OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Contents Pages
Trustees Annual
Report
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements Sto8

2022 2021
In ornln
Resource
Unrestricted Restricted Total Total
Donations,
Legacies and Similar
Incoming Resources 558 558 858
Incoming
resources from Charitable
Activities:-
Fees for services etc
Grants for services
Coronavrius-related
grants
6019
4971
0
17380
6019
22351
0
4189
6477
13296
Investment
Income
Total Incoming Resources 11,548 17,380 28,928 24,820
Resources Ex ended on Charitable activities
Wages and Salaries
Sports Tuition and Equipment
Volunteer
Costs &Refreshments
Travel Costs
Telephone
&Postage
Printing
&Stationery
Cleaning,
Repairs
&Maintenance
Subscriptions
Insurance
&Licences
General
Running
Costs
Accountancy
Heat Light &Water
Depreciation
Total Resources Expended
0
3426
0
42
602
245
3100
1377
1236
480
3941
406
14,855
0
1540
0
0
0
0
1604
0
220
0
0
0
3,364
0
4966
0
42
602
245
4704
1377
1456
480
3941
406
18,219
0
4854
19
0
674
110
9017
1209
286
336
3425
406
20,336
Net Movement
in Funds
(3,307) 14,016 10,709 4,484
Total Funds
Brought Forward
8,505 6,478 14,983 10,499
Transfers
Between Funds
(112) 112
Total Funds Carried Forward 5,086 20,606 25,692 14,983
Notes 2022 2021
Fixed Assets 1217 1623
Current Assets
Debtors 0 0
Cash at Bank 25288 14145
Cash
in hand
0 0
25288 14145
Creditors falling due within one year 8 Bt3 785
Net Current Assets 24475 13360
Net Assets 25692 14983
Income Funds
Restricted 20606 6478
Unrestricted 5086 8505
Designated
Fund
0 0
25692 14983

~Ex endtture ~Ex endtture
Fees for exarninin the accounts
2022 2021
Independent examiner's fees for reporting
on the accounts 480 492
Anal
is of
resources ex ended
The charity
the SORP,
did not
showing
analyse
its resources
natural
classification
expended
on
of resources
the functional
basis provided
expended
instead.
by
2022
Gross wages and salaries
Employer's national
insurance
costs
Total staff costs
Average
number
of employees
in the year
The number ofemployees who were engaged in the following activities is detailed below:
Activities
in
the furtherance of charity's objects

~N Tan I leFIx I leFIx I leFIx
rv iu tin
Fl res Fl n s
n Eulmen
B/lwd 3298
Additions
Balance carried forward 3288
it r itin im irment rvisin
Basis Straight Line
Rate 20-33 %
B/fwd 1675
Charge for year 406
Balance carried forward 2081
~N~o~kV i e
Carried forward 1217
Note 7 D btor n
Pre
ments
Amo ntsf
Ilin
du within ne e r
~222 2021
Debtors
Prepayments
Total 8
~No e8 Cre itorsandAccru Is
An
I
is f r
itor
Amount fallin ue within one ar
~222 2021
Other creditors 0 0
Accruals 813 785
Income in advance 0 0
813 785