Charity registration number: 1002933 

## Fforest Uchaf Horse and Pony Rehabilitation Centre 

Annual Report and Financial Statements for the Year Ended 31 March 2025 

## **Fforest Uchaf Horse and Pony Rehabilitation Centre** 

## **Contents** 

|Reference and Administrative Details|1|
|---|---|
|Trustees' Report|2|
|Statement of Trustees' Responsibilities|3|
|Independent Examiner's Report|4|
|Statement of Financial Activities|5|
|Balance Sheet|6|
|Notes to the Financial Statements|7 to 14|



## **Fforest Uchaf Horse and Pony Rehabilitation Centre** 

## **Reference and Administrative Details** 

|**Trustees**|K A Savage|
|---|---|
||A S Peckham|
||C L Fitzgerald (Chair)|
||R J Peckham|
||K J Savage|
||J Williams|
||C Thacker|
|**Charity Registration Number**|1002933|
|**Principal Office**|61<br>Bridge Street|
||Kington|
||HR5 3DJ|
|**Independent Examiner**|Julie Raikes|
||6 Heol Y Parc|
||North Cornelly|
||Bridgend|
||CF33 4LT|



Page 1 

1 

## **Fforest Uchaf Horse and Pony Rehabilitation Centre** 

## **Trustees’ Report** 

The trustees present the annual report together with the financial statements of the charity for the year ended 31 March 2025. 

## TRUSTEES 

During this year Mrs. Angela Peckham, Mrs. Kirsty Savage, Mr. Roy Peckham, Mrs. Caroline Fitzgerald, Mr. Ken Savage, Mrs. Joanna Williams and Miss Claire Thacker all served as Trustees. 

## WELFARE OF OUR HORSES AND PONIES 

All of the charity’s horses and ponies were safely relocated to a new facility at Hillside Farm in Norfolk in late 2023. The charity's funding continues to be dedicated exclusively to the welfare of our horses and ponies and other needy equines, ensuring they remain in a secure and comfortable environment. All working and transferrable assets owned by the charity have been moved to Hillside Farm to continue to support the care and wellbeing of the animals. These, along with all other charity assets, have been accounted for in full accordance with Charity Commission guidance and legal requirements. The charity remains fully committed to its core purpose: supporting and caring for horses and ponies in need, and we continue to inform our donors on the welfare of our horses and ponies, and our other activities through our regular newsletters. 

Since September 2023, regular Trustee visits to the Hillside facilities in Norfolk have been conducted to monitor, in accordance with the Grant Agreement, the care provided to the charities Horses and Ponies. The Trustee’s have found the level of care and comfort provided to be exemplory during all visits to date. Monitoring will continue, both announced and unannounced, to ensure that such care levels continue. 

## VISION FOR THE FUTURE 

The Trustees endeavour to continue to deliver ongoing care to all of the Charities animals now based at Hillside and to continue to rescue horses and ponies in need where our funding can continue to provide such through the volunteers, colleagues and facilities at Hillside and other charities with the same core purpose. 

## ADMINISTRATION 

Nicola Vaby, the Charity’s administrator, has full responsibility for the incoming mail and enters all monies into the ledger. Nicola deals with many of the simple inquiries immediately. Nicola also looks after the website, newsletter preparation and distribution, digital channels, other campaign fundraising and the rest of the administration. The Xero accounts package has streamlined the accounting process and Peter Jones has provided book-keeping services to the accounts. They have then been independently examined by Julie A Raikes. 

The annual report was approved by the trustees of the charity on......................and signed on its behalf by: 

......................................... K A Savage Trustee 

Page 2 

## **Fforest Uchaf Horse and Pony Rehabilitation Centre** 

## **Statement of Trustees' Responsibilities** 

The trustees are responsible for preparing the trustees' report and the financial statements in accordance with the United  Kingdom  Accounting  Standards  (United  Kingdom  Generally  Accepted  Accounting  Practice)  and applicable law and regulations. 

The law applicable to charities requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the trustees are required to: 

- select suitable accounting policies and then apply them consistently; 

- observe the methods and principles in the Charities SORP; 

- make judgements and estimates that are reasonable and prudent; 

- state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and 

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business. 

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the constitution. The trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

Page 3 

## **Fforest Uchaf Horse and Pony Rehabilitation Centre** 

## **Independent Examiner's Report to the trustees of Fforest Uchaf Horse and Pony Rehabilitation Centre** 

I report to the trustees on my examination of the accounts of Fforest Uchaf Horse and Pony Rehabilitation Centre for the year ended 31 March 2025. 

## **Responsibilities and basis of report** 

As the charity trustees of Fforest Uchaf Horse and Pony Rehabilitation Centre you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’). 

I report in respect of my examination of the Fforest Uchaf Horse and Pony Rehabilitation Centre's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. 

## **Independent examiner’s statement** 

The Charity's gross income did not exceed £250,000. 

I am qualified to undertake the examination by being a qualified member of Chartered Institute of Management Accountants. 

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect: 

1. accounting records were not kept in respect of Fforest Uchaf Horse and Pony Rehabilitation Centre as required by section 130 of the Act; or 

2. the accounts did not accord with the accounting records; or 

3. the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts  give  a  ‘true  and  fair  view'  which  is  not  a  matter  considered  as  part  of  an  independent examination. 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

Julie A Raikes Chartered Institute of Management Accountants 

6 Heol Y Parc North Cornelly Bridgend CF33 4LT 

Date: 10 September 2025 

Page 4 

## **Fforest Uchaf Horse and Pony Rehabilitation Centre** 

## **Statement of Financial Activities for the Year Ended 31 March 2025** 

|**Note**<br>**Income and Endowments from:**<br>Donations and legacies<br>2<br>Investment income<br>3<br>Other income<br>2<br>Total Income<br>**Expenditure on:**<br>Raising funds<br>4<br>Charitable activities<br>5<br>Total Expenditure<br>Net income<br>Extraordinary Items<br>Net movement in funds<br>**Reconciliation of funds**<br>Total funds brought forward<br>Total funds carried forward<br>16|**Unrestricted**<br>**£**<br>104,044<br>26,414<br>0<br>130,458<br>(36)<br>(186,470)<br>(186,506)<br>(56,048)<br>0<br>(56,048)<br>1,623,849<br>1,567,801|**Total**<br>**2025**<br>**£**<br>104,044<br>26,414<br>0<br>130,458<br>(36)<br>(186,470)<br>(186,506)<br>(56,048)<br>0<br>(56,048)<br>1,623,849<br>1,567,801|**Total**<br>**2024**<br>**£**<br>339,447<br>21,778<br>2,200|
|---|---|---|---|
||||363,425|
||||(116)<br>(165,808)|
||||(165,924)|
||||197,501|
||||(199,196)|
||||(1,695)<br>1,625,544|
||||1,623,849|



All of the charity's activities derive from continuing operations during the above two periods. The funds breakdown is shown in note 16. 

Page 5 

## **Fforest Uchaf Horse and Pony Rehabilitation Centre** 

## **(Registration number: 1002933)** 

## **Balance Sheet as at 31 March 2025** 

|<br>**Note**<br>**Fixed assets**<br>Tangible assets<br>11<br>Investments<br>12<br>**Current assets**<br>Debtors<br>13<br>Cash at bank and in hand<br>14<br>**Creditors: Amounts falling due within one year**<br>15<br>**Net current assets**<br>**Net assets**<br>**Funds of the charity:**<br>**Unrestricted income funds**<br>Unrestricted funds<br>**Total funds**<br>16|**31 March 2025**<br>**£**<br>0<br>571<br>571<br>0<br>1,569,354<br>1,569,354<br>(2,124)<br>1,567,230<br>1,567,801<br>1,567,801<br>1,567,801|**31 March 2024**<br>**£**<br> <br>0<br>571<br>571<br>0<br>1,624,681<br>1,624,681<br>(1,403)<br>1,623,278<br>1,623,849<br>1,623,849<br>1,623,849|
|---|---|---|



The financial statements on pages 5 to 4 were approved by the trustees, and authorised for issue on ....................and signed on their behalf by: 

......................................... K Savage Trustee 

Page 6 

## **Fforest Uchaf Horse and Pony Rehabilitation Centre** 

## **Notes to the Financial Statements for the Year Ended 31 March 2025** 

## **1 Accounting policies** 

## **Statement of compliance** 

The financial statements have been prepared in accordance with the second edition of the Charities Statement of Recommended Practice issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011. 

## **Basis of preparation** 

Fforest Uchaf Horse and Pony Rehabilitation Centre meets the definition of a public benefit entity under FRS 102. The accounts (financial statements) have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. 

## **Exemption from preparing a cash flow statement** 

The charity opted to early adopt Bulletin 1 published on 2 February 2016 and have therefore not included a cash flow statement in these financial statements. 

## **Going concern** 

The charity continues to be a going concern and now operates mainly as a grant making organisation, as per the terms of the trust deed, following the transfer in 2023 of all ponies and assets to Hillside in Norfolk where care continues. The Charity is also continuing to rescue needy ponies through its grant funding agreement with Hillside. 

## **Income and endowments** 

Voluntary income including donations, gifts, legacies and grants that provide core funding or are of a general nature is recognised when the charity has entitlement to the income, it is probable that the income will be received and the amount can be measured with sufficient reliability. 

## **Donations and legacies** 

Donations and legacies are recognised on a receivable basis when receipt is probable and the amount can be reliably measured. 

## **Grants receivable** 

Grants are recognised when the charity has an entitlement to the funds and any conditions linked to the grants have been met. Where performance conditions are attached to the grant and are yet to be met, the income is recognised as a liability and included on the balance sheet as deferred income to be released. 

## **Investment income** 

Dividends are recognised once the dividend has been declared and notification has been received of the dividend due. 

## **Expenditure** 

All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar, costs to that category. Where costs cannot be directly attributed to particular headings, they have been allocated on a basis consistent with the use of resources, with central staff costs allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. Other support costs are allocated based on the spread of staff costs 

## **Fforest Uchaf Horse and Pony Rehabilitation Centre** 

## **Notes to the Financial Statements for the Year Ended 31 March 2025** 

## **Raising funds** 

These are costs incurred in attracting voluntary income, the management of investments and those incurred in trading activities that raise funds. 

## **Charitable activities** 

Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them. 

## **Support costs** 

Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, for example, allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage. 

## **Governance costs** 

These include the costs attributable to the charity’s compliance with constitutional and statutory requirements, including audit, strategic management and trustees’ meetings and reimbursed expenses. 

