OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Contents
Annual
Report ofthe Trustees
3-5
Statement ofResponsibilities
Independent
Examiner's
Report
7-8
Statement of Financial
Activities
Balance Sheet 10
Statement ofCash Flow
Accounting
Policies
12-13
Notes to the Accounts 14-16

The Reverend
Pat
Allerton Vicar, St Peter, Notting
Hill
Tomrnaso
Crackett
(resigned 03/01/2021) Church
Warden
ofSt Peter, Notting Hill
Will josten (appointed
03/01/2021)
Church
Warden
ofSt Peter, Notting Hill
Susannah
Steel
Church
Warden
ofSt Peter, Notting Hill
Michael
Gillies
Nominated
by
St Peter, Notting
Hill
jean Ross Russell (resigned 09/07/2020) Nominated
by
St Peter, Notting
Hill
Victoria Stark CBE Nominated
by
St Peter, Notting
Hill

Forthe year ended 3 1Dece mber 2020
General Designated Total Total
Funds Funds Funds Funds
iyotes 2020
6
2020I 2020I 2019I
INCOME:
Donations
and legacies
Income from charitable activities:
Rental ofthe Hall 111,066 111,066 159,382
Contributions
to Hall costs
14,507 14,507 14,542
Events and activities income 5
Gra nts 27,484 27,484
Otherincome 176
Operation
ofthe Hall
153,057 153,057 174,105
Investments 2,750 2,750 1,921
Total Income 155,807 155,807 176,026
EXPENDITURE:
arpenditure
on charitable activities:
Hall operating
costs
136,142 136,142 110,166
Hall development
costs
29,352
Events and activity costs 77 77 221
Tota I Expenditure 136,219 136I219 139I739
NET INCOME FOR THE YEAR 19,588 19,588 36,287
Transfer between funds (19,588) 19,588
Net movement
offunds
forthe year 19,588 19,588 36,287
Total funds asat 1Ianuary 2020 55,000 476g783 531~783 495,496
Total funds as at 31December 2020 55r000 496r371 5511371 531g783

As at 31December 20 20
General Designated Total Total
Notes Funds Funds Funds Funds
2020 2020 2020 2019
6 F. 6 6
Fixed Assets
Tangible
fixed assets
Current Assets
Debtors 35,182 35,182 25,238
Cash at bank and
in hand
65,265 496,371 561,636 541,707
Total current assets 100I447 496I371 596,818 566,945
Current Liabilities
Creditors
falling due within one year
6 (45,447) (45,447) (35,162)
Net current assets 55,000 496,371 551,371 531,783
TOTAL NET ASSETS 55,000 496,371 551,371 531,783
Represented
by the funds ofthe Charity:
Unrestricted
funds:
GeneralFunds 6 55,000 55,000 55,000
Designated
funds:
Redevelopment
Fund
496,371 496,371 476,783
TOTAL FUNDS 55I000 496J371 551,371 531,783

Total Total
Funds Funds
2020
E
2019I
OPERATING ACTIVITIES
Surplus generated
in the year
16,838 34,366
(Increase) / decrease
in debtors
(9,944) 731
Increase / (decrease) in creditors 10,285 914
Net cash generated
from operating
activities 17,179 36,011
INVE TING ACTIVITIE
Interest 2,750 1,921
Net cash generated
from investing
activities 2,750 1,921
Increase in cash at bank and in hand in the year 19,929 37,932
Cash at bank and in hand as at 1Ianuary 541,707 503,775
Cash at bank and in hand as at31 December 561636 541707

Notes 2020 2019
6 6
Rates (147) 930
Heat and hght 14,475 17,790
Insurance 7,853 7,040
Cleaning
and waste
disposal 3,311 11,185
Repairs and renewals 11,990 11,098
Fire precaution,
security and post control
1,835 1,932
Professional fees - independent examination 600 400
Staff costs 71,255 47,379
Office costs 24 970 12412
Hall operating
costs
136,142 110,166
Architects' fees 29,352
Hall development costs 29,352
Al
ha courses
77 221
Events and activity casts 77 221
Total ex enditure 136219 139739
2. Staffcosts
2020 2019
6 6
Wages and salaries 94,187 61,726
Social secunty 3,611 1,905
Pension 2,381 1,318
Employment
costs
100,179 64,949
Less: net recharges to StPeter's Church (29,384) (17,570)
Staff recruitment 110
Stafftrai ning 237
Othercosts 113
Total staff cost 71255 47 379

3. Tangible fixed asse ts
Premises Office Tote I
Equipment Equipment
E 6
Cost at 1 January
2020
50,879 5,215 56,094
Cost of additions
Cost of dis osals 5,215 5,215
Cost at 31December 2020 50,879 50,879
Depreciation
at 1 January
2020
50,879 5,215 56,094
Depreciation
charge
for the year
De reciation
on dis osals
5,215 5,215
Depreciation
at 31 December
2020 50,879 50I879
Net book value at 31December 2020
Net book value at 31 December 2020

General Designated Total Total
2020 2020 2020 2019
f. 5 5 6
Trade debtors 21,227 21,227 20,034
Otherdebtors 4,234 4,234
StPeter's Church 5,020 5,020 1,616
St Peter's Nursery School 1,412 1,412 43
Prepayments and acoued income 3,289 3,289 3,545
Total Debtors 35,182 35,182 25,238

General Designated Total Total
2020 2020 2020 2019
E. E E E
Creditors and deposits 45,011 45,011 34,842
Other creditors 436 436 320
Total creditors 45 447 45 447 35 162

6. Analysis ofnet assets between fund s
General Designated Total
funds funds funds
E E E
Debtors and prepayments 35,182 35,182
Cash at bank and in hand 65,265 496,371 561,636
Creditors falling due within one year (45,447) (45,447)
Total funds 55 000 496371 551371