OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2025-03-31-accounts

Charity registration number 1003230 (England and Wales)

Company registration number 2614194

POLESWORTH GROUP HOMES LIMITED

ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

POLESWORTH GROUP HOMES LIMITED

LEGAL AND ADMINISTRATIVE INFORMATION

Trustees Dr S Barratt
Mrs G Irons
Mr D Lockwood
Mr F Price
Mrs M Bourne
Mr R Boucher
Secretary Mrs C Forbes
Seniormanagement LSmith Chief Executive Officer
C Forbes Head of Finance/Company
Secretary
Charity number 1003230
Company number 2614194
Registered office Laurel End
Laurel Avenue
Polesworth
NrTamworth
Staffordshire
B78 1LT
Auditor Burgis& Bullock
23-25 Waterloo Place
Leamington Spa
Warwickshire
CV32 SLA
Bankers HSBC
3A Queens Road
Nuneaton
CV11 SJL
Solicitors Rutherfords
Ventura House,
Ventura Park Road
Tamworth
Staffordshire
B783HL

POLESWORTH GROUP HOMES LIMITED

LEGAL AND ADMINISTRATIVE INFORMATION

Investment advisors

Adler Financial Planning Prudent House 50 Yardley Road Acocks Green Birmingham B27 6LG

==> picture [6 x 6] intentionally omitted <==

)

POLESWORTH GROUP HOMES LIMITED

CONTENTS

Page
Trustees’ report 1-10
Statement ofTrustees’ responsibilities 11
Independent auditor's report 12-15
Statement offinancial activities 16-17
Balance sheet 18
Statement ofcash flows 19
Notestothefinancialstatements 20-36

==> picture [8 x 5] intentionally omitted <==

POLESWORTH GROUP HOMES LIMITED

TRUSTEES’ REPORT (INCLUDING DIRECTORS' REPORT)

FOR THE YEAR ENDED 31 MARCH 2025

The Directors/Trustees submit their annual report and audited accounts for the Charity’s activities during the year ended 31 March 2025.

Charity name and registration numbers

The Charity's full name is Polesworth Group Homes Limited. Its registered Charity No. is 1003230. It is also registered as a Company Limited by Guarantee, registration No. 02614194.

Objectives and activities

The principal objectives of the Charity are to assist people with severe learning disabilities in the provision of accommodation, support and wider life-enhancing opportunities.

The main activities of the Charity are the provision of residential care and domiciliary care (long-stay services) and the provision of respite care and daytime care/opportunities (short-stay services) for adults with learning disabilities. The Charity offers meaningful activity to support service users’ identified outcomes.

In order to meet and further the Charity’s objectives, the following policies have been adopted, which guide all of the Charity’s activities:

-1-

POLESWORTH GROUP HOMES LIMITED

TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS’ REPORT)

FOR THE YEAR ENDED 31 MARCH 2025

SS

Success criteria

The criteria or measures that the Charity uses to assess success in the reporting period are, in reality, measured on an individual basis by the outcomes achieved by each and every service user. However, more tangible measures of success are the popularity of our services (vacancy rates) and the outcome of inspections by the external regulator, the Care Quality Commission (CQC). Performance of the Charity during the year to 31 March 2025 is detailed below — see ‘Achievements and performance’.

Significance of volunteers

During the year to 31 March 2025 volunteers have again been involved in the Charity’s activities. During the year 12 volunteers have worked with the charity. The volunteers complement the work of employees, primarily by providing additional resource to help service users live their lives as independently as possible and widen the range of activities and experiences that we are able to offer service users. Six service users regularly volunteer within the organisation supporting with maintenance, office and domestic tasks.

Since year end the Charity has been presented with an award from Warwickshire and Solihull CAVA (Community and Voluntary Action) for its support for the work of volunteers.

All Trustees undertake their role voluntarily.

Public benefit

The Trustees have considered the Charity Commission’s guidance on public benefit. The beneficiaries of the Charity’s work are adults with learning disabilities (service users) and, indirectly, members of their families and/or their carers. Most service users are from the local area, although the Charity does support people from other areas when there is spare capacity. Users of the Charity’s facilities are means-tested and the cost of meeting their needs is met by local authorities where personal funds are insufficient.

The activities of the Charity also provide benefit for the wider public by providing employment and skills development in the local area and by developing links with the local community and educational establishments. In doing so the lives of service users are enhanced and the Charity’s activities educate the wider public about learning disability and how people with learning disabilities can best be supported to fulfil their individual potential.

a -1.

POLESWORTH GROUP HOMES LIMITED

TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS’ REPORT)

FOR THE YEAR ENDED 31 MARCH 2025

a

Aside from the provision of our services as described above, the Charity provides public benefit in the local community and in supporting national events.

Specific examples during the year include:

Since year end the charity has been working with an organisation called Dance Vibes (funded by the Arts Council) to run the MOVE IT! dance and movement project between June and December 2025. As many service users as possible who would like to be involved are taking part in regular dance and movement sessions that will culminate in a production at a local community venue.

During the year the Charity has continued its relationship with a local Primary School Academy. Service users have taken part in activities at the schools or with the schools and pupils have had the opportunity to understand more about the lives of people with learning disabilities. The relationship is beneficial to service users, the local school children and the wider community alike and we plan to continue these links in future years.