## **Government grants** 

Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income. 

## **Taxation** 

The charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes. 

## **Tangible fixed assets** 

Individual fixed assets costing £150.00 or more are initially recorded at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses. 

## **Depreciation and amortisation** 

Depreciation was provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows: 

**Asset class** 

Buildings All other assets 

**Depreciation method and rate** 2% straight line 20% straight line 

## **Fforest Uchaf Horse and Pony Rehabilitation Centre** 

## **Notes to the Financial Statements for the Year Ended 31 March 2025** 

## **Fixed asset investments** 

Fixed asset investments, other than programme related investments, are included at market value at the balance sheet date. Realised gains and losses on investments are calculated as the difference between sales proceeds and their market value at the start of the year, or their subsequent cost, and are charged or credited to the Statement of Financial Activities in the period of disposal. Unrealised gains and losses represent the movement in market values during the year and are credited or charged to the Statement of Financial Activities based on the market value at the year end. 

## **Cash and cash equivalents** 

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. 

## **Trade creditors** 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the entity does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities. 

## **Borrowings** 

Interest-bearing  borrowings  are  initially  recorded  at  fair  value,  net  of  transaction  costs.  Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Statement of Financial Activities over the period of the relevant borrowing. 

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges. 

Borrowings are classified as current liabilities unless the charity has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date. 

## **Fund structure** 

Unrestricted income funds are general funds that are available for use at the trustees' discretion in furtherance of the objectives of the charity. 

Page 9 

## **Fforest Uchaf Horse and Pony Rehabilitation Centre** 

## **Notes to the Financial Statements for the Year Ended 31 March 2025** 

## **2  Income from donations and legacies** 

|Donations and legacies;<br>Donations from individuals<br>Legacies<br>Gift aid reclaimed<br>Grants, including capital grants;<br>Government grants<br>**3  Investment income**<br>Interest receivable and similar income;<br>Interest receivable on bank deposits<br>**4  Expenditure on raising funds**|**Unrestricted**<br>**funds**<br>**General**<br>**£**<br>16,072<br>87,972<br>0<br>0<br>104,044<br>**Unrestricted**<br>**funds**<br>**General**<br>**£**<br>26,414||**Total**<br>**2025**<br>**£**<br>16,072<br>87,972<br>0<br>0<br>104,044<br>**Total**<br>**2025**<br>**£**<br>26,414||**Total**<br>**2024**<br>**£**<br>33,738<br>305,709<br>0<br>2,200|
|---|---|---|---|---|---|
||||||341,647|
||||||<br>**Total**<br>**2024**<br>**£**<br>21,778|



## **a) Costs of generating donations and legacies** 

|**Unrestricted**<br>**funds**<br>**Note**<br>**General**<br>**£**<br>Donations<br>36|**Total**<br>**2025**<br>**£**<br>36|**Total**<br>**2024**<br>**£**<br>116|
|---|---|---|



Page 10 

## **Fforest Uchaf Horse and Pony Rehabilitation Centre** 

## **Notes to the Financial Statements for the Year Ended 31 March 2025** 

## **5  Expenditure on charitable activities** 

|**Note**<br>Direct costs<br>Allocated support costs<br>Governance costs|**Unrestricted**<br>**funds**<br>**General**<br>**£**<br>169,536<br>15,381<br>1,553<br>186,470||**Total**<br>**2025**<br>**£**<br>169,536<br>15,381<br>1,553<br>186,470|**Total**<br>**2024**<br>**£**<br>118,397<br>43,792<br>3,619|
|---|---|---|---|---|
|||||<br>165,808|



## **6.  Analysis of support costs** 

|<br> <br>Establishment costs<br>Repairs and Maintenance<br>Office expenses<br>Printing, postage and stationery<br>Subscriptions<br>Donations<br>Motor Expenses<br>Legal and Professional<br>Bank charges and Interest<br>Depreciation|**Charitable**<br>**Activity**<br> <br>**£**<br>(68)<br>0<br>1,030<br>5,000<br>0<br>0<br>4,392<br>5,027<br>0<br>0<br>15,381|**Total**<br> <br>**2025**<br>**£**<br>(68)<br>0<br>1,030<br>5,000<br>0<br>0<br>4,392<br>5,027<br>0<br>0<br>15,381|**Total**<br>**2024**<br>**£**<br>9,086<br>5,241<br>3,122<br>5,635<br>352<br>320<br>8,105<br>4,306<br>0<br>7,626|
|---|---|---|---|
||||43,792|



## **7.  Net incoming/outgoing resources** 

Net incoming resources for the year include: 

Depreciation of fixed assets 

|**2025**<br>**£**<br>0|**2024**<br>**£**<br>7,626|
|---|---|



Page 11 

## **Fforest Uchaf Horse and Pony Rehabilitation Centre** 

## **Notes to the Financial Statements for the Year Ended 31 March 2025** 

## **8 Trustees’ remuneration and expenses** 

No trustees, nor any persons connected with them, have received any direct remuneration from the charity during the year. 

The Trustees undertook a trip to Hillside Farm, Norwich, in April 2024 to visit the horses and ponies, and to check on their livery and well-being. This involved recompense for travel and accommodation of £2,236 for five Trustees. The Charity also purchased lunch for the Trustees and owners of Hillside farm at a cost of £248. 

## **9 Independent examiner's remuneration** 

|Examination of the financial statements|**2025**<br>**£**<br>500|**2024**<br>**£**<br>1,460|
|---|---|---|



## **10 Taxation** 

The charity is a registered charity and is therefore exempt from taxation. 

## **11 Tangible fixed assets** 

|**Cost**<br>At 1 April 2024<br>Addition<br>At 31 March 2025<br>**Depreciation**<br>At 1 April 2024<br>Charge for the Year<br>At 31 March 2025<br>**Net book value**<br>At 31 March 2024<br>At 31 March 2025|**Land and**<br>**buildings**<br>**£**<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0|**Furniture and**<br>**equipment**<br>**£**<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0|**Motor vehicles**<br>**£**<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0|**Total**<br>**£**<br>0<br>0|
|---|---|---|---|---|
|||||0|
|||||0<br>0|
|||||0|
|||||0|
|||||0|



Page 12 

## **Fforest Uchaf Horse and Pony Rehabilitation Centre** 

## **Notes to the Financial Statements for the Year Ended 31 March 2025** 

|**12 Fixed asset investments**<br>Other investments<br>**Other investments**<br>**Cost or Valuation**<br>At 1 April 2024<br>Disposals<br>At 31 March 2025<br>**Net book value**<br>At 31 March 2025<br>At 31 March 2024<br>**13 Debtors**<br>Other debtors<br>**14 Cash and cash equivalents**<br>Cash in hand<br>Cash at bank<br>**15 Creditors: amounts falling due within one year**<br>Trade creditors<br>Other creditors<br>Accruals||**2025**<br>**£**<br>571<br>**Listed**<br>**investments**<br>**£**<br>571<br>(0)||**2024**<br>**£**<br>571|
|---|---|---|---|---|
|||||**Total**<br>**£**<br>571<br>(0)<br>571<br>571<br>571<br>**2024**<br>**£**<br>0<br>**2024**<br>**£**<br>992<br>1,623,688|
|||571|||
|||571|||
|||571|||
|||**2025**<br>**£**<br>0<br>**2025**<br>**£**<br>0<br>1,569,354|||
|||1,569,354<br>**2025**<br>**£**<br>869<br>755<br>500||1,624,681|
|||||**2024**<br>**£**<br>857<br>46<br>500|
|||2,124||1,403|



Page 13 

## **Fforest Uchaf Horse and Pony Rehabilitation Centre** 

## **Notes to the Financial Statements for the Year Ended 31 March 2025** 

|**16 Funds**<br>**Unrestricted funds**<br>**General**<br>General funds<br>**Unrestricted funds**<br>**General**<br>General funds<br>1,625,544<br>**17 Analysis of net assets between funds**<br>Tangible fixed assets<br>Current assets<br>Current liabilities<br>Total net assets<br>**Balance at 1**<br>**April 2024**<br>**£**<br>1,623,849<br>**Balance at 1**<br>**April 2023**<br>**£**||363,425<br>**Incoming**<br>**resources**<br>**£**<br>130,623<br>**Incoming**<br>**resources**<br>**£**|(365,120)<br>**Unrestricted**<br>**funds**<br>**General**<br>**£**<br>571<br>1,569,664<br> (2,124)<br>1,568,111<br>**Resources**<br>**expended**<br>**£**<br>(186,361)<br>**Resources**<br>**expended**<br>**£**|1,623,849<br>**Total funds**<br>**at 31 March**<br>**2025**<br>**£**<br>571<br>1,569,664<br> (2,124)<br>**Balance at 31**<br>**March 2025**<br>**£**<br>1,568,111<br>**Balance at 31**<br>**March 2024**<br>**£**|
|---|---|---|---|---|
||||||
|||||1,568,111|



## **18 Related party transactions** 

During the year the charity made no related party transactions. 

