OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

Pages
Trustees'
annual
report
1to7
Independent
auditor's
report to the members 8to11
Statement offinancial activities 12
Statement offinancial position 13
Notes to the financial statements 14to 27

The trustees present their report report and
the
financial financial statements statements statements of the of the charity charity for the year ended
5April 2022.
Reference and administrative details
Registered charity name Polden Puckham Charitable Foundation
Charity registration number 1003024
Principal office BM PPCF
London
WC1N 3XX
The trustees
D Ball
SFisher
J Gillett
S Pittam
ASeay
F M Duggan (Appointed 12May 2021)
C Forde (Appointed 13November 2021)
Trust secretary Christine
Oliver
Auditor BSN Associates Limited
Chartered accountants 8 statutory auditor
38Swallowfield Courtyard
Wolverhampton Road
Oldbury
West Midlands
B692JG
Bankers Triodos Bank NV
Deanery Road
Bristol
BS15AS
Investment manager Rathbone Greenbank Investments
10Queen Square
Bristol
BS14NT

Key s tatistics:
2022 2021
Income
Legacy 15,000
Investment income and bank interest 265,647 282,708
Expenditure 1,875,370 870,122
Key items:
Investment management and advice 58,796 60,223
Support and governance costs 62,524 55,181
Grants 1,754,050 754,718
Grant breakdown:
2022 2021
Total number of recipient organisations 72 58
Average amount per organisation 24,362 13,012
No. of
No. ofgrants 2021 grants 2021
Peace and security 33 775,991 20 267,927
Environmental
sustainability 39 978,059 38 486,791

Year ended 5April 2 02 2
2022 2021
Unrestricted
funds Total funds Total funds
Note
Income and endowments
Donations
and legacies
4 15,000 15,000
Investment
income
5 265,647 265,647 282,708
Total income 280,647 280,647 282,708
Expenditure
Expenditure
on raising funds:
Investment
management
costs 6 58,796 58,796 60,223
Expenditure
on charitable
activities 7,8 1,816,574 1,816,574 809,899
Total expenditure 1,875,370 1,875,370 870,122
Net gains on investments 11 (1,366,389) (1,366,389) (1,837,702)
Net (expenditure)/income and net movement in funds (228,334) (228,334) 1,250,288
Reconciliation
offunds
Total funds brought
forward
15,387,076 15,387,076 14,136,788
Total funds carried forward 15,158,742 15,158,742 15,387,076

5April 2022
2022 2021
Note
Fixed assets
Tangible fixed assets 16 2,050 3,075
Investments 17 8,306,295 12,995,368
8,308,345 12,998,443
Current assets
Debtors 18 2,802 10,900
Investments 19 5,592,483 1,862,258
Cash at bank and in hand 1,296,900 535,918
6,892,185 2,409,076
Creditors: amounts falling due within one year 20 41,788 20,443
Net current assets 6,850,397 2,388,633
Total assets less current liabilities 15,158,742 15,387,076
Net assets 15,158,742 15,387,076
Funds ofthe charity
Unrestricted
funds
15,158,742 15,387,076
Total charity funds 22 15,158,742 15,387,076

4. Donations and legaci es
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
R
Legacies
Legacies Income 15,000 15,000
5. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
f
Income from UK listed investments 167,961 167,961 189,700 189,700
Income from Overseas listed
investments 69,646 69,646 82,013 82,013
Interest on bank deposits 28,040 28,040 10,995 10,995
265,647 265,647 282,708 282,708

Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
Investment management fees 58,796 58,796 60,223 60,223
7. Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
F
Grant making 1,754,050 1,754,050 754,718 754,718
Support costs 62,524 62,524 55,181 55,181
1,816,574 1,816,574 809,899 809,899
8. Expenditure on charitable activities by activity type
Grant funding Total funds Total fund
ofactivities Support costs 2022 2021
F
Grant making 1,754,050 56,207 1,810,257 805,018
Governance costs 6,317 6,317 4,881
1,754,050 62,524 1,816,574 809,899
9. Analysis ofsupport costs
Support costs can be analysed as follows:
2022 2021
Staff costs 38,284 36,169
General office 1,556 1,321
Governance costs 6,317 4,881
Secretary's travel expenses 1,006 1,021
Subscriptions 13,567 10,781
Conferences, meetings and travel 769 (17)
Depreciation 1,025 1,025
62,524 55,181
Governance costs can be analysed as follows:
2022 2021
Audit fees 2,980 2,951
Auditors
other
services 1,945 1,915
Legal and professional fees 1,255
Bank charges 137 15
6,317 4,881

Analysis ofgrants
2022 2021
Grants to institutions
Grants for environmental sustainability 978,059 457,191
Grants for peace and security 775,991 297,527
1,754,050 754,718
Total grants 1,754,050 754,718

