Charity Number: 1002741
Homeless People and the Oxford Churches - Gatehouse
Accounts
for the year ended 31st December 2025
Wenn Townsend
Chartered Accountants
Oxford
Homeless People and the Oxford Churches - Gatehouse
Contents
| Page | |
|---|---|
| Trustees’ annual report | 1 - 7 |
| Independent examiner’s report | 8 |
| Statement of financial activities | 9 |
| Balance sheet | 10 |
| Notes to the financial statements | 11 - 24 |
Homeless People and the Oxford Churches - Gatehouse
Reference and administrative information
Charity Number
1002741
Trustees
(who served since 1st January 2025)
| Mr Michael Crofton-Briggs (resigned 7 October 2025) | |
|---|---|
| Dr Catherine Dolbear (resigned 14 June 2025) | |
| Ms Deidre Garson | |
| Sir Brendan Gormley | |
| Mr Rupert Sheppard | |
| Ms Elizabeth Wade - Chair | |
| Mr John Davis | |
| Ms Alexandra Salisbury (appointed 14 June 2025) | |
| Mr Timothy Grier (appointed 7 October 2025) | |
| Mr Riki Therivel (appointed 7 October 2025) | |
| Dr Neo Tapela (appointed 7 October 2025) | |
| Dr Jane Jana (appointed 7 October 2025) | |
| Project CEO | Ms Sasha East |
| Operations Manager | Ms Zoe Wright |
| Principal Office | Saint Giles Parish Rooms |
| 10 Woodstock Road | |
| Oxford | |
| OX2 6HT | |
| Investment Managers | Quilter Cheviot Ltd |
| 85 Queen Victoria Street | |
| London | |
| EC4 4AB | |
| Bankers | CAF Bank Ltd |
| 25 Kings Hill | |
| West Malling | |
| Kent | |
| ME19 4JQ | |
| Independent Examiner | L J Baker FCA |
| Wenn Townsend | |
| 30 St Giles | |
| Oxford | |
| OX1 3LE |
1
Homeless People and the Oxford Churches - Gatehouse
Trustees’ Report
for the year ended 31st December 2025
Trustees’ Annual Report
The trustees present their annual report and financial statements of the charity for the year ended 31 December 2025. The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the Charity’s Declaration of Trust, the Charities Act 2011 and the Accounting and Reporting by Charities: Statement of Recommended Practice applicable to Charities.
Objectives and activities for public benefit
The Gatehouse is an award-winning community drop-in centre supporting adults who are homeless, vulnerably housed, on low incomes, or seeking connection and community. We offer open access to practical support and meaningful companionship for guests who often face barriers leading to marginalisation and isolation. By providing pragmatic advice from experienced individuals who understand the system and functional resources, we believe that our work contributes to reducing homelessness. We help our guests move into new accommodation and work with individuals to retain tenancies when accommodation is at risk.
Originally launched in 1988 by Oxford City Churches as a winter shelter, the Gatehouse quickly evolved into a broader support hub due to the increased need for day services among those experiencing homelessness. The Gatehouse has operated as an independent registered charity since 1991 under the official name Homeless People and the Oxford Churches (Gatehouse) (Charity No. 1002741). It is governed by a Deed of Trust.
Our approach to supporting our guests is rooted in listening, consultation and co-production. Guests play a central role in shaping decisions and developing services tailored to their needs. Many guests are unwilling to disclose personal information due to past trauma, mistrust of services or fear of negative consequences. The Gatehouse therefore operates a “no-questions-asked” model to remove barriers to access for people experiencing homelessness. Consistent patterns of use, established referral routes and our central location provide us with confidence that those accessing the service are experiencing significant hardship. Alongside this we continue to work to strengthen the evidencing of need.
Oxford is facing a deepening housing crisis. Between January and March 2025, the number of households in the city threatened with homelessness more than doubled—from 62 to 131—a stark contrast to a national 4.5% decline over the same period. With average monthly rents recorded as being the highest outside London, Oxford’s cost pressures compound the challenge. The dramatic rise in homelessness and poverty in Oxford reinforces our commitment to listen, learn and respond to the evolving needs of those we serve.
Our approach
We seek to ensure that our services remain relevant and focused by listening to our guests and involving them in decision making. We aim to encourage and empower personal progress, grounded in responsiveness, inclusivity, compassion, and respect.
2
Homeless People and the Oxford Churches - Gatehouse
Trustees’ Report (continued) for the year ended 31st December 2025
Service Offerings
Throughout 2025, the Gatehouse delivered essential services including the following:
-
Community Centre & Café, open six evenings per week;
-
One-to-One Casework, providing tailored advice and advocacy;
-
Counselling Service, supporting emotional and mental well-being;
-
Shower & Clothing Provision, meeting fundamental needs;
-
Therapeutic and purpose-driven Workshops and IT access and advice, fostering skills and personal development;
-
Lived Experience Advisory Forum (LEAF), ensuring our guests shape and inform our services; and
-
a safe, women-only space for showers, clothes, casework and social activities.
Community Centre and Café
The Community Centre and Café is a vital guest and volunteer led service. In 2025, we worked alongside 696 named guests and 150 anonymous guests, providing a safe, welcoming space for connection and support.
Key services including Casework support, shower and clothing provision and practical assistance to reduce fuel and food poverty for hundreds of individuals, are embedded within the Community Centre and Cafe. During the year, our records indicate that we provided:
-
In excess of 12,000 meals;
-
352 shower sessions;
-
2,421 clothing items;
-
417 toiletries and
-
512 items of bedding (including sleeping bags & tents).
Workshops and Activities
Practical, and purpose-driven workshops continued to run during opening hours, shaped by guest input. These included IT support clinics, mental health and wellbeing sessions and creative writing and art workshops. These help guests to develop their skills and confidence and provide community and belonging.
Volunteers: The Heart of Our Work
Our diverse volunteer team is central to delivering consistent, compassionate services and creating a strong sense of community. In 2025, we worked with 301 front-line volunteers and 300 food group volunteers who together contributed over 9,870 volunteer hours. Their commitment and varied skills ensure that the Gatehouse remains a welcoming and responsive space for all who need it.
Counselling Service
Mental health remains the most pressing barrier facing our guests and is often the hardest area to access support for through mainstream channels. In 2025, the Gatehouse doubled its counselling team, expanding both capacity and flexibility in response to this critical need.
Our trauma-informed, person-centred counselling achieves exceptional engagement with a regular waiting list. This appears to challenge misconceptions about the usefulness of therapeutic support for homeless and
3
Homeless People and the Oxford Churches - Gatehouse
Trustees’ Report (continued) for the year ended 31st December 2025
vulnerably housed individuals. In 2025 alone, the service supported 14 guests, delivering over 166 one-to-one counselling sessions.
