OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-07-31-accounts

Page
Trustees' annual
report
Independent
examiner's
report to the trustees
Statement offinancial activities
Statement offinancial position
Notes to the financial statements

Reference and administrative Reference and administrative Reference and administrative details
Registered charity name Francon Trust
Charity registration number 1003592
Principal office 42 Eafield Avenue
Milnrow
Rochdale
OL16 3UN
The trustees
Mr P Allcard
Mrs AE Holden
T Nernko (Managing Trustee and
Treasurer)
Prof. JLHerzberg
Mrs AM Jefferys
Company secretary Mrs Jane Taylor-Holmes
Independent examiner Stuart Carrington FCA For and on behalf of
Westcotts
Chartered
Accountants
Timberly
South Street
Axminster
Devon
England
EX135AD

Year ended 3f July 202 2
2022 2021
Unrestricted
funds Total funds Total funds
Note 2 2
Income and endowments
Investment
income
4 30,563 30,563 28,383
Total income 30,563 30,563 28,383
Expenditure
Expenditure
on raising funds:
Investment
management
costs 5 13,535 13,535 13,050
Expenditure
on chadtable
activities 6,7 32,920 32,920 44,984
Total expenditure 46,455 46,455 58,034
Net (losses)/gains on investments 10 (64,362) (64,362) 197,675
Net (expenditure)/income and net movement in funds (80,254) (80,254) 168,024
Reconciliation
of
funds
Total funds brought forward 1,455,322 1,455,322 1,287,298
Total funds carried forward 1,375,068 1,375,068 1,455,322

31 July 2022
2022 2021
Note
Current assets
Investments 14 1,367,081 1,444,416
Cash at bank and in hand 9,047 12,896
1,376,128 1,457,312
Creditors: amounts falling due within one year 15 1,060 1,990
Net current assets 1,375,068 1,455,322
Total assets less current liabilities 1,375,068 1,455,322
Net assets 1,375,068 1,455,322
Funds ofthe charity
Unrestricted
funds
1,375,068 1,455,322
Total charity funds 16 1,375,068 1,455,322

4. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
Income from investments 30,562 30,562 28,383 28,383
Bank interest receivable 1 1
30,563 30,563 28,383 28,383
5. Investment management costs
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
Investment management fees 13,535 13,535 13,050 13,050

6. Expenditure on charitable on charitable activities by fund type activities by fund type activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
Grants to students 28,000 28,000 41,500 41,500
Support costs 4,920 4,920 3,484 3,484
32,920 32,920 44,984 44,984
7. Expenditure on charitable activities by activity type
Grant funding Total funds Total fund
of activities Support costs 2022 2021
Grants to students 28,000 4,920 32,920 44,984
8. Analysis ofgrant funding support costs
Analysis
of
support costs
for grant
funding
activities Total 2022 Total 2021
2 8
Governance costs 1,174 1,174 765
Administrative costs 3,746 3,746 2,719
4,920 4,920 3,484
9. Analysis ofgrants
2022 2021
R
Grants to individuals
Grants to students 28,000 41,500
Total grants 28,000 41,500 '
10. Net (losses)/gains on investments
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
Gains/(losses) on investments (64,362) (64,362) 197,675 197,675

2022 2021
Fees payable to the independent examiner for:
Independent examination of the financial statements 1,060 960

14. Investments
2022 2021
Investec listed investments 1,367,081 1,444,416
15. Creditors: amounts falling due within one year
2022 2021
2
Accruals and deferred income 1,060 1,990

Unrestri cted
funds
At
1 August 202 Gains and At
1 Income Expenditure losses 31 July 2022
2
General funds 1,455,322 30,563 (46,455) (64,362) 1,375,068
At
1 August 202 Gains and At
0 Income Expenditure losses 31 July 2021
6
General funds 1,287,298 28,383 (58,034) 197,675 1,455,322

Analysis ofnet a ssets between funds
Unrestricted Total Funds
Funds 2022
2 2
Investments 1,367,081 1,367,081
Cash at bank and in hand 9,047 9,047
Creditors less than 1 year (1,060) (1,060)
Net assets 1,375,068 1,375,068
Unrestricted Total Funds
Funds 2021
2 2
Investments 1,444,416 1,444,416
Cash at bank and in hand 12,896 12,896
Creditors less than 1 year (1,990) (1,990)
Net assets 1,455,322 1,455,322