| Page | ||
|---|---|---|
| Trustees' report |
f -6 | |
| Statement of trustees' |
responsibilities | |
| Independent auditor's |
report | 8-10 |
| Statement offinancial |
activities | 11-12 |
| Balance sheet | 13 | |
| Notes to the financial | statements | 14-24 |
| Current financial year | ||||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| funds | funds | |||||
| 2020 | 2020 | 2020 | 2019 | |||
| income from: | Notes | 8 | 8 | F | ||
| Donations and legacies Other trading activities Investments |
3 4 5 |
350,170 333,260 19,530 |
61,285 | 411,455 333,260 19,530 |
345,252 292,923 32,558 |
|
| Total income | 702,960 | 61,285 | 764,245 | 670,733 | ||
| ~E* d!! |
||||||
| Raising funds | 6 | 332,246 | 332,246 | 205,772 | ||
| Charitable activities |
236,051 | 34,338 | 270,389 | 445,288 | ||
| Property rental costs |
65,606 | 65,606 | 86,817 | |||
| Total expenditure | 633,903 | 34,338 | 668,241 | 737,877 | ||
| Net income/(expenditure) | for the year/ | |||||
| Net movement in funds |
69,057 | 26,947 | 96,004 | (67,144) | ||
| Fund balances at 1 January | 2020 | 1,150,480 | 1,150,480 | 1,217,624 | ||
| Fund balances at 31 December 2020 | 1,219,537 | 26,947 | 1,246,484 | 1,150,480 |
| Prior financia | l | year | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||||
| funds | funds | ||||||
| 2019 | 2019 | 2019 | |||||
| Notes | f | f | |||||
| Income from: | |||||||
| Donations and legacies Other trading activities Investments |
285,227 292,923 32,558 |
60,025 | 345,252 292,923 32,558 |
||||
| Total income | 610,708 | 60,025 | 670,733 | ||||
| ~E* dft |
|||||||
| Raising funds | 6 | 205,772 | 205,772 | ||||
| Charitable activities |
408,730 | 36,558 | 445,288 | ||||
| Property rental |
costs | 86,817 | 86,817 | ||||
| Total expenditure | 701,319 | 36,558 | 737,877 | ||||
| Gross transfers | between | funds | 23,467 | (23,467) | |||
| Net incomel(expenditure) | for the year/ | ||||||
| Net movement | in funds | (67,144) | (67,144) | ||||
| Fund balances | at 1 January 2019 | 1,217,624 | 1,217,624 | ||||
| Fund balances | at 31 December 2019 | 1,150,480 | 1,150,480 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Notes | |||||
| Fixed assets | |||||
| Tangible assets | 12 | 3,338,510 | 3,418,186 | ||
| Current assets | |||||
| Debtors | 13 | 12,898 | 11,846 | ||
| Cash at bank and | in | hand | 256,898 | 146,444 | |
| Creditors: amounts | falling due within | 269,796 | 158,290 | ||
| one year | 15 | (149606) | (129,821) | ||
| Net current assets | 120,190 | 28,469 | |||
| Total assets less | current liabilities | 3,458,700 | 3,446,655 | ||
| Creditors: amounts | falling due after | ||||
| more than one year | 16 | (2,212,216) | (2,296,175) | ||
| Net assets | 1,246,484 | 1,150,480 | |||
| Income funds | |||||
| Restricted funds | 18 | 26,947 | |||
| Unrestricted funds |
1,219,537 | 1,150,480 | |||
| 1,246,484 | 1,150,480 |
| 4 | Other | trading activities | ||
|---|---|---|---|---|
| Unrestricted | Unrestricted | |||
| funds | funds | |||
| 2020 | 2019 | |||
| 8 | f | |||
| Fairs | and celebrations | 2,836 | 90,286 | |
| Shop | income | 330,424 | 202,637 | |
| 333,260 | 292,923 |
| 5 | Investments | ||
|---|---|---|---|
| Unrestricted | Unrestricted | ||
| funds | funds | ||
| 2020 8 |
2019f | ||
| Rental income | 19,497 | 32,502 | |
| Interest receivable | 33 | 56 | |
| 19,530 | 32,558 |
| Unrestricted | Unrestncted | |||||
|---|---|---|---|---|---|---|
| funds | funds | |||||
| 2020 | 2019 | |||||
| 6 | 6 | |||||
| Fundraisin | and | ublici | ||||
| Fairs | and | celebrations | costs | 4,694 | 52,368 | |
| TTCh | h | |||||
| Shop | expenses | 327,552 | 153,404 | |||
| 332,246 | 205,772 |
| Church | Church | ||
|---|---|---|---|
| expenditure | expenditure | ||
| 2020 | 2019 | ||
| 6 | 6 | ||
| Staff costs | 43,870 | 48,481 | |
| Depreciation and impairment Sunday school and youth expenses Donations Tombs expenses Action Foundation |
80,694 882 2,400 34,338 |
85,814 66,650 37,517 2,708 |
|
| 162,184 | 241,170 | ||
| Share of support costs (see note 8) Share ofgovernance costs (see note 8) |
47,089 61,116 |
96,569 107,549 |
|
| 270,389 | 445,288 | ||
| Analysis by fund |
|||
| Unrestricted funds Restricted funds |
236,051 34,338 |
408,730 36,558 |
|
| 270,389 | 445,288 |
| Support costs | ||||||
|---|---|---|---|---|---|---|
| Support costs |
