OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-07-31-accounts

North of Tyne Mountain Rescue Team

Charity No. 1003956

Trustees' Report and Unaudited Accounts

31 July 2023

North of Tyne Mountain Rescue Team Contents

Pages
Trustees' Annual Report 1
Independent Examiner's Report 2
Statement of Financial Activities 3
Balance Sheet 4
Notes to the Accounts 5
Detailed Statement of Financial Activities 6 to

Page 1

North of Tyne Mountain Rescue Team Trustees Annual Report

North of Tyne Mountain Rescue Team

The trustees present their report with the unaudited financial statements of the charity for the year ended 31 July 2023.

REFERENCE AND ADMINISTRATIVE DETAILS

Charity No. 1003956

Trustees

The following trustees served during the year:

R. Ayre (Resigned 19 September 2022)
I. Blackburn
K. Briggs
J.P. Cooper
E. Davies
G. Elder
M. Farr
W. Grainger (Resigned 19 September 2022)
T. Harkness
T.M. Hill (Resigned 19 September 2022)
D. Jeffries (Resigned 19 September 2022)
B. Kemp
W. Langdon
P. Mitchinson (Resigned 19 September 2022)
H. Sansum
J.D. Sellars
M. Silmon
D. Smith
R. Smith
S. Souter (Resigned 19 September 2022)
K. Warner (Resigned 19 September 2022)
Accountants Bankers
Abacus Jack Ltd HSBC
New Century House Grey Street
Crowther Road 110 Grey Street
Washingthon Newcastle upon Tyne
NE38 0AQ NE1 6JG

North of Tyne Mountain Rescue Team Team Report

The team continues to be very busy, being alerted to 43 incidences, with 20 rescues (known locations, injured etc), 21 searches (vulnerable MISPERs and lost in the outdoors) and 1 search and rescue (Lost and injured etc). These are supporting operations either from Northumbria Police, NEAS, and in support of other teams within NESRA. The team continues to sustain our volunteer numbers, with over 40 full team members and a significant number of trainees whom we are supporting and guiding towards full-team membership.

Page 2

North of Tyne Mountain Rescue Team Trustees Annual Report

Some of the significant achievements during the last 12 months are highlighted below:

Importantly, we continue to move forward in developing the teams’ paperwork and formalising our procedures in line with MREW guidelines. We also continue to have joint training sessions with NNPMRT and occasionally (usually annually) with the Border teams from Scotland.

Recruitment and appointment of trustees

New trustees undergo an induction process to brief them on their legal obligations under charity law, the contents of the Constitution, the committee and decision making processes, the business plan and recent financial performance of the charity.

All trustees are re-elected at the AGM in September.

Arrangements for setting key management personnel remuneration

The board of the charity provides their services voluntarily, and none of the trustees receive any payment.

They have confirmed that there are no Key Management Personnel (KMP) involved. The board is responsible for managing and supervising the daily operations and activities of the charity.

Organisational structure

Membership of NoTMRT shall be in four categories:

Full Membership- open to all persons over the age of 18 who have successfully completed a trainee period and who have shown satisfactory level of ability and commitment.

Trainee Membership- anyone over 18 may apply. Approval at the discretion of the committee.

Honorary Positions- offered at discretion of the committee, by election at AGM or SGM. Can attend all meetings but have no voting rights.

Associate Membership- open to any individual or organisation who wishes to support the team in a non-operational/training capacity, can attend all meetings but have no voting rights. The charity is managed by its committee.

They endeavour to meet 6 times a year and hold an AGM each September.

A quorum for a meeting is 6 voting members.

Voting members are accorded only to elected officers and the most recent past team leader. Each has one vote and the chairman a cast vote if tied.

