| Page | |||
|---|---|---|---|
| Trustees' | annual report |
||
| Independent examiner's report to the trustees |
|||
| Statement | offinancial | activities | |
| Statement | offinancial | position | |
| Statement | ofcash flows | ||
| Notes to | the financial | statements |
| Registered | charity | name | The Beth Hsmedrash | The Beth Hsmedrash | Satmar Trust |
|---|---|---|---|---|---|
| Charity registration | number | 1004327 | |||
| Principal office | New Burlington | House | |||
| 1075Finchley Road | |||||
| NW11 OPU | |||||
| The trustees | |||||
| Mr S.Lsufer | |||||
| MrJ.Sternlicht | |||||
| Company secretary | Solomon Laufer | ||||
| Independent | examiner | Moshe Broner- | Cohen | ||
| New Burlington | House | ||||
| 1075Finchley Road | |||||
| London | |||||
| NW11 OPU |
| 2021 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | |||||||
| funds | Total funds | Total funds | |||||
| Note | |||||||
| Income and | endowments | ||||||
| Donations and legacies |
4 | 816,849 | 816,849 | 714,216 | |||
| Total income | 816,849 | 816,849 | 714,216 | ||||
| Expenditure | |||||||
| Expenditure | on charitable | activities | 5,6 | (492,791) | (492,791) | (522,213) | |
| Total expenditure | (492,791) | (492,791) | (522,213) | ||||
| Net income | and net movement | in funds | 324,058 | 324,058 | 192,003 | ||
| Reconciliation offunds | |||||||
| Total funds | brought forward | 785,025 | 785,025 | 593,022 | |||
| Total funds | carried forward | 1,109,083 | 1,109,083 | 785,025 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Note | ||||||
| Fixed assets | ||||||
| Tangible fixed assets | 13 | 1',035,491 | 749,110 | |||
| Current assets |
||||||
| Debtors | 14 | 5,312 | 5,155 | |||
| Cash at bank | and in hand | 80,280 | 36,760 | |||
| 85,592 | 41,915 | |||||
| Creditors: amounts | falling due within | one year | 15 | (12,000) | (6,000) | |
| Net current | assets | 73,592 | 35,915 | |||
| Total assets | less current liabilities | 1,109,083 | 785,025 | |||
| Net assets | 1,109,083 | 785,025 | ||||
| Funds ofthe | charity | |||||
| Unrestricted | funds | 1,109,083 | 785,025 | |||
| Total charity | fuads | 16 | 1,109,083 | 785,025 |
| 2021 | 2020 | ||
|---|---|---|---|
| Cash flows from operating | activities | ||
| Net income | 324,058 | 192,003 | |
| Adjustments for: | |||
| Depreciation oftangible fixed assets | 78,934 | 63,792 | |
| Accrued expenses/(income) | 6,000 | (600) | |
| Changes in: | |||
| Trade snd other debtors | (157) | (135) | |
| Cash generated from operations |
408,835 | 255,060 | |
| Net cash from operating activities |
408,835 | 255,060 | |
| Cash flows from iavesting | activities | ||
| Purchase oftangible assets | (365,315) | (379,644) | |
| Net cash used in investing activities | (365,315) | (379,644) | |
| Net increase/(decrease) in |
cash and cash equivalents | 43,520 | (124,584) |
| Cash and cash equivalents | at beginning ofyear | 36,760 | 161,344 |
| Cash and cash equivalents | at end ofyear | 80,280 | 36,760 |
| Donations | and legacies | ||||
|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2021 | Funds | 2020 | ||
| Donations | |||||
| General donations | 292,988 | 292,988 | 121,245 | 121,245 | |
| Charitable | organisations | 523,861 | 523,861 | 592,971 | 592,971 |
| 816,849 | 816,849 | 714,216 | 714,216 |
| Expenditu | re on charitable a |
ctivities by fund type | |||
|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2021 | Funds | 2020 | ||
| Charitable | Activity | 395,732 | 395,732 | 442,377 | 442,377 |
| Support costs | 97,059 | 97,059 | 79,836 | 79,836 | |
| 492,791 | 492,791 | 522,213 | 522,213 |
| Activities | Activities | |||||||
|---|---|---|---|---|---|---|---|---|