Page 14 

Fforest Uchaf Horse and Pony Rehabilitation Centre Charity No (if any) 1002933 FOR ENGLAND AND WALES Annual accounts for the period Period end Period start date **To 4/1/2024** date **3/31/2025** — ~~——_—————— ae~~ **Section A                      Statement of financial activities Restricted Recommended categories by Unrestricted income Endowment Prior year activity funds funds funds Total funds funds** 

|**Recommended categories by**<br>**activity**|Guidance Notes|**Unrestricted**<br>**funds**|**Unrestricted**<br>**Restricted**<br>**income**<br>**funds**|**Endowment**<br>**funds**|**Total funds**|**Prior year**<br>**funds**|
|---|---|---|---|---|---|---|
|||**£**|**£**|**£**|**£**|**£**|
|**Incoming resources (Note 3)**||F01|F02|F03|F04|F05|
|**Income and endowments from:**|||||||
|Donations and legacies|S01|104,044                -                  -         104|044                -                  -         104|044                -                  -         104|044                -                  -         104,044       339|044       339,447|
|Charitable activities|S02|-                  -                  -                  -                  -|-                  -                  -                  -                  -|-                  -                  -                  -                  -|-                  -                  -                  -                  -|-                  -                  -                  -                  -|
|Other trading activities|S03|-                  -                  -                  -                  -|-                  -                  -                  -                  -|-                  -                  -                  -                  -|-                  -                  -                  -                  -|-                  -                  -                  -                  -|
|Investments|S04|26,414                -|414                -||26,414         21|414         21,778|
|Separate material item of income|S05|-                  -                  -                  -                  -|-                  -                  -                  -                  -|-                  -                  -                  -                  -|-                  -                  -                  -                  -|-                  -                  -                  -                  -|
|Other|S06|-                  -                  -                  -             2|-                  -                  -                  -             2|-                  -                  -                  -             2|-                  -                  -                  -             2|-                  -                  -                  -             2,200|
|**_Total_**|S07|130,458                -                  -         130|458                -                  -         130|458                -                  -         130|458                -                  -         130,458       363|458       363,425|
|**Resources expended (Note 6)**|||||||
|**Expenditure on:**|||||||
|Raising funds|S08|36                -                  -                  36              116|36                -                  -                  36              116|36                -                  -                  36              116|36                -                  -                  36              116|36                -                  -                  36              116|
|Charitable activities|S09|186,470                -                  -         186|470                -                  -         186|470                -                  -         186|470                -                  -         186,470       165|470       165,808|
|Separate material item of expense|S10|-                  -                  -                  -                  -|-                  -                  -                  -                  -|-                  -                  -                  -                  -|-                  -                  -                  -                  -|-                  -                  -                  -                  -|
|Other|S11|-                  -                  -                  -                  -|-                  -                  -                  -                  -|-                  -                  -                  -                  -|-                  -                  -                  -                  -|-                  -                  -                  -                  -|
|**_Total_**|S12|186,506                -                  -         186|506                -                  -         186|506                -                  -         186|506                -                  -         186,506       165|506       165,924|
||||||||
|**Net income/(expenditure) before investment**|||||||
|**gains/(losses)**|S13|-       56,048                -                  -   -       56|048                -                  -   -       56|048                -                  -   -       56|048                -                  -   -       56,048       197|048       197,501|
|Net gains/(losses) on investments|S14|-                  -                  -                  -                  -|-                  -                  -                  -                  -|-                  -                  -                  -                  -|-                  -                  -                  -                  -|-                  -                  -                  -                  -|
|**Net income/(expenditure)**|S15|-       56,048                -                  -   -       56|048                -                  -   -       56|048                -                  -   -       56|048                -                  -   -       56,048       197|048       197,501|
|**Extraordinary items**|S16|-                  -                  -                  -   -     199|-                  -                  -                  -   -     199|-                  -                  -                  -   -     199|-                  -                  -                  -   -     199|-                  -                  -                  -   -     199,196|
|**Transfers between funds**|S17|-                  -                  -                  -                  -|-                  -                  -                  -                  -|-                  -                  -                  -                  -|-                  -                  -                  -                  -|-                  -                  -                  -                  -|
|**Other recognised** **gains/(losses):**|||||||
|Gains and losses on revaluation of fixed assets for the charity’s own use|S18|-                  -                  -                  -                  -|-                  -                  -                  -                  -|-                  -                  -                  -                  -|-                  -                  -                  -                  -|-                  -                  -                  -                  -|
|Other gains/(losses)|S19|-                  -                  -                  -                  -|-                  -                  -                  -                  -|-                  -                  -                  -                  -|-                  -                  -                  -                  -|-                  -                  -                  -                  -|
|**_Net movement in funds_**|S20|-       56,048                -                  -   -       56|048                -                  -   -       56|048                -                  -   -       56|048                -                  -   -       56,048 -         1|048 -         1,695|
|**_Reconciliation of funds:_**|||||||
|Total funds brought forward|S21|1,623,849                -                  -      1|849                -                  -      1|849                -                  -      1|849                -                  -      1,623,849    1|849    1,625,544|
|**_Total funds carried forward_**|S22|1,567,801                -                  -      1|801                -                  -      1|801                -                  -      1|801                -                  -      1,567,801    1|801    1,623,849|
|1|||||||



## **Section B                      Balance sheet** 

|Guidance Notes<br>**Fixed assets**<br>**Intangible assets            (Note 15)**<br>B01<br>**Tangible assets              (Note 14)**<br>B02<br>**Heritage assets              (Note 16)**<br>B03<br>**Investments                    (Note 17)**<br>B04<br>**_Total fixed assets_**<br>B05<br>**Current assets**<br>**Stocks                             (Note 18)**<br>B06<br>**Debtors                           (Note 19)**<br>B07<br>**Investments                  (Note 17.4)**<br>B08<br>**Cash at bank and in hand (Note 24)**<br>B09<br>**_Total current assets_**<br>B10<br>B11<br>**_Net current assets/(liabilities)_**<br>B12<br>**_Total assets less current liabilities_**<br>B13<br>B14<br>**Provisions for liabilities**<br>B15<br>**_Total net assets or liabilities_**<br>B16<br>**Funds of the Charity**<br>**Endowment funds (Note 27)**<br>B17<br>B18<br>**Unrestricted funds**<br>B19<br>**Revaluation reserve**<br>B20<br>**_Total funds_**<br>B21<br>**Creditors: amounts falling due within**<br>**one year              (Note 20)**<br>**Creditors: amounts falling due after**<br>**one year                (Note 20)**<br>**Restricted income funds (Note 27)**<br>Signed by one or two trustees on behalf of all<br>the trustees|Guidance Notes<br>**Fixed assets**<br>**Intangible assets            (Note 15)**<br>B01<br>**Tangible assets              (Note 14)**<br>B02<br>**Heritage assets              (Note 16)**<br>B03<br>**Investments                    (Note 17)**<br>B04<br>**_Total fixed assets_**<br>B05<br>**Current assets**<br>**Stocks                             (Note 18)**<br>B06<br>**Debtors                           (Note 19)**<br>B07<br>**Investments                  (Note 17.4)**<br>B08<br>**Cash at bank and in hand (Note 24)**<br>B09<br>**_Total current assets_**<br>B10<br>B11<br>**_Net current assets/(liabilities)_**<br>B12<br>**_Total assets less current liabilities_**<br>B13<br>B14<br>**Provisions for liabilities**<br>B15<br>**_Total net assets or liabilities_**<br>B16<br>**Funds of the Charity**<br>**Endowment funds (Note 27)**<br>B17<br>B18<br>**Unrestricted funds**<br>B19<br>**Revaluation reserve**<br>B20<br>**_Total funds_**<br>B21<br>**Creditors: amounts falling due within**<br>**one year              (Note 20)**<br>**Creditors: amounts falling due after**<br>**one year                (Note 20)**<br>**Restricted income funds (Note 27)**<br>Signed by one or two trustees on behalf of all<br>the trustees|**£**<br>**£**<br>F01<br>F02<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**|**£**<br>**£**<br>F01<br>F02<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**|**£**<br>F03<br>**Endowment**<br>**funds**|**£**<br>F04<br>**Total this**<br>**year**|**£**<br>F05<br>**Total last**<br>**year**|
|---|---|---|---|---|---|---|
|||-|-|-|-|-|
|||-|-|-|-|-|
|||-|-|-|-|-|
|||571|-|-|571|571|
|||571|-|-|571|571|
||||||||
|||-|-|-|-|-|
|||-|-|-|-|-|
|||-|-|-|-|-|
|||1,569,354|-|-|1,569,354|1,624,681|
|||1,569,354|-|-|1,569,354|1,624,681|
||||||||
|||2,124|-|-|2,124|1,403|
||||||||
|||1,567,230|-|-|1,567,230|1,623,278|
||||||||
|||1,567,801|-|**-**|1,567,801|1,623,849|
||||||||
|||-|-|-|-|-|
|||-|-|-|-|-|
||||||||
|||1,567,801|-|-|1,567,801|1,623,849|
||||||||
|||-|||-<br>-<br>1,567,801<br>-|-|
||||-|-||-|
|||1,567,801||||1,623,849|
||||||||
|||1,567,801|-|-|1,567,801|1,623,849|
||||||||
|||Signature||Print|Name|Date of<br>approval<br>dd/mm/yyyy|
||||||||
||||||||



CC17a (Excel) 

11/06/2025 

2 

## **Section C                                            Notes to the accounts** 

Note 1 **Basis of preparation** 

_**This section should be completed by all charities**_ . 

**1.1 Basis of accounting** These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. 

The accounts have been prepared in accordance with: 

the Statement of Recommended Practice: Accounting and Reporting by Charities •  and with* ü preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 

•  and with* ü the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) 

• and with the Charities Act 2011. 

The charity constitutes a public benefit entity as defined by FRS 102.* 

* -Tick as appropriate 

## **1.2  Going concern** 

_**If there are material uncertainties related to events or conditions that cast significant doubt on the charity's ability to continue as a going concern, please provide the following details or state "Not applicable", if appropriate:**_ 

An explanation as to those factors that support the conclusion that the charity is a going 

concern; 

Disclosure of any uncertainties that make the going concern assumption doubtful; Where accounts are not prepared on a going concern basis, please disclose this fact together with the basis on which the trustees prepared the accounts and the reason why the charity is not regarded as a going concern. 

