| The Trustees | The Trustees | The Trustees | Mr Michael William | Mr Michael William | Hodlin | Chair | |
|---|---|---|---|---|---|---|---|
| Mrs Susan | Pauksztello | Vice Chair | |||||
| Mr David John Thomas | |||||||
| Mrs Edith | Coleman | ||||||
| Mr Peter Newton | |||||||
| Mrs Pauline Dowsett | |||||||
| Mr Del Foulkes | |||||||
| Mrs Elizabeth Smith |
|||||||
| Secretary | David Paul | Roughley | |||||
| Registered | Charity | Number | 1003175 | ||||
| Company | Number | 02608731 | |||||
| Registered | Officei | Principle Address | 27 Charles | Street | |||
| Leigh | |||||||
| Lancashire | |||||||
| WN? 1DB | |||||||
| Independent | Examiner | FPS Chartered Certified Accountants |
|||||
| Levine House | |||||||
| 233 Wigan | Road | ||||||
| Ashton in |
Makerfield | ||||||
| Wigan | |||||||
| WN4 9SL | |||||||
| Bankers | Yorkshire | Bank | |||||
| 10 King Street | |||||||
| Leigh | |||||||
| Lancashire | |||||||
| WN7 4LS |
| Wigan and Leigh Pensioners | Link Limited |
|---|---|
| Company Limited by Guarantee |
|
| 31March 2023 | |
| Contents |
| Page | |||||||
|---|---|---|---|---|---|---|---|
| Trustees' Annual Report (incorporating |
the | director's | report} | 1-2 | |||
| Independent Examiners' |
Report to the | trustees | |||||
| Statement of Financial | Activities | (including | income and expenditure | account) | |||
| Statement of Financial | Position | ||||||
| Notes to the Financial Statements | Gto 12 |
| Mr | Michael William | Hodlin | Chair |
|---|---|---|---|
| Mrs | Susan Paulksztello | Vice Chair | |
| Mr | David John Thomas | ||
| Mrs | Edith Coleman | ||
| Mr | Peter Newton | ||
| Mrs | Pauline Dowsett |
||
| Mrs | Jean Aldred | (dec 21.5.22) | |
| Mr | Dei Foulkes | ||
| Mrs | Elizabeth Smith |
(appt 2.11.22) |
| For the Year Ended | 3 | 1March 2023 | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| Funds | Funds | Funds | Funds | ||||
| Note | 2023 | 2022 | |||||
| f | f | f | f | ||||
| INCOME AND ENDOVVMENTS | |||||||
| Donations and legacies |
11,280 | 11,280 | 8,752 | ||||
| Income from charitable | activities | 161,567 | 161,567 | 152,115 | |||
| Other trading activities | 4,0?9 | 4,079 | 826 | ||||
| Investment income |
175 | 175 | 12 | ||||
| Other income | 630 | 630 | 1,369 | ||||
| Total income | 177,731 | 17?,731 | 163,074 | ||||
| Expenditure | |||||||
| Expenditure on raising funds: |
|||||||
| Costs ofvoluntary income |
11,836 | 11,836 | 10,790 | ||||
| Expenditure on charitable |
activities: | ||||||
| Community activities |
10 | 159,357 | 159,357 | 155,747 | |||
| Other expenditure | 11 | 1,584 | 1,584 | 1,600 | |||
| Total expenditure | 172,777 | 172,777 | 168,137 | ||||
| Net income/(expenditure) | and net | ||||||
| movement in funds |
4,954 | 4,954 | {5,063) | ||||
| Total funds brought forward |
79,444 | 79,444 | 84,507 | ||||
| Total funds carried forward | 84,398 | 84,398 | 79,444 |
| Note | 2023 | 2022 | |||||
|---|---|---|---|---|---|---|---|
| FlXED ASSETS | |||||||
| Tangible assets | 14 | 6,482 | 6,191 | ||||
| CURRENT ASSETS | |||||||
| Debtors | 15 | 30,047 | 182 | ||||
| Cash at bank and in | hand | 51,452 | 94,260 | ||||
| 81,499 | 94,442 | ||||||
| Creditors: amounts | falling due | ||||||
| within one year | 16 | (3,583) | (21,189) | ||||
| Net current assets | 77,916 | 73,253 | |||||
| Net Assets | 84,388 | 79,444 | |||||
| Funds ofthe Charity | |||||||
| Unrestricted funds |
19 | 84,398 | 79,444 | ||||
| Restricted funds | 18 | ||||||
| Total charity funds | 84,398 | 79,444 |
| 4 | Donations and legacies |
2023 | 2022 | ||
|---|---|---|---|---|---|
| E | |||||
| Donations and legacies received |
11280 | 8752 | |||
| 5 | Income from charitable | activities | 2023 | 2022 | |
| E | |||||
| Local government grants |
161567 | 152115 | |||
| Other grants | 0 | 0 | |||
