| Page | |||
|---|---|---|---|
| Report ofthe trustees | I | to | 4 |
| Report ofthe independent auditors |
5 | to | 7 |
| Statement offinancial activities | |||
| Balance sheet | |||
| Notes to the financial statements | 10 | to | 15 |
| Detailed statement offinancial activities | 16 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| funds | funds | funds | funds | |||
| Notes | 5 | |||||
| INCOME AND ENDOWMENTS FROM | ||||||
| Donations and legacies |
416 | 416 | 4,697 | |||
| Charitable activities |
||||||
| Grant income | 143,374 | 143474 | 90,667 | |||
| Provision oflegal services | 88,250 | 88,250 | 64,873 | |||
| Investment income |
909 | 909 | 2,480 | |||
| Otherincome | 68,681 | 68,681 | ||||
| Total | 301,630 | 301,630 | 162,717 | |||
| EXPENDITURE ON | ||||||
| Charitable activities |
||||||
| Staffcosts | 176,168 | 176,168 | 189,189 | |||
| Deice support costs and other overheads | 30,001 | 30,001 | 37,312 | |||
| Total | 206,169 | 206,169 | 226,501 | |||
| NET INCOME/(EXPENDITURE) | 95,461 | 95,461 | (63,784) | |||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought forward | 231,024 | 231,024 | 294,808 | |||
| TOTAL FUNDS CARRIED FORWARD | 326,485 | 326,485 | 231,024 |
| BAI.ANCE SIIELrT | |||
|---|---|---|---|
| 31 itlarch 2021 | |||
| 2021 | 2020 | ||
| Notes | f. | l | |
| VlXKDASSETS | 2,084 | ||
| Tangible assets | |||
| CURRENT ASSETS Debtors Cash at bank and in hand |
10 | 6S,G52 335,920 |
63,065 215,235 |
| 401,572 | 278,300 | ||
| CREDITORS Aniounts falling due within one yetu |
(77,171) | (47,276) | |
| NET CURRENT ASSE'fS | 324,401 | 231,024 | |
| TOTAl. ASSETS LI'.SSCURRENT | 326&485 | 231,024 | |
| LIABII.ITIES | |||
| NEl' ASSETS | 326,485 | 231,024 | |
| FUNDS | 326,485 | 231,024 | |
| Unrestricted funds |
|||
| 326,485 | 231,024 | ||
| TOTAI. PUNDS |
| 2. | DONATI | ONS AND LE |
GACIES | ||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Donations | 416 | 921 | |||
| Legacies | 3,776 | ||||
| 416 | 4,697 | ||||
| 3. | INVESTMENT INCOME | ||||
| 2021 | 2020 | ||||
| Deposit account interest | 909 | 2,480 | |||
| INCOME | FROM CHARITABLE ACTIVITIES | ||||
| 2021 | 2020 | ||||
| Activity | |||||
| Grants | Grant income | 143474 | 90,667 | ||
| LAA and | fee income | Provision oflegal services | 88,250 | 64,873 | |
| 231,624 | 155,540 | ||||
| Grants received, included | in the above, are as follows: | ||||
| 2021 | 2020 | ||||
| London Borough ofMerton | 59,000 | 59,000 | |||
| The Tudor Trust | 38,000 | 31,667 | |||
| Access to | Justice Foundation | 46,374 | |||
| 143474 | 90,667 | ||||
| 5. | NET INCOME/(EXPENDITURE) | ||||
| Net income/(expenditure) | is stated ager charging/(crediting): | ||||
| 2021 | 2020 | ||||
| f. | 5 | ||||
| Auditors' | remuneration | 2,050 | 2,050 | ||
| Depreciation - owned assets |
1,123 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Lawyers and Advice |
Workers | 6 | 6 | ||
| No employees received emoluments |
in excess off60,000. | ||||
| No employee earned |
f60,000p.a.or | more during the year. | |||
| COMPARATIVES | FORTHE STATEMENT OF FINANCIAL | ACTIVITIES | |||
| Unrestricted | Restricted | Total | |||
| funds | funds | funds | |||
| f | |||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
4,697 | 4,697 | |||
| Charitable activities |
|||||
| Grant income | 90,667 | 90,667 | |||
| Provision oflegal services | 64,873 | 64,873 | |||
| Investment income |
2,480 | 2,480 | |||
| Total | 162,717 | 162,717 | |||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Staffcosts | 189,189 | 189,189 | |||
| Offic support costs and other overheads | 37,312 | 37,312 | |||
| Total | 226,501 | 226,501 | |||
| NET INCOME/(EXPENDITURE) | (63,784) | (63,784) | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 294,808 | 294,808 | ||
| TOTAL FUNDS CARRIED FORWARD | 231,024 | 231,024 |
| 9. | TANGIBLE FI | XEDASSETS | ||||
|---|---|---|---|---|---|---|
| Furniture | ||||||
| and | Computer | |||||