## **1.3 Change of accounting policy** 

The accounts present a true and fair view and the accounting policies adopted are those outlined in note {  }. 

|Yes*<br>No*<br>**_Please disclose_**|ü|* -Tick as appropriate|* -Tick as appropriate|
|---|---|---|---|
|||||
||**_:_**|||
|**_(i) the nature of_**|**_the chan_**|**_ge in accounting policy;_**||
|**_(ii) the reasons_**<br>**_provides more r_**<br>**_and_**|**_why appl_**<br>**_eliable a_**|**_ying the new accounting policy_**<br>**_nd more relevant information;_**||
|**_(iii) the amount_**<br>**_in the current p_**<br>**_the aggregate a_**<br>**_periods before_**|**_of the adj_**<br>**_eriod, eac_**<br>**_mount of_**<br>**_those pre_**|**_ustment for each line affected_**<br>**_h prior period presented and_**<br>**_the adjustment relating to_**<br>**_sented, 3.44 FRS 102 SORP._**||



## **1.4 Changes to accounting estimates** 

No changes to accounting estimates have occurred in the reporting period (3.46 FRS 102 SORP). 

|Yes*<br>No*|ü|* -Tick as appropriate|
|---|---|---|
||||



## _**Please disclose:**_ 

_**(i) the nature of any changes;**_ 

_**(ii) the effect of the change on income and expense or assets and liabilities for the current period; and**_ 

_**(iii) where practicable, the effect of the change in one or more future periods.**_ 

## **1.5 Material prior year errors** 

No material prior year error have been identified in the reporting period (3.47 FRS 102 SORP). 

|Yes*<br>No*|ü|* -Tick as appropriate|
|---|---|---|
||||



## _**Please disclose:**_ 

_**(i) the nature of the prior period error;**_ 

_**(ii) for each prior period presented in the accounts, the amount of the correction for each account line item affected; and**_ 

_**(iii) the amount of the correction at the beginning of the earliest prior period presented in the accounts.**_ 

CC17a (Excel) 

11/06/2025 

3 

**Section C                                            Notes to the accounts                                                        (cont)** 

## **Note 2                           Accounting policies 2.2 INCOME** 

|**Note 2                           Accounting policies**<br>**2.2 INCOME**||||
|---|---|---|---|
|This standard list of accounting policies has been applied by the charity except for those ticked "No" or "N/a".  Where a<br>different or additional policy has been adopted then this is detailed in the box below.|Yes<br>No<br>N/a|||
|**Recognition of income**<br>These are included in the Statement of Financial Activities (SoFA) when:<br>**Offsetting**<br>**Grants and donations**<br>**Legacies**<br>**Government grants**<br>The charity has received government grants in the reporting period<br>**Donated goods**<br>**Support costs**<br>The charity has incurred expenditure on support costs.<br>**Volunteer help**<br>· the charity becomes entitled to the resources;<br>·       it is more likely than not that the trustees will receive the resources; and<br>· the monetary value can be measured with sufficient reliability.<br>There has been no offsetting of assets and liabilities, or income and expenses, unless required<br>or permitted by the FRS 102 SORP or FRS 102.<br>Grants and donations are only included in the SoFA when the general income<br>recognition criteria are met (5.10 to 5.12 FRS102 SORP).<br>In the case of performance related grants, income must only be recognised to the extent<br>that the charity has provided the specified goods or services as entitlement to the grant<br>only occurs when the performance related conditions are met (5.16 FRS 102 SORP).<br>Legacies are included in the SOFA when receipt is probable, that is, when there has<br>been grant of probate, the executors have established that there are sufficient assets in<br>the estate and any conditions attached to the legacy are either within the control of the<br>charity or have been met.<br>**Tax reclaims on donations**<br>**and gifts**<br>Gift Aid receivable is included in income when there is a valid declaration from the donor.<br>Any Gift Aid amount recovered on a donation is considered to be part of that gift and is<br>treated as an addition to the same fund as the initial donation unless the donor or the<br>terms of the appeal have specified otherwise.<br>**Contractual income and**<br>**performance related**<br>**grants**<br>This is only included in the SoFA once the charity has provided the related goods or<br>services or met the performance related conditions.<br>Donated goods are measured at fair value (the amount for which the asset could be<br>exchanged) unless impractical to do so.<br>The cost of any stock of goods donated for distribution to beneficiaries is deemed to be<br>the fair value of those gifts at the time of their receipt and they are recognised on receipt.<br>In the reporting period in which the stocks are distributed, they are recognised as an<br>expense at the carrying amount of the stocks at distribution.<br>Donated goods for resale are measured at fair value on initial recognition, which is the<br>expected proceeds from sale less the expected costs of sale, and recognised in 'Income<br>from other trading activities' with the corresponding stock recognised in the balance<br>sheet.  On its sale the value of stock is charged against 'Income from other trading<br>activities' and the proceeds from  sale are also recognised as 'Income from other trading<br>activities'.<br>Goods donated for on-going use by the charity are recognised as tangible fixed assets<br>and included in the SoFA as incoming resources when receivable.<br>Gifts in kind for use by the charity are included in the SoFA as income from donations<br>when receivable.<br>**Donated services and**<br>**facilities**<br>Donated services and facilities are included in the SOFA when received at the value of<br>the gift to the charity provided the value of the gift can be measured reliably.<br>Donated services and facilities that are consumed immediately are recognised as<br>income with an equivalent amount recognised as an expense under the appropriate<br>heading in the SOFA.<br>The value of any voluntary help received is not included in the accounts but is described<br>in the trustees’ annual report.<br>**Income from interest,**<br>**royalties and dividends**<br>This is included in the accounts when receipt is probable and the amount receivable can<br>be measured reliably.<br>**Income from membership**<br>**subscriptions**<br>Membership subscriptions received in the nature of a gift are recognised in Donations<br>and Legacies.<br>Membership subscriptions which gives a member the right to buy services or other||||
||ü|||
||Yes<br>No<br>N/a|||
||ü|||
||Yes<br>No<br>N/a|||
||ü|||
||Yes<br>No<br>N/a|||
||||ü|
||Yes<br>No<br>N/a|||
||ü|||
||Yes<br>No<br>N/a|||
||ü|||
||Yes<br>No<br>N/a|||
||ü|||
||Yes<br>No<br>N/a|||
||||ü|
||Yes<br>No<br>N/a|||
||||ü|
||Yes<br>No<br>N/a|||
||||ü|
||Yes<br>No<br>N/a|||
||||ü|
||Yes<br>No<br>N/a|||
||||ü|
||Yes<br>No<br>N/a|||
||||ü|
||Yes<br>No<br>N/a|||
||||ü|
||Yes<br>No<br>N/a|||
||||ü|
||Yes<br>No<br>N/a|||
||||ü|
||Yes<br>No<br>N/a|||
||ü|||
||Yes<br>No<br>N/a|||
||ü|||
||Yes<br>No<br>N/a|||
||ü|||
||Yes<br>No<br>N/a|||



Membership subscriptions which gives a member the right to buy services or other benefits are recognised as income earned from the provision of goods and services as income from charitable activities. 

|**2.3 EXPENDITURE AND LIABILITIES**<br>**Liability recognition**<br>**Redundancy cost**<br>The charity made no redundancy payments during the reporting period.<br>**Deferred income**<br>No material item of deferred income has been included in the accounts.<br>**Creditors**<br>**Provisions for liabilities**<br>**2.4 ASSETS**<br>These are capitalised if they can be used for more than one year, and cost at least<br>£150<br>They are valued at cost.<br>The depreciation rates and methods used are disclosed in note 9.2.<br>**Intangible fixed assets**<br>They are valued at cost.<br>**Heritage assets**<br>They are valued at cost.<br>**Investments**<br>W<br>k i<br>i<br>l<br>d<br>t<br>t l<br>f<br>bl<br>l<br>th t i lik l t<br>th<br>t<br>t<br>p p  g    g  y<br>benefits are recognised as income earned from the provision of goods and services as<br>income from charitable activities.<br>**Settlement of insurance**<br>**claims**<br>Insurance claims are only included in the SoFA when the general income recognition<br>criteria are met (5.10 to 5.12 FRS102 SORP) and are included as an item of other<br>income in the SoFA.<br>**Investment gains and**<br>**losses**<br>This includes any realised or unrealised gains or losses on the sale of investments and<br>any gain or loss resulting from revaluing investments to market value at the end of the<br>year.<br>Liabilities are recognised where it is more likely than not that there is a legal or<br>constructive obligation committing the charity to pay out resources and the amount of the<br>obligation can be measured with reasonable certainty.<br>**Governance  and support**<br>**costs**<br>Support costs have been allocated between governance costs and other support.<br>Governance costs comprise all costs involving public accountability of the charity and its<br>compliance with regulation and good practice.<br>Support costs include central functions and have been allocated to activity cost<br>categories on a basis consistent with the use of resources, eg allocating property costs<br>by floor areas, or per capita, staff costs by the time spent and other costs by their usage.<br>**Grants with performance**<br>**conditions**<br>Where the charity gives a grant with conditions for its payment being a specific level of<br>service or output to be provided, such grants are only recognised in the SoFA once the<br>recipient of the grant has provided the specified service or output.<br>**Grants payable without**<br>**performance conditions**<br>Where there are no conditions attaching to the grant that enables the donor charity to<br>realistically avoid the commitment, a liability for the full funding obligation must be<br>recognised.<br>The charity has creditors which are measured at settlement amounts less any trade<br>discounts<br>A liability is measured on recognition at its historical cost and then subsequently<br>measured at the best estimate of the amount required to settle the obligation at the<br>reporting date<br>**Basic financial**<br>**instruments**<br>The charity accounts for basic financial instruments on initial recognition as per<br>paragraph 11.7 FRS102 SORP.  Subsequent measurement is as per paragraphs 11.17<br>to 11.19, FRS102 SORP.<br>**Tangible fixed assets for**<br>**use by charity**<br>The charity has intangible fixed assets, that is, non-monetary assets that do not have<br>physical substance but are identifiable and are controlled by the charity through custody<br>or legal rights.  The amortisation rates and methods used are disclosed in note 9.5<br>The charity has heritage assets, that is, non-monetary assets with historic, artistic,<br>scientific, technological, geophysical or environmental qualities that are held  and<br>maintained principally for their contribution to knowledge and culture.  The depreciation<br>rates and methods used as disclosed in note 9.6.1.4.<br>Fixed asset investments in quoted shares, traded bonds and similar investments are<br>valued at initially at cost  and subsequently at fair value (their market value) at the year<br>end.  The same treatment is applied to unlisted investments unless fair value cannot be<br>measured reliably in which case it is measured at cost less impairment.<br>Investments held for resale or pending their sale and cash and cash equivalents with a<br>maturity date of less than 1 year are treated as current asset investments<br>**Stocks and work in**<br>**progress**<br>Stocks held for sale as part of non-charitable trade are measured at the lower or cost or net<br>realisable value.<br>Goods or services provided as part of a charitable activity are measured at net realisable value<br>based on the service potential provided by items of stock.|||ü|
|---|---|---|---|
||Yes<br>No<br>N/a|||
||||ü|
||Yes<br>No<br>N/a|||
||||ü|
||Yes<br>No<br>N/a|||
||ü|||
||Yes<br>No<br>N/a|||
||||ü|
||Yes<br>No<br>N/a|||
||ü|||
||Yes<br>No<br>N/a|||
||||ü|
||Yes<br>No<br>N/a|||
||||ü|
||Yes<br>No<br>N/a|||
||ü|||
||Yes<br>No<br>N/a|||
||||ü|
||Yes<br>No<br>N/a|||
||ü|||
||Yes<br>No<br>N/a|||
||ü|||
||Yes<br>No<br>N/a|||
||||ü|
||<br>Yes<br>No<br>N/a|||
||ü|||
||Yes<br>No<br>N/a|||
||||ü|
||Yes<br>No<br>N/a|||
||||ü|
||Yes<br>No<br>N/a|||
||||ü|
||Yes<br>No<br>N/a|||
||||ü|
||Yes<br>No<br>N/a|||
||||ü|
||Yes<br>No<br>N/a|||
||||ü|
||Yes<br>No<br>N/a|||
||ü|||
||Yes<br>No<br>N/a|||
||ü|||
||Yes<br>No<br>N/a|||



|Work in progress is valued at cost less any foreseeable loss that is likely to occur on the contract.<br>**Debtors**<br>**Current asset investments**<br>They are valued at fair value except where they qualify as basic financial instruments.<br>Debtors (including trade debtors and loans receivable) are measured on initial recognition at<br>settlement amount after any trade discounts or amount advanced by the charity.  Subsequently,<br>they are measured at the cash or other consideration expected to be received.<br>The charity has has investments which it holds for resale or pending their sale and cash and<br>cash equivalents with a maturity date less than one year. These include cash on deposit and<br>cash equivalents with a maturity date of less than one year held for investment purposes rather<br>than to meet short term cash commitments as they fall due.||||ü|
|---|---|---|---|---|
||Yes<br>No<br>N/a||||
|||ü|||
||Yes<br>No<br>N/a||||
|||||ü|
||Yes<br>No<br>N/a||||
|||||ü|



