| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1to2 | ||
| Independent Examiner's |
Report | ||
| Statement ofFinancial | Activities | ||
| Balance Sheet | |||
| Notes to the Financial | Statements | 6to 10 | |
| Detat'led Statement of | Financial Activities | 11to 12 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | |||||
| INCOMING RESOURCES | |||||
| Inconling resources from generated |
funds | ||||
| Voluntary income |
329,321 | 261,603 | |||
| hlvestlnent nlconle |
17,456 | 22,531 | |||
| Total incoming resources | 346,777 | 284,134 | |||
| RESOURCES EXPENDED | |||||
| Costs ofgenerating funds |
|||||
| Costs ofgenerating voluntary |
income | 191,178 | 279,060 | ||
| NET INCOMING RESOURCES | 155,599 | 5,074 | |||
| RECONCILIATION OF FUNDS | |||||
| Total funds brought forward | 2,186,376 | 2,181,302 | |||
| TOTAL FUNDS CARRIED | FORWARD | 2,341,975 | 2,186,376 |
| 2020 | 2019 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | |||
| FIXEDASSETS | |||
| Tangible assets | 1,981y458 | 2,025,069 | |
| CURRENT ASSETS | |||
| Debtors | 107,662 | 107,662 | |
| Cash at bank and in hand | 616I627 | 551,235 | |
| 724,289 | 658,897 | ||
| CREDITORS | |||
| Amounts falling due rrithin one year |
(22,910) | (29,977) | |
| NET CURRENT ASSETS | 701,379 | 628,920 | |
| TOTAL ASSETSLESSCURRENT LIABILITIES | 2,682,837 | 2,653,989 | |
| CREDITORS | |||
| Amounts falling due after more than one year |
(340,862) | (467,613) | |
| NET ASSETS | 2,341,975 | 2,186,376 | |
| FUNDS | 10 | ||
| Unrestricted funds |
2,341I975 | 2,186,376 | |
| TOTAL FUNDS | 2,341,975 | 2,186,376 |
| Freehold property | -2%on cost | |
|---|---|---|
| Plant and machinery | - 15%on inducing | balance |
| Fixtures and fittings | - 15%on reducing | balance |
| 2020 | 2019 | |
|---|---|---|
| Rents received | 15,930 | 21,700 |
| Deposit account interest | 1,526 | 831 |
| 17)456 | 22,531 |
| 2020 | 2019 | |
|---|---|---|
| 6 | ||
| Depreciation | 43,610 | 43,718 |
| Support costs | 147,568 | 235,342 |
| 191,178 | 279,060 |
| Freehold | Plant | and | Fixtures and | ||||
|---|---|---|---|---|---|---|---|
| property | machineiy | fittings | Totals | ||||
| 6 | |||||||
| COST | |||||||
| At I January 2020 and | 31December | 2020 | 2,150,000 | 34,897 | 61,908 | 2)246,805 | |
| DEPRECIATION | |||||||
| At I January 2020 | 129,000 | 34,675 | 58,061 | 221,736 | |||
| Charge for year | 43,000 | 34 | 577 | 43,611 | |||
| At 31December 2020 | 172&000 | 34,709 | 58&638 | 265,347 | |||
| NET BOOKVALUE | |||||||
| At 31December 2020 | 1,978,000 | 188 | 3)270 | 1,981,458 | |||
| At 31 December 2019 | 2,021,000 | 222 | 3,847 | 2,025,069 | |||
| The freehold properties | )vere revalued | by the Trustees on 31/12/2011 at62,150,000. |
| 2020 | 2019 | ||
|---|---|---|---|
| f. | |||
| Loan - Sweden | Temple | 56,832 | 56,832 |
| Loan-IViilesden | Temple | 50,000 | 50,000 |
| Prepayments | 830 | 830 | |
| 107,662 | 107,662 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| 8 | |||||
| Bank loans and overdra0s | 20,466 | 27,104 | |||
| Trade creditors | I | ||||
| Social security and other taxes | 284 | 1,192 | |||
| Accrued expenses | 2,160 | 1,680 | |||
| 22,910 | 29,977 | ||||
| 8. | CREDITORS: AMOUNTS FALLING | DUK AFTER MORE THAN | ONK YEAR | ||
| 2020 | 2019 | ||||
| g | |||||
| Bank loans - 2-5 years | 134)360 | 196,111 | |||
| Loan - Leicester Temple | 48,000 | 48,000 | |||
| Other cmditors | 158,502 | 223,502 | |||
| 340&862 | 467,613 | ||||
| 9. | SECURED DEBTS | ||||
| The following secured debts are included | within creditors: | ||||