| Equipment | equipment | Totals | ||||
| 6 | ||||||
| COST | ||||||
| At I April 2020 | 13434 | 30,043 | 43477 | |||
| Additions | 3407 | 3,207 | ||||
| At 31 March 2021 | 13434 | 33,250 | 46,584 | |||
| DEPRECIATION | ||||||
| At I April 2020 | 13,334 | 30,043 | 43,377 | |||
| Charge for year | 1,123 | 1,123 | ||||
| At 31 March 2021 | 13,334 | 31,166 | 44,500 | |||
| NET BOOKVALUE | ||||||
| At 31 March 2021 | 2,084 | 2,084 | ||||
| At 31 March 2020 | ||||||
| 10. | DEBTORS:AMOUNTS FALLING DUE WITHIN | ONE YEAR | ||||
| 2021 | 2020 | |||||
| 8 | ||||||
| Sundry debtors and prepayments | 65,652 | 63,065 | ||||
| 11. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||||
| 2021 | 2020 | |||||
| Social security and other taxes |
(631) | 3,368 | ||||
| VAT | 27,952 | 26,961 | ||||
| Other creditors | 29,279 | |||||
| Sundry creditors | and accruals | 20&571 | 16,947 | |||
| 77,171 | 47,276 | |||||
| 12. | ANALYSIS OF NET ASSETS BETWEEN FUNDS | |||||
| 2021 | 2020 | |||||
| Unrestricted | Restricted | Total | Total | |||
| funds | funds | funds | funds | |||
| 5 | 5 | 8 | ||||
| Fixed assets | 2,084 | 2,084 | ||||
| Current assets |
401,572 | 401,572 | 278,300 | |||
| Current liabilities |
(77,171) | (77,171) | (47,276) | |||
| 326,485 | 326,485 | 231,024 |
| MOVE | MEN | T IN FUNDS | ||||||
|---|---|---|---|---|---|---|---|---|
| Net | ||||||||
| movement | At | |||||||
| At 1.4.20 | in funds | 31.3.21 | ||||||
| g | 5 | |||||||
| Unrestricted | funds | |||||||
| General | Fund | 231,024 | 95,461 | 326,485 | ||||
| TOTAL | FUNDS | 231,024 | 95,461 | 326,485 | ||||
| Net movement | in funds, included | in the above | are as follows: | |||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| Unrestricted | funds | |||||||
| General | Fund | 301,630 | (206,169) | 95,461 | ||||
| TOTAL | FUNDS | 301,630 | (206,169) | 95,461 | ||||
| Comparatives | for movement | in | funds | |||||
| Net | ||||||||
| movement | At | |||||||
| At 1.4.19 | in funds | 31.3.20 | ||||||
| Unrestricted | funds | |||||||
| General | Fund | 294,808 | (63,784) | 231,024 | ||||
| TOTAL | FUNDS | 294,808 | (63,784) | 231,024 | ||||
| Comparative | net movement | in | funds, included | in the above are as follows: | ||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| Unrestricted | funds | |||||||
| General | Fund | 162,717 | (226,501) | (63,784) | ||||
| TOTAL | FUNDS | 162,717 | (226,501) | (63,784) |
| DE | TAILED STATEMENT OF FINANCIAL ACTIVI | TIES | ||
|---|---|---|---|---|
| for the year ended 31 March 2021 | ||||
| 2021 | 2020 | |||
| 8 | ||||
| INCOME AND ENDOWMENTS | ||||
| Donations and legacies |
||||
| Donations | 416 | 921 | ||
| Legacies | 3,776 | |||
| 416 | 4,697 | |||
| Investment income |
||||
| Deposit account interest | 909 | 2,480 | ||
| Charitable activities |
||||
| LAA and fee income | 88,250 | 64,873 | ||
| Grants | 143,374 | 90,667 | ||
| 231,624 | 155,540 | |||
| Other income | ||||
| Job Retention Scheme |
68,681 | |||
| Total incoming resources |
301,630 | 162,717 | ||
| EXPENDITURE | ||||
| Charitable activities |
||||
| Salaries, national insurance, |
and | locum staff | ||
| expenses | 164,249 | 176,976 | ||
| Pensions | 11,919 | 12,213 | ||
| Practising certificates | 676 | |||
| Professional fees and case |
disbursements | 9,092 | 16,648 | |
| Insurance | 5,698 | 1,541 | ||
| Internet and phone |
1,820 | 402 | ||
| Printing, stationery, and computer |
sot)ware | 575 | 1,065 | |
| Travel and subsistence | 1,073 | 2,650 | ||
| Miscellaneous expenses |
1,061 | 599 | ||
| Course fees and education | 3484 | 8,069 | ||
| Accountancy and bookkeeping |
4,125 | 3,580 | ||
| Bank charges | 32 | |||
| Computer equipment |
1,123 | |||
| 204,119 | 224,451 | |||
| Support costs | ||||
| Governance costs |
||||
| Auditors' remuneration |
2,050 | 2,050 | ||
| Total resources expended | 206,169 | 226,501 | ||
| Net income/(expenditure) | 95,461 | (63,784) |