The Charity has also developed its relationship with a local secondary school and has been able to welcome five students on placements for sixth form enrichment. This weekly commitment aims to give the students understanding of what a volunteer is anda fulfilling experience of how their time can be used to impact service user lives positively as well as provide business support. An ex-student of the school who has previously completed work experience with the Charity has started a Level 2 Adult Care Apprenticeship with us during the year.

Additional benefits provided by the Charity to service users include assisting with costs incurred in moving home. Where the Charity rents properties to people with learning disabilities as tenants, levels of rent are set so as to ensure as far as possible that tenants’ liabilities are covered by housing benefits.

i— — -3-

POLESWORTH GROUP HOMES LIMITED

TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT)

FOR THE YEAR ENDED 31 MARCH 2025

Achievements and performance

At 31 March 2025, the Charity provided long-stay services for 32 (2024,31) people in its registered homes and for 17 (2024, 18) people living in their own homes. The total number of places available in residential care homes is 35 and the total number of places for people living in their own homes is 17.

The Charity’s building based day opportunities service was used by 23 people as at 31 March 2025 (2024, 20 people), including 10 (2024,9) who live in long stay premises owned by the Charity.

A maximum of six respite care places are usually available at any one time in the Charity’s registered respite service.

The success of the Charity in meeting its aims and objectives is, in reality, measured on an individual, person-centred basis by the outcomes achieved by each service user. More tangible measures of success are the popularity of our services (vacancy rates) and the outcome of inspections by the external regulator, the Care Quality Commission (CQC). During the year to 31%t March 2025 the vacancy rate in residential care homes was 10% (2024, 7%). At the date of signing there are three vacancies in residential care across the organisation.

The vacancy rate in tenancies offering supported living accommodation was 4% (2024, 7%). The vacancy rate in 2024 was impacted by two places being used for temporary respite service users. Removing this impact the vacancy rate in 2024 was 1%.

There were no vacancies at our day service as at 31 March 2025 (2024, 2) At 31% March 2025 there were 48 service users accessing the respite service (2024,45).

No formal inspections by the CQC have been carried out during the year ended 31 March 2025. All registered services have a current rating of ‘Good’. In order to prioritise their inspection activity, the CQC perform monthly ‘desktop’ reviews of available data. A statement is then published on their website for lower risk services to let providers and the public know that the CQC have not found any evidence that they need to re-assess the current rating. All services had this statement as at 31 March 2025 and continue to have this statement in place since year end. The Chief Executive and Registered Managers have reported to the CQC as appropriate during the year and kept abreast of any planned changes to the revised inspection regime. Since year end Registered Managers have attended a CQC roadshow event which consulted on the planned changes.

During the year the Charity sold one property that was previously a registered care home. The service users who had lived at this property had already moved to a new care home developed by the Charity and opened in July 2023. The new home is better suited to their needs.

-4-

POLESWORTH GROUP HOMES LIMITED

TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT)

FOR THE YEAR ENDED 31 MARCH 2025

In May 2024 the Charity held its usual annual consultation meeting with nearest relatives of service users. The Charity continues to consult users of its services throughout the year and these discussions enable the Charity to provide services in keeping with users’ and carers’ needs and wishes. The Charity recognises the support of parents and carers of service users in supporting its activities and operations.

The Charity has continued to work closely with Warwickshire County Council in providing places in longstay registered care homes. The Charity also continued to deliver services via the Warwickshire County Council’s Community Services for Working Age Adults with Learning Disabilities Contract, the specific relevant Lots being Community Opportunities, Independent Living and Overnight Short Breaks. The Charity also contributes to provider forums hosted by Warwickshire County Council, one of the aims of which is the continuous improvement of the services commissioned. The Charity works with Staffordshire County Council and West Northamptonshire Council to deliver services to a small but growing number of people and welcomes the opportunity to work with different local authorities to meet the needs of service users.

The Charity has not undertaken any significant fund-raising activities during the year. However the charity has again received donations of groceries from Ocado with an approximate value of £32,000 (2024, £40,000). The Charity would like to acknowledge the continued generosity received from Ocado.

No material expenditure has been incurred during the year to 31 March 2025 to raise income for future periods.

The charity is confident that it can work with local authorities to steadily increase demand for respite services and has seen an increase in utilisation of the service since year end. Frailty of service users and resultant increasing service user turnover in residential care as well as increasing pressure on budgets year on year is also of genuine concern. The Charity continues to await the announcement of central government plans to reform the funding of adult social care which have been further delayed by the Labour government elected in July 2024. The independent commission into adult social care chaired by Baroness Casey will report in 2026 on the medium term plans and in 2028 on the longer term plans. Local Authorities continue to be under significant financial pressure themselves and we will continue to work with them to explore ways of delivering our vital services in a financially viable manner.

-5-

==> picture [6 x 5] intentionally omitted <==

POLESWORTH GROUP HOMES LIMITED

TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2025 DEa ea

Staff Training Opportunities

The Charity takes the view that staff training and development are crucial in maintaining the quality of its services and, therefore, in achieving its objectives.

