OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe trustees I to 4
Report ofthe independent
auditors
5 to 7
Statement offinancial activities
Balance sheet
Notes to the financial statements 10 to 15
Detailed statement offinancial activities 16

2021 2020
Unrestricted Restricted Total Total
funds funds funds funds
Notes 5
INCOME AND ENDOWMENTS FROM
Donations
and legacies
416 416 4,697
Charitable
activities
Grant income 143,374 143474 90,667
Provision oflegal services 88,250 88,250 64,873
Investment
income
909 909 2,480
Otherincome 68,681 68,681
Total 301,630 301,630 162,717
EXPENDITURE ON
Charitable
activities
Staffcosts 176,168 176,168 189,189
Deice support costs and other overheads 30,001 30,001 37,312
Total 206,169 206,169 226,501
NET INCOME/(EXPENDITURE) 95,461 95,461 (63,784)
RECONCILIATION OF FUNDS
Total funds brought forward 231,024 231,024 294,808
TOTAL FUNDS CARRIED FORWARD 326,485 326,485 231,024

BAI.ANCE SIIELrT
31 itlarch 2021
2021 2020
Notes f. l
VlXKDASSETS 2,084
Tangible assets
CURRENT ASSETS
Debtors
Cash at bank and in hand
10 6S,G52
335,920
63,065
215,235
401,572 278,300
CREDITORS
Aniounts
falling due within one yetu
(77,171) (47,276)
NET CURRENT ASSE'fS 324,401 231,024
TOTAl. ASSETS LI'.SSCURRENT 326&485 231,024
LIABII.ITIES
NEl' ASSETS 326,485 231,024
FUNDS 326,485 231,024
Unrestricted
funds
326,485 231,024
TOTAI. PUNDS

2. DONATI ONS
AND LE
GACIES
2021 2020
Donations 416 921
Legacies 3,776
416 4,697
3. INVESTMENT INCOME
2021 2020
Deposit account interest 909 2,480
INCOME FROM CHARITABLE ACTIVITIES
2021 2020
Activity
Grants Grant income 143474 90,667
LAA and fee income Provision oflegal services 88,250 64,873
231,624 155,540
Grants received, included in the above, are as follows:
2021 2020
London Borough ofMerton 59,000 59,000
The Tudor Trust 38,000 31,667
Access to Justice Foundation 46,374
143474 90,667
5. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated ager charging/(crediting):
2021 2020
f. 5
Auditors' remuneration 2,050 2,050
Depreciation
- owned assets
1,123

2021 2020
Lawyers
and Advice
Workers 6 6
No employees
received emoluments
in excess off60,000.
No employee
earned
f60,000p.a.or more during the year.
COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds funds funds
f
INCOME AND ENDOWMENTS FROM
Donations
and legacies
4,697 4,697
Charitable
activities
Grant income 90,667 90,667
Provision oflegal services 64,873 64,873
Investment
income
2,480 2,480
Total 162,717 162,717
EXPENDITURE ON
Charitable
activities
Staffcosts 189,189 189,189
Offic support costs and other overheads 37,312 37,312
Total 226,501 226,501
NET INCOME/(EXPENDITURE) (63,784) (63,784)
RECONCILIATION OF FUNDS
Total funds brought forward 294,808 294,808
TOTAL FUNDS CARRIED FORWARD 231,024 231,024

9. TANGIBLE FI XEDASSETS
Furniture
and Computer
Equipment equipment Totals
6
COST
At I April 2020 13434 30,043 43477
Additions 3407 3,207
At 31 March 2021 13434 33,250 46,584
DEPRECIATION
At I April 2020 13,334 30,043 43,377
Charge for year 1,123 1,123
At 31 March 2021 13,334 31,166 44,500
NET BOOKVALUE
At 31 March 2021 2,084 2,084
At 31 March 2020
10. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
8
Sundry debtors and prepayments 65,652 63,065
11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
Social security
and other taxes
(631) 3,368
VAT 27,952 26,961
Other creditors 29,279
Sundry creditors and accruals 20&571 16,947
77,171 47,276
12. ANALYSIS OF NET ASSETS BETWEEN FUNDS
2021 2020
Unrestricted Restricted Total Total
funds funds funds funds
5 5 8
Fixed assets 2,084 2,084
Current
assets
401,572 401,572 278,300
Current
liabilities
(77,171) (77,171) (47,276)
326,485 326,485 231,024

MOVE MEN T IN FUNDS
Net
movement At
At 1.4.20 in funds 31.3.21
g 5
Unrestricted funds
General Fund 231,024 95,461 326,485
TOTAL FUNDS 231,024 95,461 326,485
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General Fund 301,630 (206,169) 95,461
TOTAL FUNDS 301,630 (206,169) 95,461
Comparatives for movement in funds
Net
movement At
At 1.4.19 in funds 31.3.20
Unrestricted funds
General Fund 294,808 (63,784) 231,024
TOTAL FUNDS 294,808 (63,784) 231,024
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General Fund 162,717 (226,501) (63,784)
TOTAL FUNDS 162,717 (226,501) (63,784)

DE TAILED STATEMENT OF FINANCIAL ACTIVI TIES
for the year ended 31 March 2021
2021 2020
8
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 416 921
Legacies 3,776
416 4,697
Investment
income
Deposit account interest 909 2,480
Charitable
activities
LAA and fee income 88,250 64,873
Grants 143,374 90,667
231,624 155,540
Other income
Job Retention
Scheme
68,681
Total incoming
resources
301,630 162,717
EXPENDITURE
Charitable
activities
Salaries, national
insurance,
and locum staff
expenses 164,249 176,976
Pensions 11,919 12,213
Practising certificates 676
Professional
fees and case
disbursements 9,092 16,648
Insurance 5,698 1,541
Internet
and phone
1,820 402
Printing, stationery,
and computer
sot)ware 575 1,065
Travel and subsistence 1,073 2,650
Miscellaneous
expenses
1,061 599
Course fees and education 3484 8,069
Accountancy
and bookkeeping
4,125 3,580
Bank charges 32
Computer
equipment
1,123
204,119 224,451
Support costs
Governance
costs
Auditors'
remuneration
2,050 2,050
Total resources expended 206,169 226,501
Net income/(expenditure) 95,461 (63,784)