| Page | |||||
|---|---|---|---|---|---|
| Report ofthe | Trustees | 1 | to | 2 | |
| Independent | Examiner's | Report | |||
| Statement of | Financial | Activities | |||
| Balance Sheet | |||||
| Notes to the | Financial Statements | 6 | to | 12 | |
| Detailed Statement ofFinancial Activities | 13 |
for he ea ded A rll2 |
023 | ||
|---|---|---|---|
| 2023 | 2022 | ||
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | E | ||
| INCOME AND ENDOWMENTS Donations and legacies |
FROM | 25,000 | |
| Investment income |
24,417 | 22,317 | |
| Total income and endowments | «49 417 | «22 317 | |
| EXPENDITURE ON Raising funds |
5,130 | 4,988 | |
| Charitable activities Donations |
21,037 | 21,200 | |
| Other | 1,740 | 1,731 | |
| Total expenditure | «27 907 | «27 919 | |
| NET INCOMING/(OUTGOING) | RESOURCES | «21 510 | ~5602) |
| Net gains/(losses) on investments |
(94,886) | 32,257 | |
| NET MOVEMENT IN FUNDS |
3376 | 26,655 | |
| RECONCILIATION OF FUNDS Total funds brought forward |
875,218 | 848,563 | |
| TOTAL FUNDS CARRIED FORWARD | ~801 842 | ~875 218 |
| B nc Sheet Mar' 2023 |
|||
|---|---|---|---|
| 2023 | 2022 | ||
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | F | ||
| FIXEDASSETS Investments |
621,665 | 734,377 | |
| TOTAL FIXEDASSETS | ~621 665 | ~734377 | |
| CURRENT ASSETS Cash at bank |
181,557 | 142,131 | |
| CREDITORS Amounts falling due within one year |
10 | (1,380) | (1,290) |
| NET CURRENT ASSETS | 18~177 | 140841 | |
| NET ASSETS | 801 842 | 875,218 | |
| FUNDS Unrestricted funds |
801,842 | 875,218 | |
| TOTAL FUNDS | 801 842 | 875218 |
| CHARITABLEACTIVITIESCOSTS | ||||
|---|---|---|---|---|
| . | Direct | |||
| Costs (see | ||||
| note 4) | ||||
| Donations | 21,037 | |||
| 4. | DIRECT COSTS OF CHARITABLE ACTIVITIES | |||
| Analysis of charitable expenditure |
||||
| 2023 | 2022 | |||
| Demand Mind Royal British Legion The Samaritans RNLI Fare Share Great Western Air Ambulance Children's Hospice Caring in Bristol Bristol After Stroke Southmead Hospital Charity Bristol Children's Help Society Carers Support Centre Medicine Sans Frontiere St Peter's Hospice White Ladies Health Centre |
1,000 1,000 2,000 2,500 1,000 1,000 2,000 2,000 3,000 100 1,000 1,000 2,500 937 |
1,500 1,000 2,500 2,500 1,500 1,500 2,000 2,500 2,900 200 100 1,000 1,000 1,000 |
||
| 21,037 | 21,200 | |||
| 5. | SUPPORT COSTS | Governance | ||
| Finance | costs | Totals | ||
| E | F | 5 | ||
| Investment management costs Other resources expended |
5,130 | ~1740 | 5,130 ~1740 |
|
| ~5130 | 1,740 | ~6870 |
| SUPPORT COSTS -co | SUPPORT COSTS -co | ntinued | ||||
|---|---|---|---|---|---|---|
| Support costs, included | in the above, are | as follows: | 2023 | 2022 | ||
| Investment | Other | |||||
| management costs 5 |
resources expended |
Total activities F |
Total activities 6 |
|||
| Tax credits Management |
fees | 562 4,568 |
562 4,568 |
605 4,383 |
||
| Accountants' fees- year end accounts and Independent Examination Bank charges and interest |
1,380 360 |
1,380 360 |
1,290 441 |
|||
| ~5130 | 1,740 | ~6870 | 6,719 |
year ended 5April 2022, Trustees' expenses There were no trustees' expenses paid for the year ended 5 Apri(2023 nor 5 April 2022. |
year ended 5April 2022, Trustees' expenses There were no trustees' expenses paid for the year ended 5 Apri(2023 nor 5 April 2022. |
for the year ended |
|---|---|---|
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | Unrestricted | |
| fund | ||
| 5 | ||
| INCOME AND ENDOWMENTS | FROM | |
| Investment income |
22,317 | |
| 'Total income and endowments | 22 317 | |
| EXPENDITURE ON Raising funds |
4,988 | |
| Charitable activities Donations |
21,200 | |
| Other | 1,731 | |
| Total expenditure | 27,~18 | |
| NET INCOMING/(OUTGOING) | RESOURCES | 5,602 |
| Net gains/ (losses) on investments | 32,257 | |
| NET MOVEMENT IN FUNDS |
26,655 | |
| RECONCILIATION OF FUNDS |
||
| Total funds brought forward |
848,563 | |
| TOTAL FUNDS CARRIED FORWARD | 878, 218 |
| FINANCIAL INSTRUMENTS | FINANCIAL INSTRUMENTS | |||||
|---|---|---|---|---|---|---|
| The carrying amounts ofthe charity's |
financial | instruments | are as follows: | 2023 | 2022 | |
| Financial Measured |
assets at fair value through the statement |
