| Legal and | administrative | administrative | information | ||
|---|---|---|---|---|---|
| Report of | the trustees | 2-4 | |||
| Report of | the independent | examiner | |||
| Statement | offinancial | activities | |||
| Summary | income and | expenditure | account | ||
| Charity balance sheet | |||||
| Notes forming part of |
the | financial statements | 9-11 |
| 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| Funds | Funds | Funds | Funds | |||||
| Notes | ||||||||
| Donations | 1(e) | 30,950 | 50,000 | 80,950 | 37,009 | |||
| Festivals, Function |
and | Events | 2,999 | |||||
| Hall Hire 8 Sponsorship | Income | 200 | ||||||
| Membership Fees |
1,200 | 1,200 | 4,360 | |||||
| Grant | 34,386 | 34,386 | ||||||
| Gift Aid | 4,203 | 4,203 | 16,281 | |||||
| 71,930 | 50,000 | 121,930 | 60,&50 | |||||
| Investment Income |
||||||||
| Deposit Account Interest | ||||||||
| Other Income | ||||||||
| Insurance reclaim |
||||||||
| Interest Income |
16 | 16 | 28 | |||||
| 71,946 | 50,000 | 121,946 | 60,878 | |||||
| activities | ||||||||
| Festival, Function | and Events | 7,579 | 7,579 | 4,478 | ||||
| Groceries, Provision | and | Catering | ||||||
| Costs | 3,920 | 3,920 | 10,448 | |||||
| Wages and Nl |
13,770 | 13,770 | 16,262 | |||||
| Pensions | 227 | 227 | 277 | |||||
| Temple Expenses | 1,402 | 1,402 | 3,426 | |||||
| Rates and Water | 2,26& | 2,268 | 2,937 | |||||
| Repairs and Renewals | 586 | 586 | 5,580 | |||||
| Light and Heat | 4,491 | 4,491 | 4,248 | |||||
| Donations, Subscription |
and | |||||||
| Licenses | 1200 | |||||||
| Alarm 8 Security | 1,595 | |||||||
| Insurance | 1,240 | 1,240 | 1,411 | |||||
| Telephone | 718 | 718 | 374 | |||||
| Printings, Postage |
and Stationery | 1,809 | ||||||
| Website Expenses | 600 | |||||||
| Accountancy, independent |
||||||||
| Examination & Legal |
10,947 | 10,947 | 1,600 | |||||
| Cleaning and Refuse |
Collection | 642 | 641 | 1,5&0 | ||||
| Bank Charges and |
Interest | 138 | 138 | 159 | ||||
| Depreciation on Fixed Assets |
1,728 | 1,728 | 2,033 | |||||
| Depreciation on Building |
7,097 | 7,097 | 6,097 | |||||
| Other Expenditure | ||||||||
| Total Expenditure | on charitable | |||||||
| activities | 56,753 | 56,752 | 66,122 | |||||
| Net income I(expenditure) | 15,193 | 50,000 | 65,194 | (5,244) | ||||
| Total Funds at 1 January | 20 | 569,082 | 569,082 | 574,326 | ||||
| Total Funds at 31 | December 20 | 584,275 | 50,000 | 634,276 | 569,082 |
| 2020 | 2019 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Notes | ||||||||||
| Income | ||||||||||
| Festivals, Function |
and | Events | 1,192 | 2,999 | ||||||
| Donations, Grant 8 |
Other Income | 80,950 | 37,009 | |||||||
| Hall Hire &Sponsorship | Income | 200 | ||||||||
| Membership Fees |
1,200 | 4,360 | ||||||||
| Grants | 34,386 | |||||||||
| Gift Aid | 4,203 | 16,281 | ||||||||
| Deposit Account Interest | 16 | 28 | ||||||||
| 121,946 | 60,878 | |||||||||
| Expenditure | ||||||||||
| Festival, Function |
and Events | 7,579 | 4,478 | |||||||
| Groceries, Provision | and | Catering Costs | 3,920 | 10,448 | ||||||
| Wages and Nl |
13,770 | 16,262 | ||||||||
| Pension | 227 | 277 | ||||||||
| Temple Expenses | 1,402 | 3,426 | ||||||||
| Rates and Water | 2,268 | 2,937 | ||||||||
| Repairs and Renewals | 586 | 5,580 | ||||||||
| Light and Heat | 4,491 | 4,248 | ||||||||