Team Committee

Page 3

North of Tyne Mountain Rescue Team Trustees Annual Report

At each AGM the following officers shall be elected: Chairman Team leader Deputy Team Leader Secretary Treasurer Training Co-Ordinator Communications Officer Equipment Officer Medical Officer Fundraising and Promotions Officer Vehicle Officer Two Full team members A representative to N.E.S.R.A. A representative to MREW

Equality Statement

The team is committed to addressing issues of prejudice and discrimination in relation to mental wellbeing, political belief, gender and gender identity, sexual preference or orientation, disability, marital or partnership status, race, nationality, ethnic origin, religious or spiritual identity, age or socio-economic class of individuals and groups within the team.

Risk Policy

The trustees are responsible for assessing the major risks to which the charity is exposed, and for establishing systems to mitigate those risks, they have considered risks which could have a negative effect on the charity's ability to pursue its aims, both in terms of likelihood of these occurring and the probable impact of such events. The trustees continue to review and monitor these risks, and the adequacy of the systems in place to reduce them.

OBJECTIVES AND ACTIVITIES

The trustees present the annual report together with the financial statements of the charity for the year ended 31 July 2023.

Objects and aims

The object of the charity is to provide a search and rescue team trained to save life and alleviate distress amongst persons affected by accidents, disasters or natural hazards within the Northumbria Police Force Area or any other place if requested. In furtherance of this object the Team shall have the power: To provide safety cover for outdoor events.

The charity also provides educational awareness of mountain rescue, the team and that of general outdoor safety.

Page 4

North of Tyne Mountain Rescue Team Trustees Annual Report

To further relationships with Northumberland National Park Mountain Rescue Team, and member teams of North East Search and Rescue Association (NESRA) and police forces within the operational area of NESRA. To fully support the activities of NESRA and Mountain Rescue (England & Wales) (MREW).

Fundraising disclosures

The charity is required to report how it deals with fundraising from the public. The charity does not use a professional fundraiser or commercial participator to raise funds. Any monies raised direct from the public follows all guidelines set out by the Charity Commission and UK law in every respect. We respect the privacy and contact preferences of all public donors.

Public benefit

The trustees confirm that they have complied with the requirements of section 4 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.

Use of volunteers

All team members are volunteers and give their time freely to manage the team, participate in team activities, especially call-outs, as well as in raising funds.

J.D. Sellars Trustee 31 July 2023

Page 5

North of Tyne Mountain Rescue Team Independent Examiners Report

Independent Examiner's Report to the trustees of North of Tyne Mountain Rescue Team

I report to the trustees on my examination of the financial statements of North of Tyne Mountain Rescue Team for the year ended 31 July 2023.

Responsibilities and basis of report

As the charity's trustees you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 ('the Act').

I report in respect of my examination of the charity's financial statements carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement

I have completed my examination. I can confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

Andrew Thomas BSc Hons 3 Mahogany Row Beamish Stanley County Durham

DH9 0RF 31 July 2023

Page 6

North of Tyne Mountain Rescue Team Statement of Financial Activities

for the year ended 31 July 2023

Notes
Income and endowments
from:
Donations and legacies
3
Charitable activities
4
Other trading activities
5
Investments
6
Other
7
Total
Expenditure on:
Raising funds
8
Charitable activities
9
Other
10
Total
Net gains on investments
Net income
11
Transfers between funds
Net income before other
gains/(losses)
Other gains and losses
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
Unrestricted
funds
Restricted
funds
Total funds Total funds
2023 2023 2023 2022
£ £ £ £
28,759 - 28,759 27,329
6,423 - 6,423 2,500
24,095 - 24,095 25,414
564 - 564 41
47,640 5,000 52,640 4,500
107,481 5,000 112,481 59,784
1,497 - 1,497 8,400
6,496 - 6,496 27,982
37,570 - 37,570 -
45,563 - 45,563 36,382
- - - -
61,918 5,000 66,918 23,402
- - - -
61,918 5,000 66,918 23,402
61,918 5,000 66,918 23,402
236,936 - 236,936 213,534
298,854 5,000 303,854 236,936

