| Charity Registration | Charity Registration | Number | 1003310 | ||||
|---|---|---|---|---|---|---|---|
| Address | St Peter's | Hall | |||||
| 59a Portobello | Road | ||||||
| London Wll 3DB | |||||||
| Telephone | 020 7792 | 8227 | |||||
| Trustees | Reverend | P Allerton | |||||
| Amooti Binaisa |
(appointed | 27/05/2021) | |||||
| Tommaso | Crackett (resigned 03/01/2021) | ||||||
| Michael Gillies |
|||||||
| Will Josten | (appointed | 03/01/2021) | |||||
| Victoria Stark CBE | |||||||
| Susannah | Steel | (resigned | 27/05/2021) | ||||
| Bankers | Unity Trust Bank pic | ||||||
| Four Brindleyplace | |||||||
| Birmingham | |||||||
| Bl 2JB | |||||||
| Contents | Page | ||||||
| Annual Report ofthe Trustees |
3-5 | ||||||
| Statement | of Responsibilities | 6 | |||||
| Independent | Examiner's | Report | 7-8 | ||||
| Accounting | Policies | 9-10 | |||||
| Statement | of Financial | Activities | 11 | ||||
| Balance Sheet | 12 | ||||||
| Notes to the Accounts | 13-15 |
| Forthe year ended 31D | ecembe | r 2021 | |||
|---|---|---|---|---|---|
| General | Designated | Total | Total | ||
| Funds | Funds | Funds | Funds | ||
| 2021 | 2021 | 2021 | 2020 | ||
| Notes | E | E | E | E | |
| INCOME: | |||||
| Donations and legacies |
|||||
| Income from charitable activities: | |||||
| Rental ofthe Hall | 142,012 | 142,012 | 111,066 | ||
| Contributions to Hall costs |
12,469 | 12,469 | 14,507 | ||
| Events and activities income | 100 | 100 | |||
| Grants | 2,424 | 2,424 | 27,484 | ||
| Other income | |||||
| Operation ofthe Hall | 157,005 | 157,005 | 153,057 | ||
| Investments | 1,516 | 1,516 | 2,750 | ||
| Total Income | 158,521 | 158,521 | 155,807 | ||
| EXPENDIT RE: |
|||||
| Expenditure on charitable activities: |
|||||
| Hall operating costs |
123,540 | 123,540 | 136,142 | ||
| Hall development costs |
|||||
| Events and activity costs | 162 | 162 | 77 | ||
| Total Expenditure | 123,702 | 123,702 | 136,219 | ||
| NET INCOME FOR THE YEAR | 34,819 | 34,819 | 19,588 | ||
| Transfer between funds |
(34,829) | 34,819 | |||
| Net movement offunds for the year |
34,819 | 34,819 | 19,588 | ||
| Total funds as at 31December 2020 | 55,000 | 496,371 | 551,371 | 531,783 | |
| Total funds as at 31December 2021 | 55000 | 531r190 | 586,190 | 551,371 |
| Fort | he year ended 31Dece | mber | 2021 | |||
|---|---|---|---|---|---|---|
| General | Designated | Total | Total | |||
| Funds | Funds | Funds | Funds | |||
| 2021 | 2021 | 2021 | 2020 | |||
| Notes | F. | 6 | 6 | 6 | ||
| * | ||||||
| Tangible | fixed assets | |||||
| Current | Assets | |||||
| Debtors | 4 | 18,674 | 18,674 | 35,182 | ||
| Cash at | bank and in hand |
117,276 | 531,190 | 648,466 | 561,636 | |
| Total current assets | 135r950 | 531190 | 667 14D | 596r818 | ||
| Creditors | falling due within one year | 5 | (44,343) | (44,343) | (8,839) | |
| Net current assets | 91,607 | 531,190 | 622,797 | 587,979 | ||
| Creditors | falling due after more than one year | 5 | (36,608) | (36,608) | (36,608) | |
| TOTAL | NETASSETS | 55 DOO | 531r190 | 586r19D | 551371 | |
| Represented by the funds ofthe Charity: |
||||||
| Unrestricted funds: |
||||||
| General | Funds | 6 | 55,000 | 55,000 | 55,000 | |
| Designated funds: |
||||||
| Redevelopment Fund |
531,190 | 531,190 | 496,371 | |||