offinancial | See note | F | ||
| activities - Fixed asset listed investments |
9 | 621,666 | 734,377 | |||
| Measured | at undiscounted amount |
181557 | 142 131 | |||
| -Cash at | bank | |||||
| Financial | liabilities | |||||
| Measured | at undiscounted amount |
10 | 1,380 | 1 290 | ||
| -Accruals |
| The company's income, e below: |
xpense, ga | ins and losses in respect | offinancial instruments |
|
|---|---|---|---|---|
| 2023 | 2022 | |||
| Financial gainsi(losses) On fixed asset investments |
measured | at fair value | ~1D9,2307 | F 20,079 |
| FIXEDASSET INVESTMENTS | Listed |
| investments | |
| F | |
| MARKET VALUE | 734,377 |
| At6April 2022 | 110,156 |
| Additions | (113,638) |
| Disposals | ~109 230 |
| Revaluations | |
| ~621 665 | |
| At 5 April 2023 | |
| NET BOOK VALUE | ~621 665 |
| At 5April 2023 | |
| ~734 377 | |
| At 5 April 2022 |
| CREDITORS | AMOUNTS | FALLINGDUE WITHIN ONE YEAR | ||||
|---|---|---|---|---|---|---|
| 10. | : | 2023 f |
2022 | |||
| Other creditors | 1,380 | 1,290 | ||||
| 11. | MOVEMENT | IN FUNDS | Net | |||
| movement | At | |||||
| At | 6.4.22 | in funds | 5.4.23 | |||
| F | 6 | |||||
| Unrestricted General fund |
funds | 875,218 | (73,376) | 801,842 | ||
| TOTAL FUNDS | ~875 218 | ~73376) | ~801 842 |
| Net mov | ement | in funds, included |
in the above are as follo | ws: | ||
|---|---|---|---|---|---|---|
| Incoming resources |
Resources expended |
Gains and losses 6 |
Movement in funds 8 |
|||
| Unrestricted General fund |
funds | 49,417 | (27,907) | (94,886) | (73,376) | |
| TOTAL | FUNDS | 49,417 | ~27 907) | (94,888666) | ~73,376) |
| Net | ||||||||
|---|---|---|---|---|---|---|---|---|
| movement | At | |||||||
| At 6.4.21 | in funds | 5.4.22 | ||||||
| 6 | 6 | F | ||||||
| Unrestricted General fund |
funds | 848,563 | 26,655 | 875,218 | ||||
| TOTAL | FUNDS | ~848 563 | 26,655 | ~875 218 | ||||
| Comparative | net movement | in funds, | included | in the above | are as follows: | |||
| Incoming resources |
Resources expended 8 |
Gains and losses 8 |
Movement in funds F |
|||||
| Unrestricted General fund |
funds | 22,317 | (27,919) | 32,257 | 26,655 | |||
| TOT'AL | FUNDS | ~22 317 | ~27919) | ~32 257 | ~26655 |
| A current | yea | r 12months and prior year |
12months coe |
||
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At 6.4.21 E |
in funds 8 |
5.4.23 5 |
|||
| Unrestricted General fund |
funds | 848,563 | (46,721) | 801,842 | |
| TOTAL | FUNDS | ~848 563 | ~46 721) | ~801 842 |
| above a | re as | follows: | ||||
|---|---|---|---|---|---|---|
| Incoming resources |
Resources expended F |
Gains and losses |
Movement in funds E |
|||
| Unrestricted General fund |
funds | 71,734 | (55,826) | (62,629) | (46,721) | |
| TOTAL | FUNDS | ~71 734 | (65,826) | ~62,629) |
| The | Them | son Chadit | able | Trust | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| De ile |
Sate | n ofFi n d |
nc' | il | IAcf 2 |
I | 2023 | 2022 | ||||
| E | F | |||||||||||
| INCOME AND ENDOWMENTS | ||||||||||||
| Donations and |
legacies | 25,000 | ||||||||||
| Donations | ||||||||||||
| Investment income UK equities, unit trusts and real Foreign equities and unit trusts |
estate | 19,070 4,905 442 |
17,444 4,873 |
|||||||||
| Deposit account | interest | |||||||||||
| 24,417 | 22 317 | |||||||||||
| 49,417 | 22,317 | |||||||||||
| Total incoming | resources | |||||||||||
| EXPENDITURE | ||||||||||||
| Charitable activities |
21,037 | 21,200 | ||||||||||
| Donations | ||||||||||||
| Support costs | ||||||||||||
| Finance | 562 | 605 | ||||||||||
| Tax credits Management |
fees | 4,568 | 4,383 | |||||||||
| 5,130 | 4,988 | |||||||||||
| Governance | costs | |||||||||||
| Accountants' fees- year end accounts and Independent Examination |
1,380 360 |
1,290 441 |
||||||||||
| Bank charges | and interest | |||||||||||
| ~1740 | 1,731 | |||||||||||
| Total resources | expended | 27,907 | 27,919 | |||||||||
| Net Income/(expenditure) and losses |
before gains | 21,510 | (5,602) | |||||||||
| Realised recognised gains and losses |
||||||||||||
| Realised gains/(losses) | on | fixed asset | 14,344 | ~12179 | ||||||||
| investments | ||||||||||||
| ~35 854 | 6,577 | |||||||||||
| Net income |