we have performed, we have not identified any mat8rial unc@rtalntSes relaling to
events or conditions that, individually or collectively, may cast significant doubt on the charity's ability
to continue as a going concern for a period of at least ￿e1ve month3 from when the financial
statements were authorised for issue.
Our responsibilitie5 and the responsibilities of the trustees with respect to going concern are
described in the relevant $8Ctions of this report.
Other informatlon
The trustees are responsible for the other information. The other information comprises the
information included in the annual report, other than the financial statements and our auditor's report
thereon. Our opinion on the financial statements does not cover the other information and, except to
Ihe extent othemise explicitly slated in our report, we do not express any form of assurance
conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other
information and, in doing so, consider whether the other information is materially inconsistent with the
financial statements or our knowledge obtained in the audit or otherwise appears to be materially
misstated. If we identify such material inconsistencies or apparent material misstatements, we are
required to determine whether there is a material misstatement in the financial statements or a
material misstatement of the other information. If, based on the work we have performed, we conclude
that there is a material misstatement of this other infonnation. we are required lo report Ihal fact.
We have nothing to report in this regard.
10

The Christian Institute
Independent Auditor's Report to the Members of The Christian
Institute
Oplnlon on other matter prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit..
the information given in the for the financial year for which the financial statements are prepared is
consistent with the financial statements; and
the Trustees report has been prepared in accordance with applicable legal requirements.
Matters on which we are requlred to report by exception
In the light of our knowledge and understanding of the charity and its environment obtained in the
course of the audit, we have not identified material misstatements in the Trustees, Report.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires
us to report to you if, in our opinion..
adequate accounting records have not been kept, or returns adequate for our audit have not been
received from branches not visited by us- or
the financial statements are not in agreement with the accounting records and returns., or
certain disclosure3 of trustees remuneration specified by law are not made., or
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the Statement of Trustees, Responsibilities (set out on page 8}, the trustees
are responsible for the preparation of the financial statements and for being satisfied that they give a
true and fair view, and for such internal control as the trustees determine is necessary to enable the
preparation of financial statements that are free from material misstatement, whether due to fraud or
error,
In preparing the financial statements, the trustees are responsible for assessing the charty's ability to
Gontinue as a going concern, disclosing, as applicable, matters related to going concern and using the
going concern basis of accounling unless the trustees either intend to liquidate the charity or to cease
operations, or have no realistic alternative but to do so.
Audltor's responslbllltles for the audlt of the flnanclal statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole
are free from material misstaternent, whether due lo fraud or error, and to issue an auditor's report
that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee
thal an audit conducted in accordance with ISAS (UK) will always detect a material misslalement
when it exists. Misstatements can arise from fraud or error and are considered material if, individually
or in the aggregate, they could reasonably be expected to influence the economic decisions of users
taken on the basis of these financial statements.
Irregularilies, including fraud, are instances of non-compliance with laws and regulations. We design
procedures in line with our responsibilities, outlined above, to detect material misstatements in respect
of irregularities, including fraud. The extent to which our procedures are capable of detecting
irregularities, including fraud is detailed below:
11

The Christian Institute
Independent Auditorfs Report to the Members of The Christian
Institute
.Enquiries with management, about any known or suspected inslances of non-compliance with laws
and regulations and fraud-,
.Reviewing board minutes.,
.Challenging assumptions and judgements made by management in their significant accounting
estimates., and
.Auditing the risk of managem8nt override of controls, including through testing journal entries and
other adjustm8nts for appropriateness.
Because of the field in which the client operates, we identified the following areas as those most lik81y
to have a material impact on the financial statements.. Heatth and Safety and complianc8 With both the
UK Companies Act and UK Charities Act.
Owing to the inherent limitations of an audit, there is an unavoidable risk that some material
misstatements in the financial statements may not b8 detected. even though the audit is properly
planned and performed in accordance wilh the ISAS (UK). For instance, the further removed
non-compliance is from the ev8nts and transactions ￿flected in the financial statements, the less
likéty the auditor is to become aware of it or to recognise the non-compliance.
Use of our report
This report is made solely to the charitable company's Iruste8s, as a body. in accordance with
Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been und&rtaken so that we
might stale to the charity's trustees those matters we are required to stale to them in an auditor's
report and for no other purpose. To the full8St ext8nt permitted by law, we do not accept or assume
responsibility to anyone other than the charitable company and its trustèas as a body, for our audit
work
this report, or for the opinions we have fomied.
Simon Brown BA ACA
For and on behalf of
Azets Audit Services
Chartered Accountants
statutory Auditor
Bulman House
Regent Centre
Gosforth
Newcastle upon Tyne
NE3 3LS
(Senior Statutory Auditor)
Azets Audit Servic8s is a trading name of Azets Audit Services Limited
12

