OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Page
Report ofthe Trustees 1 to 2
Independent Examiner's Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 6 to 12
Detailed Statement ofFinancial Activities 13


for he
ea
ded
A rll2
023
2023 2022
Unrestricted Total
fund funds
Notes E
INCOME AND ENDOWMENTS
Donations
and legacies
FROM 25,000
Investment
income
24,417 22,317
Total income and endowments «49 417 «22 317
EXPENDITURE ON
Raising funds
5,130 4,988
Charitable
activities
Donations
21,037 21,200
Other 1,740 1,731
Total expenditure «27 907 «27 919
NET INCOMING/(OUTGOING) RESOURCES «21 510 ~5602)
Net gains/(losses)
on investments
(94,886) 32,257
NET MOVEMENT
IN FUNDS
3376 26,655
RECONCILIATION
OF FUNDS
Total funds brought
forward
875,218 848,563
TOTAL FUNDS CARRIED FORWARD ~801 842 ~875 218

B
nc
Sheet
Mar'
2023
2023 2022
Unrestricted Total
fund funds
Notes F
FIXEDASSETS
Investments
621,665 734,377
TOTAL FIXEDASSETS ~621 665 ~734377
CURRENT ASSETS
Cash at bank
181,557 142,131
CREDITORS
Amounts
falling due within one year
10 (1,380) (1,290)
NET CURRENT ASSETS 18~177 140841
NET ASSETS 801 842 875,218
FUNDS
Unrestricted
funds
801,842 875,218
TOTAL FUNDS 801 842 875218

CHARITABLEACTIVITIESCOSTS
. Direct
Costs (see
note 4)
Donations 21,037
4. DIRECT COSTS OF CHARITABLE ACTIVITIES
Analysis of charitable
expenditure
2023 2022
Demand
Mind
Royal British Legion
The Samaritans
RNLI
Fare Share
Great Western
Air Ambulance
Children's
Hospice
Caring
in Bristol
Bristol After Stroke
Southmead
Hospital
Charity
Bristol Children's
Help Society
Carers Support Centre
Medicine Sans Frontiere
St Peter's Hospice
White Ladies Health Centre
1,000
1,000
2,000
2,500
1,000
1,000
2,000
2,000
3,000
100
1,000
1,000
2,500
937
1,500
1,000
2,500
2,500
1,500
1,500
2,000
2,500
2,900
200
100
1,000
1,000
1,000
21,037 21,200
5. SUPPORT COSTS Governance
Finance costs Totals
E F 5
Investment
management
costs
Other resources expended
5,130 ~1740 5,130
~1740
~5130 1,740 ~6870

SUPPORT COSTS -co SUPPORT COSTS -co ntinued
Support costs, included in the above, are as follows: 2023 2022
Investment Other
management
costs
5
resources
expended
Total
activities
F
Total
activities
6
Tax credits
Management
fees 562
4,568
562
4,568
605
4,383
Accountants'
fees- year end accounts
and Independent
Examination
Bank charges and interest
1,380
360
1,380
360
1,290
441
~5130 1,740 ~6870 6,719


year ended 5April 2022,
Trustees' expenses
There were
no
trustees'
expenses
paid
for the year ended
5 Apri(2023
nor
5 April 2022.

year ended 5April 2022,
Trustees' expenses
There were
no
trustees'
expenses
paid
for the year ended
5 Apri(2023
nor
5 April 2022.
for the year ended
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted
fund
5
INCOME AND ENDOWMENTS FROM
Investment
income
22,317
'Total income and endowments 22 317
EXPENDITURE ON
Raising funds
4,988
Charitable
activities
Donations
21,200
Other 1,731
Total expenditure 27,~18
NET INCOMING/(OUTGOING) RESOURCES 5,602
Net gains/ (losses) on investments 32,257
NET MOVEMENT
IN FUNDS
26,655
RECONCILIATION
OF FUNDS
Total funds brought
forward
848,563
TOTAL FUNDS CARRIED FORWARD 878, 218