| 161567 | 152115 | ||||
| 6 | Other Trading Activities | 2023 | 2022 | ||
| E | |||||
| Fun draising | 735 | 0 | |||
| Helping hands |
3344 | 826 | |||
| 4079 | 826 | ||||
| 7 | Investment Income |
2023 | 2022 | ||
| E | |||||
| Interest receivable | 175 | ||||
| 8 | Other incoming resources | 2023 | 2022 | ||
| E | |||||
| Miscellaneous income |
630 | 1369 |
| 9 | Costs ofvoluntary | Costs ofvoluntary | income | income | Total | Total | |
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| Costs offundraising | |||||||
| Repairs and | maintenance | 223 | 616 | ||||
| Other office | costs | 69 | 69 | ||||
| Promotions | And gifts | 2404 | 1730 | ||||
| Sundries | 2375 | 1485 | |||||
| Cleaning | 662 | 824 | |||||
| Subscriptions | and | licences | 1809 | 1738 | |||
| Depreciation | 1839 | 1825 | |||||
| Bookkeeping | 2455 | 2503 | |||||
| 11836 | 10790 | ||||||
| 10 | Community | activities | 2023 | 2022 | |||
| Staff costs | 94931 | 100850 | |||||
| Travel | 16617 | 15360 | |||||
| Rates and water | 664 | 573 | |||||
| Insurance | 897 | 860 | |||||
| Heat and light | 2607 | 3113 | |||||
| Rent | 87 | 10 | |||||
| Printing, postage and stationery |
617 | 624 | |||||
| Telephone | 1936 | 2454 | |||||
| Repairs and | renewals | 8104 | 5547 | ||||
| Sundry | 295 | 127 | |||||
| Sessional workers | and consultancy | fees | 32602 | 26229 | |||
| 159357 | 155747 | ||||||
| 11 | Other expenditure | 2023 | 2022 | ||||
| f | |||||||
| Independent | Examiner's | fees | 1584 | 1600 |
| Number of | employees | employees | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| The average | monthly | number of employees | during the year was: | |||||||||
| Projects | ||||||||||||
| Employment | costs | 2023 | 2022 f |
|||||||||
| Wages and salaries | 88307 | 92738 | ||||||||||
| National insurance |
1335 | 2592 | ||||||||||
| Pension costs | 5289 | 5520 | ||||||||||
| 94931 | 100850 | |||||||||||
| There were | no | employees | whose | remuneration | was | f60000 or more. | ||||||
| No trustees | received | remuneration | in the year. | |||||||||
| Taxation | ||||||||||||
| The charitable | company | is exempt | from corporation | tax on its charitable | activities. | |||||||
| Tangible Fixed |
Assets | |||||||||||
| Computer | Office | Total | ||||||||||
| Equpt | Furniture | |||||||||||
| & | Equpt | |||||||||||
| f | E | f | ||||||||||
| Cost | ||||||||||||
| At 1April 2022 | 26663 | 12945 | 39608 | |||||||||
| Additions | 0 | 2130 | 2130 | |||||||||
| At 31March | 2023 | 26663 | 15075 | 41738 | ||||||||
| Depreciation | ||||||||||||
| At 1April 2022 | 23843 | 9574 | 33417 | |||||||||
| Charge for the | year | 739 | 1100 | 1839 | ||||||||
| At 31March | 2023 | 24582 | 10674 | 35256 | ||||||||
| Net book value | ||||||||||||
| At 31March | 2023 | 2081 | 4401 | 6482 | ||||||||
| At 31March | 2022 | 2820 | 3371 | 6191 |
| Y | ear Ended 3 | 1Marc | h 2023 | |||
|---|---|---|---|---|---|---|
| 15 | Debtors | 2023 | 2022 | |||
| f | ||||||
| Prepayments | and accrued income | 30047 | 182 | |||
| 16 | Creditors due | within | one year | 2023 | 2022 | |
| E | ||||||
| Trade creditors | 1099 | 2459 | ||||
| Accruals and | deferred | income | 2484 | 18730 | ||
| 3583 | 21189 |
| General | fund | |
|---|---|---|
| Balance | 1April 2022 | 79444 |
| Incoming | resources | 177731 |
| Resources expenses | -172777 | |
| Balance | 31March 2023 | 84398 |
| Analysis ofnet ass | ets between funds |
||||||
|---|---|---|---|---|---|---|---|
| Unrestri- | Restricted | Total | |||||
| cted | Funds | Funds | |||||
| f | f | f | |||||
| Fund balances at 31March, 2023 are.represented | by: | ||||||
| 'Tangible fixed assets | 6482 | 0 | 6482 | ||||
| Current assets | 81499 | 0 | 81499 | ||||
| Creditors: amounts | falling due within one year | -3583 | 0 | -3583 | |||
| 84398 | 0 | 84398 |