The Christian Institute
Statement of Financial Activities for the Year Ended 31 December
2023
(Including Income and Expenditure Account and Statement of Total
Recognised Gains and Losses)
Total
2023
Total
2022
Unrestricted
Restricted
Note
Income and Endowments from:
Donations and legacies
Investment income
Other income
3,211,663
23,816
3,647
289.180
4,261
9,400
3,500,843
28,077
13,047
3,149,565
6,972
7,762
Total Income
3,239,126
302,841
3,541,967
3 164,299
Expendlture on:
Raising funds
Charitable activities
other expenditure
(47,003}
(3,099,833)
1,580
{4,591)
(47,161)
{51,594)
(3,146,994)
1,580
{26,481)
{3,183,708)
1,916
Total Expenditure
Gainsl{lossesl on
investment of assets
(3,148,416)
(51,752)
(3,200,168)
(3,212,105)
16
10,213
10,213
14,410
Net incomel(expenditure)
Net movement in funds
100,923
251,089
352,012
62,216
100,923
251,089
352,012
(62,216)
Reconclllatlon of funds
Total funds brought forward
Total funds carried forward
3,267,558
107,178
3.374.736
3,436.952
22
3,368,481
358,267
3,726,748
3,374,736
All of the charity's activities derive from continuing operations during the above two periods.
The funds breakdown for 2022 is shown in note 22.
13

The Christian Institute
Comparative Statement of Financial Activities for the Year Ended
31 December 2022
(Including Income and Expenditure Account and Statement of Total
Recognised Gains and Losses)
Total
2022
Unrestricted
Restricted
Note
Incoma and Endowments from:
Donations and legacies
Investment income
Other income
2,878,832
5,541
7,762
270,733
1,431
3.149,565
6,972
7,762
Total incom8
2,892,135
272,164
3,164,299
Expenditure on:
Raising funds
Charitable activities
other expenditure
{20,706)
(2,789,076)
1,916
(5,775)
(394,6321
{26,481)
13,183,708)
1,916
Total expenditure
Gainsllosses on investment assets
{2,811,698)
14,410
{400,407}
(3,212,105>
14,410
Net incomel{expendilure)
Net movement in funds
66,027
128,243
62,216
68,027
1128,243)
(62,216)
Reconclllation of funds
Total funds brought foNard
Total funds carried foNard
3,201,531
235,421
3,436,952
3,374,736
22
3,267,558
107,178
14

The Christian Institute
(Registration number: 02634440)
Balance Sheet as at 31 December 2023
2023
2022
Note
Fixed assets
Tangible assets
Investments
15
16
1,577.893
120,375
1,698,268
1,598,764
110,162
1,708,926
Current assets
Stocks
Debtors
Cash at bank and in hand
17
18
4,214
281,668
1,958,979
4,227
167,277
1,897,059
2,068,563
2,244,861
216.381
Creditors: Amounts falllng due wlthln one year
Net current assets
19
<402,753
2,028,480
1.665.810
Net assets
3,726,748
3,374,736
Funds of the charity:
Restricted
358,267
107,178
Unrestrlcted Income funds
Unrestricled funds
3,368,481
3,267,558
3,374,736
Total funds
22
3,726,748
The financial slalements on pages 13 to 33 were approved by the trustees, and authorised for issue
on 12 September 2024 and signed on their behalf by..
Mr T E James
Trustee
15

