| Contents | |
|---|---|
| Annual Report ofthe Trustees |
3-5 |
| Statement ofResponsibilities | |
| Independent Examiner's Report |
7-8 |
| Statement of Financial Activities |
|
| Balance Sheet | 10 |
| Statement ofCash Flow | |
| Accounting Policies |
12-13 |
| Notes to the Accounts | 14-16 |
| The Reverend Pat |
Allerton | Vicar, St Peter, | Notting Hill |
||
|---|---|---|---|---|---|
| Tomrnaso Crackett |
(resigned | 03/01/2021) | Church Warden |
ofSt Peter, Notting | Hill |
| Will josten (appointed 03/01/2021) |
Church Warden |
ofSt Peter, Notting | Hill | ||
| Susannah Steel |
Church Warden |
ofSt Peter, Notting | Hill | ||
| Michael Gillies |
Nominated by |
St Peter, Notting Hill |
|||
| jean Ross Russell | (resigned | 09/07/2020) | Nominated by |
St Peter, Notting Hill |
|
| Victoria Stark CBE | Nominated by |
St Peter, Notting Hill |
| Forthe year | ended 3 | 1Dece | mber | 2020 | ||
|---|---|---|---|---|---|---|
| General | Designated | Total | Total | |||
| Funds | Funds | Funds | Funds | |||
| iyotes | 2020 6 |
2020I | 2020I | 2019I | ||
| INCOME: | ||||||
| Donations and legacies |
||||||
| Income from charitable | activities: | |||||
| Rental ofthe Hall | 111,066 | 111,066 | 159,382 | |||
| Contributions to Hall costs |
14,507 | 14,507 | 14,542 | |||
| Events and activities income | 5 | |||||
| Gra nts | 27,484 | 27,484 | ||||
| Otherincome | 176 | |||||
| Operation ofthe Hall |
153,057 | 153,057 | 174,105 | |||
| Investments | 2,750 | 2,750 | 1,921 | |||
| Total Income | 155,807 | 155,807 | 176,026 | |||
| EXPENDITURE: | ||||||
| arpenditure on charitable activities: |
||||||
| Hall operating costs |
136,142 | 136,142 | 110,166 | |||
| Hall development costs |
29,352 | |||||
| Events and activity costs | 77 | 77 | 221 | |||
| Tota I Expenditure | 136,219 | 136I219 | 139I739 | |||
| NET INCOME FOR THE YEAR | 19,588 | 19,588 | 36,287 | |||
| Transfer between funds | (19,588) | 19,588 | ||||
| Net movement offunds |
forthe year | 19,588 | 19,588 | 36,287 | ||
| Total funds asat 1Ianuary 2020 | 55,000 | 476g783 | 531~783 | 495,496 | ||
| Total funds as at 31December 2020 | 55r000 | 496r371 | 5511371 | 531g783 |
| As at 31December 20 | 20 | ||||
|---|---|---|---|---|---|
| General | Designated | Total | Total | ||
| Notes | Funds | Funds | Funds | Funds | |
| 2020 | 2020 | 2020 | 2019 | ||
| 6 | F. | 6 | 6 | ||
| Fixed Assets | |||||
| Tangible fixed assets |
|||||
| Current Assets | |||||
| Debtors | 35,182 | 35,182 | 25,238 | ||
| Cash at bank and in hand |
65,265 | 496,371 | 561,636 | 541,707 | |
| Total current assets | 100I447 | 496I371 | 596,818 | 566,945 | |
| Current Liabilities | |||||
| Creditors falling due within one year |
6 | (45,447) | (45,447) | (35,162) | |
| Net current assets | 55,000 | 496,371 | 551,371 | 531,783 | |
| TOTAL NET ASSETS | 55,000 | 496,371 | 551,371 | 531,783 | |
| Represented by the funds ofthe Charity: |
|||||
| Unrestricted funds: |
|||||
| GeneralFunds | 6 | 55,000 | 55,000 | 55,000 | |
| Designated funds: |
|||||
| Redevelopment Fund |
496,371 | 496,371 | 476,783 | ||
| TOTAL FUNDS | 55I000 | 496J371 | 551,371 | 531,783 |
| Total | Total | |||
|---|---|---|---|---|
| Funds | Funds | |||
| 2020 E |
2019I | |||
| OPERATING | ACTIVITIES | |||
| Surplus generated in the year |
16,838 | 34,366 | ||
| (Increase) | / decrease in debtors |
