| Page | |||
|---|---|---|---|
| Trustees' | annual report |
||
| Independent examiner's report to the trustees |
|||
| Statement | offinancial | activities | |
| Statement | offinancial | position | |
| Notes to the financial | statements |
| Reference and administrative | Reference and administrative | Reference and administrative | details | ||
|---|---|---|---|---|---|
| Registered | charity | name | Francon Trust | ||
| Charity registration | number | 1003592 | |||
| Principal office | 42 Eafield Avenue | ||||
| Milnrow | |||||
| Rochdale | |||||
| OL16 3UN | |||||
| The trustees | |||||
| Mr P Allcard | |||||
| Mrs AE Holden | |||||
| T Nernko (Managing | Trustee and | ||||
| Treasurer) | |||||
| Prof. JLHerzberg | |||||
| Mrs AM Jefferys | |||||
| Company secretary | Mrs Jane Taylor-Holmes | ||||
| Independent | examiner | Stuart Carrington | FCA For and on behalf of | ||
| Westcotts | |||||
| Chartered Accountants |
|||||
| Timberly | |||||
| South Street | |||||
| Axminster | |||||
| Devon | |||||
| England | |||||
| EX135AD |
| Year ended 3f | July | 202 | 2 | ||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| Unrestricted | |||||||
| funds | Total funds | Total funds | |||||
| Note | 2 | 2 | |||||
| Income and endowments | |||||||
| Investment income |
4 | 30,563 | 30,563 | 28,383 | |||
| Total income | 30,563 | 30,563 | 28,383 | ||||
| Expenditure | |||||||
| Expenditure on raising funds: |
|||||||
| Investment management |
costs | 5 | 13,535 | 13,535 | 13,050 | ||
| Expenditure on chadtable |
activities | 6,7 | 32,920 | 32,920 | 44,984 | ||
| Total expenditure | 46,455 | 46,455 | 58,034 | ||||
| Net (losses)/gains | on investments | 10 | (64,362) | (64,362) | 197,675 | ||
| Net (expenditure)/income | and net movement | in funds | (80,254) | (80,254) | 168,024 | ||
| Reconciliation of |
funds | ||||||
| Total funds brought | forward | 1,455,322 | 1,455,322 | 1,287,298 | |||
| Total funds carried forward | 1,375,068 | 1,375,068 | 1,455,322 |
| 31 July 2022 | |||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Note | |||||
| Current assets | |||||
| Investments | 14 | 1,367,081 | 1,444,416 | ||
| Cash at bank and | in | hand | 9,047 | 12,896 | |
| 1,376,128 | 1,457,312 | ||||
| Creditors: amounts | falling due within one year | 15 | 1,060 | 1,990 | |
| Net current assets | 1,375,068 | 1,455,322 | |||
| Total assets less | current liabilities | 1,375,068 | 1,455,322 | ||
| Net assets | 1,375,068 | 1,455,322 | |||
| Funds ofthe charity | |||||
| Unrestricted funds |
1,375,068 | 1,455,322 | |||
| Total charity funds | 16 | 1,375,068 | 1,455,322 |
| 4. | Investment | income | ||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds | 2022 | Funds | 2021 | |||||
| Income from | investments | 30,562 | 30,562 | 28,383 | 28,383 | |||
| Bank interest | receivable | 1 | 1 | |||||
| 30,563 | 30,563 | 28,383 | 28,383 | |||||
| 5. | Investment | management | costs | |||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds | 2022 | Funds | 2021 | |||||
| Investment | management | fees | 13,535 | 13,535 | 13,050 | 13,050 |
| 6. | Expenditure | on charitable | on charitable | activities by fund type | activities by fund type | activities by fund type | |||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||
| Funds | 2022 | Funds | 2021 | ||||||
| Grants to students | 28,000 | 28,000 | 41,500 | 41,500 | |||||
| Support costs | 4,920 | 4,920 | 3,484 | 3,484 | |||||
| 32,920 | 32,920 | 44,984 | 44,984 | ||||||
| 7. | Expenditure | on charitable | activities by activity type | ||||||
| Grant | funding | Total funds | Total fund | ||||||
| of | activities Support costs | 2022 | 2021 | ||||||
| Grants to students | 28,000 | 4,920 | 32,920 | 44,984 | |||||
| 8. | Analysis ofgrant funding | support | costs | ||||||
| Analysis of |
|||||||||
| support costs | |||||||||
| for grant | |||||||||
| funding | |||||||||
| activities | Total 2022 | Total 2021 | |||||||
| 2 | 8 | ||||||||
| Governance | costs | 1,174 | 1,174 | 765 | |||||
| Administrative | costs | 3,746 | 3,746 | 2,719 | |||||
| 4,920 | 4,920 | 3,484 | |||||||
| 9. | Analysis ofgrants | ||||||||
| 2022 | 2021 | ||||||||
| R | |||||||||
| Grants to individuals | |||||||||
| Grants to students | 28,000 | 41,500 | |||||||
| Total grants | 28,000 | 41,500 ' | |||||||
| 10. | Net (losses)/gains | on investments | |||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||
| Funds | 2022 | Funds | 2021 | ||||||
| Gains/(losses) | on investments | (64,362) | (64,362) | 197,675 | 197,675 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Fees payable | to the independent | examiner for: | ||||
| Independent | examination | of the | financial | statements | 1,060 | 960 |
| 14. | Investments | |||
|---|---|---|---|---|
| 2022 | 2021 | |||
| Investec listed investments | 1,367,081 | 1,444,416 | ||
| 15. | Creditors: amounts | falling due within one year | ||
| 2022 | 2021 | |||
| 2 | ||||
| Accruals and deferred | income | 1,060 | 1,990 |
| Unrestri | cted funds |
||||||
|---|---|---|---|---|---|---|---|
| At | |||||||
| 1 | August 202 | Gains and | At | ||||
| 1 | Income | Expenditure | losses | 31 July 2022 | |||
| 2 | |||||||
| General | funds | 1,455,322 | 30,563 | (46,455) | (64,362) | 1,375,068 | |
| At | |||||||
| 1 | August 202 | Gains and | At | ||||
| 0 | Income | Expenditure | losses | 31 July 2021 | |||
| 6 | |||||||
| General | funds | 1,287,298 | 28,383 | (58,034) | 197,675 | 1,455,322 |
| Analysis ofnet a | ssets between funds | ||
|---|---|---|---|
| Unrestricted | Total Funds | ||
| Funds | 2022 | ||
| 2 | 2 | ||
| Investments | 1,367,081 | 1,367,081 | |
| Cash at bank and | in hand | 9,047 | 9,047 |
| Creditors less than | 1 year | (1,060) | (1,060) |
| Net assets | 1,375,068 | 1,375,068 | |
| Unrestricted | Total Funds | ||
| Funds | 2021 | ||
| 2 | 2 | ||
| Investments | 1,444,416 | 1,444,416 | |
| Cash at bank and | in hand | 12,896 | 12,896 |
| Creditors less than | 1 year | (1,990) | (1,990) |
| Net assets | 1,455,322 | 1,455,322 |