| undertaken | Grant funding | Total funds | Total fund | |||||
| directly | ofactivities | Support costs | 2021 | 2020 | ||||
| Charitable | Activity | 298,529 | 97,203 | 97,059 | 492,791 | 522,213 | ||
| Charitable | activities undertaken | directly during the year were as | follows: | |||||
| 2021 | 2020 | |||||||
| Provision ofamenities | 79,528 | 125,688 | ||||||
| Maintenance | of | Synagogue | building | and ritual objects | 154,151 | 120,887 | ||
| Student Grants | 63,910 | 58,170 | ||||||
| Office costs | 940 | 3,078 | ||||||
| 298,529 | 307,823 |
| 8. | Analysis ofgrants | |||||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| Grants to institutions | ||||||||
| Adath Yisroel Burial Society | 10,808 | |||||||
| Binyen Torah Limited | 9,000 | |||||||
| Ben Amram Charitable | Trust | 5,000 | ||||||
| Friends ofYeshiva Daas Sholem | Shotz | 20,000 | ||||||
| Jaster Limited | 9,500 | |||||||
| Inspirations | 18,000 | |||||||
| Talmud Torah Education | Limited | 20,000 | ||||||
| Wlodowa Charity &Rehabilitation | Trust | 15,000 | ||||||
| Kollel Torah Veyireh Limited | 67,300 | 13,270 | ||||||
| Grants & f,5,000 | 14,095 | 32,862 | ||||||
| 97,203 | 137,632 | |||||||
| Total grants | 97,203 | 137,632 | ||||||
| 9. | Net income | |||||||
| Net income is stated after | charging/(crediting): | |||||||
| 2021 | 2020 | |||||||
| Depreciation oftangible | fixed assets | 78,934 | 63,792 | |||||
| 10. | Independent examination |
fees | ||||||
| 2021 | 2020 | |||||||
| n | ||||||||
| Fees payable to the independent | examiner | for: | ||||||
| Independent examination |
ofthe | financial | statements | 6,000 | 6,000 |
| 13. | Tangible fixed assets | Tangible fixed assets | |||||
|---|---|---|---|---|---|---|---|
| Short | |||||||
| leasehold | |||||||
| properly | Equipment | Total | |||||
| Cost | |||||||
| At 1 April 2020 | 885,547 | 14,483 | 900,030 | ||||
| Additions | 365,315 | 365,315 | |||||
| At 31March | 2021 | 1,250,862 | 14,483 | 1,265,345 | |||
| Depreciation | |||||||
| At I April 2020 | 139,145 | 11,775 | 150,920 | ||||
| Charge for the year | 78,257 | 677 | 78,934 | ||||
| At 31March | 2021 | 217,402 | 12,452 | 229,854 | |||
| Carrying amount |
|||||||
| At 31March | 2021 | 1,033,460 | 2,031 | 1,035,491 | |||
| At 31March | 2020 | 746,402 | 2,708 | 749,110 | |||
| 14. | Debtors | ||||||
| 2021 | 2020 | ||||||
| Prepayments | and accrued income | 5,312 | 5,155 | ||||
| 15. | Creditors: amounts | falling due within one year | |||||
| 2021 | 2020 | ||||||
| Accruals and | deferred | income | 12,000 | 6,000 | |||
| 16. | Analysis ofcharitable | funds | |||||
| Unrestricted | funds | ||||||
| At | |||||||
| At | 31March 20 | ||||||
| I April 2020 | Income | Expenditure | 21 | ||||
| 8 | |||||||
| General funds | 785,025 | 816,849 | (492,791) | 1,109,083 | |||
| At | |||||||
| At | 31 | March 202 | |||||
| I April 2019 | Income | Expenditure | 0 | ||||
| General funds | 593,022 | 714,216 | (522,213) | 785,025 |
| 17. | Analysis ofnet ass | ets between funds | |||
|---|---|---|---|---|---|
| Unrestricted | Total Funds | ||||
| Funds | 2021 | ||||
| Tangible fixed assets | 1,035,491 | 1,035,491 | |||
| Current assets | 85,592 | 85,592 | |||
| Creditors less than |
1 year | (12,000) | (12,000) | ||
| Net assets | 1,109,083 | 1,109,083 | |||
| Unrestricted | Total Funds | ||||
| Funds | 2020 | ||||
| Tangible fixed assets | 749,110 | 749,110 | |||
| Current assets | 41,915 | 41,915 | |||
| Creditors less than | 1 year | (6,000) | (6,000) | ||
| Net assets | 785,025 | 785,025 | |||
| 18. | Analysis ofchanges in net debt | ||||
| At | At | ||||
| 1 Apr 2020 | Cash flows | 31Mar 2021 | |||
| Cash at bank snd in | hand | 36,760 | 43,520 | 80,280 |