Governance costs |
2020 | Support costs |
Governance costs |
20'I9 | |
| 9 | 6 | F | ||||
| Church repairs & |
||||||
| renewals Church utilities & |
8,545 | 8,545 | 25,019 | 25,019 | ||
| insurance Motor &travel expenses Printing, postage 8 |
20,899 10,646 |
20,899 10,646 |
35,468 25,350 |
35,468 25,350 |
||
| stationery Telephone 8 internet Laundry &cleaning |
405 4,946 1,648 |
405 4,946 1,648 |
1,229 5,170 4,333 |
1,229 5,170 4,333 |
||
| Audit fees Legal and professional Bank interest Bank charges Hire purchase interest |
5,775 5,570 47,834 1,893 44 |
5,775 5,570 47,834 1,893 |
5,500 7,089 87,581 7,127 252 |
5,500 7,089 87,581 7,127 252 |
||
| 47,089 | 61 116 | 108205 | 96,569 | 107,549 | 204,118 | |
| Analysed to |
||||||
| Charitable activities |
47,089 | 61,116 | 108,205 | 96,569 | 107,549 | 204,118 |
| 2020 | 2019 | ||
|---|---|---|---|
| Number | Number | ||
| Priests | |||
| Employment | costs | 2020f | 2019 6 |
| Wages and salaries Other pension costs |
42,665 1,205 |
47,700 781 |
|
| 43,870 | 48,481 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2020 | 2019 | ||
| Rent & | rates | ||
| Repairs Utilities |
&renewals & insurance |
55,823 1,278 8,505 |
64,333 16,499 5,985 |
| 65,606 | 86,817 |
| 12 | Tangible fixed assets | Tangible fixed assets | Tangible fixed assets | |||||
|---|---|---|---|---|---|---|---|---|
| Freehold | land | Fixtures and | Motor vehicles | Total | ||||
| and bugdlngs | fittingsf | 6 | ||||||
| Cost | ||||||||
| At 1 January | 2020 | 3,781,110 | 139,379 | 94,547 | 4,015,036 | |||
| Additions | 1,019 | 1,019 | ||||||
| At 31 December 2020 | 3,781,110 | 140,398 | 94,547 | 4,016,055 | ||||
| Depreciation | and impairment | |||||||
| At 1 January | 2020 | 427,414 | 88,508 | 80,928 | 596,850 | |||
| Depreciation | charged | in the year | 64,317 | 12,973 | 3,405 | 80,695 | ||
| At 31 December 2020 | 491,731 | 101,481 | 84,333 | 677,545 | ||||
| Carrying amount |
||||||||
| At 31 December 2020 | 3,289,379 | 38,917 | 10,214 | 3,338,510 | ||||
| At 31 December 2019 | 3,353,696 | 50,871 | 13,619 | 3,418,186 | ||||
| 13 | Debtors | |||||||
| 2020 | 2019 | |||||||
| Amounts falling due within one year: |
8 | |||||||
| Other debtors | 12,898 | 11,846 | ||||||
| 14 | Loans and overdrafts | |||||||
| 2020 | 2019 | |||||||
| F | F | |||||||
| Bankloans | 2,318,342 | 2,404,829 | ||||||
| Payable within Payable after |
one year one year |
106,126 2,212,216 |
108,654 2,296,175 |
| 15 | Creditors: | amounts | amounts | falling due within one year | |||
|---|---|---|---|---|---|---|---|
| Notes | 2020f | 20'I9 6 |
|||||
| Bankloans | 14 | 106,126 | 108,654 | ||||
| Obligations | under | hire purchase | 1,901 | ||||
| Other taxation and | social security | 2,129 | |||||
| Trade creditors | 17,025 | ||||||
| Other creditors | 139 | 186 | |||||
| Accruals and deferred | income | 24,187 | 19,080 | ||||
| 149,606 | 129,821 | ||||||
| 16 | Creditors: | amounts | falling due after more than one year | ||||
| 2020 | 20'I9 | ||||||
| Notes | 6 | 6 | |||||
| Bankloans | 14 | 2,212,216 | 2,296,175 | ||||
| 17 | Retirement | beneRt schemes |
| Movement in funds |
Movement in funds |
Movement | in funds | ||||
|---|---|---|---|---|---|---|---|
| Incoming resources |
Resources expended |
Transfers | Balance at 1 January 2020 |
Incoming resources |
Resources expended |
Balance at 31 December |
|
| 8 | 202II | ||||||
| Brothers of | |||||||
| Christ Tombs |
24,722 | (33,850) (2,708) |
9,128 2,708 |
1,720 | 1,720 | ||
| New Property Holy books |
33,664 1,639 |
(33,664) (1,639) |
18,197 | 18,197 | |||
| Action | |||||||
| Foundation | |||||||
| collection | 41,368 | (34,338) | 7,030 | ||||
| 60,025 | (36,558) | (23,467) | 61,285 | (34,338) | 26,947 |
| Analysis ofnet assets | between funds |
|||||
|---|---|---|---|---|---|---|
| Unrestricted funds |
Restricted funds |
Total | Unrestricted funds |
Restricted funds |
Total | |
| 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | |
| F. | 6 | 8 | 8 | |||
| Fund balances at 31 | ||||||
| December 2020 are | ||||||
| represented by: |
||||||
| Tangible assets Current assets/(liabilities) Long term liabilities |
3,338,510 93,243 (2,212,216) |
26,947 | 3,338,510 120,190 (2,212,216) |
3,418,186 28,469 (2,296,175) |
3,418,186 28,469 (2,296,175) |
|
| 1,219,537 | 26,947 | 1,246,484 | 1,150,480 | 1,150,480 |