The Christian Institute
Statement of Cash Flows for the Year Ended 31 December 2023
2023
2022
Note
Cash flows from operating activities
Net cash incomel(expenditure)
Adjustments to cash flows from non<ash items
Depreciation
Investment income
Revaluation of investments
352,012
(62,216)
10, 15
63,751
{28,077)
(10,213)
377,473
63.253
(6,972}
14,410
16
8,475
Worklng capital adjustments
Decrease in stocks
(Increase}Idecrease in debtors
(Decreasellincrease in creditors
Net cash flows from operating activities
Cash flows from Investing activities
Interest receivable and similar income
Purchase of tangible fixed assets
Net Cash flows from investing activities
Net increase in cash and cash equivalents
Cash and cash equivalents at 1 Janu8ry
Cash and cash equivalents at 31 D8C8mber
17
18
19
13
(114,391)
188,372
489
15,685
23,491
76,723
48,140
28,077
42,880
6,972
33,419
15
14,803
26,447
61,920
21,693
1,897,059
1,875,368
1,897,059
1,958,979
All of the cash flows ar8 d8riv8d from continuing operations during the above two periods.
16

The Christian Institute
Notes to the Financial Statements for the Year Ended 31 December
2023
1 Charity status
The charity is a private company limited by guarantee, registered in England and Wales and
consequently does not have share capital. Each of the trustee5 is liable lo contribute an amount not
exceeding £1 towards the assets of the charity in the event of liquidation. It is also a regislered charity
in England and Wales, and in Scotland.
The address of its registered office is.. Wilberforce House, 4 Park Road, Gosforth Business Park,
Newcastle upon Tyne, NE12 8DG.
2 Accounting pollcles
Summary of significant accounting pollcl88 and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out
below. These policies have been consistently applied to all the years presented, unless otherwise
stated.
Statement of compliance
The financial statements have been prepared in accordance wlth Accounting and Reportlng by
Charities.. Statement of Recommended Practice applicable to charities preparing their accounls in
accordance with the Financial Reporting Standard applicable in the UK and Republic of Ir8land (FRS
102) (effective 1 January 2019) (Charities SORP (FRS 102)), the Financial Reporting Standard
applicable in the UK and Republic of Ireland (FRS 102) the Charities and Trustee Investment
(Scotland) Acl 2005 and the Charity Accounts (Scotland) regulations 2006 {as amended). They also
comply with the Companies Act 2006 and Charities Act 2011,
Basls of preparation
The Christian Institute meets the definition of a publiG benefit entity under FRS 102,
Assets and liabililies are initially recognised at historical cost or transaction value unless othe￿ise
stated in the relevant accounting policy notes.
The financial statements are prepared in sterling, which is the functional currency of Ihe enlily.
Going concern
The charity's forecasts and projections for the next ￿e1ve months show that the charity should be
able to continue in operational existence for that period. The Charity has a strong posittve cash
position and is forecasting for this to continue to be the case. The Trustees have stress tested their
forecasts, taking into account various scenarios, and remain confident that the uncertainties do not
cast significant doubt on the charity's ability to continue as a going concern. Based on the factors set
out above the trustees believe that it remains appropriate to prepare the financial statements on a
going concern basis,
17