**POLICIES ADOPTED ADDITIONAL TO OR DIFFERENT FROM THOSE ABOVE** 

**Section C                                            Notes to the accounts                                                        (cont)** 

## **Note 3                           Analysis of income** 

|**Analysis**<br>**Total funds**<br>**Prior year**<br>**£**<br>**£**<br>Donations andgifts<br>16,072             -                  -           16,072     33,738<br>Gift Aid<br>-               -                  -                   -               -<br>Legacies<br>87,972             -                  -           87,972   305,709<br>-               -                  -                   -         2,200<br>-               -                  -                   -<br>Donatedgoods,facilities and  services<br>-               -                  -                   -               -<br>Other<br>-               -                  -                   -               -<br>**Total**104,044             -                  -         104,044   341,647<br>-               -                  -                   -               -<br>-               -                  -                   -               -<br>-               -                  -                   -               -<br>Other<br>-               -                  -                   -               -<br>**Total**-               -                  -                   -               -<br>-               -                  -                   -               -<br>-               -                  -                   -               -<br>-               -                  -                   -               -<br>Other<br>-               -                  -                   -               -<br>**Total**-               -                  -                   -               -<br>Interest income<br>26,414             -                  -           26,414     21,778<br>Dividend income<br>-               -                  -                   -<br>Rental and leasingincome<br>-               -                  -                   -               -<br>Other<br>-               -                  -                   -               -<br>**Total**26,414             -                  -           26,414     21,778<br>-               -                  -                   -               -<br>-               -                  -                   -               -<br>-               -                  -                   -               -<br>-               -                  -                   -               -<br>**Total**-               -                  -                   -               -<br>**Other:**<br>Conversion of endowment funds into income<br>-               -                  -                   -               -<br>-               -                  -                   -               -<br>-               -                  -                   -               -<br>-               -                  -                   -               -<br>Other<br>-               -                  -                   -               -<br>**Total**-               -                  -                   -               -<br>**TOTAL INCOME**<br>130,458             -                  -         130,458   363,425<br>**Other information:**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Donations**<br>**and legacies:**<br>General grants provided by government/other<br>charities<br>Membership subscriptions and sponsorships<br>which are in substance donations<br>**Charitable**<br>**activities:**<br>**Other trading**<br>**activities:**<br>**Income from**<br>**investments:**<br>**Separate**<br>**material item**<br>**of income:**<br>Gain on disposal of a tangible fixed asset held<br>for charity's own use<br>Gain on disposal of a programme related<br>investment<br>Royalties from the exploitation of intellectual<br>propertyrights|**Analysis**<br>**Total funds**<br>**Prior year**<br>**£**<br>**£**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**|**Analysis**<br>**Total funds**<br>**Prior year**<br>**£**<br>**£**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**|**Analysis**<br>**Total funds**<br>**Prior year**<br>**£**<br>**£**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**|**Analysis**<br>**Total funds**<br>**Prior year**<br>**£**<br>**£**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**|**Analysis**<br>**Total funds**<br>**Prior year**<br>**£**<br>**£**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**|**Analysis**<br>**Total funds**<br>**Prior year**<br>**£**<br>**£**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**|
|---|---|---|---|---|---|---|
||Donations andgifts|16,072|-|-|16,072|33,738|
||Gift Aid|-|-|-|-|-|
||Legacies|87,972|-|-|87,972|305,709|
||General grants provided by government/other<br>charities|-|-|-|-|2,200|
||Membership subscriptions and sponsorships<br>which are in substance donations|-|-|-|-||
||Donatedgoods,facilities and  services|-|-|-|-|-|
||Other|-|-|-|-|-|
||**Total**|104,044|-|-|104,044|341,647|
||||||||
|||-|-|-|-|-|
|||-|-|-|-|-|
|||-|-|-|-|-|
||Other|-|-|-|-|-|
||**Total**|-|-|-|-|-|
||||||||
|||-|-|-|-|-|
|||-|-|-|-|-|
|||-|-|-|-|-|
||Other|-|-|-|-|-|
||**Total**|-|-|-|-|-|
||||||||
||Interest income|26,414|-|-|26,414|21,778|
||Dividend income|-|-|-|-||
||Rental and leasingincome|-|-|-|-|-|
||Other|-|-|-|-|-|
||**Total**|26,414|-|-|26,414|21,778|
||||||||
|||-|-|-|-|-|
|||-|-|-|-|-|
|||-|-|-|-|-|
|||-|-|-|-|-|
||**Total**|-|-|-|-|-|
||||||||
||Conversion of endowment funds into income|-|-|-|-|-|
||Gain on disposal of a tangible fixed asset held<br>for charity's own use|-|-|-|-|-|
||Gain on disposal of a programme related<br>investment|-|-|-|-|-|
||Royalties from the exploitation of intellectual<br>propertyrights|-|-|-|-|-|
||Other|-|-|-|-|-|
||**Total**|-|-|-|-|-|
||||||||
|||130,458|-|-|130,458|363,425|
||||||||
|**All income in the prior year was unrestricted except for: (please**<br>**provide description and amounts)**|||||||



**Where any endowment fund is converted into income in the reporting period, please give the reason for the conversion.** 

**Where any endowment fund is converted into income in the prior period, please give the reason for the conversion.** 

**Within the income items above the following items are material: (please disclose the nature, amount and any prior year amounts)** 

CC17 (E l) 

11/06/2025 

7 

**Section C                                            Notes to the accounts                                                        (cont)** 

## **Note 4                           Analysis of receipts of government grants** 

|**Government grant 1**<br>**Government grant 2**<br>**Government grant 3**<br>**Other**<br>**Government grant 1**<br>**Government grant 2**<br>**Government grant 3**<br>**Other**<br>**_Please provide details of any_**<br>**_unfulfilled conditions and other_**<br>**_contingencies attaching to grants that_**<br>**_have been recognised in income._**<br>**_Please give details of other forms of_**<br>**_government assistance from which_**<br>**_the charity has directly benefited._**|**Description**<br>**This year**<br>**£**|**Description**<br>**This year**<br>**£**|**Description**<br>**This year**<br>**£**|
|---|---|---|---|
||Community Council Grant||-|
||Interlink Rhondda Cynon Taff||-|
||||-|
||||-|
||**Total**<br>**Description**||-|
||||**Last year**<br>**£**|
||Community Council Grant||200|
||Interlink Rhondda Cynon Taff||2,000|
||||-|
||||-|
||**Total**2,200<br>**Thisyear**<br>**Lastyear**||2,200|
|||||
||**Thisyear**<br>**Lastyear**|||
|||||



CC17a (Excel) 

11/06/2025 

8 

## **Section C                                            Notes to the accounts                                                (cont)** 

## **Note 6                           Analysis of expenditure** 

|**Analysis**<br>**Expenditure on raising funds:**|**This year**<br>**Last year**<br>**Total funds**<br>**Total funds**<br>**£**<br>**£**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**income funds**<br>**Endowment**<br>**funds**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**|**This year**<br>**Last year**<br>**Total funds**<br>**Total funds**<br>**£**<br>**£**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**income funds**<br>**Endowment**<br>**funds**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**|**This year**<br>**Last year**<br>**Total funds**<br>**Total funds**<br>**£**<br>**£**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**income funds**<br>**Endowment**<br>**funds**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**|**This year**<br>**Last year**<br>**Total funds**<br>**Total funds**<br>**£**<br>**£**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**income funds**<br>**Endowment**<br>**funds**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**|**This year**<br>**Last year**<br>**Total funds**<br>**Total funds**<br>**£**<br>**£**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**income funds**<br>**Endowment**<br>**funds**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**|**This year**<br>**Last year**<br>**Total funds**<br>**Total funds**<br>**£**<br>**£**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**income funds**<br>**Endowment**<br>**funds**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**|**This year**<br>**Last year**<br>**Total funds**<br>**Total funds**<br>**£**<br>**£**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**income funds**<br>**Endowment**<br>**funds**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**|**This year**<br>**Last year**<br>**Total funds**<br>**Total funds**<br>**£**<br>**£**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**income funds**<br>**Endowment**<br>**funds**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**|
|---|---|---|---|---|---|---|---|---|
|Incurred seeking donations|36|-|-|36|116|-|-|116|
|Incurred seeking legacies|-|-|-|-|-|-|-|-|
|Incurred seeking grants|-|-|-|-|-|||-|
|Operating membership schemes and<br>social lotteries|-|-|-|-|-|||-|
|Staging fundraising events|-|-|-|-|-|||-|
|Fudraising agents|-|-|-|-|-|||-|
|Operating charity shops|-|-|-|-|-|||-|
|Operating a trading company undertaking<br>non-charitable trading activity|-|-|-|-|-|||-|
|Advertising, marketing, direct mail and<br>publicity|3,735|-|-|3,735|484|-|-|484|
|Start up costs incurred in generating new<br>source of future income|-|-|-|-|-|-|-|-|
|Database development costs|-|-|-|-|-|-|-|-|
|Other trading activities|-|-|-|-||||-|
|Investment management costs:|-|-|-|-||||-|
|Portfoliomanagementcosts|-|-|-|-|-|-|-|-|
|Cost of obtaining investment advice|-|-|-|-|-|-|-|-|
|Investment administration costs|-|-|-|-|-|-|-|-|
|Intellectual property licencing costs|-|-|-|-|-|-|-|-|
|Rent collection, property repairs and<br>maintenance charges|-|-|-|-|-|-|-|-|
||-|-|-|-|-|-|-|-|
|**Total expenditure on raising funds**|3,771|-|-|3,771|600|-|-|600|
|**Expenditure on charitable activities:**|||||||||
|Animal Welfare|158,727|-|-|158,727|103,282|-|-|103,282|
|Subcontractors|6,505|-|-|6,505|6,775|-|-|6,775|
|Yard Expenses|4,304|-|-|4,304|8,341|-|-|8,341|
||-|-|-|-|-|-|-|-|
|**Total expenditure on charitable**<br>**activities**|169,536|-|-|169,536|118,397|-|-|118,397|
|**Separate material item of expense**|||||||||
|Depreciation|-|-|-|-|7,626|-|-|7,626|
|Audit and Accountancy|1,553|||1,553|3,619|||3,619|
|Insurance|-|||-|6,213|||6,213|
|Light, Power, Heating|-            68|||-             68|2,873|||2,873|
|Legal Expenses|5,027|||5,027|4,306|||4,306|
|Motor VehicleExpenses|1,908|-|-|1,908|7,240|-|-|7,240|
|Postage,Freight & Courier|1,136|||1,136|4,872|||4,872|
|Rates and Rent|-|||-|-|||-|
|Repairs and Maintenance|-|||-|5,241|||5,241|
|Telephone and Internet|2|||2|1,741|||1,741|
||-|-|-|-|-|-|-|-|
|**Total**|9,558|-|-|9,558|43,729|-|-|43,729|
|**Other**|||||||||
|Bank Fees|-|-|-|-|-|-|-|-|
|CharitableDonations|-|-|-|-|320|-|-|320|
|IT Software and<br>Consumables|1,028|||1,028|1,381|||1,381|
|Printing and Stationery|129|||129|279|||279|
|Subscriptions|-|||-|352|||352|
|Travel - National|2,484|||2,484|865|||865|
||-|-|-|-|-|-|-|-|
||-|-|-|-|-|-|-|-|
|**Total other expenditure**<br>**TOTAL EXPENDITURE**|3,641|-|-|3,641|3,197|-|-|3,197|
||186,506|-|-|186,506|165,924|-|-|165,924|
||186,470        165,808<br>15,381          43,792||||||||



