OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees
Independent
Examiner's
Statement 10
Statement
of Financial
Activities
Balance Sheet 12
Notes to the Accounts 13to 16
Detailed Statement
of Financial
Activities 17

2021 2020
Unrestricted Restricted
funds funds
Income
Income from generated
funds
Donations
and legacies
1,621 1,621 4,419
Income from charitable
activities
99,993 138,000 237,993 169,450
Total Income and endowments 101,614 138,000 239,614 173,869
Expenses
Costs ofgenerating funds
Expenditure
on Charitable
activities 44,476 136,685 181,161 156,189
Total Expenses 44,653 136,509 181,161 156,189
Net gains on investments
Net Income/
(expenditure)
57,138 1,315 58,453 17,680
Gains/(losses)
on
revaluation offixed assets
Net movement
in
funds:
Net income for the year 57,138 1,315 58,453 '/7, 680
Transfers
between
funds (7,081) 7,081
Total funds brought forward 91,087 4,233 95,320 77,640
Net funds carried forward 141,144 12,629 153,773 95,320
Middleton Day Centre
BALANCE SHEET AT 31/03/2021
2021 2020
Notes
FIXEDASSETS
Tangible assets 1,939
CURRENT ASSETS
Debtors (amounts falling due within one year) 812 395
Cash at bank and in hand 162,811 98,460
163,623 98,855
CREDITORS: Amounts falling due within one year 9,850 5,474
NET CURRENT ASSETS 153,773 93,381
TOTAL ASSETS LESSCURRENT LIABILITIES 153,773 95,320
RESERVES
Unrestricted
funds
General
fund
139,373 89,316
Designated
funds
1,771 1,771
Restricted funds 12,629 4,233
153,773 95,320

Employee costs during the year amounted costs during the year amounted costs during the year amounted to: 2021 2020
Wages and salaries 119,173 107,231
Social security costs 6,447 6,152
Employers pension costs 2,540 2,244
128,160 115,627
The average weekly numbers ofemployees during the year were as follows:
2021 2020
No. No.
Welfare services 4 4
Administration 1 1
5 5

Fixtures
and Fittings Equipment Total
Cost
At 01/04/2020 3,454 28,551 32,005
At 31/03/2021 3,454 28,551 32,005
Depreciation
At 01/04/2020 3,454 26,612 30,066
For the year 1,939 1,939
At 31/03/2021 3,454 28,551 32,005
Net Book Amounts
At 31/03/2021
At 31/03/2020 1,939 1,939
4.DEBTORS 2021 2020
Amounts
falling due within one year:
Other debtors - prepayments 812 395
812 395
5.CREDITORS: AMOUNTS FALLING DUE WITHIN ONE
YEAR
2021 2020
Taxation and social security 2,344 2,276
Other creditors 7,506 3,198
9,850 5,474

Brought forward Incoming resources Outgoing resources Transfers Carried forward
E F
General fund 89,316 101,614 (44,476) (7,081) 139,373
Needle Exchange 1,771 1,771
91,087 101,614 (44,476) (7,081) 141,144

Brought forward Incoming resources Outgoing resources Transfers Carried
forward
Homelessness
Fund
2,823 2,823
The Big Lottery Fund 1,410 103,000 (111,491) 7,081
Forever Manchester 20,000 (18,422) 1,578
Forever Manchester Cv19 5,000 (3,163) 1,837
Community
Fund Cv19
10,000 (3,609) 6,391
4,240 138,000 (136,685) 7,081 12,629

2021 2021 2021 2020
unrestricted restricted Total
Funds Funds Funds
Incoming resources
Incoming resources from generated
funds
Donations
Clothes weighed in 248
Donations 1,621 1,621 4,171
1,621 1,621 4,419
Grants
RMBC Core Grant 65,700 65,700 65,700
Big Lottery Fund 103,000 103,000 103,000
Duchy of Lancaster 750
Forever Manchester - White goods 20,000 20,000
Forever Manchester —Covid 19 5,000 5,000
Community Fund Covid 19 10,000 10,000
Government Grants 34,293 34,293
99,993 138,000 237,993 169,450
101,614 138,000 239,614 173,869
Middleton Day Centre
Expenses
for the year ended 31/03/2021
2021 2021 2021 2020
unrestricted
restricted
Total
Expenditure on charitable activities
Food & medicine 143 3,529 3,672 2,237
Advertising 237 90 327 110
Volunteer costs 278 846 1,124 249
User activities 8 support 442 2,560 3,002 1,483
Staff travel 219 9 227 305
White goods 10,580 10,580
Rates 143 95 238 234
Water rates 580 754 1,334 1,698
Heat and light 2,340 3,261 5,601 5,874
Rent 250 250 250
Cleaning
8 waste
1,730 1,544 3,274 2,496
Repairs and renewals 3,892 5,575 9,467 6,480
Administrators
wages
9,804 10,000 19,804 18,000
General wages 8,979 85,845 94,824 84,941
Cleaners wages 4,545 4, 545 4,290
NIC employer
(wages and salaries)
4,174 2,273 6,447 6,152
Pension
contributions
881 1,659 2,540 2,244
Staff recruitment 1,445 177 1,622
Computer
software costs
306 306 252
P. P. E. 51 51
Insurance 869 868 1,737 1,859
Stationery
8
office supplies 933 70 1,003 2,595
Telephone 716 2,180 2,896 6,247
TV Licence 158 158 155
Subscriptions 163 163 159
Dishwasher rental 650 650 1,587
Sundry expenses 530 530 951
Depreciation of equipment 1,939 1,939 1,941
42,851 134,810 177,661 152,789
Governance Costs
Annual
return
fee 40 40 40
Book keeping 835 1,125 1,960 1,860
Independent examiners fees 750 750 1,500 1,500
1,625 1,875 3,500 3,400
Total Expenses 44,476 136,685 18/, 161 156,189