| Directors | Directors | Suresh Kansagra JP | Suresh Kansagra JP | |
|---|---|---|---|---|
| Dr Sushila Patel |
||||
| Jitendra Patel |
||||
| Bharat Megpara | ||||
| Hasmukhray Patel |
||||
| Rajendra Savani |
||||
| Mansukhlal Patel |
||||
| Shantilal Patel |
||||
| Mrs Ramila Dedakia | ||||
| Company | number | 02583841 | ||
| Charity | number | 1002523 | ||
| Registered | office | 126Woodcock | Hill | |
| Kenton | ||||
| Harrow | ||||
| England | ||||
| HA3 OJN | ||||
| Auditor | Blue Spire Ltd | |||
| Cawley Priory |
||||
| South Pallant | ||||
| Chichester | ||||
| PO19 1SY |
| Pages | ||
|---|---|---|
| Report ofthe Directors | 2to7 | |
| Statement of Directors' |
Responsibilities | |
| Independent Auditor's |
Report | 9 to 11 |
| Statement of Financial |
Activities | 12 |
| Balance Sheet | 13 | |
| Accounting policies |
14to 15 | |
| Notes to the Financial | Statements | 16to 19 |
| Suresh Kansagra JP | Elected | June2017 |
|---|---|---|
| Bharat Megpara | Elected | April 2014 |
| Dr Shushila Patel |
Elected | April 2019 |
| Hasmukhray Patel |
Elected | June 2017 |
| Mansukhlal Patel |
Elected | June 2017 |
| Shanti Patel | Elected | May 2016 |
| Rajendra Savani |
Elected | April 2019 |
| Jitendra Patel | Elected | April 2022 |
| Mrs, Ramila Dedakia | Elected | April 2022 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Total | Total | ||||
| Funds | Funds | ||||
| Note | E | F | |||
| INCOME AND ENDOWMENTS | FROM: | ||||
| Donations and legacies Other trading activities Grant income |
548,315 4,000 |
266,016 27,439 |
|||
| Investments | 1,841 | 84 | |||
| Total income | 554,156 | 293,540 | |||
| EXPENDITURE ON: | |||||
| Raising funds Donations |
222,302 1,009 |
241,413 | |||
| Total | 223,311 | 241,413 | |||
| Net Income/(expenditure) | 330,845 | 52,127 | |||
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought | forward | 3,416,109 | 3,363,983 | ||
| Total funds carried forward | 3,746,954 | 3,416,110 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Note | F | |||||
| FIXEDASSETS | ||||||
| Tangible assets | 3,550,192 | 3,652,614 | ||||
| CURRENT ASSETS | ||||||
| Debtors | 7, | 197 | 6,521 | |||
| Cash at hand and in bank | 1,539,246 | 1,126,250 | ||||
| Total current assets | 1,546,443 | 1,132,771 | ||||
| CURRENT LIABILITIES | ||||||
| Creditors: amounts falling due within one year |
10 | 1,349,681 | 1,369,276 | |||
| Net current assets/(liabilities) | 196,762 | (236,505) | ||||
| Net assets/(liabilities) | 3,746,954 | 3,416,109 | ||||
| THE FUNDS OF THE CHARITY | ||||||
| Unrestricted funds |
3,746,954 | 3,416,110 | ||||
| Total charity funds | 3,746,954 | 3,416,110 |
| 1.Donations and l |
ega | cies | |||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| E | E | ||||
| Donations received |
|||||
| 2.Income from other | trading | activities | |||
| 2022 | 2021 | ||||
| E | |||||
| Hire of hall, equipment | and services | 548,315 | 243,470 | ||
| Electricity generation | income | 548,315 | 22,546 266,016 |
||
| 3.Grant income | |||||
| 2022 | 2021 | ||||
| E | |||||
| Government Grant |
- Harrow | Council | 4,000 | 12,000 | |
| Government Grant |