## **Other information: Analysis of expenditure on charitable activities** 

||**Thisyear**|**Thisyear**|**Thisyear**|**Thisyear**|**Lastyear**|**Lastyear**|**Lastyear**|**Lastyear**|
|---|---|---|---|---|---|---|---|---|
|**Activity or programme**|**Activities**<br>**undertaken**<br>**directly**|**Grant**<br>**funding of**<br>**activities**|**Support**<br>**Costs**|**Total this**<br>**year**|**Activities**<br>**undertaken**<br>**directly**|**Grant**<br>**funding of**<br>**activities**|**Support**<br>**Costs**|**Total last**<br>**year**|
||**£**|**£**|**£**|**£**|**£**|**£**|**£**|**£**|
|Activity1|-|-|-|-|-|-|-|-|
|Activity2|-|-|-|-|-|-|-|-|
|Other|-|-|-|-|-|-|-|-|
|**Total**|-|-|-|-|-|-|-|-|
||||||||||



CC17a (Excel) 

11/06/2025 

9 

## **Section C                                            Notes to the accounts                                                        (cont)** 

## **Note 7                   Extraordinary items** 

## _**Please explain the nature of each extraordinary item occurring in the period.**_ 

|**Extraordinary item 1**<br>**Extraordinary item 2**<br>**Extraordinary item 3**<br>**Extraordinary item 4**<br>**Extraordinary item 5**<br>**Extraordinary item 6**<br>**Extraordinary item 7**<br>**Extraordinary item 8**<br>**Extraordinary items**<br>**Total extrordinary item**|**Description**|**This year**<br>**Last year**<br>**£**<br>**£**|**This year**<br>**Last year**<br>**£**<br>**£**|
|---|---|---|---|
||Legacy|3,000|-|
|||||
||Legacy|133|-|
|||||
||Legacy|1,000|-|
|||||
||Legacy|1,000|-|
|||||
||Legacy|69,000|-|
|||||
||Legacy|1,000|-|
|||||
||Legacy|1,914|-|
|||||
||Legacy|10,925|-|
|||||
|||||
||Legacy||305,709|
||**s**|||
|||87,972|305,709|



CC17a (Excel) 

11/06/2025 

10 

## **Section C                                            Notes to the accounts** 

## **Note 9                           Support Costs** 

_**Please complete this note if the charity has analysed its expenses using activity categories and has support costs.**_ 

## **This year** 

|**This year**|||||||
|---|---|---|---|---|---|---|
|**Support cost**<br>**(examples)**|**Raising funds**|**Activity 1**|**Activity 2**|**Activity 3**|**Grand total**|**Basis of allocation**|
||**£**|**£**|**£**|**£**|**£**|**(Describe method)**|
|Governance|-|-|-|-|-||
||-|-|-|-|-||
||-|-|-|-|-||
||-|-|-|-|-||
|Other|-|-|-|-|-||
|**Total**|-|-|-|-|-||



## **Last year** 

|**Last year**|||||||
|---|---|---|---|---|---|---|
|**Support cost**<br>**(examples)**|**Raising funds**|**Activity 1**|**Activity 2**|**Activity 3**|**Grand total**|**Basis of allocation**|
||**£**|**£**|**£**|**£**|**£**|**(Describe method)**|
|Governance|-|-|-|-|-||
||-|-|-|-|-||
||-|-|-|-|-||
||-|-|-|-|-||
|Other|-|-|-|-|-||
|**Total**|-|-|-|-|-||



_**Please provide details of the accounting policy adopted for the apportionment of costs between activities and any estimation techniques used to calculate their apportionment.**_ 

CC17a (Excel) 

11/06/2025 

11 

## **Section C                                            Notes to the accounts** 

## **Note 10                           Details of certain items of expenditure** 

## **10.1 Fees for examination of the accounts** 

_**Please provide details of the amount paid for any statutory external scrutiny of accounts and other services provided by your independent examiner.  If nothing was paid please enter '0' in the appropriate box(es).**_ 

|**Independent examiner’s fees**<br>**Assurance services other than audit or independent examination**<br>**Tax advisory fees**<br>**Other fees (for example: financial advice, consultancy, accountancy services) paid**<br>**to the independent examiner**|**This year**<br>**£**|**Last year**<br>**£**|
|---|---|---|
||500|500|
||1,053|2,159|
||-|-|
||-|960|



CC17a (Excel) 

11/06/2025 

12 

## **Section C                                            Notes to the accounts                                         (cont)** 

## **Note 14                           Tangible fixed assets** _**Please complete this note if the charity has any tangible fixed assets**_ 

## **14.1 Cost or valuation** 

|At the beginning of the year<br>Additions<br>Revaluations<br>Disposals<br>Transfers *<br>At end of the year<br>**14.2 Depreciation and impairments**<br>****Basis**<br>**** Rate**<br>At beginning of the year<br>Disposals<br>Depreciation<br>Impairment<br>Transfers*<br>At end of the year<br>**14.3 Net book value**<br>Net book value at the beginning of the year<br>Net book value at the end of the year|**£**<br>**Freehold land &**<br>**buildings**|**Motor vehicles**<br>**£**|**£**<br>**Furniture and**<br>**equipment**|**Total**<br>**£**|
|---|---|---|---|---|
||-|-|-|-|
||-|-|-|-|
||-|-|-|-|
||-|-|-|-|
||-|-|-|-|
||-|-|-|-|
||||||
||RB (Reducing<br>Balance)|RB|RB|RB|
||<br>2%|25%|25%||
||||||
||-|-|-|-|
||-|-|-|-|
||-|-|-|-|
||-|-|-|-|
||-|-|-|-|
||-|-|-|-|
||||||
||-|-|-|-|
||-|-|-|-|



CC17a (Excel) 

11/06/2025 

13 

## **14.4  Impairment** 

_**This year:  Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.**_ 

_**Last year:  Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.**_ 

|**14.5  Revaluation**<br>**_If an accounting policy of revaluation is adopted, please provide:_**<br>**_the effective date of the revaluation_**<br>**_the name of independent valuer, if applicable_**<br>**_the methods applied and significant assumptions_**<br>**14.6  Other disclosures**<br>**_the carrying amount that would have been recognised had the_**<br>**_assets been carried under the cost model._**<br>**_(i)   Please state the amount of borrowing costs, if any, capitalised in the_**<br>**_construction of tangible fixed assets and the capitalisation rate used._**<br>**_(ii)   Please provide the amount of contractual commitments for the acquisition_**<br>**_of tangible fixed assets._**<br>**_(iii)   Details of the existence and carrying amounts of property,_**<br>**_plant and equipment to which the charity has restricted title or that_**<br>**_are pledged as security for liabilities._**|**Thisyear**<br>**Lastyear**|**Thisyear**<br>**Lastyear**|
|---|---|---|
||||
||||
||||
||-|-|
||||
||**Thisyear**|**Lastyear**|
||**£**|**£**|
||-|-|
||-|-|
||||



- The "transfers" row is for movements between fixed asset categories. 

** Please indicate the method of depreciation by deleting the method not applicable (SL = straight line; RB = reducing balance). Also please indicate the rate of depreciation: for straight line, what is the anticipated life of the asset (in years); for reducing balance, what is the percentage annual deduction. 