Our training needs analysis has again been refreshed during the year to ensure that all appropriate training is being delivered and that the method of delivery is optimal for both the needs of staff and for the nature of the content. Some training remains classroom based or face to face in smaller groups. Our e- learning offering has expanded. Staff meetings are used for refreshers or updates for some specific focus topics and virtual classrooms have been used for the delivery of Level 3 Diploma courses. The charity has used ‘experience’ buses for dementia and autism training which staff feedback as adding particular value to the training experience. Other professionals have also delivered specific training for us e.g. Speech and Language Therapists, Occupational Therapists and specific nursing teams as relevant. This means that our training offering is increasingly broad and varied.

All new staff complete the Care Certificate. This is an identified set of standards that health and social care workers adhere to in their daily working life. Training has also been provided for all mandatory courses as well as a broad range of other topics as deemed appropriate and necessary.

For a number of years, the Charity has enabled staff members to obtain Diplomas in Health and Social Care. At 31 March 2025, the Charity had a total of 114 staff employed in direct care-giving roles, of whom 66 (57%) were qualified to NVQ level 2 or 3 or equivalent level.

Since the year end a member of the management team has completed a Level 5 Diploma in Leadership and Management for Adult Care, achieving a distinction and the highest mark that the particular training provider had witnessed. A Senior Care Support Worker is training to become a Makaton Tutor and the skills acquired are already being used to benefit service users and the wider staff team. Once qualified the aim is to involve the local community in Makaton sessions.

-6-

POLESWORTH GROUP HOMES LIMITED

TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS’ REPORT) FOR THE YEAR ENDED 31 MARCH 2025

Financial review The Charity has made a surplus for the year which enables it to continue to invest in its ongoing activities.

Detailed accounts are attached to this report. It is appropriate to draw attention to the following items:

|||Description
==————[Designated funds|Description
==———
—[Designated funds|Expectedtiming| |---|---|---|---| |i.|Replacement office building|(£125,000|2025-2027| |ii.|Adapted vehicles|£150,000|2025-2026| |iii.
iv.|Airconditioning
‘£22,000
Computer hardware upgrade |£10,644||2025-2026
2025-2026| |v.|Bathroomrefurbishments|{£30,000|2025-2026| |vi.|Roofrepairs-carehomes|£20,000|2025-2026|

No amounts are otherwise committed as at 31 March 2025. The following is relevant information with regard to the Charity’s reserves as at 31 March 2025:

i. Amountofreserves
ji,
Amount ofany restricted funds
85,4417,786
iii. Amount of reserves fund that can only be
realised by disposing oftangible fixed assets
iv.
Amount ofreserves after making
£2,426,860
allowanceforii)andiii)above

-7-

POLESWORTH GROUP HOMES LIMITED

TRUSTEES’ REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT)

FOR THE YEAR ENDED 31 MARCH 2025

Plans for future periods

The Charity’s overall aims and objectives remain consistent. The Charity will continue to work under contracts with Warwickshire County Council and to complete any appropriate tender exercises for contracts or Framework Agreements with Warwickshire County Council and nearby local authorities.

The Charity aims to retain a Good inspection rating from the CQC for all of its registered services, and is aiming for Outstanding inspection ratings or some elements of Outstanding.

The Charity will continue the implementation of a care management system to drive efficiencies in operations and increased use of technology. Most of the charity’s service locations are using the care management system for various functions at the date of signing.

The Charity’s Trustees believe that its reputation for providing excellent services, financial stability and the continued positive support from service users’ families/carers, will enable it to meet future challenges with confidence.

-8-

POLESWORTH GROUP HOMES LIMITED

TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT)

FOR THE YEAR ENDED 31 MARCH 2025

Structure, Governance and Management

The Charity is governed by its Memorandum and Articles of Association. These also govern its status as a Company Limited by Guarantee.

Overall responsibility and control rests with the Board of Directors who are also Trustees of the Charity. The Board meets each quarter and is updated on the activities of the Charity. The Board also determines strategic policy issues.

New Trustees are appointed by the Board after identifying areas of expertise which may be of benefit. New Trustees are appointed in accordance with the guidance set out in the Health and Social Care Act 2008 (Regulated Activities) Regulations 2014: Regulation 5. New trustees are inducted by the Company Secretary and existing Board members and by the provision of information issued by the Charity Commission regarding the role of Trustee.

The key management personnel of the Charity are the Chief Executive and Head of Finance/Company Secretary.

The Charity’s facilities and services are in the day-to-day control of the Chief Executive. At 31 March 2025 four Registered Managers had responsibility for a total of seven registered care homes, one of them also having responsibility for the Charity’s domiciliary (supported living) service and one of them also having responsibility for the Charity’s daytime activity service. An Assistant Manager works alongside the Registered Managers and an Activities Co-ordinator supports the Registered Manager of the daytime activity service. There are a number of Senior Care/Support Workers and Care/Support Workers at the various registered homes, domiciliary locations and daytime activity services. At its two largest registered homes the Charity employs cooks and domestic workers. There are also three gardeners/handymen who undertake gardening and maintenance work at all locations.

The Company Secretary has day-to-day control of the Company’s financial affairs. The Company Secretary is a Chartered Accountant (ICAEW).

The Company’s training and induction programme for new staff members is carried out in keeping with the standards required by the Care Certficate. The Assistant Manager has also continued their role of Policy and System Implementation Support Officer. They lead responsibilities for staff qualifications, training and development.

There are secretarial, accounting and administrative staff assisting in the management and administration of the Charity.