The Christian Institute
Notes to the Financial Statements for the Year Ended 31 December
2023
Estimatlon uncertainty and Judgements
The preparation of the financial 5tatemenls requires management to make judgements, estimates and
assumptions Ihat affect the amounts reported. These estimates and judgements are continually
reviewed and based on experience and other factors. including 8xpectations of future events that are
believed lo be reasonabl8 under the circumstances.
The main estimates are in relation to the calculation of prepayments and accrued income and
accruals. Included within accrued income are legacies notified to the charity prior to Ihe year end in
accordance with the legacy accounting policy.
Income and endowments
All income is recognised once the charity has 8ntitlement to the income, it is probable that the income
will b8 received and the amount of the income receivable can be measured reliably. The following
specific policies are appliéd to particular categories of income.
Donadons and legacigs
Donations are recognised when the charity has been notified in writing of the amount and settlement
is foreseeable. In the event that a donation is subject to conditions that require a level of performance
by the charity before the charity is entitled to the funds, the income is deferred and not recogni5ed
until eilher those conditions are fully met, or the fulfilment of those conditions is wholly within the
control of the charity and it is probable that these conditions will be fulfilled in the reporting period.
Legacy gifts are recognised on a case by case basis following the grant of probate when the
administratorlexecutor for the estate has communicated in writing the amount and settlement is
foreseeable. In the event that the gift is in the fomi of an asset other than cash or a financial asset
traded on a recognised stock exchange, recognition is subj8Ct to th8 valu8 of the gift being reliably
measurable with a degree of reasonable accuracy and the title to the asset having been transferred to
the charity.
Grants rKeivabl•
Grants are recognised when the charity has an entitlement to the funds and any condilions linked to
the grants have been met. Where performance conditions are attached lo the grant and are yet lo be
met, the income is recognised as a liabilty and included on the balance sheet as deferred income to
be released.
Investment Income
Investment income consists of bank interest and returns from investments held. Bank int8r8St is
recognised on a received basis.
Other Income
Other income relates to the sale of teaching materials related lo the work of The Institute, such as
theological books and CDS. It is recognised on receipt of the money from the sale. Other income also
records income recetved from insurance claims made and refunded legal costs during the year.
18

The Christian Institute
Notes to the Financial Statements for the Year Ended 31 December
2023
Expenditure
All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is
probable settlement is required and the amount can be measured reliably. All costs are allocated to
the applicable expenditure heading that aggregate similar costs to that category. Where costs cannot
be directly attributed to particular headings they have been apportioned between the activities they
contribute to on a reasonable, justifiable and consistent basis.
Ralslng funds
Expenditure on raising funds includes the costs of all fundraising activities including charges made by
third parties for the processing of donations on The Institute's behalf and Ihe charges made by
financial institutions for processing deposits.
Charltable activities
Charitable expenditure comprlses those cosls incurred by the charity in the delivery of its activrf(ies
and serviGes for its beneficiaries. It includes both costs that can be allocated directly to such activities
and those cost5 of an indirect nature necessary to support them.
Governance costs
These include the costs attributable to the charity's compliance with constitutional and statutory
requirements, including audit, strategic management and trustees, meetings and reimbursed
expenses.
Taxatlon
The charity is considered to pass the tests set out In Paragraph 1 Schedule 6 of the Finance Act 2010
and therefore it meets the definitlon o* a charilable company for UK corporation tax purposes.
Accordingly, the charity is potentially exempt from taxalion in respect of income or capital gains
received wthin categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section
256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are
applied exclusively to charitable purposes,
Tangible flxed asset8
Tangible fixed assets are recorded al cosl, less any subsequent accumulated depreciation and
subsequent accumulated impairment losses.
Depreciation and amortisation
Depreciation is provided on tangible fixed assets so as to writ8 off the cost or valuation, less any
estimated residual value, over their expected useful economic life as follows..
Asset class
Land and buildings
Fixture and Fittings
Depr8clatlon method and Tate
2 % straight line
250/0 to 40 % reducing balance
19