(9,944) | 731 | |
| Increase / | (decrease) in creditors | 10,285 | 914 | |
| Net cash generated from operating |
activities | 17,179 | 36,011 | |
| INVE TING | ACTIVITIE | |||
| Interest | 2,750 | 1,921 | ||
| Net cash generated from investing |
activities | 2,750 | 1,921 | |
| Increase in | cash at bank and in hand in the year | 19,929 | 37,932 | |
| Cash at bank and in hand as at 1Ianuary | 541,707 | 503,775 | ||
| Cash at bank and in hand as at31 | December | 561636 | 541707 |
| Notes | 2020 | 2019 | ||||
|---|---|---|---|---|---|---|
| 6 | 6 | |||||
| Rates | (147) | 930 | ||||
| Heat and hght | 14,475 | 17,790 | ||||
| Insurance | 7,853 | 7,040 | ||||
| Cleaning and waste |
disposal | 3,311 | 11,185 | |||
| Repairs and renewals | 11,990 | 11,098 | ||||
| Fire precaution, security and post control |
1,835 | 1,932 | ||||
| Professional fees - independent | examination | 600 | 400 | |||
| Staff costs | 71,255 | 47,379 | ||||
| Office costs | 24 970 | 12412 | ||||
| Hall operating costs |
136,142 | 110,166 | ||||
| Architects' fees | 29,352 | |||||
| Hall development | costs | 29,352 | ||||
| Al ha courses |
77 | 221 | ||||
| Events and activity | casts | 77 | 221 | |||
| Total ex enditure | 136219 | 139739 | ||||
| 2. Staffcosts | ||||||
| 2020 | 2019 | |||||
| 6 | 6 | |||||
| Wages and salaries | 94,187 | 61,726 | ||||
| Social secunty | 3,611 | 1,905 | ||||
| Pension | 2,381 | 1,318 | ||||
| Employment costs |
100,179 | 64,949 | ||||
| Less: net recharges | to StPeter's | Church | (29,384) | (17,570) | ||
| Staff recruitment | 110 | |||||
| Stafftrai ning | 237 | |||||
| Othercosts | 113 | |||||
| Total staff cost | 71255 | 47 379 |
| 3. Tangible fixed asse | ts | |||
|---|---|---|---|---|
| Premises | Office | Tote I | ||
| Equipment | Equipment | |||
| E | 6 | |||
| Cost at 1 January 2020 |
50,879 | 5,215 | 56,094 | |
| Cost of additions | ||||
| Cost of dis osals | 5,215 | 5,215 | ||
| Cost at 31December 2020 | 50,879 | 50,879 | ||
| Depreciation at 1 January 2020 |
50,879 | 5,215 | 56,094 | |
| Depreciation charge for the year |
||||
| De reciation on dis osals |
5,215 | 5,215 | ||
| Depreciation at 31 December |
2020 | 50,879 | 50I879 | |
| Net book value at 31December 2020 | ||||
| Net book value at 31 December | 2020 |
| General | Designated | Total | Total | |||
|---|---|---|---|---|---|---|
| 2020 | 2020 | 2020 | 2019 | |||
| f. | 5 | 5 | 6 | |||
| Trade debtors | 21,227 | 21,227 | 20,034 | |||
| Otherdebtors | 4,234 | 4,234 | ||||
| StPeter's Church | 5,020 | 5,020 | 1,616 | |||
| St Peter's Nursery | School | 1,412 | 1,412 | 43 | ||
| Prepayments | and | acoued income | 3,289 | 3,289 | 3,545 | |
| Total Debtors | 35,182 | 35,182 | 25,238 |
| General | Designated | Total | Total | |
|---|---|---|---|---|
| 2020 | 2020 | 2020 | 2019 | |
| E. | E | E | E | |
| Creditors and deposits | 45,011 | 45,011 | 34,842 | |
| Other creditors | 436 | 436 | 320 | |
| Total creditors | 45 447 | 45 447 | 35 162 |
| 6. Analysis ofnet assets between fund | s | ||
|---|---|---|---|
| General | Designated | Total | |
| funds | funds | funds | |
| E | E | E | |
| Debtors and prepayments | 35,182 | 35,182 | |
| Cash at bank and in hand | 65,265 | 496,371 | 561,636 |
| Creditors falling due within one year | (45,447) | (45,447) | |
| Total funds | 55 000 | 496371 | 551371 |