Page 7

North of Tyne Mountain Rescue Team Balance Sheet

at 31 July 2023

Charity No. 1003956
Fixed assets
Tangible assets
13
Current assets
Debtors
14
Cash at bank and in hand
Creditors:Amount falling due within one year
15
Net current assets
Total assets less current liabilities
Net assets excluding pension asset or liability
Total net assets
The funds of the charity
Restricted funds
16
Restricted income funds
Unrestricted funds
16
General funds
Reserves
16
Total funds
2023
£
73,836
73,836
3,500
227,318
230,818
(800)
230,018
303,854
303,854
303,854
5,000
5,000
298,854
298,854
303,854
2022
£
6,403
6,403
5,507
227,245
232,752
(2,219)
230,533
236,936
236,936
236,936
-
-
236,936
236,936
236,936

Approved by the trustees on 31 July 2023

And signed on their behalf by:

J.D. Sellars Trustee 31 July 2023

Page 8

North of Tyne Mountain Rescue Team Notes to the Accounts

for the year ended 31 July 2023

Basis of preparation

The financial statements have been prepared in accordance with Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic if Ireland (FRS 102) issued on 16 July 2014 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.

Change in basis of accounting or to previous accounts

There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years.

Fund accounting

Income

Volunteer help The value of any volunteer help received is not included in the accounts. Investment income This is included in the accounts when receivable. Gains/(losses) on This includes any gain or loss resulting from revaluing investments to market value revaluation of fixed at the end of the year. assets Gains/(losses) on This includes any gain or loss on the sale of investments. investment assets

Page 9

North of Tyne Mountain Rescue Team Notes to the Accounts

Expenditure

Taxation

The charity is exempt from tax on its charitable activities.

Tangible fixed assets and depreciation

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life:

Motor Vehicles 10% Straight line Fixture, Fittings & Equipment 20% Straight line

Freehold investment property

Investment properties are measured initially at cost and subsequently at fair value at each balance sheet date and are not depreciated. All gains or losses are taken to the Statement of Financial Activities as they arise.

Stocks

Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.

Trade and other debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.

Page 10

North of Tyne Mountain Rescue Team Notes to the Accounts

Trade and other creditors

Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

Research and development

Expenditure on research and development is written off in the year in which it is incurred.

Foreign currencies

Monetary assets and liabilities denominated in currencies other than the functional currency of the charity are translated at the rates of exchange prevailing at the end of the reporting period. Transactions in currencies other than the functional currency of the charity are recorded at the rate of exchange on the date that the transaction occurred.

All exchange differences are are taken into account in arriving at net income/expenditure.

Leased assets

Where the charity enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease.

Leases which do not transfer substantially all the risks and rewards of ownership to charity are classified as operating leases.

Assets held under finance leases are initially recognised as assets of the charity at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet date as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the charity's policy on borrowing costs. Assets held under finance leases are depreciated in the same way as owned assets.

Operating lease payments are recognised as an expense on a straight-line basis over the lease term. In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis.

Pension costs

The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the charity pays fixed contributions into a separate entity. Once the contributions have been paid the charity has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the charity in independently administered funds.

Receipt of donated goods, facilities and services

All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value to the charity.

Reserves

Page 11

North of Tyne Mountain Rescue Team Notes to the Accounts

The calculation of free reserves is based on the definition included in the charity statement of recommended practice (SORP), which provides recommendations for accounting and reporting for charities. The trustees have examined the requirements of the charity to hold free reserves - those reserves not invested in tangible fixed assets, excluding long term liabilities, or designated for a particular purpose. The trustees considered it would be appropriate to hold the equivalent of one years expenditure, which would equate to holding approximately £50,000 in free reserves. In addition to this, trustees considered that it would be appropriate to identify a designated fund equal to the tangible fixed asset cost. The purpose of the designated fund is to provide short term, immediate finance in the event of a total loss of team assets and as a consequence the ability to operate the charity. As a result, at the year-end, the fixed tangible asset cost was £155,454 (designated fund) with unrestricted funds (*excluding those designated) of £143,400 and free reserves of £69,564.