Analysis ofgrants
(conttnuect)
Analysis ofgrants
(conttnuect)
Analysis ofgrants
(conttnuect)
Grants can be analysed as follows:
Environmental
Sustainability
2022
Biofuel Watch 15,000
CHEM Trust 20,000
Climate &Ecological Bill Alliance 20,000
Climate 2025 174,000
Climate Heroes 5,000
Corporate Watch 10,000
Culture
Unstained
2,000
Ecological Land Cooperative 15,000
Ella Daish - ¹endperiodplastic campaign 1,500
Energy Democracy Project 7,500
Environmental
Rights
Centre Scotland 15,000
Faith for the Climate Network 10,000
Finance for the Future 70,000
Food Ethics Council 10,000
Giki Social Enterprise 10,000
Green Future Associates 16,000
Green New Deal UK 150,000
International
Lawyers
Projects 20,000
Jubilee Scotland 10,599
Navigate 10,000
People &Planet 16,000
Platform 30,000
Policy Research
in Macroeconomics
(PRIME) 20,000
Positive Money 15,000
Power for People 15,000
Promoting
Economic
Pluralism 20,000
Seeds for change 15,000
Size ofWales 10,000
Stamp Out Poverty 20,000
Stop Ecocide International 122,500
Students
Organising
for Sustainbility UK 5,000
Sustainable
Soils Alliance
15,000
Swarm
Dynamics
5,000
Tarian Hafren Severn Shield 3,000
The Big Picture 15,000
This is Rubbish 10,000
Tripod 15,000
Twenty
First Century
20,000
Wildlife &Countryside Link 15000
Total Environmental Sustainability 978059

Analysis ofgrants
(continued)
2022
f
All Party Parliamentary
Group on Extraordinary
30,000
Bretton Woods Project 20,000
British American
Security Information
Council 12,000
British Friends ofQCEA 10,000
Children
and Youth International
20,000
Commonwealth
Foundation
3,000
Compass 10,000
Corporate
Europe Observatory
100,030
Corporate Justice Coalition 20,000
Counter Balance 17,500
Demilitarise
Education
9,011
Drone Wars UK 10,000
Global Inequality
Project
20,000
Green House 9,950
Heart Politics 20,000
The Israeli Committee
Against House
Demolitions 2,000
Leeds Tidal 15,000
Medact 11,000
New Internationalist 20,000
Protection Approaches 13,000
Public Interest Research Centre 14,000
Quaker
United
Nations Office
10,000
ReCommon APS 15,000
Resourcing
Racial Justice
30,000
Rethinking
Security
15,000
Saferworld 100,000
Shadow World Investigations 15,000
Stop Cambo Campaign
(via Social Change Nest)
5,000
The Association
ofCommunity
Organisations for Reform Now 20,000
Uplift (via the Social Change Nest) 150,000
Tipping
Point North South
8,000
UNA-UK 10,000
Women for Women 11500
Total Peace and Security 775991
Net gains on investments
Unrestricted Total Funds Unrestricted Total Funds
Funds
f
2022
f
Funds 2021
Gains/(losses)
on listed investments
519,601 519,601 3,394,488 3,394,488
Gains/(losses)
on other investment
assets 846,788 846,788 (1,556,786) (1,556,786)
1,366,389 1,366,389 1,837,702 1,837,702

Net (expenditure)/income Net (expenditure)/income is stated after charging/(crediting):
2022 2021
f
Depreciation oftangible fixed assets 1,025 1,025
13. Auditors
remuneration
2022 2021
Fees payable to the charity's auditor and its associates for other services:
Audit-related assurance services 2,980 2,950
Other non-audit
services
1,945 1,915
4,925 4,865

2022 2021
Wages and salaries 34,793 33,490
Employer contributions to pension plans 3,491 2,679
38,284 36,169

Tangible fixed assets
Equipment
Cost
At 6April 2021 and 5April 2022 6,347
Depreciation
At 6 April 2021 3,272
Charge for the year 1,025
At 5April 2022 4,297
Carrying
amount
At 5April 2022 2,050
At 5 April 2021 3,075

Listed Other
investments investmentsf Total
Cost orvaluation
At 6 April 2021 12,695,735 299,633 12,995,368
Additions 497,720 497,720
Disposals (6,553,962) (6,553,962)
Fair value movements 519,601 846,788 1,366,389
Non market transaction 780 780
At 5April 2022 7,159,874 1,146,421 8,306,295
Carrying amount
At 5April 2022 7,159,8?4 1,146,421 8,306,295
At 5 April 2021 12,695,735 299,633 12,995,368

Investments
can be analysed
by category as follows:
2022 2021
UK fixed interest 949,790 1,667,227
Overseas fixed interest 501,014 1,245,735
UK listed equities and unit trusts 3,598,116 6,446,197
Overseas
listed equities and unit trusts
2,110,954 3,336,576
UK unlisted
equities
1,146,421 299,633
8,306,295 12,995,368