- Covid 19relief | 3,143 | |||
| Government Grant |
-CJRS | 12,296 | |||
| 4,000 | 27,439 | ||||
| 4. Expenditure on |
raising funds | ||||
| 2022 | 2021 | ||||
| E | |||||
| Direct costs of fundraising | 950 | 450 | |||
| Venue costs | |||||
| Support costs (note | 5) | 221,352 222,302 |
240,963 241,413 |
||
| 5.Support and governance | costs | 2022 | 2021 | ||
| E' | E | ||||
| Wages and salaries Casual wages Rates |
10,314 36,227 4,931 |
33,767 21,780 3,616 |
|||
| Light and heat | 11,106 | 22,415 | |||
| Insurance | 9,291 | 8,941 | |||
| Repairs and maintenance Cleaning Telecommunications |
24,220 4,195 2,212 |
22,668 1,857 2,104 |
|||
| Sundry and office expenses Depreciation |
5,782 104,908 |
2,804 112,083 |
|||
| Loss on disposal of fixed assets |
|||||
| Legal and professional Governance |
fees | 4,566 3,600 |
5,328 3,600 |
||
| 221 352 | 240 963 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| E | E | |||||
| Auditor's remuneration |
- audit | fees | 3,600 | 3,600 | ||
| 7.Wages | and salary | cost | 2022 | 2021 | ||
| E | E | |||||
| Gross wages Employer's national |
insurance | costs | 10,314 554 |
33,767 480 |
||
| Pension costs | ||||||
| 10,868 | 34,247 | |||||
| 2022 | 2021 | |||||
| Staff numbers: | ||||||
| Average | head count | 10 |
| 8.Fixed assets | ||||
|---|---|---|---|---|
| Long | Furniture | |||
| Leasehold | fittings and |
2022 | 2021 | |
| land and | equipment | |||
| buildings | ||||
| E | ||||
| Cost | ||||
| At 1 January Additions |
3,782,318 | 554,657 2,486 |
4,336,975 2,486 |
4,308,159 28,816 |
| Disposals At 31 December |
3,782,318 | 557,143 | 4,339,461 | 4,336,975 |
| Depreciation Accumulated at 1 January Charge for the year |
390,270 65,045 |
294,091 39,863 |
684,361 104,908 |
572,278 112,083 |
| On disposals At 31 December |
455,315 | 333,954 | 789,269 | 684,361 |
| Net book value at 31 December 2020 | 3,392,048 | 260,566 | 3,652,614 | 3,735,881 |
| Net book value at 31 December 2021 | 3,327,003 | 223,189 | 3,550,192 | 3,652,614 |
| S.Debtors | |||
|---|---|---|---|
| 2022 | 2021 | ||
| Prepayments | 7,197 | 6,521 | |
| 7,197 | 6,521 | ||
| 10.Creditors | |||
| 2022 | 2021 | ||
| E | E | ||
| Trade creditors | 11,750 | 2,095 | |
| Other loans | 1,241,490 | 1,253,490 | |
| Accruals and deferred | income | 96,441 | 113,691 |
| 1,349,681 | 1,369,276 |
| 11.Analysis | of net movement | in funds | ||||
|---|---|---|---|---|---|---|
| Total funds | Total | Total | Total funds | |||
| brought | incoming | resources | carried | |||
| forward | resources | expended | forward | |||
| E | Z | |||||
| Unrestricted | funds | 3,416,109 | 554,156 | (223,311) | 3,746,954 | |
| Total funds | 3,416, 'I 09 | 554,156 | (223,311) | 3,746,954 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| E | |||||||
| Financial | assets | ||||||
| Debt instruments | measured | at amortised | cost: | ||||
| Other | debtors | 7,197 | |||||
| 7,197 | |||||||
| Financial | liabilities | ||||||
| Measured | at amortised | cost: | |||||
| Trade | creditors | 11,750 | 2,095 | ||||
| Other | creditors | 1,241,490 | 1,253,490 | ||||
| 1,253,240 | 1,255,585 |