CC17a (Excel) 

11/06/2025 

14 

## **Section C                                            Notes to the accounts                                                        (cont)** 

## **Note 17                         Investment assets** 

_**Please complete this note if the charity has any investment assets.**_ 

## **17.1 Fixed assets investments (please provide for each class of investment)** 

|**Less: impairments**<br>**Add: Reversal of impairments**<br>Carrying (fair) value at end of year<br>Carrying (fair) value at beginning of<br>period<br>**Add:**additions to investments during<br>period*<br>**Less:**disposals at carrying value<br>**Add/(deduct):**transfer in/(out) in the<br>period<br>**Add/(deduct):**net gain/(loss) on<br>revaluation|**Cash & cash**<br>**equivalents**|<br>**Listed**<br>**investments**|**Investment**<br>**properties**|**Social**<br>**investments**|**Other**|**Total**|
|---|---|---|---|---|---|---|
||-|571|-|-|-|571|
||-|-|-|-|-|-|
||-|-|-|-|-|-|
||-|-|-|-|-|-|
||-|-|-|-|-|-|
||-|-|-|-|-|-|
||-|-|-|-|-|-|
||-|571|-|-|-|571|



***Please specify additions resulting from acquisitions through business combinations, if any.** 

_**Please note that Fair Value in this context is the amount for which an asset could be exchanged between knowlegable and willing parties in an arm's length transaction.  For traded securities, the fair value is the value of the security quoted on the London Stock Exchange Daily Official List or equivalent.  For other assets where there is no market price on a traded market, it is the trustees' or valuers' best estimate of fair value.**_ 

## **17.2  Please provide a breakdown of investments shown above agreeing with the balance sheet row B04 differentiating between those held at fair value and those held at cost less impairment.** 

## **This year: Analysis of investments** 

|**Analysis of investments**<br>**Cash or cash equivalents**<br>**Listed investments**<br>**Investment properties**<br>**Social investments**<br>**Total**<br>**Grand total (Fair value at year end+Cost less impairment)**<br>**Other investments**||||
|---|---|---|---|
||**Fair value at year end**|**Cost less impairment**||
||**£**|**£**||
||-|-||
||571|-||
||-|-||
||-|-||
||-|-||
||571|-||
||571|||



## **Last year: Analysis of investments** 

|**Analysis of investments**<br>**Cash or cash equivalents**<br>**Listed investments**<br>**Investment properties**<br>**Social investments**<br>**Total**<br>**Grand total (Fair value at year end+Cost less impairment)**<br>**Other investments**|||
|---|---|---|
||**Fair value at year end**|**Cost less impairment**|
||**£**|**£**|
||-|-|
||571|-|
||-|-|
||-|-|
||-|-|
||571|-|
||571||



CC17a (Excel) 

11/06/2025 

15 

## **17.3 If your charity holds investment properties, please complete the following note:** 

|**(i)   Explain the methods and significant assumptions in**<br>**determining the fair value of investment property held by the**<br>**charity**<br>**(ii)   Name or independent valuer, if applicable, and relevant**<br>**qualifications**<br>**(iii)   Provide details of any restrictions on the ability to realise**<br>**investment property or on the remittance of income or**<br>**disposal proceeds**<br>**(iv)   Explain any contractual obligations for the purchase,**<br>**construction or development of investment property or for**<br>**repairs, maintenance or enhancements**|**Thisyear**|**Lastyear**|
|---|---|---|
||||
||||
||||
||||



## **17.4  Please provide a breakdown of current asset investments, if applicable, agreeing with the balance sheet.** 

|**Analysis of current asset investments**|**This year**||**Last year**|
|---|---|---|---|
||**£**||**£**|
|**Cash or cash equivalents**||-|-|
|**Listed investments**||-|-|
|**Investment properties**||-|-|
|**Social investments**||-|-|
|**Other investments**||-|-|
|**Total**||-|-|
|**17.5 Guarantees**||||



|**17.5 Guarantees**|||
|---|---|---|
||**Thisyear**|**Lastyear**|
|**Please provide details and amount of any guarantee made to**|||
|**or on behalf of a third party**|||
|**Name of the entity or entities benefitting from those**|||
|**guarantees**|||
|**Please explain how the guarantee furthers the charity's aims**|||



CC17a (Excel) 

11/06/2025 

16 

## **17.6 Concessionary loans** 

|**17.6 Concessionary loans**|||||
|---|---|---|---|---|
|**Amounts payable within 1 year**<br>**Amounts payable after more than 1 year**<br>**Amounts receivable within 1 year**<br>**Amounts receivable after more than 1 year**<br>**17.7 Additional information**<br>**Amount of concessionary loans made (****_Multiple_**<br>**_loans made may be disclosed in aggregate provided_**<br>**_that such aggregation does not obsure significant_**<br>**_information_).**<br>**Amount of concessionary loans received****_(Multiple_**<br>**_loans received may be disclosed in aggregate_**<br>**_provided that such aggregation does not obsure_**<br>**_significant information)._**<br>**Terms and conditions eg interest rate, security**<br>**provided**<br>**Value of any concessionary loans which have**<br>**been committed but not taken up at the reporting**<br>**date**<br>**Please provide information about the significance**<br>**of investments to the charity's financial position**<br>**or performance eg. terms and conditions of loans**<br>**or the use of hedging to manage financial risk.**<br>**For all investments measured at fair value, the**<br>**basis for determining the value, including any**<br>**assumptions applied when using a valuation**<br>**technique.**<br>**Where a charity has provided financial assets as a**<br>**form of security, the carrying amount of the**<br>**financial asset pledged as security and the terms**<br>**and conditions relating to its pledge.**|**_Description_**||**This year £**|**Last year £**|
||||-|-|
||||-|-|
||||-|-|
||||-|-|
||**_Total_**||-|-|
||||||
||**_Description_**||**This year £**|**Last year £**|
||||-|-|
||||-|-|
||||-|-|
||**_Total_**||-|-|
||||||
||**This year**||**Last year**||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||**Thisyear**||**Lastyear**||
||<br>||||
||||||
||||||



CC17a (Excel) 

11/06/2025 

17 

## **Section C                                            Notes to the accounts                                               (cont)** 

## **Note 19                         Debtors and prepayments** 

_**Please complete this note if the charity has any debtors or prepayments.**_ 

|**Note 19                         Debtors and prepayments**<br>**_Please complete this note if the charity has any_**<br>**_debtors or prepayments._**|||
|---|---|---|
|**19.1     Analysis of debtors**<br>**Trade debtors**<br>**Prepayments and accrued income**<br>**Other debtors**|**This year**<br>**£**|**Last year**<br>**£**|
||-|-|
||-|-|
||0|-|
||0|-|



## **Total** 

## _**Please complete 19.2 where a material debtor is recoverable more than a year after the reporting date.**_ 

## **19.2     Analysis of debtors recoverable in more than 1 year (included in debtors above)** 

|**Trade debtors**<br>**Prepayments and accrued income**<br>**Other debtors**<br>**Total**|**This year**<br>**£**|**Last year**<br>**£**|
|---|---|---|
||-|-|
||-|-|
||-|-|
||-|-|
||-|-|



CC17a (Excel) 

11/06/2025 

18 

## **Section C                                          Notes to the accounts                                                   (cont)** 

## **Note 20                         Creditors and accruals** 

## _**Please complete this note if the charity has any creditors or accruals.**_ 

## **20.1 Analysis of creditors** 

|**Accruals for grants payable**<br>**Bank loans and overdrafts**<br>**Trade creditors**<br>**Accruals and deferred income**<br>**Taxation and social security**<br>**Other creditors**<br>**Total**<br>**Payments received on account for contracts or**<br>**performance-related grants**|**Amounts falling due within**<br>**oneyear**|**Amounts falling due within**<br>**oneyear**|<br>**Amounts falling due after**<br>**more than oneyear**|<br>**Amounts falling due after**<br>**more than oneyear**|
|---|---|---|---|---|
||**This year**<br>**£**|**Last year**<br>**£**|**This year**<br>**£**|**Last year**<br>**£**|
||-|-|-|-|
||-|-|-|-|
||869|857|-|-|
||-|-|-|-|
||500|500|-|-|
||-|-|-|-|
||755|46|-|-|
||2,124|1,403|-|-|



## **20.2 Deferred income** 

|**_Please complete this note if the charity has deferred income._**<br>**Thisyear**<br>**_Please explain the reasons why income is deferred._**<br>**_Movement in deferred income account_**<br>**Balance at the start of the reporting period**<br>**Amounts added in current period**<br>**Amounts released to income from previous periods**<br>**Balance at the end of the reporting period**|**_Please complete this note if the charity has deferred income._**<br>**Thisyear**<br>**_Please explain the reasons why income is deferred._**<br>**_Movement in deferred income account_**<br>**Balance at the start of the reporting period**<br>**Amounts added in current period**<br>**Amounts released to income from previous periods**<br>**Balance at the end of the reporting period**|||
|---|---|---|---|
||**Thisyear**|**Lastyear**||
|||||
|||||
|||**This year**<br>**£**|**Last year**<br>**£**|
|||-|-|
|||-|-|
|||-|-|
|||-|-|



CC17a (Excel) 

11/06/2025 

19 

## **Section C                                            Notes to the accounts                                                        (cont)** 

|**Note 24                     Cash at bank and in hand**<br>**Short term cash investments (less than 3 months maturity date)**<br>**Short term deposits**<br>**Cash at bank**<br>**Cash in hand**<br>**Total**|||
|---|---|---|
||**This year**<br>**£**|**Last year**<br>**£**|
||-|-|
||-|-|
||1,569,354|1,623,688|
||-|992|
||1,569,354|1,624,681|



CC17a (Excel) 

11/06/2025 

20 

## **Section C                                       Notes to the accounts                                      (cont)** 

**Note 26                         Events after the end of the reporting period** 

_**Please complete this note events (not requiring adjustment to the accounts) have occurred after the end of the reporting period but before the accounts are authorised which relate to conditions that arose after the end of the reporting period**_ 

|**Please provide details of the nature of the**<br>**event**<br>**Provide an estimate of the financial effect**<br>**of the  event or a statement that such an**<br>**estimate cannot be made**|**Thisyear**<br>**Lastyear**|**Thisyear**<br>**Lastyear**|
|---|---|---|
||||
||||
||||



CC17a (Excel) 

11/06/2025 

21 

## **Section C                                            Notes to the accounts                                                        (cont)** 

## **Note 27                         Charity funds** 

## **27.1 Details of material funds held and movements during the CURRENT reporting period** 

_**Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds'.  The 'Total funds' figure below should reconcile to 'Total funds' in the blanace sheet.**_ 

_*** Key: PE - permanent endowment funds; EE - expendible endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds**_ 

|**_funds_**|||||||||
|---|---|---|---|---|---|---|---|---|
|**Fund names**|**Type PE, EE**<br>**R or UR ***|**Purpose and Restrictions**|**£**<br>**Fund**<br>**balances**<br>**brought**<br>**forward**|**Income**<br>**£**|**Expenditure**<br>**£**|**Transfers**<br>**£**|**£**<br>**Gains and**<br>**losses**|**£**<br>**Fund**<br>**balances**<br>**carried**<br>**forward**|
||||-|-|-|-|-|-|
||||-|-|-|-|-|-|
||||-|-|-|-|-|-|
||||-|-|-|-|-|-|
||||-|-|-|-|-|-|
||||-|-|-|-|-|-|
||||-|-|-|-|-|-|
||||-|-|-|-|-|-|
||||-|-|-|-|-|-|
||||-|-|-|-|-|-|
|**_Other funds_**|**N/a**|**N/a**|-|-|-|-|-|-|
|**Total Funds**|||-|-|-|-|-|-|



