OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

2022 2021
Unrestricted Restricted Total Total
fund funds funds funds
Notes 6 E 6
INCOME AND ENDOWMENTS FROM
Donations and legacies 2 227,299 19,707 247,006 120,659
Investment income 3 297 297
Total 227,596 19,707 247,303 120,668
EXPENDITURE ON
Charitable activities
Grants 148,700 19,947 168,647 95,980
Expenses 1,822 1,822 378
Other 1,161 1,161 1,015
Total 151,683 19,947 171,630 97,373
NET INCOME/(EXPENDITURE) 75,913 (240) 75,673 23,295
Transfers betweenfunds 10 (390) 390
Net movement
in funds
75,523 150 75,673 23,295
RECONCILIATION OF FUNDS
Total funds brought forward 121,702 121,702 98,407
TOTAL FUNDS CARRIED FORWARD 197,225 150 197,375 121,702

2022 2021
Unrestricted Restricted Total Total
fund funds funds funds
Notes 6 6
CURRENT ASSETS
Debtors 8 6,395 6,395 5,854
Cash at bank 191,980 150 192,130 116,893
198,375 150 198,525 122,747
CREDITORS
Amounts
falling due within one year
9 (1,150) (1,150) (1,045)
NET CURRENT ASSETS 197,225 150 197,375 121,702
TOTAL ASSETSLESSCURRENT
LIABILITIES 197,225 150 197,375 121,702
NETASSETS 197,225 150 197,375 121,702
FUNDS 10
Unrestricted
funds
197,225 121,702
Restricted funds 150
TOTAL FUNDS 197,375 121,702

Ecclesial Donations
Individual Donations
Gift aid
Legacies
2022 2021
6
162,637 49,913
36,906 11,767
20,578 19,694
26,885 39,285
247,006 120,659

2022 2021
6 5
297

GRANTS PAYABLE
The total grants paid to institutions during the year was as follows:
2022 2021
6 6
Action Aid 2,000 2,000
British Red Cross 2,000 2,000
Cameroon
Crisis Appeal
500
Christadelphian
Aid
for Refugees and Asylum Seekers 5,000
Disaster Emergency Committee - Pakistan Floods 8,904
Disaster Emergency Committee - Ukraine 13,041
Oxfam 2,000 5,000
Oxfam - East Africa 10,000
Oxfam - Somalia 5,000
Refugee Clothing Relief 1,000
Save The Children 2,000
Save The Children - Afghanistan 7,002 17,000
Save The Children - East Africa Famine 800
ShelterBox Trust 3,000 3,000
The Trussell Trust 5,000 3,000
UNICEF 2,000 2,000
Water Aid 200 200
Yemen Crisis Appeal 1,280
Other 99,700 59,000
168,647 695,980
SUPPORT COSTS
Governance
Finance
f
costs
F
Totals
6
Otherresources
expended
1,161 1,161
Expenses 131 1,691 1,822
131 2,852 2,983

Finance
2022 2021
Total
Expenses activities
Bank charges 131 189
Governance costs
2022 2021
Other
resources Total Total
expended
f
Expenses
F
activities
6
activities
6
Sundries 1,516 1,516 189
Independent examination 1,161 1,161 1,015
Legal fees 175 175
1,161 1,691 2,852 1,204

DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
6 f
Other debtors 1,915 1,915
Income Tax Debtor 4,480 3,939
6,395 5,854

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
6
Accrued expenses 1,150 1,045
10. MOVEMENT IN FUNDS
Net Transfers
movement between At
At 1.1.22
8
in funds
8
funds 31.12.22
f
Unrestricted funds
General fund 121,702 75,913 (390) 197,225
Restricted funds
Disaster Emergency Committee-
Pakistan
Floods
(297) 297
Shelter 150 150
Ukraine (93) 93
(240) 390 150
TOTAL FUNDS 121,702 75,673 197,375
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
6 8 8
Unrestricted funds
General fund 227,596 (151,683) 75,913
Restricted funds
Disaster Emergency Committee-
Pakistan
Floods
3,607 (3,904) (297)
Save The Children - Afghanistan 2,002 (2,002)
Save The Children - East Africa
Famine 800 (800)
Shelter 150 150
Ukraine 12,948 (13,041) (93)
Wateraid 200 (200)
19,707 (19,947) (240)
TOTAL FUNDS 247,303 (171,630) 75,673

Comparatives for moveme nt
in funds
Net
movement At
At 1.1.21
f
in funds
f
31.12.21
f
Unrestricted funds
General fund 98,407 23,295 121,702
TOTAL FUNDS 98,407 23,295 121,702
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
5
expended
f
in funds
Unrestricted funds
General fund 118,688 (95,393) 23,295
Restricted funds
Cameroon
Crisis Appeal
500 (500)
Save The Children - Yemen Cdsis 1,280 (1,280)
Wateraid 200 (200)
1,980 (1,980)
TOTAL FUNDS 120,668 (97,373) 23,295