Investments
by organis
at ion
a
re listed below:
Market
Cost Value
A2 Dominion
Housing
Group Ltd 102,237 104,488
A2D Funding
PLC
190,115 186,535
Aegon Asset Mgmt UK 97,472 94,498
Alfen NV 61,005 79,207
Aquila European
Renewables
Inc 105,244 93,011
ASML Holdings
NV
22,951 94,842
Assa Abloy NPV 62,518 94,946
Autodesk
Inc
88,611 72,501
Beyond Meat Inc 101,490 36,099
CHR Hansen
HLDG AS
93,496 109,053
Civitias Social Housing PLC 112,840 91,832
Dechra Pharmaceuticals PLC 7,585 69,546
Deutsche
Bahn finance
BV 171,231 163,932
Ecofin US Renew lnfrastucture 88,958 97,457
Ecotricity 30,160 30,000
Ethical Property Co 43,607 42,500
Euro Investment
Bank
214,567 202,837
FDM Group Holdings PLC 60,099 71,958
Foresight Solar Fund Ltd 115,385 123,618
Fund Partners
Ltd
162,979 288,272
Genuit Group PLC 54,142 78,160
Glaxosmithkline
PLC
144,786 143,119
Good Energy Group PLC 36,050 41,210
Gore Street Energy Storage PLC 79,954 88,027

Market
Cost Value
Greencoat UK Wind PLC 97,402 134,801
Halma PLC 2,369 72,184
Hannon
Armstrong
Sustainable
Infrastructur 99,634 93,303
Harmony
Energy Income
TST pic 77,712 83,540
Home Reit PLC 89,000 111,606
Impax Asset Mgmt Group PLC 1,052 52,836
Impax Funds (IRE)PLC (Asain Environ Mkt XAcc) 62,770 146,256
Impax Funds (IRE) PLC (Environmental Mkt XAcc) 33,038 154,448
IP Group PLC 68,346 60,743
Kreditanst
Fur Wie
145,129 134,245
Legal &General Group PLC 67,038 79,083
Marshalls
Group PLC
39,150 75,570
Mayfair Capital Invest Mgmt 230,920 266,419
Mirova Funds 149,169 136,767
Motability
Operations
Group 94,673 83,912
National
Grid PLC
53,343 144,327
Octopus Renew Infra Trust PLC 76,702 86,213
Orsted AS 51,922 115,682
Orsted AS 124,938 125,669
Our Power Social Purpose 30,000
Parry People Movers Ltd 22,516 3,721
Places for People 166,325 160,387
Renewables
Infrastructure
GRP 164,041 205,494
Renewi PLC 41,925 54,119
Robeco Capital Growth Funds 96,068 202,760
Rockwool A/S 71,152 102,497
Schrdoer Investment Global Energy Transiti on QAcc 276,122 282,786
Schroder BSCSocial impact TST 95,000 100,225
Shimano
Inc
14,987 51,997
Smith &Nephew
PLC
36,271 93,708
Smith (DS)PLC 96,249 96,145
Spirax-Sarco Engineering PLC 4,986 76,595
Swiss REAG 123,860 107,708
Thera Trust PLC 30,000 30,054
Thorpe (FW) PLC 53,600 73,600
Thrive Renewables
PLC
156,393 176,960
Thrive Renewables 110,000 111,654
Tomra Systems ASA 15,323 68,654
Umicore NPV 83,543 91,589
Unilever PLC 69,286 77,803
Vestas Wind Systems 89,426 143,729
Vodafone Group PLC 111,456 96,189
Wind Prospect 40,180 40,000
Xylem Inc 43755 56248
Total Listed Investments 5,854,253 7,159,874
Unlisted
C &J Clark Limited E1 Ordinary Shares 455,000 1,146,421

Cost Market Value
Total Unlisted Investments 455 000 1 146421
Total Investments 6309253 5306295
18. Debtors
2022 2021
Prepayments and accrued income 2,802 3,469
Other debtors 7,431
2,802 10,900
19. Investments
2022
f
2021
Other investments 4,604,594 609,643
Short-term
deposits
987,889 1,252,615
5,592,483 1,862,258
20. Creditors: amounts falling due within one year
2022 2021
F
Accruals and deferred income 41,788 20,167
Other creditors 276
41,788 20,443

At Gains and At
6Apr 2021 Income Expenditure Transfers losses 5Apr 2022
General funds 15,387,076 280,647 (1,875,370) (15,000) 1,366,389 15,143,742
Designated Fund
Legacy 15,000 15,000
15,387,076 280,647 (1,875,370) 1,366,389 15,158,742
At Gains and At
6Apr 2020 Income Expenditure Transfers losses 5Apr 2021
General funds 14,136,788 282,708 (870,122) 1,837,702 15,387,076
Designated Fund
Legacy
14,136,788 282,708 (870,122) 1,837,702 15,387,076

Analysis ofnet as sets between funds
Designated Unrestricted Total Funds
Funds Funds 2022
Tangible fixed assets 2,050 2,050
Investments 8,306,295 8,306,295
Current assets 15,000 6,877,185 6,892,185
Creditors less than 1 year (41,788) (41,788)
Net assets 15,000 15,143,742 15,158,742
Unrestricted Total Funds
Funds 2021
E
Tangible fixed assets 3,075 3,075
Investments 12,995,368 12,995,368
Current assets 2,409,076 2,409,076
Creditors less than 1 year (20,443) (20,443)
Net assets 15,387,076 15,387,076