We are also piloting therapeutic group sessions, including Cognitive Behavioural Therapy groups, to offer additional support pathways that build resilience and community.
This growth reflects our deep commitment to making mental health care accessible as a fundamental lifeline— because no one’s need should be ignored.
One to One Casework
In 2025, our casework service continued to adapt to the growing complexity of challenges faced by our guests. Many of those we support fall through the gaps of mainstream provision—unable to access housing, welfare or financial advice through traditional routes. In response, we are developing specialist support in these areas, delivered by trusted and suitably qualified individuals who understand the realities of homelessness and vulnerability.
This service provides information, guidance, advocacy, and practical assistance in areas such as safeguarding, housing access and retention, budgeting and welfare, health and wellbeing and reducing isolation and loneliness. We also offer practical help to overcome barriers to housing.
Our goal is to offer short to medium term support that enables our guests to become independent and reintegrate into the local community with stable housing and employment.
To reach those most in need, the casework team delivers support in The Gatehouse’s Women’s Space, provides partnership work, offers dedicated sessions within the Community Centre and Café and undertakes regular Street Outreach in central Oxford.
A dedicated welfare fund continues to provide practical items that make a real difference to our guests. We can provide support ranging from essentials like mobile phone top-ups, bus passes, and ID documents to larger items such as furniture and household goods. These resources help guests deal with crises, thereby reducing homelessness, and assist moves into new accommodation or support the retention of tenancies for those at risk of homelessness.
In 2025, the casework service worked alongside 143 individuals, delivering over 2,296 recorded outcome, each representing a step toward stability and independence.
The Lived Experience Advisory Forum
The Lived Experience Advisory Forum (LEAF) remains a cornerstone of our mission to ensure that the voices of those who have experienced homelessness shape services across Oxfordshire and beyond. In 2025, we undertook a major review of LEAF, culminating in a re-launch event in July. Since then, we have introduced structured training and workshops for members, ensuring they fully understand the role and function of LEAF, the values and approach of the Gatehouse, their own role expectations, and how to deliver high-quality input when working with agencies. This investment means that when LEAF members contribute to co-production work, talks, training and feedback, agencies receive informed, consistent, and impactful insights from Experts Through Experience. This has enabled us to ensure that we are effectively harnessing the experience of people who have
4
Homeless People and the Oxford Churches - Gatehouse
Trustees’ Report (continued)
for the year ended 31st December 2025
been homeless to drive change.
Looking ahead, we have plans to develop a new accreditation for agencies—the “LEAFmark”. This accreditation will recognise services that demonstrate they are tailored to the needs of people experiencing homelessness, setting a new standard for inclusive and responsive practice.
Throughout 2025, LEAF continued to deliver consultancy, co-production, and advocacy services, creating opportunities for members while influencing service design locally and nationally. During the year, LEAF worked with 25 members and 38 services. Our commitment is clear: lived experience must remain at the heart of service development to achieve better outcomes for all.
Our staff team
As the complexity and scale of need in Oxford continues to rise, we have taken decisive steps in 2025 to ensure our organisation is resilient and equipped to deliver the best outcomes for guests. Our aim with staffing has been to continue strengthening our team to be able to better sustain and support growing demand for our services.
Following a comprehensive review of staff roles and salaries, we have created a more stable structure that shares responsibilities across a wider team, reducing reliance on individuals and building long-term sustainability. We have also expanded on-site staffing, reducing home working to prioritise face-to-face engagement and improve service delivery.
We remain proud to employ people with lived experience, ensuring our work is informed by real understanding and empathy. Behind the scenes, our team continues to drive efficiency through robust management information systems, enabling us to remain focused on our purpose and our guests.
These changes reflect our commitment to adaptability, collaboration, and delivering the highest quality support to those who need it most.
Organisational resilience
In 2025, we strengthened the organisation of the Gatehouse, building a robust team of staff, volunteers, and trustees and preparing for the challenges ahead. This has been essential in navigating the shifting sands of funding, government and local authority policy, alongside the unique geographical pressures in Oxford, where land is costly and scarce but demand for services remains high.
A key priority has been advancing our plans to incorporate as a Charitable Incorporated Organisation (CIO), providing greater security and flexibility for the future. The Charity Commission has now approved the establishment of a CIO for the Gatehouse and we have recently submitted applications to enable the transfer of assets and liabilities to the new entity.
The Gatehouse occupies the Parish Rooms at St Giles under the terms of a licence which expires at the end of 2027. We have begun the process of assessing options to remain at our current base in St Giles while also exploring relocation opportunities within the City of Oxford.
5
Homeless People and the Oxford Churches - Gatehouse
Trustees’ Report (continued) for the year ended 31st December 2025
Future plans
Our future focus remains on ensuring that our services are optimised to meet escalating demand while laying the foundations for long-term sustainability and impact. Our key objectives are to:
-
Complete incorporation as a CIO to strengthen governance and ensure future eligibility for grant funding opportunities;
-
Establish a clear plan for our premises, including options for relocation or enhancement of our current base;
-
Deliver a comprehensive strategy review in Spring 2026 including consultation with stakeholders including guests, staff, trustees, funders and partners to ensure that our future direction reflects the needs and voices of all those connected to the Gatehouse;
-
Develop a five-year business plan to guide growth and innovation;
-
Continue to improve service quality and delivery to support a growing number of guests, ensuring provision is responsive, inclusive, and trauma-informed
-
Be an exemplary employer, championing inclusion, supporting staff with lived experience and disabilities, and promoting staff wellbeing
-
Further Improve data gathering and reporting to strengthen evidence-based decision-making and demonstrate our impact; and
-
Continue to introduce modern systems and digital solutions to reduce duplication, eliminate inefficiencies, and move away from paper-based processes.
These priorities continue to be framed within a dynamic and uncertain external landscape. Our commitment is clear: to build a resilient, forward-thinking organisation that delivers exceptional outcomes for those who need us most.
Principal Sources of Funding
The Gatehouse raises funds from a wide range of sources. Our principal funders in 2025 included: Oxfordshire Homeless Movement, National Lottery Community Fund RC London & South East Region, Lloyd’s Bank Foundation for England and Wales, Oxfordshire Community Foundation, Oxford City Council, OxPAT, St Aldate’s Parochial Charity, St. Joseph’s Province Passionists, Hobson Charity, Thames Valley Police and Oxfordshire Freemasons. We have also received funding from local faith groups, educational establishments, businesses, individual donors, community fundraisers and supporters. We were fortunate to receive a final instalment of a legacy from the estate of Sylvia Christine Groves. We are enormously grateful to all those individuals and institutions who have supported our work in 2025.