The Charity employed a total of 125 staff at 31 March 2025.

i

-9-

POLESWORTH GROUP HOMES LIMITED

TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS’ REPORT) FOR THE YEAR ENDED 31 MARCH 2025

eeSS

The pay and remuneration of all employees, including management, is reviewed and agreed on an annual basis by the Pay Award Sub-Committee, a sub-committee of the Board. The pay and remuneration of all employees, including the Charity’s management, is set fairly and in accordance with their responsibilities by reference to local market and sector pay rates.

The Trustees and senior managers formally reviewed the register of the principal risks faced by the Charity at their meeting in January 2025. Systems and procedures have been established to manage risks. External risks to funding are reduced by the Charity’s policy on reserves. Internal risks are minimised through:

Auditor

A resolution proposing that Burgis & Bullock be reappointed as auditors of the Charity will be put to the members.

Disclosure of information to auditor

Each of the Trustees'/Directors' have confirmed that there is no information of which they are aware which is relevant to the audit, but of which the auditor is unaware. They have further confirmed that they have taken appropriate steps to identify such relevant information and to establish that the auditor is aware of such information.

The Trustees'/Directors' report has been prepared having taken advantage of the small companies exemption in the Companies Act 2006.

Signed on behalf of the Board of Trustees/Directors:

==> picture [148 x 67] intentionally omitted <==

----- Start of picture text -----
/ iA
Dr S Barratt
Trustee 2
Dated: DDN 2S
----- End of picture text -----

SSEE -10-

==> picture [6 x 7] intentionally omitted <==

==> picture [6 x 4] intentionally omitted <==

POLESWORTH GROUP HOMES LIMITED

STATEMENT OF TRUSTEES’ RESPONSIBILITIES

FOR THE YEAR ENDED 31 MARCH 2025

Se

The Trustees (who are also Directors of Polesworth Group Homes Limited for the purposes of Company law) are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year. In preparing these financial statements. The Trustees are required to:

In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

a -11-

POLESWORTH GROUP HOMES LIMITED

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF POLESWORTH GROUP HOMES LIMITED DeEE

Opinion

We have audited the financial statements of Polesworth Group Homes Limited (the ‘Charity’) for the year ended 31 March 2025 which comprise the statement of financial activities, the balance sheet, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.

cn

-12-

==> picture [6 x 5] intentionally omitted <==

==> picture [6 x 5] intentionally omitted <==

POLESWORTH GROUP HOMES LIMITED

INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE MEMBERS OF POLESWORTH GROUP HOMES LIMITED

a

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The Trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the Charity and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors’ report included within the Trustees’ report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Neeneeeee eee een

-~13-

POLESWORTH GROUP HOMES LIMITED

INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE MEMBERS OF POLESWORTH GROUP HOMES LIMITED eee eee

Responsibilities of Trustees

As explained more fully in the statement of Trustees’ responsibilities, the Trustees, who are also the Directors of the Charity for the purpose of company law, are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Trustees are responsible for assessing the Charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We gained an understanding of the legal and regulatory framework applicable to the Charity and the industry in which it operates and assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.

Based on our understanding of the Charity and industry we identified that the principal risk of noncompliance with laws and regulations related to breaches of Health & Social Care Acts, Human Rights Act, Safeguarding, Mental Capacity Act, Health & Safety and Environmental Regulations, GDPR, Charities Act 2011, Companies Act 2006 and UK Employment Law. We also evaluated management incentive and opportunities for fraudulent manipulations of the financial statements.

Senneee ee a ee -14-

==> picture [6 x 5] intentionally omitted <==

POLESWORTH GROUP HOMES LIMITED

INDEPENDENT AUDITOR'S REPORT (CONTINUED)

TO THE MEMBERS OF POLESWORTH GROUP HOMES LIMITED

Audit procedures performed included:

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

1D & thileb aod

Wende Hubbard FCCA (Senior Statutory Auditor) for and on behalf of Burgis & Bullock, Statutory Auditor Chartered Accountants 23-25 Waterloo Place Leamington Spa Warwickshire CV32 SLA

Date: 22 Serer ber 2925

-15-

==> picture [8 x 6] intentionally omitted <==

POLESWORTH GROUP HOMES LIMITED

STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT

FOR THE YEAR ENDED 31 MARCH 2025

FOR THE YEAR ENDED 31ENDED 3131 MARCH 20252025 FOR THE YEAR ENDED 31ENDED 3131 MARCH 20252025 FOR THE YEAR ENDED 31ENDED 3131 MARCH 20252025 FOR THE YEAR ENDED 31ENDED 3131 MARCH 20252025 FOR THE YEAR ENDED 31ENDED 3131 MARCH 20252025 FOR THE YEAR ENDED 31ENDED 3131 MARCH 20252025
SE
ae
ae
Currentfinancial year Unrestricted Unrestricted Total Total
funds funds ( as restated)
general designated
2025 2025 2025 2024
Notes £ £ £ £
Income and endowments from:
Donations and legacies 3 85,686 - 85,686 52,247
Charitable activities 5 3,992,410 - 3,992,410 3,937,825
Investments 4 20,441 - 20,441 19,772
Profiton disposal offixed assets 6 245,205 - 245,205 236,565
Other income 7 5,523 - 5,523 5,279
Total income 4,349,265 - 4,349,265 4,251,688
Expenditure on:
Charitable activities 8 4,101,738 - 4,101,738 3,774,200
Total expenditure 4,101,738 - 4,101,738 3,774,200
Netgains/(losses) on investments 13 5,789 - 5,789 21,179
Net income 253,316 - 253,316 498,667
Transfers between funds (87,644) 87,644 - -
Netmovement infunds 9 165,672 87,644 253,316 498,667
Reconciliation of funds:
Fund balances at 1 April 2024 4,894,470 270,000 5,164,470 4,665,803
Fundbalancesat31March2025 5,060,142 357,644 5,417,786 5,164,470

