OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Tlllstecs
Icport
1-2
Independent examiner's report
Statement of financial activities
Balance sheet
Notes tn the financial statements 6- l2

Vnrestrictcd Restricted Total Vnrestricted Restricted Total
funds I'unde fu mls funds
2021 2021 2021 2020 2020 2020
i" il'otes f f
Donations
and legacies
Charitable
activities
52,423
18,766
21,209 73 632
18,766)
43.604
21,145
15,331 58,935
21,145
Total income 71,18'J 21,209 92,398 64.749 15,331 SO,OSO
~Ed i
Charitable
activities
5 73,702 18,893 92,595 76,')91 18,925 95,916
Net (expenditure)/income for
the year/
Net niovcmcnt in funds (2,513) 2,316) (197) (12,242) (3,594) (15,836)
Felid hallo'Icl:s af I Janualy 2021 1.249,864 4,719 1,254,583 1,262,106 8,3 13 1,270,4 19
Fund halances at 31 Decemher
2021 1.247,351 7,035 1,254,386 1,249,86)4 4,719 1,254,583

2021 2020
Notes
Fixed assets
Tangible assets 10 1,240,000 1,240, 2Ci3
Current
assets
Debtors 11,825 9,258
Cash at bank and in lund 8,696 8,340
20,521 17,598
Creditors: amounts falling due within one
3't'a I' 12 (6,135) (3,278)
Net current assets 14,3N) 14,320
Total assets less current liabilities 1,254.386 1,254,583
Incon)e funds
Restricted
fin)ds
13 7.035 4,719
Unrestricted
funds
1,247.351 1,249,864
1,254,386 1,254,583

Unrestricted Restricted Total Total
funds funds 2021 2020
Donations mid gifts 41,380 18,074 59,454 50,689
Gill Aid rccovcred 11,043 3,135 14,178 8,246
52,423 21.209 73,632 58,935
Charital&le activities
2021 2020
Ilal I Inre 16,760 13,597
Other income 166
Photocopim income 2.006 7,382
18.7f&6 21,145

2021 2020
Staff cusus
Depreciation and impaimient 35.026 31.615
Utilitics 263 395
Repairs
aml maintcnmice
4,688 5,752
Insurance 4,023 13,285
Office supplies 1,926 1.914
Children
and youth
2,134 2.081
Telephone
and
11' 403 175
Subscriptions
anti licences
1,739 1,841
1lospitality
an&i
outreach 129 373
Photocopier
charges
502 2,289
Conferences 3,841 4,889
T'ravel 5fi0
Legal and professional fees 1,032 505
Other expenses 7,190 1,787
1,50 I 1,480
64,397 68,941
Onsnt tbnding ofactiiitics (see note 6)
Share ofgovernance
costs (see note 7)
25,618 24.335
2.580 2.640
92,595 95,916
Analysis
by fund
Unrestricted
funds
Restricted
funds
73,702 76.991
18,893 18,925
92,595 95,91(i
6 Cirants payable
2021 2020
8
Ciranfs to institutions:
Partners
hi Marvcst
s)tratford
Schools Trust
960 1,120
Messy Church 140 180
60
1,160 1,300
Orants to individuals
24,458 23,035
25,618 24,335

Support costs
Support costs Governance 2021 Support costs Ciovernancc 2020
costs costs
f
Accountancy 2,580 2,580 2,640 2,640
2,580 2,580 2,640 2.640
Analysed between
C'haritable activities 2,580 2,580 2,C)40 2.640

2021 2020
N llIllits I' Number
Pastor
Administration and Accounts
C'lrumcr
Employment costs 2021 2020
Wages and salaries 34,764 31.258
Other pension costs 2C)2 357
35,026 31,615

10 Tangible
fixed assets
Tangible
fixed assets
Tangible
fixed assets
Freehold land Computer Total
arid buildings eqnipineni
Cost
At
I January
2021 1,240,000 1,580 1,241,580
At 31 Dcccmber 2021 1.240.000 1.580 1,241,580
Depreciation and impairnient
At
I January
2021 1,317 1,317
Depreciation charged in the year 263 263
Al 31 l)ecember 2021 1,580 1,580
Carrying
amount
At 31 December 2021 1,240,000 1,240,000
At 31 December 2020 1,240,000 263 1,240,26i3
11 Debtors
2021 2020
Amounts
falling due
irithin onc year:
Trade debtors 4( 1,012
Other debtorc 11,780 8,24fi
11,825 9,258
12 Creditors: aniounts falling due irithin one year
2021 2020
Other taxalion and social scciirity 802 169
Trade crcditorc 2,56i I 908
Other creditors 101
Accruolc and dcl'crrcd mcomc 2,772 2,100
6,135 3,278

Monument in funds Moucmcnt in funds
Balance at
I January
2C20
Incondng
resuurces
Resources
expended
Balance at
I January
2azl
Incoming
resources
Reaoui'ces
expended
Balance at
ll December
2021
Hope 4 India 4,2()5 13,751 (15,323) 2,693 21,079 (18,554) 5,218
1)ethel Sozo 1,991 100 (2,091)
Tariro 85 150 235 (&0 295
M. Herrera
Peru 930 (930)
Outreach 1,972 400 (581) 1.791 70 (339) 1.522
8,313 15,331 ()8.925) 4,719 2I,20(J (18893) 7.035
Un restricted Reste'Icted Total
Fund balances at 31 December 2021 are represented by:
Tangible assets 1,240,000 1,240,000
Current assets/(liabilities) 7,351 7,035 14,386
1,247,351 7,035 1,254,386