CC17a (Excel) 

11/06/2025 

22 

**Section C                                            Notes to the accounts                                                        (cont)** 

## **Note 27                         Charity funds (cont)** 

## **27.2 Details of material funds held and movements during the PREVIOUS reporting period** 

_**Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds'.  The 'Total funds' figure below should reconcile to 'Total funds' in the blanace sheet.**_ 

_*** Key: PE - permanent endowment funds; EE - expendible endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds**_ 

|**_funds_**|||||||||
|---|---|---|---|---|---|---|---|---|
|**Fund names**|**Type PE, EE**<br>**R or UR ***|**Purpose and Restrictions**|**£**<br>**Fund**<br>**balances**<br>**brought**<br>**forward**|**Income**<br>**£**|**Expenditure**<br>**£**|**Transfers**<br>**£**|**£**<br>**Gains and**<br>**losses**|**£**<br>**Fund**<br>**balances**<br>**carried**<br>**forward**|
||||-|-|-|-|-|-|
||||-|-|-|-|-|-|
||||-|-|-|-|-|-|
||||-|-|-|-|-|-|
||||-|-|-|-|-|-|
||||-|-|-|-|-|-|
||||-|-|-|-|-|-|
||||-|-|-|-|-|-|
||||-|-|-|-|-|-|
||||-|-|-|-|-|-|
|**_Other funds_**|**N/a**|**N/a**|-|-|-|-|-|-|
|**Total Funds**|||-|-|-|-|-|-|



CC17a (Excel) 

11/06/2025 

23 

**Section C                                            Notes to the accounts                                                 (cont)** 

## **Note 27                         Charity funds (cont)** 

## **27.3  Transfers between funds** 

## **This year** 

|**Thisyear**|||
|---|---|---|
||**Reason for transfer and where endowment is converted to income,**<br>**legal power for its conversion**|**Amount**|
|Between unrestricted and<br>restricted funds|||
|Between endowment and<br>restricted funds|||
|Between endowment and<br>unrestricted funds|||
||||



## **Last year** 

||**Reason for transfer and where endowment is converted to income,**<br>**legal power for its conversion**|**Amount**|
|---|---|---|
|Between unrestricted and<br>restricted funds|||
|Between endowment and<br>restricted funds|||
|Between endowment and<br>unrestricted funds|||
||||



## **27.4 Designated funds** 

## **This year** 

**Planned use Purpose of the designation Amount** 

## **Last year** 

**Planned use Purpose of the designation Amount** 

CC17a (Excel) 

11/06/2025 

24 

**Section C                                            Notes to the accounts                                                        (cont)** 

**Note 28                         Transactions with trustees and related parties** 

_**If the charity has any transactions with related parties (other than the trustee expenses explained in guidance notes) details of such transactions should be provided in this note.  If there are no transactions to report, please enter “True” in the box or "False" if there are transactions to report.**_ 

## **28.1 Trustee remuneration and benefits This year** 

**None of the trustees have been paid any remuneration or received any other benefits from an employment with 1 their charity or a related entity (True or False)** 

_**In the period the charity has paid trustees remuneration and benefits.  Please give the amount of, and legal authority for, any remuneration or other benefits paid to a trustee by the charity or any institution or company connected with it.**_ 

|**Name of trustee**|**Legal authority (eg order,**<br>**governing document)**|**Amounts paid or benefit value**|**Amounts paid or benefit value**|**Amounts paid or benefit value**|**Amounts paid or benefit value**|**Amounts paid or benefit value**|
|---|---|---|---|---|---|---|
|||**Remuneration**|**Pension**<br>**contribution**|**Redundancy**<br>**(including**<br>**loss of**<br>**office)/ex**<br>**gratia**|**Other**<br>|**TOTAL**|
|||**£**|**£**|**£**|**£**|**£**|
|**Roy Peckham**|**Governing document, legal**<br>**necessity for environmental**<br>**purposes**|-|<br>-|-|-|**-**|
|**Matthew Peckham**|**Governing document, legal**<br>**necessity for environmental**<br>**purposes**|-|<br>-|-|-|**-**|
|||-|-|-|-|**-**|
|||-|-|-|-|**-**|



_**Please give details of why remuneration or other employment benefits were paid.**_ 

_**Where an ex gratia payment has been made to a trustee, provide an explanation of the nature of the payment.**_ 

## **Last year** 

**0** 

**None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity (True or False)** 

_**In the period the charity has paid trustees remuneration and benefits.  Please give the amount of, and legal authority for, any remuneration or other benefits paid to a trustee by the charity or any institution or company connected with it.**_ 

|**Name of trustee**|**Legal authority (eg order,**<br>**governing document)**|**Amounts paid or benefit value**|**Amounts paid or benefit value**|**Amounts paid or benefit value**|**Amounts paid or benefit value**|**Amounts paid or benefit value**|
|---|---|---|---|---|---|---|
|||**Remuneration**|**Pension**<br>**contribution**|**Redundancy**<br>**(including**<br>**loss of**<br>**office)/ex**<br>**gratia**|**Other**<br>|**TOTAL**|
|||**£**|**£**||**£**|**£**|
|**Roy Peckham**|**Governing document, legal**<br>**necessity for environmental**<br>**purposes**|2,408|<br>-|-|-|**2,408**|
|**Matthew Peckham**|**Governing document, legal**<br>**necessity for environmental**<br>**purposes**|1,850|<br>-|-|-|**1,850**|
|||-|-|-|-|**-**|
|||-|-|-|-|**-**|



_**Please give details of why remuneration or other employment benefits were paid.**_ 

_**Where an ex gratia payment has been made to a trustee, provide an explanation of the nature of the payment.**_ 

## **28.2 Trustees' expenses** 

_**If the charity has paid trustees expenses for fulfilling their duties, details of such transactions should be provided in this note.  If there are no transactions to report, please enter “True” in the box below. If there are transactions to report, please enter "False".**_ 

|**No trustee expenses have been incurred (True or False)**||**_0_**|
|---|---|---|
||||
|**Type of expenses reimbursed**|**This year**|**Last year**|
||**£**|**£**|
|**Travel**|361|-|
|**Subsistence**|458|-|
|**Accommodation**|1,417|-|
|**Other (please specify):**||-|
||-|-|
|**TOTAL**|2,236|-|
|**Please provide the number of trustees reimbursed for expenses or who had**<br>**expenses paid by the charity**|||
||**6**||



## **28.3 Transaction(s) with related parties** 

_**Please give details of any transaction undertaken by (or on behalf of) the charity in which a related party has a material interest, including where funds have been held as agent for related parties.  If there are no such transactions, please enter 'true' in the box provided.**_ 

## **This year** 

|**There have been no related party transactions in the reporting period (**|**There have been no related party transactions in the reporting period (**|**There have been no related party transactions in the reporting period (**|**True or False)**|**True or False)**|**True or False)**|**_0_**|**_0_**|
|---|---|---|---|---|---|---|---|
|||||||||
|**Name of the trustee or**<br>**related party**|<br>**Relationship**<br>**to charity**|**Description of the transaction(s)**|**Amount**|**Balance at**<br>**period end**|**Provision fo**<br>**at perio**|**r bad debts**<br>**d end**|<br>**Amounts**<br>**written off**<br>**during**<br>**reporting**<br>**period**|
||||**£**|**£**|**£**||**£**|
|**Hillside Animal Farm**|**Livery**|**Purchase of lunch**|**248**|||||
|||||||||
|||||||||
|||||||||
|**Last year**<br>**There have been no related party transactions in the reporting period (**<br>**_In relation to the transactions above, please provide the terms and_**<br>**_conditions, including any security and the nature of any payment_**<br>**_(consideration) to be provided in settlement._**<br>**_For any related party, please provide details of any guarantees given_**<br>**_or received._**||||||||
|||||||||
|||||||||
|||||||||
||||**True or False)**|||||
|||||||**_1_**||
|||||||||
|**Name of the trustee or**<br>**related party**|<br>**Relationship**<br>**to charity**|**Description of the transaction(s)**|**Amount**|**Balance at**<br>**period end**|**Provision fo**<br>**at perio**|**r bad debts**<br>**d end**|<br>**Amounts**<br>**written off**<br>**during**<br>**reporting**<br>**period**|
||||**£**|**£**|**£**||**£**|
|||||||||
|||||||||
|||||||||
|||||||||
|**_In relation to the transactions above, please provide the terms and_**<br>**_conditions, including any security and the nature of any payment_**<br>**_(consideration) to be provided in settlement._**||||||||
|||||||||
|||||||||



_**For any related party, please provide details of any guarantees given or received.**_ 

CC17a (Excel) 

11/06/2025 

25 

**Section C                                            Notes to the accounts                                   (cont)** 

## **Note 29                            Additional Disclosures** 

**The following are significant matters which are not covered in other notes and need to be included to provide a proper understanding of the accounts.  If there is insufficient room here, please add a separate sheet.** 

CC17a (Excel) 

11/06/2025 

26 

## **Fforest Uchaf Horse and Pony Rehabilitation Centre** 

## **Independent Examiner's Report to the trustees of Fforest Uchaf Horse and Pony Rehabilitation Centre** 

I report to the trustees on my examination of the accounts of Fforest Uchaf Horse and Pony Rehabilitation Centre for the year ended 31 March 2025. 

## **Responsibilities and basis of report** 

As the charity trustees of Fforest Uchaf Horse and Pony Rehabilitation Centre you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’). 

I report in respect of my examination of the Fforest Uchaf Horse and Pony Rehabilitation Centre's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. 

## **Independent examiner’s statement** 

The Charity's gross income did not exceed £250,000. 

I am qualified to undertake the examination by being a qualified member of Chartered Institute of Management Accountants. 

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect: 

- accounting records were not kept in respect of Fforest Uchaf Horse and Pony Rehabilitation Centre as required by section 130 of the Act; or 

- the accounts did not accord with the accounting records; or 

- the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view' which is not a matter considered as part of an independent examination. 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

Julie A Raikes 

Chartered Institute of Management Accountants 

6 Heol Y Parc North Cornelly Bridgend CF33 4LT 

Date: 10 September 2025 