Financial Position
The financial position of the charity is set out in the accounts. At the end of 2025 our reserves amounted to £2.123 million (2024: £2.044 million ). This made up of the permanent endowment fund (the Jacob Bobart fund) which had a capital value of £1.548 million at 31 December 2025 (2024: £1.395 million), restricted funds of £51k (2024: £94k), unrestricted funds of £438k (2024: £492k) and designated funds totalling £86k (2024: £20k). Our total funds were represented by investments of £1.551 million (2024: £1.395 million), fixed assets of £11k (2024: £20k) and net current assets of £562k (2024: £584k) which included current liabilities of £17k (2024: £25k). As of 31 December 2025, the charity had no long-term liabilities.
6
Homeless People and the Oxford Churches - Gatehouse
Trustees’ Report (continued)
for the year ended 31st December 2025
Reserves
In 2025 the Gatehouse has met its reserves target to hold between nine to twelve months of operating costs as an unrestricted reserve fund. This target is reviewed annually by the Trustee Board considering the future plans of the charity, the certainty of future funding streams and any other key risks identified during review of the Charity’s risk register. The trustees consider it prudent to hold absolute minimum unrestricted reserves sufficient to cover six months of operating costs. At the year end the trustees resolved to transfer £75k of unrestricted reserves to a designated leasehold premises fund in recognition of the significantly increased costs associated with negotiating and entering into a lease for the premises we currently occupy under a licence at the Parish rooms at St Giles.
Investment Policy
The permanent endowment is invested to balance the needs of current and future beneficiaries. The trustees have delegated day to day investment decisions to professional fund managers Quilter Cheviot, who act on a discretionary basis as investment managers. The investment objective for the permanent endowment is to maintain the real capital value of the endowment (after inflation and fees) while generating a sustainable level of investment income to support current charitable activities. The key risk to the longer term sustainability of the permanent endowment is inflation and the assets should be invested to mitigate this risk over the long term. The trustees understand that this is likely to mean that investments will be concentrated in real assets and that capital values will fluctuate. The trustees are able to tolerate volatility of the capital value of the permanent endowment as long as the permanent endowment is able to maintain a reliable income stream. The assets of the permanent endowment can be invested widely according the general power of investment and should be diversified by asset class and by security. Asset classes could include cash, bonds, equities and property indirectly held. The charity does not acquire or use derivatives or other complex financial instruments or invest in investments associated with alcohol or armaments. In 2025, the permanent endowment generated net income after management fees of £36k (2024: £46k) while the value of the assets invested increased by a net amount of £120.6k as at 31 December 2025 (2024: £45.7k). The total return on all investments after charges for 2025 was 11% (2024: 5.9%) and the income yield was 3.1% (2024: 3.3%). Total return is measured against the return on a Charities Composite Benchmark Index for 2025 which was 15.3% (2023:11.5%) before charges or other investment costs.
Risk Management
The trustees have worked on and agreed a risk management strategy, risk register and plan during the year. The trustees recognise that any major risks to which the charity is exposed need to be reviewed and systems put in place to mitigate those risks. To that end, we are continually monitoring and managing our risks, reviewing the risk register quarterly and ensuring action plans are in place to mitigate the key risks. The risk to investment performance of the permanent endowment is mitigated by retaining expert investment managers and having a diversified investment portfolio.
Structure, governance and management
The Gatehouse is a registered charity and is constituted as a trust, the governing document being a Deed of Trust dated 20 March 1991. The trustees should number no fewer than five and no more than ten people. One half of the trustees are required to retire every three years but are eligible for re-nomination or re-election for a further period of five years. The trustees meet approximately four times each year and agree the broad strategy and
7
Homeless People and the Oxford Churches - Gatehouse
Trustees’ Report (continued) for the year ended 31st December 2025
areas of activity for the charity, including consideration of investment, reserves, risk management and policies and performance. The day to day performance and running of the drop in centre is delegated to the Project CEO and Operations Manager.
Key management personnel remuneration
The trustees consider the Board of Trustees, the Project CEO and the Operations Manager as comprising the key management personnel of the charity in charge of directing and controlling the charity and running and operating the charity on a day to day basis. All trustees are unpaid. The pay of the project CEO and Operations Manager is reviewed annually and normally increased in line with inflation. Remuneration is also periodically benchmarked against similar roles in the charity sector.
Trustees’ responsibility in relation to the financial statements .
The trustees are responsible for preparing the Trustees’ Report and the financial statements in accordance with applicable law and UK Generally Accepted Accounting Principles. The law applicable to charities in England and Wales/Northern Ireland requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the trustees are required to:
-
Select suitable accounting policies and apply them consistently
-
Observe the methods and principles in the Charities SORP;
-
Make judgements and estimates that are reasonable and prudent;
-
State whether applicable accounting policies have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the Trust Deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. The trustees are responsible for the maintenance and integrity of the charity and financial information included on the charity’s website.
Approved by the trustees on 13 April 2026 and signed on their behalf by
Elizabeth Wade Chair of the Trustees
8
Independent Examiner’s Report to the Trustees of Homeless People and the Oxford Churches – Gatehouse
I report to the charity trustees on my examination of the accounts of the charity for the year ended 31st December 2025 which are set out on pages 9 to 24.
Responsibilities and basis of report
As the charity’s trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the charity’s accounts carried out under section 145 of the Act and in carrying out my examination I have followed all the applicable directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner’s statement
Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the Act. I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1) accounting records were not kept in respect of the charity as required by section 130 of the Act; or 2) the accounts do not accord with those records; or
-
3) the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination.