2 Statement of Financial Activities - prior year

Income and endowments from:
Donations and legacies
Other trading activities
Investments
Other
Total
Expenditure on:
Raising funds
Charitable activities
Total
Net income
Transfers between funds
Net income before other
gains/(losses)
Other gains and losses:
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
Unrestricted
funds
2022
£
27,329
25,414
41
4,500
57,284
8,400
27,982
36,382
20,902
2,500
23,402
23,402
213,534
236,936
2022
£
2,500
-
-
-
2,500
-
-
-
2,500
(2,500)
-
-
-
-
Total funds
2022
£
29,829
25,414
41
4,500
59,784
8,400
27,982
36,382
23,402
-
23,402
23,402
213,534
236,936

Page 12

North of Tyne Mountain Rescue Team Notes to the Accounts

3
Income from donations and legacies
Donations from companies,
trusts and similar proceeds
General donations
4
Income from charitable activities
5
Income from other trading activities
6
Income from investments
7
Other income
Unrestricted
£
8,194
1,946
37,500
47,640
Unrestricted
£
21,392
1,589
3,301
2,477
28,759
Unrestricted
£
-
6,150
273
6,423
Unrestricted
£
24,095
24,095
Unrestricted
£
564
564
Restricted
£
-
-
5,000
5,000
Total
2023
£
21,392
1,589
3,301
2,477
28,759
Total
2023
£
-
6,150
273
6,423
Total
2023
£
24,095
24,095
Total
2023
£
564
564
Total
2023
£
8,194
1,946
42,500
52,640
Total
2022
£
27,329
-
-
-
27,329
Total
2022
£
2,500
-
-
2,500
Total
2022
£
25,414
25,414
Total
2022
£
41
41
Total
2022
£
4,500
-
-
4,500

Page 13

North of Tyne Mountain Rescue Team Notes to the Accounts

Costs of generating voluntary
income
Donations from companies,
trusts and similar proceeds
Fundraising trading costs
9
Expenditure on charitable activities
Expenditure on charitable
activities
Governance costs
10 Other expenditure
Employee costs
Motor and travel costs
Amortisation, depreciation,
impairment, profit/loss on
disposal of fixed assets
General administrative costs
Legal and professional costs
11 Net income before transfers
This is stated after charging:
Depreciation of owned fixed assets
12 Staff costs
No employee received emoluments in excess of £60,000.
Unrestricted
£
1,497
-
1,497
Unrestricted
£
6,496
-
6,496
Unrestricted
£
2,303
1,228
5,090
9,543
10,116
8,509
781
37,570
2023
£
10,116
Total
2023
£
1,497
-
1,497
Total
2023
£
6,496
-
6,496
Total
2023
£
2,303
1,228
5,090
9,543
10,116
8,509
781
37,570
Total
2022
£
-
8,400
8,400
Total
2022
£
25,782
2,200
27,982
Total
2022
£
-
-
-
-
-
-
-
-
2022
£
-

Page 14

North of Tyne Mountain Rescue Team Notes to the Accounts

13 Tangible fixed assets

13 Tangible fixed assets
Cost or revaluation
At 1 August 2022
Additions
At 31 July 2023
Depreciation and
impairment
At 1 August 2022
Depreciation charge for the
year
At 31 July 2023
Net book values
At 31 July 2023
At 31 July 2022
14 Debtors
Trade debtors
Other debtors
Prepayments and accrued income
15 Creditors:
amounts falling due within one year
Accruals
Motor
Vehicles
Fixture,
Fittings &
Equipment
£
48,050
10,803
58,853
41,647
3,441
45,088
13,765
6,403
Total
£
155,454
77,549
£
107,404
66,746
174,150
107,404
6,675
114,079
60,071
-
2023
£
3,500
-
-
3,500
2023
£
233,003
149,051
10,116
159,167
73,836
6,403
2022
£
3,500
1,602
405
5,507
2022
£
800 2,219
800 2,219

