OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

The trustees
h
manage those
ave identified
the major
risks.
ave identified
the major
risks.
ave identified
the major
risks.
ave identified
the major
risks.
risks which the tr risks which the tr
REFERENCE AND ADMINISTRATIVE DETAILS
Registered
Charity number
Principal address
Westhaven
House
Arleston Way
Solihull
West Midlands
8904LH
Trustees
DP Ensell Treasurer
J M Buckler
R Miles
EBriley
P Bromage
R Deedman
Assistant
Secretary
M Halstead Secretary
M D Leinster
Independent Examiner
I T Bidmead
Institute ofChartered Accountants in England and Wales
Stanley Yule Chartered Accountants
Waterside
House
Waterside
Business
Park
1649Pershore Road
Birmingham
West Midlands
6303DR
Solicitors
Shakespeare Martineau LLP
No. 1 Colmore Square
Birmingham
B4SAA

2021 2020
Unrestricted Restricted Total Total
fund funds funds funds
Notes 5 6 R E
INCOME AND ENDOWMENTS FROM
Donations and legacies 2 118,679 1,980 120,659 150,708
Investment income 101
Total 118,688 1,980 120,668 150,809
EXPENDITURE ON
Charitable activities
Grants 94,000 1,980 95,980 130,975
Expenses 378 378 346
Other 1,015 1,015 960
Total 95,393 1,980 97,373 132,281
NET INCOME 23,295 23,295 18,528
RECONCILIATION OF FUNDS
Total funds brought forward 98,407 98,407 79,879
TOTAL FUNDS CARRIED FORWARD 121,702 121,702 98,407

2021 2020
Unrestricted Restricted Total Total
Notes fundf funds
f
funds
f
funds
8
CURRENT ASSETS
Debtors 5,854 5,854 5,610
Cash at bank 116,893 116,893 93,787
122,747 122,747 99,397
CREDITORS
Amounts
falling due within one year
9 (1,045) (1,045) (990)
NET CURRENT ASSETS 121,702 121,702 98,407
TOTAL ASSETSLESSCURRENT
LIABILITIES 121,702 121,702 98,407
NET ASSETS 121,702 121,702 98,407
FUNDS 10
Unrestricted
funds
121,702 98,407
TOTAL FUNDS 121,702 98,407

DONATIO NS
AND LEGACIES
2021 2020
E
Ecclesial Donations 49,913 48,296
Individual Donations 11,767 10,950
Gift aid 19,694 19,263
Legacies 39,285 72,199
120,659 150,708

2021 2020
6 F
9 101

The total grants p aid to institutions
during the yea
r was as follows:
2021 2020
5 5
Action Aid 2,000 2,000
British Red Cross 2,000 2,000
Cameroon
Crisis
Relief 500
Christadelphian Meal a Day re Cameroon 1,250
DEC - Coronavirus Appeal 5,000
Heritage
Children
1,000
Jewish Clothing Relief 1,000
Oxfam Beirut 5,000
Oxfam 5,000 2,000
Refugee Clothing Relief 1,000
Save The Children 17,000 2,000
ShelterBox Trust 3,000 2,000
The Trussell Trust 3,000 2,000
UNHCR UK 5,000
UNICEF 2,000 5,000
UNICEF UK 2,000
Water Aid 200
Yemen Crisis Appeal 1,280
Other 59,000 93,725
595,980 130,975
SUPPORT COSTS
Governance
Finance
5
costs
5
Totals
f
Other resources expended 1,015 1,015
Expenses 189 189 378
189 1,204 1,393

9. CREDITORS: CREDITORS: AMOUNTS AMOUNTS FALLING DUE WITHIN ONE YEAR FALLING DUE WITHIN ONE YEAR FALLING DUE WITHIN ONE YEAR
2021 2020
f 6
Accrued expenses 1,045 990
10. MOVEMENT IN FUNDS
Net
movement At
At 1.1.21
f
in funds
8
31.12.21
f
Unrestricted funds
General fund 98,407 23,295 121,702
TOTAL FUNDS 98,407 23,295 121,702
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
6
expended
f
in funds
6
Unrestricted funds
General fund 118,688 (95,393) 23,295
Restricted funds
Wateraid 200 (200)
Save The Children - Yemen Crisis 1,280 (1,280)
Cameroon
Crisis Appeal
500 (500)
1,980 (1,980)
TOTAL FUNDS 120,668 (97,373) 23,295
Comparatives for movement in funds
Net
movement At
At 1.1.20
6
in funds
f
31.12.20
Unrestricted funds
General fund 79,879 18,528 98,407
TOTAL FUNDS 79,879 18,528 98,407

Comparative net movement
in funds,
incl
uded
in the above are as follows:
Incoming Resources Movement
resources expended in funds
8
Unrestricted funds
General fund 149,684 (131,156) 18,528
Restricted funds
Wateraid 200 (200)
DEC Coronavirus 100 (100)
2020 Beirut Explosion 825 (825)
1,125 (1,125)
TOTAL FUNDS 150,809 (132,281) 18,528