I have no concerns and have come across no matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
L J Baker FCA Wenn Townsend 30 St Giles Oxford OX1 3LE
14th April 2026
8
Homeless People and the Oxford Churches - Gatehouse Statement of Financial Activities for the year ended 31st December 2025
| Unrestricted | Restricted Endowment | Restricted Endowment | Designated |
Total | Unrestricted | Restricted Endowment | Restricted Endowment | Designated | Total | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Note | Funds | Funds | Funds | Funds | 2025 | Funds | Funds |
Funds | Funds | 2024 | |
| £ | £ | £ | £ | £ | £ | £ |
£ | £ | £ | ||
| Income from: | |||||||||||
| Donations, grants and legacies | 3 | 192,083 | 166,816 | - | - | 358,899 | 350,211 | 230,279 | - | - | 580,490 |
| Investments | 4 | 65,559 | - | - | - | 65,559 | 6,878 | - |
46,212 | - | 53,090 |
| Trading Income | 4,626 | - | - | - | 4,626 | ||||||
| Total income | 262,268 | 166,816 | - | - | 429,084 | 357,089 | 230,279 | 46,212 | - | 633,580 | |
| Expenditure on: | |||||||||||
| Raising funds | 5 | 32,601 | - | 9,913 | - | 42,514 | 30,058 | - |
9,658 | - | 39,716 |
| Charitable activities | 6 | 209,154 | 209,680 | - | 9,283 | 428,117 | 204,365 | 252,229 | - | 9,283 | 465,877 |
| Total expenditure | 241,755 | 209,680 | 9,913 | 9,283 | 470,631 | 234,423 | 252,229 | 9,658 | 9,283 | 505,593 | |
| Net income/(expenditure) | 20,513 | (42,864) | (9,913) | (9,283) |
(41,547) | 122,666 | (21,950) |
36,554 | (9,283) | 127,987 | |
| Net (loss)/gains on investment assets | 7 |
- | - | 120,656 | - | 120,656 | - | - |
45,751 | - | 45,751 |
| Net income/(expenditure) before transfers | 20,513 | (42,864) | 110,743 | (9,283) | 79,109 |
122,666 | (21,950) |
82,305 | (9,283) | 173,738 | |
| Transfers between funds | (75,000) | - |
- | 75,000 | - | 46,212 | - |
(46,212) | - |
- | |
| Net movement in funds | (54,547) | (42,864) |
110,743 | 65,717 | 79,109 | 168,878 | (21,950) |
36,093 | (9,283) | 173,738 | |
| Total funds brought forward | 492,414 | 94,196 | 1,437,561 | 19,915 | 2,044,086 | 323,536 | 116,146 | 1,401,468 | 29,198 | 1,870,348 | |
| Total funds carried forward | 437,927 | 51,332 | 1,548,304 | 85,632 | 2,123,195 | 492,414 | 94,196 |
1,437,561 | 19,915 | 2,044,086 |
All activities are continuing. There are no gains or losses other than those recognised through the Statement of Financial Activities.
The notes on pages 11 to 24 form part of these accounts
9
Homeless People and the Oxford Churches - Gatehouse
Balance Sheet
31st December 2025
==> picture [519 x 422] intentionally omitted <==
----- Start of picture text -----
|||||||||
|---|---|---|---|---|---|---|---|
|Unrestricted|Restricted|Endowment Designated|Total|Total|
|Funds|Funds|Funds|Funds|2025|2024|
|£|£|£|£|£|£|
|Fixed Assets|
|Management data system|9|-|-|-|10,632|10,632|19,915|
|Investments|10|-|-|1,550,804|-|1,550,804|1,394,666|
|───────|───────|─────── ─────── ───────|───────|
|-|-|1,550,804|10,632|1,561,436|1,414,581|
|═══════|═══════|═══════ ═══════ ═══════|═══════|
|Current Assets|
|Debtors & prepayments|11|20,736|-|-|-|20,736|16,528|
|Cash at bank and in hand|431,246|51,332|-|75,000|557,578|637,838|
|───────|───────|─────── ─────── ───────|───────|
|Total current assets|451,982|51,332|-|-|578,314|654,366|
|═══════|═══════|═══════ ═══════ ═══════|═══════|
|Current liabilities (amounts|
|falling due within one year)|
|Creditors|12|14,055|-|2,500|-|16,555|24,861|
|───────|───────|─────── ─────── ───────|───────|
|Net current assets|437,927|51,332|(2,500)|75,000|561,759|629,505|
|───────|───────|─────── ─────── ───────|───────|
|Total net assets|437,927|51,332|1,548,304|85,632|2,123,195|2,044,086|
|═══════|═══════|═══════ ═══════ ═══════|═══════|
|Funds of the charity|
|Unrestricted funds|15|437,927|-|-|-|437,927|492,414|
|Restricted funds|14|-|51,332|-|-|51,332|94,196|
|Endowment funds|17|-|-|1,548,304|-|1,584,304|1,437,561|
|Designated funds|16|-|-|-|85,632|85,632|19,915|
|───────|───────|─────── ─────── ───────|───────|
|Total funds|437,927|51,332|1,548,304|85,632|2,123,195|2,044,086|
|═══════|═══════|═══════ ═══════ ═══════|═══════|
----- End of picture text -----
Approved by the trustees on 14th April 2026 and signed on their behalf by
Elizabeth Wade Chair of the Trustees
The notes on pages 11 to 24 form part of these accounts
10
Homeless People and the Oxford Churches - Gatehouse
Notes to the Accounts
for the year ended 31st December 2025
1 Accounting policies
i) Basis of preparation and assessment of going concern
The accounts (financial statements) have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant notes to these accounts.
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (issued October 2019) – (Charities SORP (FRS 102)) and the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
The Trust constitutes a public benefit entity as defined by FRS 102.
ii) Funds structure
The charity has a single permanent endowment. The Jacob Bobart Fund derived from the proceeds of sale of land in West Oxford and transferred to the charity from the Jacob Bobart Charity in November 2001. The trustees have power to invest the capital and allocate the income from the endowment to the general charitable purpose of the charity.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by the donor. There are several restricted funds all of which relate to the ongoing activity of the charity but where the donor has requested that the funds be used for a specific item or type of expenditure.
Unrestricted income funds comprise those funds which the trustees are free to use for any purpose in the furtherance of the charity’s objects. Unrestricted funds may include designated funds where the trustees, at their discretion, have created a fund for a specific purpose.
Further details of restricted and designated funds are disclosed in notes 12 and 14.
iii) Income recognition
All income is recognised once the charity has entitlement to the income, there is sufficient certainty of receipt and so it is probable that the income will be received and the amount of income receivable can be measured reliably.
Donations are recognised when received or when they have been notified in advance to the charity in writing with both the amount and settlement date stated. In the event that a donation is subject to conditions that require a level of performance before the charity is entitled to the funds, the income is deferred and not recognised until either those conditions are met, or the fulfilment of those conditions is wholly within the control of the charity and it is probable that those conditions will be fulfilled in the reporting period.
Legacy gifts are recognised on a case-by-case basis following the granting of probate when the administrator/executor for the estate has communicated in writing both the amount and settlement date. In the event that a gift is in the form of an asset other than cash or financial asset traded on a recognised stock exchange, recognition is subject to the value of the gift being measurable with a degree of reasonable accuracy and the title to the asset having been transferred to the charity.
Interest on funds held on deposit is included upon notification of the interest paid or payable by the bank or other deposit holder. Dividends are recognised once the dividend has been declared and notification has been received of the dividend due.
Gift Aid tax claims are recognised at the same time as the associate gift.
The value of donated goods and voluntary help received is not included in the accounts but is described in more detail in the trustees’ annual report.
