OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Trustees'
report
f -6
Statement
of trustees'
responsibilities
Independent
auditor's
report 8-10
Statement
offinancial
activities 11-12
Balance sheet 13
Notes to the financial statements 14-24

Current financial year
Unrestricted Restricted Total Total
funds funds
2020 2020 2020 2019
income from: Notes 8 8 F
Donations
and legacies
Other trading
activities
Investments
3
4
5
350,170
333,260
19,530
61,285 411,455
333,260
19,530
345,252
292,923
32,558
Total income 702,960 61,285 764,245 670,733
~E*
d!!
Raising funds 6 332,246 332,246 205,772
Charitable
activities
236,051 34,338 270,389 445,288
Property
rental costs
65,606 65,606 86,817
Total expenditure 633,903 34,338 668,241 737,877
Net income/(expenditure) for the year/
Net movement
in funds
69,057 26,947 96,004 (67,144)
Fund balances at 1 January 2020 1,150,480 1,150,480 1,217,624
Fund balances at 31 December 2020 1,219,537 26,947 1,246,484 1,150,480

Prior financia l year
Unrestricted Restricted Total
funds funds
2019 2019 2019
Notes f f
Income from:
Donations
and legacies
Other trading
activities
Investments
285,227
292,923
32,558
60,025 345,252
292,923
32,558
Total income 610,708 60,025 670,733
~E*
dft
Raising funds 6 205,772 205,772
Charitable
activities
408,730 36,558 445,288
Property
rental
costs 86,817 86,817
Total expenditure 701,319 36,558 737,877
Gross transfers between funds 23,467 (23,467)
Net incomel(expenditure) for the year/
Net movement in funds (67,144) (67,144)
Fund balances at 1 January 2019 1,217,624 1,217,624
Fund balances at 31 December 2019 1,150,480 1,150,480

2020 2019
Notes
Fixed assets
Tangible assets 12 3,338,510 3,418,186
Current assets
Debtors 13 12,898 11,846
Cash at bank and in hand 256,898 146,444
Creditors: amounts falling due within 269,796 158,290
one year 15 (149606) (129,821)
Net current assets 120,190 28,469
Total assets less current liabilities 3,458,700 3,446,655
Creditors: amounts falling due after
more than one year 16 (2,212,216) (2,296,175)
Net assets 1,246,484 1,150,480
Income funds
Restricted funds 18 26,947
Unrestricted
funds
1,219,537 1,150,480
1,246,484 1,150,480

4 Other trading activities
Unrestricted Unrestricted
funds funds
2020 2019
8 f
Fairs and celebrations 2,836 90,286
Shop income 330,424 202,637
333,260 292,923
5 Investments
Unrestricted Unrestricted
funds funds
2020
8
2019f
Rental income 19,497 32,502
Interest receivable 33 56
19,530 32,558

Unrestricted Unrestncted
funds funds
2020 2019
6 6
Fundraisin and ublici
Fairs and celebrations costs 4,694 52,368
TTCh h
Shop expenses 327,552 153,404
332,246 205,772

Church Church
expenditure expenditure
2020 2019
6 6
Staff costs 43,870 48,481
Depreciation
and impairment
Sunday school and youth expenses
Donations
Tombs expenses
Action Foundation
80,694
882
2,400
34,338
85,814
66,650
37,517
2,708
162,184 241,170
Share of support costs (see note 8)
Share ofgovernance
costs (see note 8)
47,089
61,116
96,569
107,549
270,389 445,288
Analysis
by fund
Unrestricted
funds
Restricted
funds
236,051
34,338
408,730
36,558
270,389 445,288

Support costs
Support
costs
Governance
costs
2020 Support
costs
Governance
costs
20'I9
9 6 F
Church
repairs &
renewals
Church
utilities
&
8,545 8,545 25,019 25,019
insurance
Motor &travel expenses
Printing,
postage 8
20,899
10,646
20,899
10,646
35,468
25,350
35,468
25,350
stationery
Telephone
8 internet
Laundry
&cleaning
405
4,946
1,648
405
4,946
1,648
1,229
5,170
4,333
1,229
5,170
4,333
Audit fees
Legal and professional
Bank interest
Bank charges
Hire purchase
interest
5,775
5,570
47,834
1,893
44
5,775
5,570
47,834
1,893
5,500
7,089
87,581
7,127
252
5,500
7,089
87,581
7,127
252
47,089 61 116 108205 96,569 107,549 204,118
Analysed
to
Charitable
activities
47,089 61,116 108,205 96,569 107,549 204,118

2020 2019
Number Number
Priests
Employment costs 2020f 2019
6
Wages and salaries
Other pension costs
42,665
1,205
47,700
781
43,870 48,481
Unrestricted Unrestricted
funds funds
2020 2019
Rent & rates
Repairs
Utilities
&renewals
& insurance
55,823
1,278
8,505
64,333
16,499
5,985
65,606 86,817

12 Tangible fixed assets Tangible fixed assets Tangible fixed assets
Freehold land Fixtures and Motor vehicles Total
and bugdlngs fittingsf 6
Cost
At 1 January 2020 3,781,110 139,379 94,547 4,015,036
Additions 1,019 1,019
At 31 December 2020 3,781,110 140,398 94,547 4,016,055
Depreciation and impairment
At 1 January 2020 427,414 88,508 80,928 596,850
Depreciation charged in the year 64,317 12,973 3,405 80,695
At 31 December 2020 491,731 101,481 84,333 677,545
Carrying
amount
At 31 December 2020 3,289,379 38,917 10,214 3,338,510
At 31 December 2019 3,353,696 50,871 13,619 3,418,186
13 Debtors
2020 2019
Amounts
falling due within one year:
8
Other debtors 12,898 11,846
14 Loans and overdrafts
2020 2019
F F
Bankloans 2,318,342 2,404,829
Payable
within
Payable after
one year
one year
106,126
2,212,216
108,654
2,296,175

15 Creditors: amounts amounts falling due within one year
Notes 2020f 20'I9
6
Bankloans 14 106,126 108,654
Obligations under hire purchase 1,901
Other taxation and social security 2,129
Trade creditors 17,025
Other creditors 139 186
Accruals and deferred income 24,187 19,080
149,606 129,821
16 Creditors: amounts falling due after more than one year
2020 20'I9
Notes 6 6
Bankloans 14 2,212,216 2,296,175
17 Retirement beneRt schemes

Movement
in funds
Movement
in funds
Movement in funds
Incoming
resources
Resources
expended
Transfers Balance at
1 January
2020
Incoming
resources
Resources
expended
Balance at
31
December
8 202II
Brothers of
Christ
Tombs
24,722 (33,850)
(2,708)
9,128
2,708
1,720 1,720
New Property
Holy books
33,664
1,639
(33,664)
(1,639)
18,197 18,197
Action
Foundation
collection 41,368 (34,338) 7,030
60,025 (36,558) (23,467) 61,285 (34,338) 26,947

Analysis ofnet assets between
funds
Unrestricted
funds
Restricted
funds
Total Unrestricted
funds
Restricted
funds
Total
2020 2020 2020 2019 2019 2019
F. 6 8 8
Fund balances at 31
December 2020 are
represented
by:
Tangible assets
Current
assets/(liabilities)
Long term liabilities
3,338,510
93,243
(2,212,216)
26,947 3,338,510
120,190
(2,212,216)
3,418,186
28,469
(2,296,175)
3,418,186
28,469
(2,296,175)
1,219,537 26,947 1,246,484 1,150,480 1,150,480