| Page | |||
|---|---|---|---|
| Report ofthe Trustees | Ito2 | ||
| Independent Examiner's |
Repott | ||
| Statement ofFinancial | Activities | ||
| Balance Sheet | |||
| Notes to the Financial | Statements | 6to 10 | |
| Detailed Statement ofFinancial Activities | II to 12 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | |||||
| INCOMING RESOURCES | |||||
| Incoming resources from generateil | funds | ||||
| Votuntaty income |
320,848 | 329,321 | |||
| Investment income |
25,769 | 17,456 | |||
| Total incoming resources |
346,617 | 346,777 | |||
| RESOURCES EXPENDED | |||||
| Costs ofgenerating funds |
|||||
| Costs ofgenerating voluntaiy |
income | 222)125 | 191,178 | ||
| NET INCOMING RESOURCES | 124)492 | 155,599 | |||
| RECONCILIATION OFFUNDS | |||||
| Total funds brought fonvard | 2,341,975 | 2,186,376 | |||
| TOTAL FUNDS CARRIED | FORWARD | 2,466,467 | 2,341,975 |
| 2021 | 2020 | ||
|---|---|---|---|
| Unrratricted | Total | ||
| fund | funds | ||
| Notes | |||
| FIXEDASSETS | |||
| Tangible assets | 2,049i105 | 1,981,458 | |
| CURRENT ASSETS | |||
| Debtors | 107,662 | 107,662 | |
| Cash at bank and in hand | 663,040 | 616,627 | |
| 770,702 | 724,289 | ||
| CREDITORS | |||
| Amounts falling due within one year |
(22)841) | (22,910) | |
| NET CURRENT ASSETS | 747,861 | 701,379 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 2,796)966 | 2,682,837 | |
| CREDITORS | |||
| Amounts falling due ager more than one year |
8 | (330,499) | (340,862) |
| NET ASSETS | 2i466i467 | 2,341,975 | |
| FUNDS | 10 | ||
| Unrestricted funds |
2,466,467 | 2,341,975 | |
| TOTAL FUNDS | 2,466,467 | 2,341,975 |
| 2021 | 2020 | ||
|---|---|---|---|
| Rents received | 25,000 | 15,930 | |
| Deposit account interest | 769 | 1,526 | |
| 25,769 | 17,456 | ||
| COSTSOFGENERATING | VOLUNTARY INCOME | ||
| 2021 | 2020 | ||
| Depreciation | 45,787 | 43,610 | |
| Support costs | 176&338 | 147,568 | |
| 222,125 | 191,178 |
| TANGIBLE FIXED | ASSETS | ||||
|---|---|---|---|---|---|
| Freehold | Plant and | Fixtures and | |||
| propersy | machinery | fittings | Totals | ||
| 8 | f. | ||||
| COST | |||||
| At I January 2021 | 2,150,000 | 34,897 | 61,90S | 2,246,805 | |
| Additions | 113,435 | 113)435 | |||
| At 31December 2021 | 2,263,435 | 34,897 | 61)908 | 2,360840 | |
| DEPRECIATION | |||||
| At I January 2021 | 172,000 | 34,709 | 58,63S | 265,347 | |
| Charge for year | 45,269 | 28 | 491 | 45,788 | |
| At 31December 2021 | 217,269 | 34)737 | 59)129 | 311)135 | |
| NET BOOKVALUE | |||||
| At 31December 2021 | 2,046,166 | 160 | 2,779 | 2,049,105 | |
| At 31Deceniber 2020 | 1,978,000 | 188 | 3,270 | 1,981,458 | |
| The freehold properties | were revalued | by the Trustees on 31/12/2011 | at 62,150,000. | ||
| DEBTORS:AMOUNTS FALLING | DUE WITHIN ONE YEAR |
| 2021 | 2020 | ||
|---|---|---|---|
| Loan - Sweden | Temple | 56,832 | 56,832 |
| Loan-IVillesden | Temple | 501000 | 50,000 |
| Prepayments | 830 | 830 | |
| 107,662 | 107,662 |
| 7. | CREDITORS: AMOUNTS FALLING | CREDITORS: AMOUNTS FALLING | DUK WITHIN ONE YEAR | |||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Bank loans and overdmgs | 20,502 | 20,466 | ||||
| Social security | and other taxes | 701 | 284 | |||
| Accrued expenses | 1,638 | 2,160 | ||||
| 22)841 | 22,910 | |||||
| 8. | CREDITORS: AMOUNTS FALLING | DUE AFTER MORE THAN | ONK YEAR | |||
| 2021 | 2020 | |||||
| g | ||||||
| Bank loans - 2-5 years | 123,997 | 134,360 | ||||
| Loan - Leicester Temple | 48)000 | 48,000 | ||||
| Other creditors | 158,502 | 158,502 | ||||
| 330,499 | 340,862 | |||||
| 9. | SECURED DEBTS | |||||
| The following | secured debts are included | within creditors: | ||||
