OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Page
Report ofthe Trustees 1 to 2
Independent Examiner's Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 6 lo 12
Detailed Statement ofFinancial Activities 13


for the
ear ended 5A
ril
2021
2021 2020
Unrestricted Total
fund funds
Note F F
INCOME AND ENDOWMENTS FROM
Investment
income
26,586 . 23,602
Total income and endowments 26,586 23,602
EXPENDITURE ON
Raising funds 6,241 5,516
Charitable
activities
Donations 22,391 17,920
Other 1,627 1,218
Total expenditure 30,259 24,654
NET INCOMING/(OUTGOING) RESOURCES (3,673) (1,052)
Net gains/(losses) on investments 150,171 (114,931)
NET MOVEMENT IN FUNDS 146,498 (115,983)
RECONCILIATION OF FUNDS
Total funds brought forward 702,065 818,048
TOTAL FUNDS CARRIED FORWARD 848,563 702,065

Th e Them
son Charitable
Trust
e Them
son Charitable
Trust
Balance Sheet
~05 5 2024
2021 2020
Unrestricted Total
fund funds
Note E F
FIXEDASSETS
Investments 725,674 552,341
TOTAL FIXEDASSETS 725,674 552,341
CURRENT ASSETS
Cash at bank 124,119 150,942
CREDITORS
Amounts
falling due within one year
10 (1,230) (1,218)
NET CURRENT ASSETS 122,889 149,724
NET ASSETS 848 503 202,065
FUNDS
Unrestricted
funds
848,563 702,065
TOTAL FUNDS 848,563 702,065

Direct
Costs (see
note 4)
Donations 22,391
DIRECT COSTS OF CHARITABLE ACTIVITIES
Analysis ofcharitable expenditure
2021 2020
E E
Eastman
Community
Centre 500
StPeters 3,920
Demand 2,000 1,500
Mind 1,500 1,000
Royal British Legion 3,000 2,500
The Samaritans 3,000 2,500
RNLI
Fare Share
1,500
1,500
1,500
1,000
Great Western
Air Ambulance
2,500 1,000
Children's
Hospice
3,000 2,500
Above and Beyond 3,191
Caring
in Bristol
1 200
22,391 17,920
SUPPORT COSTS
Governance
Finance costs Totals
E
Investment
management
costs 6,241 6,241
Other resources expended 1,627 1,627
6,241 1,627 7,868
All costs incurred are allocated to the sole activity ofthe charity.
Support costs, included in the above, are as follows:
2021 2020
Investment Other
management resources Total Total
costs expended activities activities
6 6 F
Tax credits 811 811
Management
fees
Accountants'
fees- year
end accounts 5,430 5,430 5,516
and Independent
Examination
1,230 1,230 1,218
Bank charges and interest 397 397
6,241 1,627 7,868 6,734

Unrestricted
fundf
INCOME AND ENDOWMENTS FROM
Investment
income
23,602
Total income and endowments 23,602
EXPENDITURE ON
Raising funds 5,516
Charitable
activities
Donations 17,920
Other 1,218
Total expenditure 24,654
NET INCOMING/(OUTGOING)
RESOURCES
(1,052)
Net gains/(losses)
on
investments (114,931)
NET MOVEMENT
IN
FUNDS %115,983)
RECONCILIATION
OF FUNDS
Total funds brought forward 818,048
TOTAL FUNDS CARRIED FORWARD 702 065
FINANCIAL
INSTRUMENTS
The carrying
amounts
ofthe charity's financial instruments are as follows:
Financial assets See note 2021
f
2020
f
Measured
at fair value
through the statement offinancial
activities
- Fixed asset listed investments 725.574 552,241
Measured
at undiscounted
amount
-Cash at bank 124,119 155,942

FIXEDASSET INVESTMENTS
Listed
investments
F
MARKET VALUE
At 6 April 2020 552,341
Additions 167,138
Disposals (196,356)
Revaluations 202,551
At 5 April 2021 725,674
NET BOOK VALUE
At 5April 2021 725,674
At 5 April 2020 552,341

10. CREDI TORS : AMOUNTS
FALLING DUE
WITHIN ONE YEAR
2021
f
2020
f
Other creditors 1,230 1,218
11. MOVEMENT IN FUNDS
Net
movement At
At 6.4.20 in funds 5.4.21
F E
Unrestricted funds
General fund 702,065 146,498 848,563
TOTAL FUNDS 702065 146,498 848,563
Net movement in funds,
included
in the above are as follo ws:
Incoming Resources Gains and Movement
resources expended losses in funds
6 6 6
Unrestricted funds
General fund 26,586 (30,259) 150,171 146,498
TOTAL FUNDS 26,586 ~30,259) 150,171 146,498

Net
movement At
At 6.4.19 in funds 5.4.20
E
Unrestricted funds
General fund 818,048 (115,983) 702,065
TOTAL FUNDS 818,048 ~115,983) 702,065
Comparative net movement
in fu
nds,
included
in the abov
e are as follows :
Incoming Resources Gains and Movement
resources expended losses in funds
6
Unrestricted funds
General fund 23,602 (24,654) (114,931) (115,983)
TOTAL FUNDS 23,602 ~24,654) (114,931) (115,983)

A curren t yea r 12months
and prior year
12months
combined
position is
as follows:
Net
movement At
At 6.4.19 in funds 5.4.21
6
Unrestricted funds
General fund 818,048 30,515 848,563
TOTAL FUNDS 818,048 30,515 848,563
A current yea
above are as
r 12 months
and pr
follows:
ior year 12 months
combi
ned
net movem
ent
in funds,
i
ncluded
in t
Incoming Resources Gains and Movement
resources expended losses in funds
6 F 6
Unrestricted funds
General fund 50,188 (54,913) 35,240 30,515
TOTAL FUNDS 50,188 ~54,913) 35,240 30,515

2021 2020f
INCOME AND ENDOWMENTS
Investment
income
UK equities,
unit trusts and real estate
Foreign equities and unit trusts
Deposit account interest
20,681
5,905
17,975
5,485
142
26,586 23,602
Total incoming
resources
26,586 23,602
EXPENDITURE
Charitable
activities
Donations
22,391 17,920
Support costs
Finance
Tax credits
Management
fees
811
5,430
5,516
6,241 5,516
Governance costs
Accountants'
fees- year end accounts and
Independent
Examination
Bank charges and interest
1,230
397
1,218
1,627 1,218
Total resources expended 30,259 24,654
Net expenditure
before gains and losses
(3,673) (1,052)
Realised recognised gains and losses
Realised gains/(losses)
on fixed asset
investments
(52,380) 27,005
Net (expenditure)/income