OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Report ofthe Trustees 1to2
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 6to 10
Detat'led Statement of Financial Activities 11to 12

2020 2019
Unrestricted Total
fund funds
Notes
INCOMING RESOURCES
Inconling
resources from generated
funds
Voluntary
income
329,321 261,603
hlvestlnent
nlconle
17,456 22,531
Total incoming resources 346,777 284,134
RESOURCES EXPENDED
Costs ofgenerating
funds
Costs ofgenerating
voluntary
income 191,178 279,060
NET INCOMING RESOURCES 155,599 5,074
RECONCILIATION OF FUNDS
Total funds brought forward 2,186,376 2,181,302
TOTAL FUNDS CARRIED FORWARD 2,341,975 2,186,376

2020 2019
Unrestricted Total
fund funds
Notes
FIXEDASSETS
Tangible assets 1,981y458 2,025,069
CURRENT ASSETS
Debtors 107,662 107,662
Cash at bank and in hand 616I627 551,235
724,289 658,897
CREDITORS
Amounts
falling due rrithin one year
(22,910) (29,977)
NET CURRENT ASSETS 701,379 628,920
TOTAL ASSETSLESSCURRENT LIABILITIES 2,682,837 2,653,989
CREDITORS
Amounts
falling due after more than one year
(340,862) (467,613)
NET ASSETS 2,341,975 2,186,376
FUNDS 10
Unrestricted
funds
2,341I975 2,186,376
TOTAL FUNDS 2,341,975 2,186,376

Freehold property -2%on cost
Plant and machinery - 15%on inducing balance
Fixtures and fittings - 15%on reducing balance

2020 2019
Rents received 15,930 21,700
Deposit account interest 1,526 831
17)456 22,531

2020 2019
6
Depreciation 43,610 43,718
Support costs 147,568 235,342
191,178 279,060

Freehold Plant and Fixtures and
property machineiy fittings Totals
6
COST
At I January 2020 and 31December 2020 2,150,000 34,897 61,908 2)246,805
DEPRECIATION
At I January 2020 129,000 34,675 58,061 221,736
Charge for year 43,000 34 577 43,611
At 31December 2020 172&000 34,709 58&638 265,347
NET BOOKVALUE
At 31December 2020 1,978,000 188 3)270 1,981,458
At 31 December 2019 2,021,000 222 3,847 2,025,069
The freehold properties )vere revalued by the Trustees on 31/12/2011 at62,150,000.

2020 2019
f.
Loan - Sweden Temple 56,832 56,832
Loan-IViilesden Temple 50,000 50,000
Prepayments 830 830
107,662 107,662

2020 2019
8
Bank loans and overdra0s 20,466 27,104
Trade creditors I
Social security and other taxes 284 1,192
Accrued expenses 2,160 1,680
22,910 29,977
8. CREDITORS: AMOUNTS FALLING DUK AFTER MORE THAN ONK YEAR
2020 2019
g
Bank loans - 2-5 years 134)360 196,111
Loan - Leicester Temple 48,000 48,000
Other cmditors 158,502 223,502
340&862 467,613
9. SECURED DEBTS
The following secured debts are included within creditors:
2020 2019
Bank loans 154,826 223,215
The bank loan has been secured by a First Charge on the freehold property at Crawley Temple.
10. MOVEMENT IN I'UNDS
Net movement
At 1.1.20 in funds At31.12.20
Unrestricted funds
Geneml fund 2,186,376 155,599 2&341,975
TOTAL FUNDS 2,186,376 155,599 2,341,975

Inconting Resources Movententin
resources expended funds
Unrestricted funds
General fund 346,777 (191,178) 155,599
TOTAL FUNDS 346,777 (191,178) 155,599
Comparatives for movement in funds
Net movement
At 1.1.19 in funds At 31.12.19
Unrestricted 0'unds
General fund 2,181,302 5,074 2,186,376
TOTAL FUNDS 2,181,302 5,074 2,186,376
Comparative net ntovement in funds, included in the above are as follows:
Incoming Resources Movement
in
resources expended funds
Unrestricted funds
General fimd 284,134 (279,060) 5,074
TOTALFUNDS 284,134 (279,060) 5,074
A current year 12months and prior year 12months combined position is as follows:
Net movement
At 1.1.19 in funds At31.12.20
8 8
Unrestricted funds
General fund 2,181,302 160,673 2)341&975
TOTAL FUNDS 2,181,302 160,673 2,341,975

Incoming Resources Movementin
t'esolll'ces expended funds
Unrestricted funds
General
lund
630,911 (470s238) 1601673
TOTALFUNDS 630,911 (470838) 160,673

2020 2019
INCOMING RESOURCES
Voluntary
income
Donations 192,531 261,603
Gift aid 126)892
Grants 9)898
329,321 261,603
Investment
income
Rents received 15,930 21,700
Deposit account interest 1,526 831
17,456 22,531
Total incoming resources 346,777 284,134
RESOURCES EXPENDED
Costs ofgenerating votuntaty income
Freehold property 43,000 43,000
Plant and machinery 33 39
Fixtures and fittings 577 679
43,610 43,718
Support costs
Management
Rates alld water 6,769 9,903
Insurance 5,523 (3,142)
Light and heat 14,346 22,598
Telephone 1,501 2,191
Postage and stationeiy 1,560 2,449
Advertising 165 2,897
Sundries 13,054
Pujaree and other expenses 28,108 31,179
Donations 45)891 96,059
Accountancy 2,160 1,420
Repairs and renewals 7,478 8,291
Tmvelling 9,794 15,714
Carried forward 123,295 202,613

2020 2019
f,
Management
Brought forsvard 123,295 202,613
Food provisions 1,067 12,185
Cleaning 245
Professional
ITcost
fees 7,944
244
7,813
467
Tree planting 2,400
135,195 223,078
Fbtaace
Bank charges and interest 594 971
Bank loan interest 11,779 11,293
12,373 12,264
Total resources expended 191,178 279,060
Net income 155,599 5,074