11
Homeless People and the Oxford Churches - Gatehouse
Notes to the Accounts (continued) for the year ended 31st December 2025
1 Accounting policies (continued)
iv) Expenditure recognition
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that settlement will be required and the amount of the obligation can be measured reliably. All expenditure is accounted for on an accruals basis.
No expenditure is recognised in the accounts in respect of donated goods and voluntary help received which are used by the Gatehouse to meet its objectives.
v) Irrecoverable VAT
Irrecoverable VAT is charged against the expenditure heading for which it was incurred.
vi) Allocation of support and governance costs
Support costs have been differentiated between governance costs and other support costs. Governance costs comprise those costs involving the public accountability of the charity and its compliance with regulation and good practice.
The charity has taken advantage of the exemption for smaller charities and chosen not to follow the SORP and does not allocate support costs across functions; all support costs are allocated to charitable activities.
vii)
Cost of raising funds
The cost of generating funds consist of investment management fees, monthly fees charged by an online charity website, fundraising salaries and other incidental fundraising costs. Voluntary donations received via third party internet charity sites are recognised net of fees and commissions.
viii) Charitable activities
Expenditure on charitable activities relate to the provision of a drop-in-centre and associated activities including property rental and associated costs, food and other consumables, newspapers, salary costs, governance and administrative costs.
ix) Tangible fixed assets
There are fully expensed and no values are stated on the balance sheet.
x) Other fixed assets
Investments are initially recognised at their transaction value and subsequently measured at their market value as at the balance sheet date using the closing quoted price. The Statement of Financial Activities includes the net gains and losses arising on revaluation and disposals throughout the year.
The charity does not acquire or use put options, derivatives or other complex financial statements.
xi) Realised gains and losses
All gains and losses are taken to the Statement of Financial Activities as they arise. Realised gains and losses on investments are calculated as the difference between sales proceeds and their opening carrying value or their purchase value if acquired subsequent to the first day of the financial year. Unrealised gains and losses are calculated as the difference between the fair value at the year end and their carrying value. Realised and unrealised investment gains and losses are combined in the Statement of Financial Activities.
xii) Pensions
The charity provides pension benefits in accordance with the auto enrolment regulations; these benefits are provided via the National Employment Savings Trusts. The charity has no liability beyond making its contributions and paying across the deductions for employees’ contributions.
2 Related party transactions and trustee expenses and remuneration
The trustees all give freely of their time and expertise without any form of remuneration or other benefit in cash or kind (2024: £Nil). Travel expenses of £nil (2024: £nil), calculated at the standard rate applicable to staff, were paid to one trustee for the delivery of food parcels to guests of the Gatehouse.
12
Homeless People and the Oxford Churches - Gatehouse
Notes to the Accounts (continued)
for the year ended 31st December 2025
3 Analysis of donations, grants and legacies
==> picture [490 x 296] intentionally omitted <==
----- Start of picture text -----
||||||||
|---|---|---|---|---|---|---|
|Unrestricted Restricted|Endowment|Designated|Total|Total|
|Funds|Funds|Funds|Funds|2025|2024|
|£|£|£|£|£|£|
|Voluntary income|
|Grants|
|- Lloyds Bank Foundation for|
|England and Wales|25,000|-|-|-|25,000|25,000|
|- Garfield Weston Foundation|-|-|-|-|-|25,000|
|- MacFarlane Family Foundation|-|-|-|-|-|24,000|
|- OHM LEAF|-|27,785|-|-|27,785|46,069|
|- OCF Counselling Grant|-|-|-|-|-|20,000|
|- National Lottery Community|-|85,000|-|-|85,000|85,000|
|Fund RC London & South|
|East Region|
|- Other < £20,000|1,298|50,329|-|-|51,627|44,603|
|Churches/other religious bodies|12,119|-|-|-|12,119|7,949|
|Individuals|82,154|100|-|-|82,254|64,488|
|Colleges & schools|5,290|-|-|-|5,290|8,744|
|Commercial organisations|7,044|3,312|-|-|10,356|19,285|
|Gift aid tax reclaim|3,472|-|-|-|3,472|2,263|
|Legacies|41,714|-|-|-|41,714 197,428|
|Other sources|13,992|290|-|-|14,282|10,661|
|─────|─────|─────|───── ───── ─────|
|192,083|166,816|-|- 358,899 580,490|
|═════|═════|═════|═════ ═════ ═════|
----- End of picture text -----
4 Investment income
==> picture [490 x 90] intentionally omitted <==
----- Start of picture text -----
||||||||
|---|---|---|---|---|---|---|
|Unrestricted Restricted|Endowment|Designated|Total|Total|
|Funds|Funds|Funds|Funds|2025|2024|
|£|£|£|£|£|£|
|Bank interest|9,983|-|-|-|9,983|6,878|
|Income from invested funds|55,576|-|-|-|55,576|46,212|
|65,559|-|-|-|65,559|53,090|
----- End of picture text -----
5 Trading Activities
==> picture [490 x 90] intentionally omitted <==
----- Start of picture text -----
||||||||
|---|---|---|---|---|---|---|
|Unrestricted Restricted|Endowment|Designated|Total|Total|
|Funds|Funds|Funds|Funds|2025|2024|
|£|£|£|£|£|£|
|Primary Purpose Trading|4,602|-|-|-|4,602|-|
|Other Trading|24|-|-|-|24|-|
|4,626|-|-|-|4,626|-|
----- End of picture text -----
13
Homeless People and the Oxford Churches - Gatehouse
Notes to the Accounts (continued) for the year ended 31st December 2025
6 Analysis of cost of raising funds
| Unrestricted | Restricted | Endowment | Designated | Total | Total | |