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

==> picture [485 x 4] intentionally omitted <==

----- Start of picture text -----
eee
----- End of picture text -----

-16-

==> picture [6 x 5] intentionally omitted <==

POLESWORTH GROUP HOMES LIMITED

STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED) INCLUDING INCOME AND EXPENDITURE ACCOUNT

FOR THE YEAR ENDED 31 MARCH 2025

Prior financialyear Unrestricted Unrestricted Total
funds funds (as restated)
general designated
2024 2024 2024
Notes £ £ £
Income and endowments from:
Donations and legacies 3 52,247 - 52,247
Charitable activities 5 3,937,825 - 3,937,825
Investments 4 19,772 - 19,772
Profit on disposal offixed assets 6 236,565 - 236,565
Other income 7 5,279 - 5,279
Total income 4,251,688 - 4,251,688
Expenditure on:
Charitable activities 8 3,774,200 - 3,774,200
Total expenditure 3,774,200 - 3,774,200
Net gains/(losses) on investments 13 21,179 - 21,179
Net income 498,667 - 498,667
Transfers between funds (170,000) 170,000 -
Netmovement in funds 9 328,667 170,000 498,667
Reconciliation offunds:
Fund balances at 1 April 2023 4,565,803 100,000 4,665,803
Fundbalancesat31March2024 4,894,470 270,000 5,164,470

-17-

POLESWORTH GROUP HOMES LIMITED

BALANCE SHEET

AS AT 31 MARCH 2025

2025 2024
as restated
Notes £ £ £ £
Fixed assets
Tangible assets 15 2,990,926 3,081,838
Investments 16 213,311 207,522
3,204,237 3,289,360
Current assets
Stocks 18 4,801 7,091
Debtors 19 598,106 382,920
Investments 20 670,628 82,254
Cash at bank and in hand 1,097,731 1,565,971
2,371,266 2,038,236
Creditors: amounts fallingdue within 21
oneyear (157,717) (163,126)
Net current assets 2,213,549 1,875,110
Total assets less current liabilities 5,417,786 5,164,470
Net assets 5,417,786 5,164,470
The funds ofthe Charity
Unrestricted funds - general 5,060,142 4,894,470
Unrestricted funds - designated 23 357,644 270,000
5,417,786 5,164,470

The financial statements were approved by the Trustees on a2"no Sekemiber 2025 ,

Dr S Barratt

Trustee

Company registration number 2614194 (England and Wales)

-18-

POLESWORTH GROUP HOMES LIMITED

STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 31 MARCH 2025

2025 2024 2024
as restated
Notes £ £ £ £
Cash flowsfrom operating activities
Cash (absorbed by)/generated from 29
operations (76,819) 336,987
Investing activities
Purchase of tangible fixed assets (110,023) (103,091)
Proceeds from disposal oftangible fixed
assets 286,535 454,333
Movements in fixed term deposits (588,374) (1,692)
Purchase ofinvestments (214,899) -
Proceeds from disposal of investments 202,358 -
Investment income received 20,441 19,772
Investment portfolio fees net ofinterest (378) (171)
Netcash (used in)/generatedfrom investing
activities (404,340) 369,151
Net (decrease)/increase in cash and cash
equivalents (481,159) 706,138
Cash and cash equivalents at beginning ofyear 1,580,184 874,046
Cash and cash equivalents atend ofyear 1,099,025 1,580,184
Relating to:
Cash at bank and in hand 1,097,731 1,565,971
Short term deposits included in fixed asset
investments 1,294 14,213

-19-

POLESWORTH GROUP HOMES LIMITED

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

1 Accounting policies

Charity information

Polesworth Group Homes Limited is a registered Charity (no 1003230) and a private company limited by guarantee incorporated in England and Wales. The registered office is Laurel End, Laurel Avenue, Polesworth, Nr Tamworth, Staffordshire, B78 1LT. No changes in principal activities occurred during the year.

The financial statements have been prepared in accordance the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)". The Charity is a Public Benefit Entity as defined by FRS 102.

The financial statements are prepared in sterling, which is the functional currency of the Charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The prior year comparatives have been restated to reflect the following changes:

  - certain bank accounts amounting to £82,254 previously disclosed within cash at bank and in hand have been reclassified as current asset investments on the basis that they are on fixed term deposits with a fixed term of 90 days or more;

  - e the gain arising on disposal of tangible fixed assets and amounting to £236,565 in the prior year has been reclassified within the Statement of Financial Activities comparatives to include it within the income category;

  - e Land has previously been included in the calculation of depreciation of Freehold Property and the prior periods have now been restated to exclude it. The effect of this adjustment is a reduction in accumulated brought forward depreciation by £150,336 as at the 1 April 2023 and an increase in reserves brought forward for the same amount. In addition there is a reduction in depreciation charged for year ended 31 March 2024 of £7,997.