The Christian Institute
Notes to the Financial Statements for the Year Ended 31 December
2023
Fixed asset Investments
Fixed asset investments, other than programme related investments, are included at market value at
the balance sheet date. Realised gains and kisses on investments ar8 calculated as the difference
belfften sales proceeds and their market value at the start of the year, or their subsequenl cost. and
are charged or credited to the Statement of Financial Activities in the period of disposal.
Unrealised gains and losses represent the movement in market values during the year and are
credited or charged to the Statement of Financial Activities based on the market value at Ihe year end.
Stock
stocks ara m6asured at the lower of cost and net realisable value.
Trade debtors
Trade and other debtors are recognised at the settlement amount due after any trade discounts
offered. Prepayments are valuad 8t the amount prepaid net of any trade discounts due.
Cash and cash equlvalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-t8rm highly
liquid investments that are readily convertible to a known amount of cash and are subject lo an
insignificant risk of change in value.
Trade creditors
Creditors and provisions are recognised where the Charity has a present obligation resulting from a
past event that will probably r&sult in the transfer of funds lo a third party and the amount due to seltle
the obligation can be measured or estimated reliably. Credilors and provisions are normally
r6cognised at their settlement amount after allowing for any trade discounts due.
Fund structure
Unrestricted income funds. which includes designated funds, are general funds that are available for
use at the trustees, discretion in furtherance of the objectives of the charity.
Restricted income funds are those donated for use in a particular area or for specific purposes, the
use of which is r8Strict@d to that area or purpose.
Pensions and other post retirement obligations
The charrly operates a defined contribution pension scheme which is a pension plan under which
fixed contributions are paid into a pension fund and the charity has no legal or constructive obligalion
lo pay further contributions even rf the fund does not hold sufficient assets to pay all employees the
benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised in the Statement of Financial Activities
when they are due. If contribution payments exceed the contribution due for service, the exGess is
recognised as a prepayment.
20

The Christian Institute
Notes to the Financial Statements for the Year Ended 31 December
2023
3 Income from donations and legacies
Unrestricted
funds
General
Restricted
funds
Total
2023
Total
2022
Donations and legacies",
Donations
Legacies
Grants, including capital grants.,
Grants
2,806,473
340,690
241,180
48,000
3,047,653
388,690
2,848,878
240,687
64,500
64,500
3.500.843
60,000
Total for 2023
3.211,663
289,180
3.149,565
Total for 2022
2,878,832
270,733
3,149,565
4 Investment income
Unrestrlcted
funds
General
Restricted
funds
Total
2023
Total
2022
Interest receivable and similar
incom8;
Interest receivable on bank
deposits
Total for 2022
23,816
4,261
28,077
6,972
5,541
1,431
6,972
5 Other income
Unrestrlcted
funds
General
Restrlcted
funds
Total
2023
Total
2022
Insurance income
Refunded legal costs
Sale of books and CDS
3,675
9,400
9,400
3,647
3,647
4,087
Total for 2023
3,847
9,400
13,047
7,762
Total for 2022
7,762
7,762
All income was allocated to unrestricted general and restricted funds as noted above. £nil income was
allocated to unrestricted designated funds in either year.
21

The Christian Institute
Notes to the Financial Statements for the Year Ended 31 December
2023
6 Expendlture on ralsing funds
Unrestrlcted
Total
2023
Total
2022
General
Restrictèd
Staff - wages and salaries
staff - Social Security costs
staff - Pension costs
Office- Printing, postage and
stationery
Bank and financial charges
General expenses
250
26
40
32,751
14,252
32,751
18,843
7,506
18,617
42
4,591
47,003
4,591
51,594
26,481
There was £nil (2022: £nil) raising funds expenditure allocated to unrestricted designated funds.
7 Expenditure on charitable actfvltleg
Unrestricted
Total
2023
Total
2022
Deslgnated
General
Restricted
The furtherance and
promotion of the Christian
religion in the UK and
elsewhere
Staff costs
Governance
31,303
1,253,419
1,791,354
23,757
(29,095)
76,256
1,255,627
1,867,610
23,757
1,471,018
1,688,186
24,504
Total for 2023
31,303
3,068,530
47,161
3,146,994
3,183,708
22

The Christian Institute
Notes to the Financial Statements for the Year Ended 31 December
2023
Activity
undertaken
directly
2023
2022
The furtherance and promotion of the Christian
religion in the UK and elsewhere (note 9)
Governance costs
3,123,237
23.757
3,123,237
23,757
3,159,204
24,504
3,183,708
3,146,994
3,146,994
£3,099,833 {2022 £2,789,076) of the 8bove expenditure was attributable to unrestricted funds and
£51,752 (2022 - £394,632) to restricted funds.
8 Other expendlture
Unrestricted
Total
2023
Total
2022
General
Purchase cost of books and CDS
1,580
1,580
1,916
1,916
1,580
1,580
23