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | 2025 | 2024 | |
| £ | £ | £ | £ | £ | £ | |
| Fundraising salary | 30,243 | - | - | - | 30,243 | 28,344 |
| Fundraising sundries | 2,358 | - | - | - | 2,358 | 1,714 |
| Investment management fees | - | - | 9,913 | - | 9,913 | 9,658 |
| 32,601 | - | 9,913 | - | 42,514 | 39,716 |
7 Analysis of expenditure on charitable activities
| Unrestricted | Unrestricted | Restricted | Endowment | Designated | Total | Total | |
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | 2025 | 2024 | ||
| £ | £ | £ | £ | £ | £ | ||
| Food and other consumables | 10,984 | 12,391 | - | - | 23,375 | 23,257 | |
| Welfare payments | 122 | 7,081 | - | - | 7,203 | 9,596 | |
| Newspapers | - | - | - | - | - | - | |
| Staff salaries | 126,576 | 143,666 | - | - | 270,242 | 292,517 | |
| Staff employers’ NIC | 10,724 | 5,164 | - | - | 15,888 | 18,576 | |
| Staff pension contributions | 5,498 | 5,494 | - | - | 10,992 | 9,096 | |
| Staff and volunteer expenses | 2,944 | 3,699 | - | - | 6,643 | 4,501 | |
| Equipment purchase and repairs | 2,301 | 5,837 | - | - | 8,138 | 5,823 | |
| Training staff and volunteers | 2,969 | 2,324 | - | - | 5,293 | 3,996 | |
| Insurance | 4,240 | - | - | - | 4,240 | 2,169 | |
| Premises rental and rates | 3,249 | 13,070 | - | - | 16,319 | 22,703 | |
| Cleaning costs and waste disposal | 6,300 | 45 | - | - | 6,345 | 7,626 | |
| HR support | 5,633 | - | - | - | 5,633 | 19,456 | |
| Other resources expended | 9,147 | 10,568 | - | - | 19,715 | 11,881 | |
| Telephone and internet | 1,354 | 29 | - | - | 1,383 | 4,639 | |
| Legal and professional fees | 5,898 | - | - | - | 5,898 | 6,168 | |
| Accountancy | 11,215 | 312 | - | - | 11,527 | 14,590 | |
| Amortisation charge | - | - | - | 9,283 | 9,283 | 9,283 | |
| 209,154 | 209,680 | - | 9,283 | 428,117 | 465,877 |
14
Homeless People and the Oxford Churches - Gatehouse
Notes to the Accounts (continued) for the year ended 31st December 2025
8 Analysis of gains on investment assets
| Unrestricted | Unrestricted | Restricted | Endowment | Designated | Total | Total |
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | 2025 | 2024 | |
| £ | £ | £ | £ | £ | £ | |
| Realised gain / (loss) on disposal | ||||||
| of assets against carrying value | ||||||
| or cost if purchased during the year | - | - | 5,616 | - | 5,616 | 7,480 |
| Revaluation gain at the end of the year | - |
- | 115,040 | - | 115,040 | 38,271 |
| Net gain / (loss) during the year | - | - | 120,656 | - | 120,656 | 45,751 |
9 Analysis of staff costs
| Unrestricted Restricted | Unrestricted Restricted | Endowment | Designated | Total | Total | |
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | 2025 | 2024 | |
| £ | £ | £ | £ | £ | £ | |
| Gross pay: | ||||||
| Project workers | 119,009 | 94,137 | - | - | 213,146 | 229,959 |
| Fundraising | 26,784 | - | - | - | 26,784 | 26,180 |
| Women's hub | - | - | - | - | - | - |
| Caseworkers | 12,407 | 29,553 | - | - | 41,960 | 41,372 |
| Counselling services | (4,871) | 20,006 | - | - | 15,135 | 21,186 |
| 153,329 | 143,696 | - | - | 297,025 | 318,697 | |
| Employer’s national insurance | 13,181 | 5,164 | - | - | 18,345 | 20,239 |
| Employer’s pension cost | 6,500 | 5,494 | - | - | 11,994 | 9,597 |
| Staff expenses | - | - | - | - | - | - |
| 19,681 | 10,658 | - | - | 30,339 | 29,836 | |
| Total staff costs | 173,010 | 154,354 | - | - | 327,364 | 348,533 |
| 2025 | 2024 |
|||||
| Average number of employees | in the year | 16 | 18 |
|||
| Average number of full-time equivalent employees in the year | 10 | 9 |
No employees received emoluments of more than £60,000
15
Homeless People and the Oxford Churches - Gatehouse
Notes to the Accounts (continued)
for the year ended 31st December 2025
10 Tangible fixed assets
| Unrestricted | Unrestricted | Restricted | Endowment | Designated | Total | Total | |
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | 2025 | 2024 | ||
| £ | £ | £ | £ | £ | £ | ||
| Management data system | |||||||
| Cost at 1st January 2025 | - | - | - | 46,414 | 46,414 | 46,414 | |
| Transfers between classes of assets | - |
- | - | - | - | - | |
| Additions during the year | - | - | - | - | - | - | |
| Cost carried forward | |||||||
| at 31st December 2025 | - | - | - | 46,414 | 46,414 | 46,414 | |
| Amortisation b/fwd | - | - | - | 26,499 | 26,499 | 17,216 | |
| Amortisation charge | - | - | - | 9,283 | 9,283 | 9,283 | |
| Amortisation c/fwd | - | - | - | 35,782 | 35,782 | 26,499 | |
| NBV b/fwd | - | - | - | 19,915 | 19,915 | 29,198 | |
| NBV c/fwd | - | - | - | 10,632 | 10,632 | 19,915 |
The additions represent the cost of hardware, the system and the salary of a dedicated member of stuff for this data base system.
11 Investment assets
| Unrestricted | Unrestricted | Restricted | Endowment | Designated | Total |
Total | |
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | 2025 |
2024 | ||
| £ | £ | £ | £ | £ |
£ | ||
| Movement in fixed asset listed investments | |||||||
| Market value at 1st January 2025 | - | - | 1,394,666 | - | 1,394,666 | 1,335,884 | |
| Additions at cost | - | - | 338,004 | - | 338,004 | 264,010 | |
| Disposals at carrying value | - | - | (325,134) | - |
(325,134) | (243,499) | |
| Net gain on revaluation | - | - | 115,040 | - | 115,040 | 38,271 | |
| Market value at | |||||||
| 31st December 2025 | - | - | 1,522,576 | - | 1,522,576 | 1,394,666 | |
| Investments at fair value comprised: | |||||||
| Equities | - | - | 1,101,044 | - | 1,101,044 | 993,626 | |
| Fixed interest securities | - | - | 296,686 | - | 296,686 | 269,080 | |
| Alternative investments | - | - | 124,846 | - | 124,846 | 131,960 | |
| Total investments | - | - | 1,522,576 | - | 1,522,576 | 1,394,666 |
Investments are listed on a recognised stock exchange or held in common investment funds, open ended investment companies, unit trusts or other collective investment schemes.
