OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Legal and administrative administrative information
Report of the trustees 2-4
Report of the independent examiner
Statement offinancial activities
Summary income and expenditure account
Charity balance sheet
Notes forming
part of
the financial statements 9-11

2020 2019
Unrestricted Restricted Total Total
Funds Funds Funds Funds
Notes
Donations 1(e) 30,950 50,000 80,950 37,009
Festivals,
Function
and Events 2,999
Hall Hire 8 Sponsorship Income 200
Membership
Fees
1,200 1,200 4,360
Grant 34,386 34,386
Gift Aid 4,203 4,203 16,281
71,930 50,000 121,930 60,&50
Investment
Income
Deposit Account Interest
Other Income
Insurance
reclaim
Interest
Income
16 16 28
71,946 50,000 121,946 60,878
activities
Festival, Function and Events 7,579 7,579 4,478
Groceries, Provision and Catering
Costs 3,920 3,920 10,448
Wages and
Nl
13,770 13,770 16,262
Pensions 227 227 277
Temple Expenses 1,402 1,402 3,426
Rates and Water 2,26& 2,268 2,937
Repairs and Renewals 586 586 5,580
Light and Heat 4,491 4,491 4,248
Donations,
Subscription
and
Licenses 1200
Alarm 8 Security 1,595
Insurance 1,240 1,240 1,411
Telephone 718 718 374
Printings,
Postage
and Stationery 1,809
Website Expenses 600
Accountancy,
independent
Examination
& Legal
10,947 10,947 1,600
Cleaning
and Refuse
Collection 642 641 1,5&0
Bank Charges
and
Interest 138 138 159
Depreciation
on Fixed Assets
1,728 1,728 2,033
Depreciation
on Building
7,097 7,097 6,097
Other Expenditure
Total Expenditure on charitable
activities 56,753 56,752 66,122
Net income I(expenditure) 15,193 50,000 65,194 (5,244)
Total Funds at 1 January 20 569,082 569,082 574,326
Total Funds at 31 December 20 584,275 50,000 634,276 569,082

2020 2019
Notes
Income
Festivals,
Function
and Events 1,192 2,999
Donations,
Grant 8
Other Income 80,950 37,009
Hall Hire &Sponsorship Income 200
Membership
Fees
1,200 4,360
Grants 34,386
Gift Aid 4,203 16,281
Deposit Account Interest 16 28
121,946 60,878
Expenditure
Festival,
Function
and Events 7,579 4,478
Groceries, Provision and Catering Costs 3,920 10,448
Wages and
Nl
13,770 16,262
Pension 227 277
Temple Expenses 1,402 3,426
Rates and Water 2,268 2,937
Repairs and Renewals 586 5,580
Light and Heat 4,491 4,248
Donations,
Subscription
and Licenses 1,200
Alarm 8 Security 1,595
Insurance 1,240 1,411
Telephone 718 374
Printings,
Postage
and Stationery 1,809
Website Expenses 600
Accountancy,
independent
Examination 8 Legal 10,947 1,608
Professional
Fees
Cleaning
and Refuse Collection
641 1,580
Bank Charges
and
Interest 138 159
Depreciation 8,825 8,130
56,752 66,122
Net Surplus
I(Deficit) Forthe Year
65,194 (5,244)

2020 2019
Notes f f
Fixed assets
Tangibles assets 533,163 491,988
Investments 4,762 4,762
Current assets
Debtors 4,078
Cash at Bank and in hand 96,482 70,034
96,482 74,112
Creditors: amounts falling due within one (131) (1,780)
year
Net Current Assets 96,351 72,332
Total assets less Current liabilities 634,276 569,082
Net Assets 634,276 569,082
Funds:
Balance brought forward 569,082 574,326
Surplus
l(Deficit)
over expenditure 65,194 (5,244)
Total Funds 634,276 569,082

Freehold Fixture Total
Land and and
Buildings Fittings
COST
At 1 January 2020 504,856 145,718 650,574
Additions 50,000 50,000
554,856 145,718 700,574
DEPRECIATION
At 1 January 2020 24,388 134,198 158,586
Charge for Year 7,097 1,728 8,825
31,485 135,926 167,411
NET BOOK VALUE
At 31 December 2020
At 31 December 2019 ~4~4 ~11
2
4~18
3) Debtors
2020 2019
F
HMRC-Gift Aid Due 4,078
4,078

Creditor s: a mount s
falling due within one y
ear
2020
E
2019f
Creditors
Taxation and social security 84 137
Accruals 1584 1,584
Wages (1537)
Pension 58
131 1,779

6) Analysis of Fu nds
As at 01 Incoming Resources As at 31
January Resources Expended December
2020
f
2020
Total unrestricted funds 569,082 71,946 (56,752) 584,276
Total restricted funds 50,000 50,000
Total Funds 569,082 121,946 (56,752) 634,276
7) Net assets between funds
As at 01 Increasel (Increase)l As at 31
January (Decrease) Decrease December
2020 Total Net 2020
Assets current
Liabilities
E
General reserve
569,082 63,546 1,648 634,276
Total Unrestricted
funds
Restricted funds
Total funds 569,082 63,546 1,648 634,276
8) Accountancy, Independent Examination &Legal Fee
2020 2019
Accountancy
Fees
1,344 1,584
Other Legal 8 Professional Service 9,603
10,947 1,584