| Donations, Subscription |
and Licenses | 1,200 | ||||||||
| Alarm 8 Security | 1,595 | |||||||||
| Insurance | 1,240 | 1,411 | ||||||||
| Telephone | 718 | 374 | ||||||||
| Printings, Postage |
and Stationery | 1,809 | ||||||||
| Website Expenses | 600 | |||||||||
| Accountancy, independent |
Examination | 8 Legal | 10,947 | 1,608 | ||||||
| Professional Fees |
||||||||||
| Cleaning and Refuse Collection |
641 | 1,580 | ||||||||
| Bank Charges and |
Interest | 138 | 159 | |||||||
| Depreciation | 8,825 | 8,130 | ||||||||
| 56,752 | 66,122 | |||||||||
| Net Surplus I(Deficit) Forthe Year |
65,194 | (5,244) |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | f | f | |||||
| Fixed assets | |||||||
| Tangibles assets | 533,163 | 491,988 | |||||
| Investments | 4,762 | 4,762 | |||||
| Current assets | |||||||
| Debtors | 4,078 | ||||||
| Cash at Bank and | in hand | 96,482 | 70,034 | ||||
| 96,482 | 74,112 | ||||||
| Creditors: amounts | falling due | within | one | (131) | (1,780) | ||
| year | |||||||
| Net Current Assets | 96,351 | 72,332 | |||||
| Total assets less Current | liabilities | 634,276 | 569,082 | ||||
| Net Assets | 634,276 | 569,082 | |||||
| Funds: | |||||||
| Balance brought | forward | 569,082 | 574,326 | ||||
| Surplus l(Deficit) |
over expenditure | 65,194 | (5,244) | ||||
| Total Funds | 634,276 | 569,082 |
| Freehold | Fixture | Total | ||
|---|---|---|---|---|
| Land and | and | |||
| Buildings | Fittings | |||
| COST | ||||
| At 1 January 2020 | 504,856 | 145,718 | 650,574 | |
| Additions | 50,000 | 50,000 | ||
| 554,856 | 145,718 | 700,574 | ||
| DEPRECIATION | ||||
| At 1 January 2020 | 24,388 | 134,198 | 158,586 | |
| Charge for Year | 7,097 | 1,728 | 8,825 | |
| 31,485 | 135,926 | 167,411 | ||
| NET BOOK VALUE | ||||
| At 31 December 2020 | ||||
| At 31 December 2019 | ~4~4 | ~11 2 |
4~18 | |
| 3) | Debtors | |||
| 2020 | 2019 | |||
| F | ||||
| HMRC-Gift Aid Due | 4,078 | |||
| 4,078 |
| Creditor | s: a | mount | s falling due within one y |
ear | |
|---|---|---|---|---|---|
| 2020 E |
2019f | ||||
| Creditors | |||||
| Taxation | and | social | security | 84 | 137 |
| Accruals | 1584 | 1,584 | |||
| Wages | (1537) | ||||
| Pension | 58 | ||||
| 131 | 1,779 |
| 6) | Analysis of Fu | nds | ||||||
|---|---|---|---|---|---|---|---|---|
| As at 01 | Incoming | Resources | As at 31 | |||||
| January | Resources | Expended | December | |||||
| 2020 f |
2020 | |||||||
| Total unrestricted | funds | 569,082 | 71,946 | (56,752) | 584,276 | |||
| Total restricted | funds | 50,000 | 50,000 | |||||
| Total Funds | 569,082 | 121,946 | (56,752) | 634,276 | ||||
| 7) | Net assets between funds | |||||||
| As at 01 | Increasel | (Increase)l | As at 31 | |||||
| January | (Decrease) | Decrease | December | |||||
| 2020 | Total | Net | 2020 | |||||
| Assets | current | |||||||
| Liabilities | ||||||||
| E | ||||||||
| General reserve | ||||||||
| 569,082 | 63,546 | 1,648 | 634,276 | |||||
| Total Unrestricted | ||||||||
| funds | ||||||||
| Restricted funds | ||||||||
| Total funds | 569,082 | 63,546 | 1,648 | 634,276 | ||||
| 8) | Accountancy, | Independent | Examination | &Legal Fee | ||||
| 2020 | 2019 | |||||||
| Accountancy Fees |
1,344 | 1,584 | ||||||
| Other Legal 8 Professional | Service | 9,603 | ||||||
| 10,947 | 1,584 |