16
Homeless People and the Oxford Churches - Gatehouse
Notes to the Accounts (continued)
for the year ended 31st December 2025
12 Analysis of current assets
| Analysis of current assets | ||||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | Designated | Total | Total | |
| Funds | Funds | Funds | Funds | 2025 | 2024 | |
| £ | £ | £ | £ | £ | £ | |
| Gift Aid tax claims outstanding | 5,500 | - | - | - | 5,500 | 6,419 |
| Accounts receivable | 5,000 | - | - | - | 5,000 | 193 |
| Accrued income | 986 | - | - | - | 986 | 1,117 |
| Dividend income outstanding | 5,686 | - | - | - | 5,686 | 6,341 |
| Prepayments | 3,564 | - | - | - | 3,564 | 2,458 |
| 20,736 | - | - | - | 20,736 | 16,528 | |
| Cash and other bank deposits | 431,246 | 51,332 |
- | 75,000 | 557,578 | 637,838 |
| 451,982 | 51,332 | - | 75,000 | 578,314 | 654,366 |
13 Analysis of current liabilities
| Unrestricted | Restricted | Endowment | Designated | Total | Total | |
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | 2025 | 2024 | |
| £ | £ | £ | £ | £ | £ | |
| Creditors | 9,174 | - | - | - | 9,174 | 14,442 |
| Accrued expenses | 4,881 | - | 2,500 | - | 7,381 | 10,419 |
| 14,055 | - | 2,500 | - | 16,555 | 24,861 |
17
Homeless People and the Oxford Churches - Gatehouse
Notes to the Accounts (continued)
for the year ended 31st December 2025
14 Net assets by fund
| 2025 | Unrestricted | Restricted | Endowment | Designated | Total |
|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | 2025 | |
| £ | £ | £ | £ | £ | |
| Investments | - | - | 1,550,804 | - | 1,550,804 |
| Data base system | - | - | - | 10,632 | 10,632 |
| Assets under construction | - | - | - | - | - |
| Gift aid tax claims outstanding | 5,500 | - | - | - | 5,500 |
| Accounts receivable | 5,000 | - | - | - | 5,000 |
| Accrued income | 986 | - | - | - | 986 |
| Dividends income outstanding | 5,686 | - | - | - | 5,686 |
| Prepayments | 3,564 | - | - | - | 3,564 |
| Cash and other bank deposits | 431,246 | 51,332 | - | 75,000 | 557,574 |
| Creditors | (9,174) | - | - | - | (9,174) |
| Accrued expenses | (4,881) | - | (2,500) | - | (7,381) |
| 437,927 | 51,332 | 1,548,304 | 85,632 | 2,123,195 | |
| 2024 | Unrestricted | Restricted | Endowment | Designated | Total |
| Funds | Funds | Funds | Funds | 2024 | |
| £ | £ | £ | £ | £ | |
| Investments | - | - | 1,394,666 | - | 1,394,666 |
| Data base system | - | - | - | 19,915 | 19,915 |
| Assets under construction | - | - | - | - | - |
| Gift aid tax claims outstanding | 6,419 | - | - | - | 6,419 |
| Accounts receivable | 193 | - | - | - | 193 |
| Accrued income | - | 1,117 | - | - | 1,117 |
| Dividends income outstanding | 6,341 | - | - | - | 6,341 |
| Prepayments | 2,458 | - | - | - | 2,458 |
| Cash and other bank deposits | 497,427 | 95,016 | 68,084 | - | 637,838 |
| Creditors | (11,942) | - | (2,500) | - | (14,442) |
| Accrued expenses | (8,482) | (1,937) | - | - | (10,419) |
| 492,414 | 94,196 | 1,437,561 | 19,915 | 2,044,086 |
18
Homeless People and the Oxford Churches - Gatehouse
Notes to the Accounts (continued)
for the year ended 31st December 2025
| 15 Analysis of restricted funds |
|||||
|---|---|---|---|---|---|
| 2025 | 1 Jan | Incoming | Resources | 31 Dec | |
| 2025 | Resources | Expended | Transfer | 2025 | |
| £ | £ | £ | £ | £ | |
| B & Q Foundation | - | 3,312 | (3,312) | - | - |
| LEAF NHS Rough Sleeping Peer Support Training | 6,646 | - | (6,646) | - | - |
| MacFarlane Family Foundation | 9,076 | - | (9,076) | - | - |
| Misc | - | 8,516 | (8,270) | - | 246 |
| National Lottery Community Fund RC London & |
42,500 | 85,000 | (85,000) | - | 42,500 |
| South East Region | |||||
| OCC General 24/25 | 1,912 | 6,138 | (8,050) | - | - |
| OCC Rough Sleeping & Homelessness | - | 5,000 | (690) | - | 4,310 |
| Initiatives 2026 | |||||
| OCF Community Capacity Fun 2024 |
18,116 | - | (18,116) | - | - |
| OCF Living Essentials 2024 | - | 10,000 | (10,000) | - | - |
| OCF Step Change Fund Follow on Grant 23-24 | 451 | - | (451) | - | - |
| OHM Leaf 24/5 | 9,439 | 27,535 | (34,563) | - | 2,411 |
| Oxpat fund | 502 | 5,315 | (3,952) | - | 1,865 |
| St Joseph’s Province Passionists | - | 6,000 | (6,000) | - | - |
| St Aldates Parochial Charity - Workshops | - | 5,000 | (5,000) | - | - |
| Tessll8 | 5,554 | - | (5,554) | - | - |
| Thames Valley Police Community Fund | - | 5,000 | (5,000) | - | - |
| 94,196 | 166,816 | (209,680) | - | 51,332 |
19
Homeless People and the Oxford Churches - Gatehouse
Notes to the Accounts (continued)
for the year ended 31st December 2025
| 15 Analysis of restricted funds (continued) 2024 Albert Hunt Trust CMI/LEAF Impact Chapter - Festival of Feedback Communications Fund Household Support Grant Leaf Co-production NHS South East 3rd Sector Homelessness and Rough Sleeping Peer Support Worker Training MacFarlane Family Foundation National Lottery Community Fund RC London OCC CIF Round 2 Small/Medium Grant 2024/25 OCC Counselling OCC LEAF Expansion OCC/OCF Community Capacity Autumn 2023 OCF Community Capacity 24 OCF Step Change Fund Follow on Grant 23-24 OCF/OHM LEAF Coordinator Fund 23/24 OHM Leaf 24/5 OHM/High Sheriff Fund - Story Methodology Ox Diocese / St Giles OXFAP Oxfordshire 500 Oxpat fund Passionists re Counselling PYE Charitable Settlement Skipton Food and Drink Society of the Holy Child St Aldates Parochial Charity - Workshops Stanton Ballard Trust Tessll8 Food Thames Valley Police re LEAF The Grocers Charity Womens group OCC General 24/25 |
