| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| fund | funds | funds | funds | |||||
| Notes | 6 | E | 6 | |||||
| INCOME AND ENDOWMENTS | FROM | |||||||
| Donations | and legacies | 2 | 227,299 | 19,707 | 247,006 | 120,659 | ||
| Investment | income | 3 | 297 | 297 | ||||
| Total | 227,596 | 19,707 | 247,303 | 120,668 | ||||
| EXPENDITURE ON | ||||||||
| Charitable | activities | |||||||
| Grants | 148,700 | 19,947 | 168,647 | 95,980 | ||||
| Expenses | 1,822 | 1,822 | 378 | |||||
| Other | 1,161 | 1,161 | 1,015 | |||||
| Total | 151,683 | 19,947 | 171,630 | 97,373 | ||||
| NET INCOME/(EXPENDITURE) | 75,913 | (240) | 75,673 | 23,295 | ||||
| Transfers | betweenfunds | 10 | (390) | 390 | ||||
| Net movement in funds |
75,523 | 150 | 75,673 | 23,295 | ||||
| RECONCILIATION | OF FUNDS | |||||||
| Total funds | brought | forward | 121,702 | 121,702 | 98,407 | |||
| TOTAL FUNDS CARRIED FORWARD | 197,225 | 150 | 197,375 | 121,702 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | funds | funds | funds | ||
| Notes | 6 | 6 | |||
| CURRENT ASSETS | |||||
| Debtors | 8 | 6,395 | 6,395 | 5,854 | |
| Cash at bank | 191,980 | 150 | 192,130 | 116,893 | |
| 198,375 | 150 | 198,525 | 122,747 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
9 | (1,150) | (1,150) | (1,045) | |
| NET CURRENT ASSETS | 197,225 | 150 | 197,375 | 121,702 | |
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 197,225 | 150 | 197,375 | 121,702 | |
| NETASSETS | 197,225 | 150 | 197,375 | 121,702 | |
| FUNDS | 10 | ||||
| Unrestricted funds |
197,225 | 121,702 | |||
| Restricted funds | 150 | ||||
| TOTAL FUNDS | 197,375 | 121,702 |
| Ecclesial | Donations |
|---|---|
| Individual | Donations |
| Gift aid | |
| Legacies |
| 2022 | 2021 |
|---|---|
| 6 | |
| 162,637 | 49,913 |
| 36,906 | 11,767 |
| 20,578 | 19,694 |
| 26,885 | 39,285 |
| 247,006 | 120,659 |
| 2022 | 2021 |
|---|---|
| 6 | 5 |
| 297 |
| GRANTS PAYABLE | |||||
|---|---|---|---|---|---|
| The total grants paid | to institutions | during | the year was as follows: | ||
| 2022 | 2021 | ||||
| 6 | 6 | ||||
| Action Aid | 2,000 | 2,000 | |||
| British Red Cross | 2,000 | 2,000 | |||
| Cameroon Crisis Appeal |
500 | ||||
| Christadelphian Aid |
for Refugees | and Asylum Seekers | 5,000 | ||
| Disaster Emergency | Committee - | Pakistan | Floods | 8,904 | |
| Disaster Emergency | Committee - | Ukraine | 13,041 | ||
| Oxfam | 2,000 | 5,000 | |||
| Oxfam - East Africa | 10,000 | ||||
| Oxfam - Somalia | 5,000 | ||||
| Refugee Clothing Relief | 1,000 | ||||
| Save The Children | 2,000 | ||||
| Save The Children - | Afghanistan | 7,002 | 17,000 | ||
| Save The Children - | East Africa Famine | 800 | |||
| ShelterBox Trust | 3,000 | 3,000 | |||
| The Trussell Trust | 5,000 | 3,000 | |||
| UNICEF | 2,000 | 2,000 | |||
| Water Aid | 200 | 200 | |||
| Yemen Crisis Appeal | 1,280 | ||||
| Other | 99,700 | 59,000 | |||
| 168,647 | 695,980 | ||||
| SUPPORT COSTS | |||||
| Governance | |||||
| Finance f |
costs F |
Totals 6 |
|||
| Otherresources expended |
1,161 | 1,161 | |||
| Expenses | 131 | 1,691 | 1,822 | ||
| 131 | 2,852 | 2,983 |
| Finance | |||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Total | |||||
| Expenses | activities | ||||
| Bank charges | 131 | 189 | |||
| Governance | costs | ||||
| 2022 | 2021 | ||||
| Other | |||||
| resources | Total | Total | |||
| expended f |
Expenses F |
activities 6 |
activities 6 |
||
| Sundries | 1,516 | 1,516 | 189 | ||
| Independent | examination | 1,161 | 1,161 | 1,015 | |
| Legal fees | 175 | 175 | |||
| 1,161 | 1,691 | 2,852 | 1,204 |
| DEBTORS:AMOUNTS FALLING DUE WITHIN | ONE YEAR | |
|---|---|---|
| 2022 | 2021 | |
| 6 | f | |
| Other debtors | 1,915 | 1,915 |
| Income Tax Debtor | 4,480 | 3,939 |
| 6,395 | 5,854 |
| 9. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| 6 | |||||||
| Accrued expenses | 1,150 | 1,045 | |||||
| 10. | MOVEMENT | IN FUNDS | |||||
| Net | Transfers | ||||||
| movement | between | At | |||||
| At 1.1.22 8 |
in funds 8 |
funds | 31.12.22 f |
||||
| Unrestricted | funds | ||||||
| General fund | 121,702 | 75,913 | (390) | 197,225 | |||
| Restricted funds | |||||||
| Disaster Emergency | Committee- | ||||||
| Pakistan Floods |
(297) | 297 | |||||
| Shelter | 150 | 150 | |||||
| Ukraine | (93) | 93 | |||||
| (240) | 390 | 150 | |||||
| TOTAL FUNDS | 121,702 | 75,673 | 197,375 | ||||
| Net movement | in funds, included | in the above are as follows: | |||||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| 6 | 8 | 8 | |||||
| Unrestricted | funds | ||||||
| General fund | 227,596 | (151,683) | 75,913 | ||||
| Restricted funds | |||||||
| Disaster Emergency | Committee- | ||||||
| Pakistan Floods |
3,607 | (3,904) | (297) | ||||
| Save The Children - Afghanistan | 2,002 | (2,002) | |||||
| Save The Children - East Africa | |||||||
| Famine | 800 | (800) | |||||
| Shelter | 150 | 150 | |||||
| Ukraine | 12,948 | (13,041) | (93) | ||||
| Wateraid | 200 | (200) | |||||
| 19,707 | (19,947) | (240) | |||||
| TOTAL FUNDS | 247,303 | (171,630) | 75,673 |
| Comparatives | for moveme | nt in funds |
|||
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At 1.1.21 f |
in funds f |
31.12.21 f |
|||
| Unrestricted | funds | ||||
| General fund | 98,407 | 23,295 | 121,702 | ||
| TOTAL FUNDS | 98,407 | 23,295 | 121,702 | ||
| Comparative | net movement | in funds, included | in the above are as follows: | ||
| Incoming | Resources | Movement | |||
| resources 5 |
expended f |
in funds | |||
| Unrestricted | funds | ||||
| General fund | 118,688 | (95,393) | 23,295 | ||
| Restricted funds | |||||
| Cameroon Crisis Appeal |
500 | (500) | |||
| Save The Children - Yemen | Cdsis | 1,280 | (1,280) | ||
| Wateraid | 200 | (200) | |||
| 1,980 | (1,980) | ||||
| TOTAL FUNDS | 120,668 | (97,373) | 23,295 |