FINANCIAL INSTRUMENTS FINANCIAL INSTRUMENTS
The carrying
amounts
ofthe charity's
financial instruments are as follows: 2023 2022
Financial
Measured
assets
at fair value through
the statement
offinancial See note F
activities
- Fixed asset listed investments
9 621,666 734,377
Measured at undiscounted
amount
181557 142 131
-Cash at bank
Financial liabilities
Measured at undiscounted
amount
10 1,380 1 290
-Accruals
The company's
income, e
below:
xpense, ga ins and losses in respect offinancial
instruments
2023 2022
Financial gainsi(losses)
On fixed asset investments
measured at fair value ~1D9,2307 F
20,079

FIXEDASSET INVESTMENTS Listed
investments
F
MARKET VALUE 734,377
At6April 2022 110,156
Additions (113,638)
Disposals ~109 230
Revaluations
~621 665
At 5 April 2023
NET BOOK VALUE ~621 665
At 5April 2023
~734 377
At 5 April 2022

CREDITORS AMOUNTS FALLINGDUE WITHIN ONE YEAR
10. : 2023
f
2022
Other creditors 1,380 1,290
11. MOVEMENT IN FUNDS Net
movement At
At 6.4.22 in funds 5.4.23
F 6
Unrestricted
General
fund
funds 875,218 (73,376) 801,842
TOTAL FUNDS ~875 218 ~73376) ~801 842
Net mov ement in funds,
included
in the above are as follo ws:
Incoming
resources
Resources
expended
Gains and
losses
6
Movement
in funds
8
Unrestricted
General
fund
funds 49,417 (27,907) (94,886) (73,376)
TOTAL FUNDS 49,417 ~27 907) (94,888666) ~73,376)

Net
movement At
At 6.4.21 in funds 5.4.22
6 6 F
Unrestricted
General
fund
funds 848,563 26,655 875,218
TOTAL FUNDS ~848 563 26,655 ~875 218
Comparative net movement in funds, included in the above are as follows:
Incoming
resources
Resources
expended
8
Gains and
losses
8
Movement
in funds
F
Unrestricted
General
fund
funds 22,317 (27,919) 32,257 26,655
TOT'AL FUNDS ~22 317 ~27919) ~32 257 ~26655

A current yea r 12months
and prior year
12months
coe
Net
movement At
At 6.4.21
E
in funds
8
5.4.23
5
Unrestricted
General
fund
funds 848,563 (46,721) 801,842
TOTAL FUNDS ~848 563 ~46 721) ~801 842
above a re as follows:
Incoming
resources
Resources
expended
F
Gains and
losses
Movement
in funds
E
Unrestricted
General
fund
funds 71,734 (55,826) (62,629) (46,721)
TOTAL FUNDS ~71 734 (65,826) ~62,629)

The Them son Chadit able Trust
De
ile
Sate n ofFi
n
d
nc' il IAcf
2
I 2023 2022
E F
INCOME AND ENDOWMENTS
Donations
and
legacies 25,000
Donations
Investment
income
UK equities,
unit trusts and real
Foreign equities and unit trusts
estate 19,070
4,905
442
17,444
4,873
Deposit account interest
24,417 22 317
49,417 22,317
Total incoming resources
EXPENDITURE
Charitable
activities
21,037 21,200
Donations
Support costs
Finance 562 605
Tax credits
Management
fees 4,568 4,383
5,130 4,988
Governance costs
Accountants'
fees- year end accounts and
Independent
Examination
1,380
360
1,290
441
Bank charges and interest
~1740 1,731
Total resources expended 27,907 27,919
Net Income/(expenditure)
and losses
before gains 21,510 (5,602)
Realised recognised
gains and losses
Realised gains/(losses) on fixed asset 14,344 ~12179
investments
~35 854 6,577
Net income