The Christian Institute
Notes to the Financial Statements for the Year Ended 31 December
2023
9 Analysis of direct, governance and support costs
Charitabl8 actlvities expenditure
Unrestricted
Total
2023
Total
2022
Deslgnated
General
Restricted
Staff - Wages and Salaries
Staff - Social Security costs
staff - Pension costs
Rent and rates
Light and heat
Repairs and maintenance
Insurance
Computer costs
Travel costs
Professional fees
Professional fees astimate
reversed
Office - Telephona
Office - Printing, postage
and stationery
Office - Equipment
Depreciation
Referenc8 materials
Bank and financial charges
Conference and meeting
costs
Genaral oxpenses
1,424,716
142,200
224,438
47,320
26,703
64,178
11,261
29,468
183,398
167,846
60,752
6,011
9,493
1,936
1,455
3,126
7,673
1,093
682
56,431
1,485,468
148,211
233,931
49,256
28.158
69,502
18,934
30,559
190.734
233,481
1,341,646
138,474
208,066
42,195
18.018
107.718
15,406
23,256
155,105
412.702
2,198
6,654
9,204
(108,500) (108,500}
1,183
29.115
27,932
25,256
10,044
1,958
442,534
65,923
83,751
85.619
4,572
3,153
2,050
455,731
69,931
63.751
86,159
4,809
446,810
52,549
63,253
76,158
4,359
183
43
357
194
1,019
30,916
2,000
3,044,773
31,935
2,072
26,933
1,300
72
31,303
47,161
3,123,237
3,159,204
24

The Christian Institute
Notes to the Financial Statements for the Year Ended 31 December
2023
Governance costs
Unrestricted
funds
General
Totsl
2023
Total
2022
Staff costs
Wages and salaries
Social security costs
Pension costs
Audit fees
Audit of the financial statements
Other governance costs
1,986
199
325
1,986
199
325
2,501
253
398
8,000
13.247
8,000
13,247
7,400
13,952
23,757
23,757
24,504
The charitable company allocates costs directly to activities as far as possible, then identifies the
remaining costs of its support functions. It then identifies those costs which relate to the governance
function. Having identified ils governance costs, the remaining support costs are apportioned between
the key charitable activities undertaken during the year, Timesheet data fomis the basis for
apportlonment of these remaining support costs.
10 Net incomingloutgoing resources
Net incoming/(outgoing} resources forthe year include..
2023
2022
Audit fees
Other services- see note 13
Depreciation of fixed assets
8,000
4,000
63,751
7,400
3,700
63,253
11 Trustees remuneration and expenses
No trustees. nor any persons connected with them, have received any remuneration or any other
benefits from the charity during the year for work as a trustee.
Directly incurred expenses of the trustees borne by the charty or paid to or on behalf of the trustees
totalled £11,883 (2022.. £11,375). All claims for expenses ara subject to the charity's normal internal
control procedures.
25

The Christian Institute
Notes to the Financial Statements for the Year Ended 31 December
2023
12 Staff costs
The aggregate payroll costs were as follows-
2023
2022
Stsff costs during the year were:
Wages and salaries
Social security costs
Pension costs
1,487,454
148,410
234,256
1,344,397
138.753
208,504
1,691,654
1,870,120
The monthly average number of persons (including senior management team) employed by the
charity during the year was as follows..
2023
No
2022
No
Charitable staff
48
46
The number of employees whose emoluments fell within the following bands was..
2023
2022
No
£60,001- £70.000
£70,001- £80,000
£80,001- £90,000
The key management personnel (KMP) of th8 charty comprise the trustees and the following six staff.
Mr S Calvert, Mr J Errington, Mr D Greatorex, Mr C Kelly, Mr S Webster and the late Mr C Hart. The
total employee ben8fils {including social security and pension costs} of the six key management
members of staff of the charity were £501,35712022 - £471,616).
13 Auditors, remuneratlon
2023
2022
Audit of the financial statements
8,000
7,400
Other fees to auditors
All other non-audit setvices
4,000
3,700
26

