OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Unrestricted Restricted Total Total
Funds Funds 2022 2021
f E 6
Income and endowments from:
Donations 2,536 2,536 3,155
Sponsors 40,800 40,800 16,650
Ticket sales 36,128 36,128 12,438
Programmes
& refreshments
1,360 1,360
Interest received 12 12 12
Income tax repaid 878
Total Income 80,836 80,836 33,133
Expenditure
on:
Charitable
activities
Artists' fees &expenses 49,342 49,342 10,745
Hall 8 instrument
hire
6,905 6,905 2,945
Marketing 4,863 4,863 2,938
Hospitality
Bank & box office charges
Programmes
8 refreshments
Performing
Rights Society
130
1,180
867
439
130
1,180
867
439
141
691
242
Governance
costs
Administrators'
expenses
Computers
&stationery
Postage
Telephone
& internet
9,800
1,248
528
490
9,800
1,248
528
490
8,500
1,285
170
399
Administration
expenses
Accountancy
Insurance
72
748
72
748
1,248
581
Depreciation 465 465 537
Total Expenditure 77,077 77,077 30,422
Net incoming/(outgoing) resources for the 3,759 3,759 2,711
year
Net movements
in investments
Net movement
in funds
3,759 3,759 2,711
Total funds at 1 January 2022 34,033 34,033 31,322
Total funds at 31 December 2022 37,792 37,792 34,033

f 2022 f 2021
F
f
Fixed Assets
Office & musical equipment at cost 9,391 9,214
Depreciation
as at 1 January
Charge for the year
2022 (7,064)
~465
(6,526)
~537
Book value at 31 December 2022 1,862 2,151
Current Assets
Bank accounts 128 1,927
Stock 280 280
Pre payments
Bank
account
re Ripon International 37,281 50,504
Festival
Current
liabilities
37,689
~1,759
52,711
~20,829
Net Current Assets 35,930 31,882
Net Assets 37,792 34,033
Reserves , Ripon
The World International
Trustf Festival
F
Total
(note 2)
As at 1 January
Surplus/(Deficit)
2022
for year
7,216
~7,801
26,817
5,560
34,033
3,759 .
As at 31 December 2022 5,415 32,377 37,792

nternational F estiv al.
2022 2021
6
Income
Donations 2,536 3,155
Sponsors 40,800 16,650
Fund raising events
Ticket sales 36,128 12,438
Programmes &refreshments 1,360
Interest received 12 12
Income tax repaid 878
80,836 33,133
Expenditure
Programmes &refreshments 867 242
Marketing 4,863 2,938
Artists' fees &expenses 47,542 10,745
Hall & instrument hire 6,905 2,945
Administrators' expenses 9,800 6,500
Computers & stationery 1,248 1,285
Postage 528 170
Telephone & internet 490 399
Bank & box office charges 1,180 691
Depreciation 464 536
Hospitality 130 141
Performing Rights Society 439
Insurance 748 581
Accountancy 72 1 248
75,276 28,421
Surplus/(Deficit) 5,560 4,712

3 The assets
and
liabilities
included
in the Trust's balance sheet which relate to the
Ripon International Festival are as follows:-
2022
f
2021f
Fixed assets at cost
Depreciation
7,422
~5,563
7,245
~5,999
1,859 2,146
Stock 280 280
Prepayments
Bank account 13,274 26,509
Building society account 23,427 23,415
Cash
in hand
580 580
Total Assets
Creditors
39,420
~7,543
52,930
~26 113
32,377 26,817
Capital account
Surplus/
(deficit)
1 January 2022
for the year
26,817
5,560
22,105
4,712
Capital account 31 December 2022 32,377 26,817
2022 2021
f f
Creditors
Accruals 1,759 20,829
Loan from The World Trust 5,284 5,284
7,043 26,113