| 2020 | 2019 | ||||
| Bank loans | 154,826 | 223,215 | |||
| The bank loan has been secured by a First | Charge on the freehold property | at Crawley Temple. | |||
| 10. | MOVEMENT IN I'UNDS |
| Net movement | |||||
|---|---|---|---|---|---|
| At 1.1.20 | in funds | At31.12.20 | |||
| Unrestricted | funds | ||||
| Geneml | fund | 2,186,376 | 155,599 | 2&341,975 | |
| TOTAL | FUNDS | 2,186,376 | 155,599 | 2,341,975 |
| Inconting | Resources | Movententin | |||||||
|---|---|---|---|---|---|---|---|---|---|
| resources | expended | funds | |||||||
| Unrestricted | funds | ||||||||
| General fund | 346,777 | (191,178) | 155,599 | ||||||
| TOTAL FUNDS | 346,777 | (191,178) | 155,599 | ||||||
| Comparatives | for movement | in funds | |||||||
| Net movement | |||||||||
| At 1.1.19 | in funds | At 31.12.19 | |||||||
| Unrestricted | 0'unds | ||||||||
| General fund | 2,181,302 | 5,074 | 2,186,376 | ||||||
| TOTAL FUNDS | 2,181,302 | 5,074 | 2,186,376 | ||||||
| Comparative | net ntovement | in | funds, included | in the above are as follows: | |||||
| Incoming | Resources | Movement in |
|||||||
| resources | expended | funds | |||||||
| Unrestricted | funds | ||||||||
| General fimd | 284,134 | (279,060) | 5,074 | ||||||
| TOTALFUNDS | 284,134 | (279,060) | 5,074 | ||||||
| A current year | 12months and prior year 12months combined | position is as | follows: | ||||||
| Net movement | |||||||||
| At 1.1.19 | in funds | At31.12.20 | |||||||
| 8 | 8 | ||||||||
| Unrestricted | funds | ||||||||
| General fund | 2,181,302 | 160,673 | 2)341&975 | ||||||
| TOTAL FUNDS | 2,181,302 | 160,673 | 2,341,975 |
| Incoming | Resources | Movementin | ||
|---|---|---|---|---|
| t'esolll'ces | expended | funds | ||
| Unrestricted | funds | |||
| General lund |
630,911 | (470s238) | 1601673 | |
| TOTALFUNDS | 630,911 | (470838) | 160,673 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| INCOMING RESOURCES | |||||
| Voluntary income |
|||||
| Donations | 192,531 | 261,603 | |||
| Gift aid | 126)892 | ||||
| Grants | 9)898 | ||||
| 329,321 | 261,603 | ||||
| Investment income |
|||||
| Rents received | 15,930 | 21,700 | |||
| Deposit account | interest | 1,526 | 831 | ||
| 17,456 | 22,531 | ||||
| Total incoming | resources | 346,777 | 284,134 | ||
| RESOURCES EXPENDED | |||||
| Costs ofgenerating | votuntaty | income | |||
| Freehold property | 43,000 | 43,000 | |||
| Plant and machinery | 33 | 39 | |||
| Fixtures and fittings | 577 | 679 | |||
| 43,610 | 43,718 | ||||
| Support costs | |||||
| Management | |||||
| Rates alld water | 6,769 | 9,903 | |||
| Insurance | 5,523 | (3,142) | |||
| Light and heat | 14,346 | 22,598 | |||
| Telephone | 1,501 | 2,191 | |||
| Postage and stationeiy | 1,560 | 2,449 | |||
| Advertising | 165 | 2,897 | |||
| Sundries | 13,054 | ||||
| Pujaree and other expenses | 28,108 | 31,179 | |||
| Donations | 45)891 | 96,059 | |||
| Accountancy | 2,160 | 1,420 | |||
| Repairs and renewals | 7,478 | 8,291 | |||
| Tmvelling | 9,794 | 15,714 | |||
| Carried forward | 123,295 | 202,613 |
| 2020 | 2019 | ||
|---|---|---|---|
| f, | |||
| Management | |||
| Brought forsvard | 123,295 | 202,613 | |
| Food provisions | 1,067 | 12,185 | |
| Cleaning | 245 | ||
| Professional ITcost |
fees | 7,944 244 |
7,813 467 |
| Tree planting | 2,400 | ||
| 135,195 | 223,078 | ||
| Fbtaace | |||
| Bank charges | and interest | 594 | 971 |
| Bank loan interest | 11,779 | 11,293 | |
| 12,373 | 12,264 | ||
| Total resources expended | 191,178 | 279,060 | |
| Net income | 155,599 | 5,074 |