OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Directors Directors Suresh Kansagra JP Suresh Kansagra JP
Dr Sushila
Patel
Jitendra
Patel
Bharat Megpara
Hasmukhray
Patel
Rajendra
Savani
Mansukhlal
Patel
Shantilal
Patel
Mrs Ramila Dedakia
Company number 02583841
Charity number 1002523
Registered office 126Woodcock Hill
Kenton
Harrow
England
HA3 OJN
Auditor Blue Spire Ltd
Cawley
Priory
South Pallant
Chichester
PO19 1SY

Pages
Report ofthe Directors 2to7
Statement
of Directors'
Responsibilities
Independent
Auditor's
Report 9 to 11
Statement
of Financial
Activities 12
Balance Sheet 13
Accounting
policies
14to 15
Notes to the Financial Statements 16to 19

Suresh Kansagra JP Elected June2017
Bharat Megpara Elected April 2014
Dr Shushila
Patel
Elected April 2019
Hasmukhray
Patel
Elected June 2017
Mansukhlal
Patel
Elected June 2017
Shanti Patel Elected May 2016
Rajendra
Savani
Elected April 2019
Jitendra Patel Elected April 2022
Mrs, Ramila Dedakia Elected April 2022

2022 2021
Total Total
Funds Funds
Note E F
INCOME AND ENDOWMENTS FROM:
Donations
and legacies
Other trading
activities
Grant income
548,315
4,000
266,016
27,439
Investments 1,841 84
Total income 554,156 293,540
EXPENDITURE ON:
Raising funds
Donations
222,302
1,009
241,413
Total 223,311 241,413
Net Income/(expenditure) 330,845 52,127
RECONCILIATION
OF FUNDS
Total funds brought forward 3,416,109 3,363,983
Total funds carried forward 3,746,954 3,416,110

2022 2021
Note F
FIXEDASSETS
Tangible assets 3,550,192 3,652,614
CURRENT ASSETS
Debtors 7, 197 6,521
Cash at hand and in bank 1,539,246 1,126,250
Total current assets 1,546,443 1,132,771
CURRENT LIABILITIES
Creditors: amounts
falling due within one year
10 1,349,681 1,369,276
Net current assets/(liabilities) 196,762 (236,505)
Net assets/(liabilities) 3,746,954 3,416,109
THE FUNDS OF THE CHARITY
Unrestricted
funds
3,746,954 3,416,110
Total charity funds 3,746,954 3,416,110

1.Donations
and l
ega cies
2022 2021
E E
Donations
received
2.Income from other trading activities
2022 2021
E
Hire of hall, equipment and services 548,315 243,470
Electricity generation income 548,315 22,546
266,016
3.Grant income
2022 2021
E
Government
Grant
- Harrow Council 4,000 12,000
Government
Grant
- Covid 19relief 3,143
Government
Grant
-CJRS 12,296
4,000 27,439
4. Expenditure
on
raising funds
2022 2021
E
Direct costs of fundraising 950 450
Venue costs
Support costs (note 5) 221,352
222,302
240,963
241,413
5.Support and governance costs 2022 2021
E' E
Wages and salaries
Casual wages
Rates
10,314
36,227
4,931
33,767
21,780
3,616
Light and heat 11,106 22,415
Insurance 9,291 8,941
Repairs and maintenance
Cleaning
Telecommunications
24,220
4,195
2,212
22,668
1,857
2,104
Sundry
and office expenses
Depreciation
5,782
104,908
2,804
112,083
Loss on disposal
of fixed assets
Legal and professional
Governance
fees 4,566
3,600
5,328
3,600
221 352 240 963

2022 2021
E E
Auditor's
remuneration
- audit fees 3,600 3,600
7.Wages and salary cost 2022 2021
E E
Gross wages
Employer's
national
insurance costs 10,314
554
33,767
480
Pension costs
10,868 34,247
2022 2021
Staff numbers:
Average head count 10

8.Fixed assets
Long Furniture
Leasehold fittings
and
2022 2021
land and equipment
buildings
E
Cost
At 1 January
Additions
3,782,318 554,657
2,486
4,336,975
2,486
4,308,159
28,816
Disposals
At 31 December
3,782,318 557,143 4,339,461 4,336,975
Depreciation
Accumulated
at 1 January
Charge for the year
390,270
65,045
294,091
39,863
684,361
104,908
572,278
112,083
On disposals
At 31 December
455,315 333,954 789,269 684,361
Net book value at 31 December 2020 3,392,048 260,566 3,652,614 3,735,881
Net book value at 31 December 2021 3,327,003 223,189 3,550,192 3,652,614

S.Debtors
2022 2021
Prepayments 7,197 6,521
7,197 6,521
10.Creditors
2022 2021
E E
Trade creditors 11,750 2,095
Other loans 1,241,490 1,253,490
Accruals and deferred income 96,441 113,691
1,349,681 1,369,276
11.Analysis of net movement in funds
Total funds Total Total Total funds
brought incoming resources carried
forward resources expended forward
E Z
Unrestricted funds 3,416,109 554,156 (223,311) 3,746,954
Total funds 3,416, 'I 09 554,156 (223,311) 3,746,954

2022 2021
E
Financial assets
Debt instruments measured at amortised cost:
Other debtors 7,197
7,197
Financial liabilities
Measured at amortised cost:
Trade creditors 11,750 2,095
Other creditors 1,241,490 1,253,490
1,253,240 1,255,585