-20-

POLESWORTH GROUP HOMES LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2025

1 Accounting policies

(Continued)

Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

1.5 Income

Income is recognised when the Charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the Charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Legacies are recognised on receipt or otherwise if the Charity has been notified of an impending distribution, the amount is known, and receipt is expected. if the amount is not known, the legacy is treated as a contingent asset.

Donated goods are recognised within donations and gifts and stock upon receipt and expensed as they are used.

Grant income is recognised when the Charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Deferred income consists of resources received that do not meet the criteria for recognition as incoming resources as entitlement to the resource does not exist at the balance sheet date, e.g. grants received relating specifically to a future period and income invoiced in advance of services to be provided.

Income for charitable activities is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods and services provided.

1.6 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.

-21-

POLESWORTH GROUP HOMES LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2025

1 Accounting policies

(Continued)

All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Resources expended include attributable VAT in the instances that it cannot be recovered.

1.7 Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Tangible fixed assets are stated at cost less depreciation or impairment. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:

Freehold land Not depreciated Buildings 50 years straight line Office equipment 3 years straight line Fixtures, fittings & equipment 3 years straight line Motor vehicles 5 years reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.8 Fixed asset investments

Fixed asset investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in net income/(expenditure) for the year. Transaction costs are expensed as incurred.

1.9 Impairment of fixed assets

At each reporting end date, the Charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.10 Stocks

Stocks consist of donated perishable goods held at retail value.

1.11 Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less.

-~22-

==> picture [6 x 5] intentionally omitted <==

1 Accounting policies

POLESWORTH GROUP HOMES LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2025

(Continued)

1.12 Financial instruments

Financial instruments are recognised in the Charity's balance sheet when the Charity becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition offinancial liabilities

Financial liabilities are derecognised when the Charity’s contractual obligations expire or are discharged or cancelled.

1.13 Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the Charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14 Retirement benefits

The Charity operates two defined contribution pension schemes. Contributions are charged in the financial statements as they become payable in accordance with the rules of the schemes.

i

-23-

POLESWORTH GROUP HOMES LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2025 Denn nn ee 1 Accounting policies (Continued)

1.15 Debtors

Debtors are recognised at the settlement amount due after any discounts offered. Prepayments are valued at the amount prepaid after taking account of any discounts due.

1.16 Creditors

Creditors and provisions are recognised where the Charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any discounts due.

2 Critical accounting estimates and judgements

In the application of the Charity’s accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Support cost allocation

Support costs are allocated between the expenditure categories of the Statement of Financial Activities on a basis designed to reflect the use of the resources. Costs relating to a particular activity are allocated directly.

In relation to the calculation of depreciation of Freehold Property, the Trustees have estimated the proportion of cost or valuation that relates to the land element.

DeenEEeee

POLESWORTH GROUP HOMES LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2025

3 Income from donations and legacies

Unrestricted Unrestricted
funds funds
2025 2024
£ £
Donations and gifts 34,822 41,737
Legacies 50,000 -
Grants 864 10,510
85,686 52,247
Grants
Workforce Development Fund - 3,400
Boiler UpgradeScheme - 6,000
Other 864 1,110
864 10,510

Government grants

During the year the charity received £864 (2024: 10,510) of government grants.

4 Income from investments

Unrestricted Unrestricted
funds funds
2025 2024
£ £
Interest receivable 20,441 19,772

-25-

POLESWORTH GROUP HOMES LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2025

5 Charitable activities

Longstay Shortstay Total Total
services services 2025 2024
2025 2025
£ £ £ £
Accommodation, care and support services 3,403,487 588,923 3,992,410 3,937,825

6 Profit on disposal of fixed assets

During the year the Charity sold a property and the surplus generated was £245,205 (2024: £236,565)

The prior period gain on disposal of fixed assets was reclassified from above net gains and losses on investments to income to reflect the correct classification.

7 Other income

Unrestricted Unrestricted
funds funds
2025 2024
£ £
Contributions to meals 3,947 2,508
Solar panel income 1,576 2,771
5,523 5,279

-26-

POLESWORTH GROUP HOMES LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2025

8 Charitable activities

==> picture [484 x 557] intentionally omitted <==

----- Start of picture text -----
||||||||||| |---|---|---|---|---|---|---|---|---|---| |As|restated|As|restated| |Long stay|Short stay|Total|Longstay|Short|stay|Total| |services|services|2025|services|services|2024| |2025|2025|2024|2024| |£|£|£|£|£|£| |Staff costs|2,594,560|497,830|3,092,390|2,386,349|408,217|2,794,566| |Depreciation|and| |impairment|135,770|14,821|150,591|121,945|14,402|136,347| |Food|and|household|147,694|25,746|173,440|158,286|27,366|185,652| |Daycare|22,009|4,983|26,992|18,281|4,466|22,747| |Premises|148,987|48,705|197,692|135,728|39,405|175,133| |Motor|and|travelling|39,380|11,681|51,061|36,604|11,913|48,517| |Miscellaneous|24,954|11,594|36,548|32,507|8,984|41,491| |Telephone|2,825|1,191|4,016|2,344|1,596|3,940| |Printing,|stationery|and| |computer|costs|993|707|1,700|783|675|1,458| |(Profit)/loss|on|disposals| |of fixed|assets|780|-|780|981|-|981| |3,117,952|617,258|3,735,210|2,893,808|517,024|3,410,832| |Share|of support|costs| |(see|note|10)|304,422|53,206|357,628|305,163|49,208|354,371| |Share|of governance|costs| |(see|note|10)|7,587|1,313|8,900|7,748|1,249|8,997| |3,429,961|671,777|4,101,738|3,206,719|567,481|3,774,200| |As|restated| |9|Net|movement|in funds|2025|2024| |£|£| |The|net|movement|in|funds|is|stated|after|charging/(crediting):| |Fees|payable|for the|audit|of the|charity's|financial|statements|5,633|5,695| |Depreciation|of owned|tangible fixed|assets|159,605|147,766|