| TOTAL | FUNDS | 55,000 | 531,190 | 586,190 | 551,371 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| 6 | 6 | |||||
| Rates | 222 | (147) | ||||
| Heat and hght | 24,320 | 14,475 | ||||
| Insurance | 7,007 | 7,853 | ||||
| Cleaning and waste |
disposal | 3,038 | 3,311 | |||
| Repairs and renewals | 14,472 | 11,990 | ||||
| Pest control | 1,606 | 1,835 | ||||
| Professional fees |
- | independent | examination | 400 | 600 | |
| Staff costs | 52,726 | 71,255 | ||||
| Office costs | 19,748 | 24,970 | ||||
| Hall operating | costs | 123,540 | 136,142 | |||
| Architects' fees |
||||||
| Hall development | costs | |||||
| Alpha courses | 162 | 77 | ||||
| Events and activity | costs | 162 | 77 | |||
| Total ex enditure | 123r702 | 136r219 | ||||
| ff costs | ||||||
| 2021 | 2020 | |||||
| 6 | 6 | |||||
| Wages and salaries | 77,269 | 94,187 | ||||
| Social security | 2,532 | 3,611 | ||||
| Pension | 2,279 | 2,381 | ||||
| Employment costs |
82,079 | 100,179 | ||||
| Less: net recharges | to St Peter's | Church | (29,891) | (29,384) | ||
| Staff recruitment | 55 | 110 | ||||
| Staff training | 237 | 237 | ||||
| Other costs | 246 | 113 | ||||
| Total staff cost | 52,726 | 71,255 |
| gible fixed assets | |||
|---|---|---|---|
| Premises | Office | Total | |
| Equipment | Equipment | ||
| E | E | ||
| Cost at 1 January 2021 | 50,879 | 50,879 | |
| Cost of additions | |||
| Cost of die peals | |||
| Cost at 31December 2021 | 50,879 | 50,879 | |
| Depreciation at 1January 2021 |
50,879 | 50,879 | |
| Depreciation charge for the year |
|||
| De reciation on dis peals |
|||
| Depreciation at 31December 2021 |
50,879 | 50,879 | |
| Net book value at 31December 2021 | |||
| Net book value at 31 December 2020 |
| btors | ||||||
|---|---|---|---|---|---|---|
| General | Designated | Total | Total | |||
| 2021 | 2021 | 2021 | 2020 | |||
| E | E | E | E | |||
| Trade debtors | 8,413 | 8,413 | 21,227 | |||
| Other debtors | 2,676 | 2,676 | 4,234 | |||
| St Peter's Church | 5,020 | |||||
| St Peter's Nursery |
School | 1,412 | ||||
| Prepayments | and | accrued income | 7,585 | 7,585 | 3,289 | |
| Total Debtors | 18,674 | 18,674 | 35,182 |
| ditors | falling d | ue within one | year | |||
|---|---|---|---|---|---|---|
| General | Designated | Total | Total | |||
| 2021 | 2021 | 2021 | 2020 | |||
| E | E | E | ||||
| Trade creditors | 6,429 | 6,429 | 5,705 | |||
| Accruals | and deferred | income | 37,223 | 37,223 | 698 | |
| St Peter's | Church | 168 | 168 | |||
| Taxation | and social security | 2,000 | ||||
| Other creditors | 522 | 522 | 436 | |||
| Total creditors | 44,343 | 44,343 | 8,839 |
| ditors falling due after | more than one year | |||
|---|---|---|---|---|
| General | Designated | Total | Total | |
| 2021 | 2021 | 2021 | 2020 | |
| E | E | E | E | |
| Deposits | 36,608 | 36,608 | 36,608 | |
| Total creditors | 36,608 | 36,608 | 36,608 |
| lysis of net assets between funds |
|||
|---|---|---|---|
| General | Designated | Total | |
| funds | funds | funds | |
| E | E | E | |
| Debtors and prepayments | 18,674 | 18,674 | |
| Cash at bank and in hand | 117,276 | 531,190 | 648,466 |
| Creditors faIling due within one year | (44,343) | (44,343) | |
| Creditors faIling due after more than one year | (36,608) | (36,608) | |
| Totalfunds | 55,000 | 531,190 | 586,190 |