Page 15

North of Tyne Mountain Rescue Team Notes to the Accounts

16 Movement in funds

Restricted funds:
Restricted income funds:
Total
Unrestricted funds:
General funds
Total funds
17 Analysis of net assets between funds
Fixed assets
Net current assets
18 Reconciliation of net debt
Cash and cash equivalents
Net debt
At 1 August
2022
-
-
236,936
236,936
Incoming
resources
(including
other
gains/losses
)
£
5,000
5,000
107,481
112,481
At 1 August
2022
£
Resources
expended
£
-
-
(45,563)
(45,563)
Unrestricted
funds
£
73,836
230,018
303,854
Cash flows
£
At 31 July
2023
£
5,000
5,000
298,854
303,854
Total
£
73,836
230,018
303,854
At 31 July
2023
£
227,245 73 227,318
227,245
227,245
73
73
227,318
227,318

Page 16

North of Tyne Mountain Rescue Team Detailed Statement of Financial Activities

for the year ended 31 July 2023

Income and endowments from:
Donations and legacies
Donations from companies, trusts
and similar proceeds
General donations
Charitable activities
Other trading activities
Investments
Other
Total income and endowments
Expenditure on:
Costs of generating donations and
legacies
Donations from companies, trusts
and similar proceeds
Costs of other trading activities
Total of expenditure on raising funds
Charitable activities
Unrestricted
funds
2023
£
21,392
1,589
3,301
2,477
28,759
-
6,150
273
6,423
24,095
24,095
564
564
8,194
1,946
37,500
47,640
107,481
1,497
1,497
-
-
1,497
6,496
6,496
Restricted
funds
2023
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
5,000
5,000
5,000
-
-
-
-
-
-
-
Total funds
2023
£
21,392
1,589
3,301
2,477
28,759
-
6,150
273
6,423
24,095
24,095
564
564
8,194
1,946
42,500
52,640
112,481
1,497
1,497
-
-
1,497
6,496
6,496
Total funds
2022
£
27,329
-
-
-
27,329
2,500
-
-
2,500
25,414
25,414
41
41
4,500
-
-
4,500
59,784
-
-
8,400
8,400
8,400
25,782
25,782

Page 17

North of Tyne Mountain Rescue Team Detailed Statement of Financial Activities

Governance costs

Total of expenditure on charitable
activities
Other expenditure
Employee costs
Volunteers training
Motor and travel costs
Vehicles - Fuel
Vehicles - Repairs and
maintenance
General administrative costs,
including depreciation and
amortisation
Depreciation of Motor Vehicles
Depreciation of Fixture, Fittings &
Equipment
Bank charges
General insurances
Postage and couriers
Software, IT support and related
costs
Stationery and printing
Sundry expenses
Telephone, fax and broadband
Legal and professional costs
Accountancy and bookkeeping
Total of expenditure of other costs
Total expenditure
Net gains on investments
Net income
Net income before other
gains/(losses)
Other Gains
-
-
6,496
2,303
1,228
3,531
5,090
5,090
2,303
7,240
9,543
6,675
3,441
95
761
92
1,599
108
4,577
1,277
18,625
781
781
37,570
45,563
-
61,918
61,918
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
5,000
5,000
-
-
-
6,496
2,303
1,228
3,531
5,090
5,090
2,303
7,240
9,543
6,675
3,441
95
761
92
1,599
108
4,577
1,277
18,625
781
781
37,570
45,563
-
66,918
66,918
-
2,200
2,200
27,982
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
36,382
-
23,402
23,402
-

Page 18

North of Tyne Mountain Rescue Team Detailed Statement of Financial Activities

Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
61,918
236,936
298,854
5,000
-
5,000
66,918
236,936
303,854
23,402
213,534
236,936

Page 19

Signed By

Date Signed 2024-04-23 22:57:54 Email j.d.sellars@mac.com Printed Name Jonathan Sellars IP Address 46.69.65.251 Browser User Agent Mozilla/5.0 (Macintosh; Intel Mac OS X 10_15_7) AppleWebKit/537.36 (KHTML, like Gecko) Chrome/123.0.0.0 Safari/537.36 Name of signatory Jonathan Sellars