OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-05-31-accounts

Legal and Administrative information
Chairman's
Report
Trustees' Report
Independent~s
report 3-4
Statement ofFinancial Activities
Balance Sheet
Notes tothe amnmts $-10

Unrestricted Restricted Total Total
Notes 2022
f
' 2022
f
2022f 2021f
INCOMING RESOURCES
Incoming resomces from generated funds
Voluntary
income
Donations 98420 98520 630
Membership
subscriptions
11,800 11,800 13,480
Taxrefund 1.757 1,757 Ig72
Investment
income and interest
272 272 7
Incoming resources from charitable activities
Events 3,433 3,433 309
Merchandise
sales
123 123 491
Total incoming resources 115,905 115,905 16,789
RESOURCES EXPENDED
Charitable
activities
Newsletter 5.733 5,733 11,670
Events 1,724 1,724
"TheEnglish Folly" 5,250
Supportcosts
Secretarial assistance 447 447 844
Postage and stationery 353 353 339
Meeting costs 144
Website 145 145 199
"English Heritage" subscription 13 13 84
Storage 848 848 1,395
Insurance 133
Governance
costs
Independent
examiner's
fee 845 845 840
Company
secretarial
240 240 240
Data protection 120 120 40
Total resources expended 10368 10868 21,178
Net surpttutf(deficit)
foryear
105,437 105,437 (4,389)
UnreaEsed goss)/gain
on investment
asset (33) 188
Fund balances bmught
forward
26W2 26,382 30N3
Fund balances carried forward 6131,786 6131,786 626,382

Tangible ftaed assets
Computer
equipment
f
Tonl
Costorvaluation
At1June 2021and at 31May 2022 15/NO 174 15,174
Depredation
At1June 2021and at 31May 2022 174 174
Net book value
At1June 2021and at
31May 2022 f153)00 f15,000
The freehold land and uildhtgs consist of:
-Land and building known asBrowne's Polly, Wiltshhe with amarket value offt5500.

5 Investment
2022f 2021f
At1June 2021 425 237
Unrealtsed gain/floss) on revaluation (33) 188
At31May 2022 f392
This represents 232Bardays Bankpk 25p Ordinary shares.
6 Stock
2021
Sweatshirts, scarves, ties, binders, cards and booklets f
2021
f
f
8 Creditors
2022f
f1,602
2021f
fl~

9 Analysis ofnet assets by funds
General Designated Net
funds fund assets
f f
Fixed assets
-tangible 15,000 15500
-mvrutmeJlts 392 392
Net cunent assets 116,394 11,764 128,158
f131.786 f11,764 f143,550