| 2021 | 2020 | |||||
| g | 5 | |||||
| Bank loans | 144)499 | 154,826 | ||||
| The bank loan | has been secured by aFirst | Charge on the freehold property | at Crawley Temple. | |||
| 10. | MOVEMENT | IN FUNDS | ||||
| Net | ||||||
| nrovement in |
||||||
| At | 1.1.21 | funds | At31.12.21 | |||
| I | g | |||||
| Unrestrtcted funds |
||||||
| General fund | 2,341,975 | 124,492 | 2,466,467 | |||
| TOTAL FUNDS | 2,341,975 | 124)492 | 2,466,467 |
| Incoming | Resources | Movementin | ||||||
|---|---|---|---|---|---|---|---|---|
| resources | expended | funds | ||||||
| 8 | ||||||||
| Unrestricted | funds | |||||||
| General | fund | 346,617 | (222,125) | 124,492 | ||||
| TOTAL FUNDS | 346,617 | (222,125) | 124,492 | |||||
| Comparatives | for movement | in funds | ||||||
| Net | ||||||||
| movement in |
||||||||
| At 1.1.20 | funds | At31.12,20 | ||||||
| Unrestricted | Funds | |||||||
| Geneml | fund | 2,186,376 | 155)599 | 2,341,975 | ||||
| TOTALFUNDS | 2,186,376 | 155,599 | 2,341,975 | |||||
| Comparative | net movement | in | funds, included | in tbe above are as follows: | ||||
| Inconting | Resources | Movement in |
||||||
| resources | expended | funds | ||||||
| 8 | ||||||||
| Unrestricted | funds | |||||||
| General | fund | 346,777 | (191,178) | 155,599 | ||||
| TOTAL | FUNDS | 346,777 | (191,178) | 155)599 | ||||
| A current year 12months | and | prior year 12months combined position is as follows: | ||||||
| Net | ||||||||
| movement in |
||||||||
| At 1.1.20 | funds | At 31.12.21 | ||||||
| K | 8 | |||||||
| Unrestricted | funds | |||||||
| General | fund | 2,186,376 | 280,091 | 2,466,467 | ||||
| TOTAL | FUNDS | 2,1&6,376 | 280,091 | 2,466,467 |
| Incoming | Rusources | Movement iu |
||
|---|---|---|---|---|
| r'esoufces | expended | funds | ||
| Unrestricted | funds | |||
| General fund | 693,394 | (413,303) | 280,091 | |
| TOTAL FUNDS | 693,394 | (413,303) | 280,091 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| 6 | |||||
| INCOMING RESOURCES | |||||
| Voluntary income |
|||||
| Donations | 260,721 | 192,531 | |||
| Gift aid | 40)334 | 126,892 | |||
| Grants | 19,793 | 9,898 | |||
| 320i848 | 329,321 | ||||
| Investment income |
|||||
| Rents received | 25,000 | 15,930 | |||
| Deposit account | interest | 769 | 1,526 | ||
| 251769 | 17,456 | ||||
| Total incoming | resources | 346)617 | 346,777 | ||
| RESOURCES EXPENDED | |||||
| Costs ofgenerating | voluntary | income | |||
| Freehold pmperty | 45/69 | 43,000 | |||
| Plant and machinery | 28 | 33 | |||
| Fixtures and fittings | 490 | 577 | |||
| 45,787 | 43,610 | ||||
| Support costs | |||||
| Management | |||||
| Rates and water | 6,378 | 6,769 | |||
| Insurance | 5,871 | 5,523 | |||
| Light and heat | 21,852 | 14,346 | |||
| Telephone | 1,616 | 1,501 | |||
| Postage and stationery | 1,564 | 1,560 | |||
| Advertising | 4,151 | 165 | |||
| Sundries | 202 | ||||
| Pujaree and other expenses | 42)289 | 28,108 | |||
| Donations | 74,497 | 45,891 | |||
| Accountancy | 1,638 | 2,160 | |||
| Repairs and renewals | 2,411 | 7,478 | |||
| Travelling | (2)576) | 9,794 | |||
| Food provisions | 2,819 | 1,067 | |||
| Cleaning | 203 | 245 | |||
| Professional fees |
960 | 7,944 | |||
| ITcost | 151 | 244 | |||
| Carried forward | 164,026 | 132,795 |
| 2021 | 2020 | ||
|---|---|---|---|
| Management | |||
| Brought fotward | 164i026 | 132,795 | |
| Tree planting | 1,244 | 2,400 | |
| Subscriptions | and Periodicals | 35 | |
| 165,305 | 135,195 | ||
| Finance | |||
| Bank chaiges | and interest | 892 | 594 |
| Bank loan interest | 109141 | 11,779 | |
| 11,033 | 12,373 | ||
| Total resources | expended | 222,125 | 191,178 |
| Net income | 124,492 | 155,599 |