The Christian Institute
Notes to the Financial Statements for the Year Ended 31 December
2023
14 Taxatlon
The charily is a registered charity and is therefore exempt from direct taxation on its income and gains
used for charitabl8 purposes.
15 Tangible fixed assets
Land and
bulldlngs
Furnlture and
equipment
Total
Cost
At 1 January 2023
Additions
2,134,072
290,305 2,424,377
42,880
42,880
At 31 December 2023
2,134,072
333,185 2,467,257
Depreciation
At 1 January 2023
Charge for the year
568,791
42,682
256,822
21,069
825,613
63.751
At 31 December 2023
611,473
277,891
889,364
Net book value
At 31 December 2023
1,522,599
55,294 1,577,893
At 31 December 2022
1,565.281
33,483 1,598,764
27

The Christian Institute
Notes to the Financial Statements for the Year Ended 31 December
2023
16 Fixed asset investments
2023
2022
Investment- COIF Charities Investment Fund
120 375
110,162
Investments
Listed
investments
Total
Cost or Valuatlon
At 1 January 2023
Revaluation gain
110,162
10,213
110,162
10,213
At 31 December 2023
120,375
120,375
Net book value
At 31 December 2023
120,375
120,375
At 31 December 2022
110,162
110,162
The historical cost of the investment is £105,000.
17 Stock
2023
2022
Resources, including books and CD'S
4,214
4,227
18 Debtors
2023
2022
Gift Aid tax refunds
Legacies
Other deblors
21,436
248,047
12,185
18,075
136,681
12,521
281,668
167,277
28

The Christian Institute
Notes to the Financial Statements for the Year Ended 31 December
2023
19 Creditors., amounts falling due within one year
2023
2022
Trade creditors
Accruals
147,881
68,500
216 381
131,367
271,386
402,753
20 Penslon and other schemes
Defined contribution pension scheme
The charity operates a defined contribution pension scheme. The pension cost charge for the year
represents contributions payable by the charty to thè scheme and amounted to £234,256 {2022
£208,504.
21 Commltment8
Operating lease commitments
The total amount of other financial commitments not provided in the financial ststements was
£185,412 (2022 - £209,696).
29

The Christian Institute
Notes to the Financial Statements for the Year Ended 31 December
2023
22 Funds
Balance
Balance
at1
Other
at31
January Incoming Resources
recognised December
2023
resources expended Transfersgainsl(losses) 2023
Un￿$trActed funds
General
Unrestricted Operating
Fund
Unrestricted Fixed
Asset Fund
Unreslri¢led- Fixed
Asset Investment Fund
1,182,841 3,132,436 (3,053,362) (92.880)
1,169,035
1,598,764
(63,751}
42,880
1,577.893
110,162
2,891,767 3.132,436 13,117,113
10,213
120,375
50,000
10,213 2.867,303
Designated
Legacy Fund
Growth Fund
Republic of Ireland
Fund
338,456
7,489
106,890
445,146
3,720
(3,789)
29,848
375.791
27,534
31,303)
50.000
50,000
52,312
106,690
501,178
Total unrestricted
funds
3,267,558 3,239,126 {3,148,416
10,213 3,368,481
Restricted funds
Legal Defence Fund
Growth Fund
Other Restricted
Funds
107,178
299,634
1,301
(48,720)
(1,126)
358,092
175
1,906
Total restrlcted funds
107,178
302,841
(51,752
358,267
Total funds
3,374,736 3,541,967 (3.200,168
10,213 3,726,748
30