1 Jan Incoming Resources 31 Dec 2024 Resources Expended Transfer 2024 £ £ £ £ £ - 10,000 (10,000) - - 694 - (694) - - 56 - (56) - - 584 - (584) - - 1,287 - (1,287) - - 6,970 - (324) - 6,646 - 24,000 (14,924) - 9,076 42,500 85,000 (85,000) - 42,500 - 1,200 (1,200) - - - 600 (600) - - 4,039 - (4,039) - - 15,000 - (15,000) - - - 20,000 (1,884) - 18,116 3,809 6,940 (10,298) - 451 9,809 - (9,809) - - - 47,554 (38,115) - 9,439 369 - (369) - - - 6,678 (6,678) - - - 300 (300) - - 5 - (5) - - 8,824 - (8,322) - 502 4,552 - (4,552) - - 10,000 - (10,000) - - 2,000 - (2,000) - - 1,998 - (1,998) - - 3,500 - (3,500) - - - 427 (427) - - - 17,000 (11,446) - 5,554 50 - (50) - - - 5,000 (5,000) - - 100 - (100) - - - 5,580 (3,668) - 1,912 |
|---|---|
| 116,146 230,279 (252,229) - 94,196 |
20
Homeless People and the Oxford Churches - Gatehouse
Notes to the Accounts (continued)
for the year ended 31st December 2025
16 Analysis of restricted funds (continued)
Details of the restricted fund grants received in the year are as follows:
==> picture [745 x 152] intentionally omitted <==
----- Start of picture text -----
Donor Fund Amount Purpose
B & Q Foundation B & Q Foundation 3,312 New external doors
National Lottery Community Fund RC National Lottery Community Fund RC London & South-East 85,000 Community centre/café staff salaries, casework staff salaries,
London & South East Region Region workshops, food, hall rental, volunteer costs, IT & Systems
Manager salary
Misc Misc 8,516
Oxford City Council OCC General 25 - 26 6,138 Café/community centre
Oxford City Council OCC Rough Sleeping & Homelessness Initiatives 25-26 5,000 Training, travel, repairs and IT
Oxford Community Foundation OCF Living Essentials 2024 10,000 Café and clothes store project worker salaries
Oxfordshire Homeless Movement OHM LEAF 24 - 25 27,535 LEAF staff salaries and overheads
Oxpat Oxpat 5,315 Service user welfare costs
St. Joseph’s Province Passionists St. Joseph’s Province Passionists 6,000 Counselling
St Aldates Parochial Charity St Aldates Parochial Charity 5,000 Training for LEAF
Thames Valley Police Community Fund Thames Valley Police Community Funds 5,000 Casework
----- End of picture text -----
21
Homeless People and the Oxford Churches - Gatehouse
Notes to the Accounts (continued) for the year ended 31st December 2025
16 Analysis of restricted funds (continued) Details of the restricted fund grants received in the previous year were as follows:
==> picture [745 x 200] intentionally omitted <==
----- Start of picture text -----
Donor Fund Amount Purpose
Albert Hunt Trust Albert Hunt Trust 10,000 CEO salary
MacFarlane Family Foundation MacFarlane Family Foundation 24,000 Casework
National Lottery Community Fund National Lottery Community Fund RC London & South-East 85,000 Community centre/café staff salaries, casework staff salaries,
RC London Region workshops, food, hall rental, volunteer costs, IT & Systems
Manager salary
OCF OCF Community Capacity 24 20,000 Counselling
OCF OCF Step Change Fund Follow on Grant 23-24 6,940 Systems & IT Manager salary and Lamplight
Oxford City Council OCC CIF Round 2 Small/Medium Grant 2024/25 1,200 Casework staff salaries
Oxford City Council OCC Counselling 600 Counsellor staff salary
Oxford City Council OCC General 24/25 5,580
Oxford Diocese/St Giles Church Oxford Diocese/St Giles Church 6,678 Counsellor staff salary
Oxfordshire Homeless Movement OHM LEAF 23 – 24 47,554 LEAF staff salaries and overheads
OXFAP OXFAP 300 Furniture for casework client
Stanton Ballard Trust Stanton Ballard Trust 427 IT equipment for casework client
Tessll8 Food Tessll8 Food 17,000 Community centre/cafe
The Grocers Charity The Grocers Charity 5,000 Casework, counselling and community centre/cafe
----- End of picture text -----
22
Homeless People and the Oxford Churches - Gatehouse
Notes to the Accounts (continued) for the year ended 31st December 2025
| 17 Analysis of unrestricted funds 2025 Unrestricted fund 2024 Unrestricted fund |
1 Jan Incoming Resources 31 Dec 2025 Resources Expended Transfer 2025 £ £ £ £ £ 494,414 262,268 (241,755) (75,000) 437,927 |
|---|---|
| 494,414 262,268 (241,755) (75,000) 437,927 |
|
| 1 Jan Incoming Resources 31 Dec 2024 Resources Expended Transfer 2024 £ £ £ £ £ 323,536 357,089 (234,423) 42,212 492,414 |
|
| 323,536 357,089 (234,423) 42,212 492,414 |
18 Analysis of designated funds
2025
| Fixed asset fund Leasehold premises fund 2024 Fixed asset fund |
1 Jan Incoming Resources 31 Dec 2025 Resources Expended Transfer 2025 £ £ £ £ £ 19,915 - (9,283) - 10,632 - - - 75,000 75,000 |
|---|---|
| 19,915 - (9,283) 75,000 85,632 |
|
| 1 Jan Incoming Resources 31 Dec 2024 Resources Expended Transfer 2024 £ £ £ £ £ 29,198 - (9,283) - 19,915 |
|
| 29,198 - (9,283) - 19,915 |
The transfer relates to a decision to designate £75,000 towards the significantly increased costs associated with negotiating and entering into a lease for the premises we currently occupy under a licence at the Parish rooms at St Giles.
23
Homeless People and the Oxford Churches - Gatehouse
Notes to the Accounts (continued)
for the year ended 31st December 2025
19 Analysis of endowment fund
| 2025 Endowment fund 2024 Endowment fund |
1 Jan Incoming Resources Gains/ Transfer 31 Dec 2025 Resources Expended (losses) 2025 £ £ £ £ £ £ 1,437,561 - (9,913) 120,656 - 1,548,304 |
|---|---|
| 1,437,561 - (9,913) 120,656 - 1,548,304 |
|
| 1 Jan Incoming Resources Gains/ Transfer 31 Dec 2024 Resources Expended (losses) 2024 £ £ £ £ £ £ 1,401,468 46,212 (9,658) 45,751 (46,212) 1,437,561 |
|
| 1,401,468 46,212 (9,658) 45,751 (46,212) 1,437,561 |
20 Trustee remuneration, key personnel and related party transactions
The key management personnel of the charity comprise the trustees and the CEO. The total employee benefits of the key management personnel were £73,315 (2024: £60,895).
Apart from that, no trustee or other person related to the charity had any personal interest in any contract or transaction entered into by the charity during the year.
21 Post balance sheet events
Since the balance sheet date, no events have occurred which would have a material effect on these financial statements.
24