----- End of picture text -----

-27-

POLESWORTH GROUP HOMES LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2025

10 Support costs

Support costs
Support Governance 2025 2024 Basisofallocation
costs costs
£ £ £ £
Staffcosts 234,281 - 234,281 232,231
Depreciation 9,014 - 9,014 11,419
Office costs 23,394 - 23,394 29,212
Premises 23,394 - 23,394 27,800
Motorand travelling 8,330 - 8,330 6,555
Sundry 58,651 - 58,651 47,946
(Profit)/loss on
disposals offixed assets 564 - 564 (792)
Audit fees - 5,633 5,633 5,695 Governance
Accountancy - 3,267 3,267 3,302 Governance
357,628 8,900 366,528 363,368
Analysed between
Charitableactivities 357,628 8,900 366,528 363,368

Support costs are allocated between the expenditure categories of the Statement of Financial Activities ona basis designed to reflect the use of the resources. Costs relating to a particular activity are allocated directly.

11 ‘Trustees

None of the Trustees (or any persons connected with them) received any remuneration nor reimbursement of expenses during the year.

-28-

POLESWORTH GROUP HOMES LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2025

12 Employees

The average monthlynumberofemployees during the year was:
2025 2024
Number Number
Accommodation, care and support staff 115 114
The Charity's management and administration 14 14
Total 129 128
Employment costs 2025 2024
£ £
Wagesand salaries 3,003,506 2,736,797
Social security costs 257,127 229,758
Other pension costs 66,038 60,242
3,326,671 3,026,797
As at 31 March 2025, there were 96 (2024: 95) fulltime equivalent employees.
The number of employees whose annual remuneration was more than
£60,000 is as follows:
2025 2024
Number Number
£60,000 -£70,000 2 1
Remuneration ofkeymanagement personnel
The remuneration ofkey management personnel was as follows:
2025 2024
£ £
Aggregatecompensation 142,194 134,245

-~ 29 -

POLESWORTH GROUP HOMES LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2025

13 Gains and losses on investments

Unrestricted Unrestricted
funds funds
2025 2024
Gains/({losses) arising on: £ £
Revaluation ofinvestments (4,730) 21,179
Sale of investments 10,519 -
5,789 21,179

14 = Taxation

The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.

15 Tangible fixed assets

Tangible fixed assets
Landand Office Fixtures, fittings Motorvehicles Total
buildings equipment &equipment
£ £ £ £ £
Cost
At 1 April 2024 3,659,317 46,637 457,448 449,347 4,612,749
Additions - 9,342 100,681 - 110,023
Disposals (74,022) (13,294) (7,454) - (94,770)
At 31 March 2025 3,585,295 42,685 550,675 449,347 4,628,002
Depreciation and impairment
At 1 April 2024 as restated 833,706 38,369 293,595 365,241 1,530,911
Depreciation charged in the year 54,694 4,970 83,198 16,743 159,605
Eliminated in respectofdisposals (36,227) (12,763) (4,450) - (53,440)
At 31 March 2025 852,173 30,576 372,343 381,984 1,637,076
Carrying amount
At 31 March 2025 2,733,122 12,109 178,332 67,363 2,990,926
At31March2024asrestated 2,825,611 8,268 163,853 84,106 3,081,838

POLESWORTH GROUP HOMES LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2025

15 ‘Tangible fixed assets

(Continued)

The net book value of land and buildings includes £18,780 (2024: £19,488) in respect of a leasehold property which would revert to a third party should it cease to be used to accommodate adults with severe learning difficulties.

The prior year accumulated depreciation has been recalculated to exclude land on depreciation.

16 Fixed asset investments

==> picture [487 x 399] intentionally omitted <==

----- Start of picture text -----
|||||||||| |---|---|---|---|---|---|---|---|---| |Unlisted|Cash|in|Total| |investments|portfolio| |£|£|£| |Cost|or valuation| |At|1|April|2024|193,309|14,213|207,522| |Additions|214,899|(214,899)|-| |Valuation|changes|(4,730)|-|(4,730)| |Realised|gain/(loss)|in|the|year|10,897|-|10,897| |Management fees|net|of interest|-|(378)|(378)| |Disposals|(202,358)|202,358|-| |At|31|March|2025|212,017|1,294|213,311| |Carrying amount| |At|31|March|2025|212,017|1,294|213,311| |At|31|March|2024|193,309|14,213|207,522| |Fixed|asset|investments|revalued| |The|historical|cost|of|fixed|asset|investments|is|£214,899.| |17|‘Financial|instruments| |2025|2024| |£|£| |Carrying|amount|of financial|assets| |Instruments|measured|at|fair value|through|profit or|loss|670,628|82,254|

----- End of picture text -----

-31-

POLESWORTH GROUP HOMES LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2025

18 Stocks
2025 2024
£ £
Finished goods and goods for resale 4,801 7,091
19 Debtors
2025 2024
Amounts fallingduewithin one year: £ £
Trade debtors 239,006 156,057
Prepayments and accrued income 359,100 226,863
598,106 382,920
20 Current asset investments
2025 2024
£ £
Unlistedinvestments 670,628 82,254

Current asset investments consist of short-term cash held on deposit to earn interest.