The Christian Institute
Notes to the Financial Statements for the Year Ended 31 December
2023
The specific purposes forwhich the funds are to be applied are a5 follows-.
The Unrestricted Operating Fund represents the cash resources freely available to further the general
aims and objectiv&s of the charity.
The Unrestricted Fixed Asset Fund represents the fixed assets, such as land and buildings,
purchased for the use in furthering the general aims and objectives of the charity.
The value of the fund at 31 December 2023 is represented by the net book value of The Institute's
fixed assets at that date. The transfer into the fixed asset fund represenls the amount paid to
purchase fixed assets during the year.
The Legacy Fund provldes a measure of stability against the fluctuation in this source of income.
When legacy income exceeds expected levels set in the budget approved by the trustees for the year,
the excess is placed in the fund. Such funds are then released at the discretion of the Executive
Commrttee.
The Growth Fund is used to support the growth of the Institute's work, including the development of
three centres of excellence,. for legal work, media work and supporting Christians. During 2023 The
Trustees agreed the designation of £nil towards this work.
The Republic of Ireland Fund was established to explore work in the Republic of Ireland. During 2023
The Trustees agreed the designation of £50,000 towards this work.
A restricted fund identifies money donated for a particu18r purpose and expenditure of those funds for
that purpose.
The Legal Defence Fund is used to finance the cost of legal actions and the associated campaign
work in cases of national importance for religious liberty. 11 is available to support Christians who claim
to have been unlawfully harassed or discriminated against because of their faith.
The Other Restricted Funds are used to capture and monitor any other restricted income over tha
period and ensure the expenditura fits the purpose of the donation.
31

The Christian Institute
Notes to the Financial Statements for the Year Ended 31 December
2023
23 Analysis of net assets between funds
Unrestrlcted
General
Designated
Restricted
Total fund5
Tangible fixed assets
Fixed asset investments
Net curr8nt assetsl(liabilities)
1,577,893
120,375
1,169,035
1.577,893
120,375
2,028,480
3,726,748
501,178
358,267
Total nel assets
2,867,303
501.178
358,267
Unrastrlcted
Total funds
at31
December
2022
General
Deslgnated
Restricted
Tangible fixed assets
Fixed asset investments
Net current assetsl(liabilities)
1.598,764
110,162
1,182,841
2,891,767
1,598,764
110,162
1.665,810
375,791
107,178
Total net assets
375,791
107,178
3,374,736
24 Analysis of net funds
At31
December
2023
At 1 January
2023
Flnanclng
cash flows
Cash at bank and in hand
1,897,059
1,897,059
61,920
61,920
1,958,979
Net funds
1,958,979
At31
December
2022
At 1 January
2022
Flnancing
cash flows
Cash at bank and in hand
1,875,366
21,693
1,897,059
Net funds
1,875,366
21,693
1,897,059
32

The Christian Institute
Notes to the Financial Statements for the Year Ended 31 December
2023
25 Related party transactions
During the year the charity made the following related paty transactions:
Coalition for Marriag8 Llmited
The Coalition for Marriage Ltd (company number 07880604) is an umbrella group of individuals and
organisalions in the UK that support traditional marriage. During 2023 the lale Mr C Hart, The
Institute's Chief Executive, was an unpaid Director of Coalition for Marriage Ltd. Mr R Badams, a
Trustee of The Institute is an unpaid Director of Coalition for Marriage Ltd. Expenses incurred by The
Institute on behalf of Coalition for Marriage Ltd and reimbursed were £6,833 {2022.' £8,356). The
balance owed by Coalition for Marriage Ltd at 31 December 2023 amounted to £242 (2022.. £899).
Scotland for Marriage Limited
Scotland for Marriage Limited {company number SC411348> is a campaign to support marriage as the
union of one man and one woman in Scotland. During 2023, the late Mr C Hart was an unpaid
Director of Scotland for Marriage Limited. During the year a contribution was made by The InstitLrte to
Scotland for Marriage Limited of £2,05012022.' £1,600).
Rlchard Turnbull
Richard Turnbull, Trustee of The Institute, provides teaching and training to The Instituts. The Institute
paid £3,900 {2022'. £4,281) for the provision of teaching and training in the year. In addition expenses
relating to the provision of this teaching and training of £1,741 {2022: £1,814) were reimbursed.
Thé Bible Tèaching Trust
The Bible Teaching Trust (charity number 1156102) provide8 teaching and training to Christl8n
organisations and individuals. Rev Rupert B8ntley-Taylor, who is not a trustee of the Bible Teaching
Trust, provides teaching services on behalf of the Trust. The Institule paid the Trust £3,584 {2022.'
£423) for the provision of teaching and training in the year. In addition expenses relating to the
provision of this teaching and training of £500 (2022= £981 were reimbursed.
33