The prior year has been restated to reclassify certain bank accounts from bank and cash in hand to current asset investments where they represent fixed term deposits with a term in excess of three months,

21

Creditors: amounts falling due within one year

Creditors: amounts falling duedue within one yearyear
2025 2024
£ £
Other taxation and social security 58,742 53,223
Other creditors 60,288 68,604
Accruals and deferred income 38,687 41,299
157,717 163,126

-~32-

POLESWORTH GROUP HOMES LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2025

22 ~+Retirement benefit schemes

Defined contribution schemes

The Charity operates defined contribution pension schemes for all qualifying employees. The assets of the schemes are held separately from those of the Charity in independently administered funds.

The charge to profit or loss in respect of defined contribution schemes was £66,038 (2024: £60,242).

23 Unrestricted funds - designated

These are unrestricted funds which are material to the Charity's activities.

At 1 April Transfers At 31 March
2024 2025
£ £ £
Replacement office 100,000 25,000 125,000
Adapted vehicles 110,000 40,000 150,000
Partial refurbishment of residential care homes 20,000 (20,000) -
Airconditioning 22,000 - 22,000
Computer hardware upgrade 18,000 (7,356) 10,644
Bathroom refurbishments - 30,000 30,000
Roof repairs - care home - 20,000 20,000
270,000 87,644 357,644
Previous year: At 1 April Transfers At31 March
2023 2024
£ £ £
Replacement office 100,000 - 100,000
Adapted vehicles - 110,000 110,000
Partial refurbishment of residential care homes - 20,000 20,000
Airconditioning - 22,000 22,000
Computer hardware upgrade - 18,000 18,000
100,000 170,000 270,000

POLESWORTH GROUP HOMES LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2025

24 ~=Analysis of net assets between funds

~=Analysis of netnet assets between funds
As restated
Unrestricted Unrestricted Total
funds funds
general designated
2025 2025 2025
£ £ £
At 31 March 2025:
Tangible assets 2,990,926 - 2,990,926
Investments 213,311 - 213,311
Current assets/(liabilities) 1,855,905 357,644 2,213,549
5,060,142 357,644 5,417,786
As restated
Unrestricted Unrestricted Total
funds funds
general designated
2024 2024 2024
£ £ £
At 31 March 2024:
Tangible assets 3,081,838 - 3,081,838
Investments 207,522 - 207,522
Current assets/(liabilities) 1,605,110 270,000 1,875,110
4,894,470 270,000 5,164,470

25 Financial commitments, guarantees and contingent liabilities

In respect of the Charity's obligations under a property lease the Charity would be responsible for the cost, or part thereof, of the repair or replacement of the roof of the property. Their obligation commencing at 100% of the cost reduces to nil over the 10 year lease term from February 2023. At the balance sheet date the maximum estimated cost of replacement was £22,000, thereby resulting in a potential liability of £17,600 at 31st March 2025.

-34-

==> picture [5 x 6] intentionally omitted <==

POLESWORTH GROUP HOMES LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2025

26 Operating lease commitments

Lessee

At the reporting end date the Charity had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025 2024
£ £
Within one year 23,934 23,934
Between twoand five years 76,226 89,660
In overfive years 31,500 40,736
131,660 154,330

For the financial year ended 31 March 2025, the operating lease payments recognised as an expense in the statement of financial activities amounted to £24,026 (2024: £29,366).

27 ‘Related party transactions

There were no related party transactions in the year.

28 Cash held on behalf of service users

Included within other creditors is £16,883 (2024; £22,201) of cash at bank held in bank accounts in the name of charity but operated in the charity's capacity as appointees of certain service users.

==> picture [7 x 6] intentionally omitted <==

POLESWORTH GROUP HOMES LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2025

a a a a
As restated
29 Cash (absorbed by)/generated from operations 2025 2024
£ £
Surplusforthe year 253,316 498,667
Adjustments for:
Investment income recognised in statement offinancial activities (20,441) (19,772)
Gain on disposal of tangible fixed assets (245,205) (236,565)
Gain on disposal ofinvestments (10,519) -
Fairvaluegains and losses on investments 4,730 (21,179)
Depreciation and impairment oftangible fixed assets 159,605 147,766
Movements in working capital:
Decrease in stocks 2,290 4,800
(Increase) in debtors (215,186) (55,943)
(Decrease)/increase in creditors (5,409) 19,213
Cash(absorbedby)/generatedfromoperations (76,819) 336,987

The cash flow statement has been restated to show the split of cash at bank and in hand and cash held as part of the investment portfolio.

30 Analysis of changes in net funds

The Charity had no material debt during the year.

==> picture [7 x 5] intentionally omitted <==