OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-12-31-accounts

Registered number: 02502427 Charity number: 1002373

.

THE MAGDALEN ENVIRONMENTAL TRUST

(A company limited by guarantee)

TRUSTEES' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

THE MAGDALEN ENVIRONMENTAL TRUST

(A company limited by guarantee)

CONTENTS

Page
Reference and administrative details of the Charity, its Trustees and advisers 1
Trustees' report 2 – 5
Trustees’ responsibilities statement 6
Annual report 7 – 20
Independent auditors' report on the financial statements 21 – 24
Consolidated statement of financial activities 25 – 26
Consolidated income and expenditure account 27
Consolidated balance sheet 28 – 29
Charity balance sheet 30 – 31
Consolidated statement of cash flows 32
Notes to the financial statements 33 – 55

(A company limited by guarantee)

THE MAGDALEN ENVIRONMENTAL TRUST

REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 DECEMBER 2024

Trustees Gillian Rowe,Chair
Martin Biss,Trustee
William Davies,Treasurer
Rupert Farthing,Trustee
Sarah Gleadell,Trustee
HilaryHabberfield,Trustee
Stephen Miller,Trustee
Gill Spence,Trustee
Caroline Walker,Trustee
Company registered
number

Charity registered
number

Registered office





Company secretary

Chief executive officer

Independent auditors








Bankers




Solicitors





02502427
1002373
Magdalen Farm
Winsham
Chard
England
TA20 4PA
Gillian Rowe
Giles Aspinall
Xeinadin Audit Limited
Chartered Accountants and Statutory Auditors
Wadebridge House
16 Wadebridge Square
Poundbury
Dorchester
Dorset
DT1 3AQ
Triodos Bank NV
Deanery Road
Bristol
BA1 5AS
McPhersons
The Long Barn
Winchester Road
King's Somborne
Hampshire
SO20 6NZ

Page 1

THE MAGDALEN ENVIRONMENTAL TRUST

(A company limited by guarantee)

TRUSTEES' REPORT FOR THE YEAR ENDED 31 DECEMBER 2024

The trustees are pleased to present their report together with the financial statements of the charity for the year ended 31 December 2024.

Structure, Governance and Management

The Magdalen Environmental Trust is a company limited by guarantee governed by its Memorandum and Articles of Association dated 16 May 1990 and amended by special resolutions dated 12 June 1990, 22 June 1990 and 22 March 1991, as amended by certificate of incorporation on change of name dated 19 July 2011. It is a registered charity with the Charity Commission.

The directors of the charitable company are its trustees for the purposes of charity law and throughout this report are collectively referred to as trustees. The trustees serving during the year and since the year end are set out on page 1. The liability of the members in the event of the charity being wound up is limited to £1.

The charity’s overall strategic direction and policy decisions are determined by the board of trustees, who meet quarterly. The board delegates the translation of the strategic goals into the achievements of operational aims to the Chief Executive, Giles Aspinall, and staff team, who manage the charity’s resources to achieve its goals most effectively. The Chief Executive reports directly to the board at their meetings, providing up to date reports for the trustees’ scrutiny and query.

Legal company structure

The Magdalen Environmental Trust is a registered charity and a company limited by guarantee. It is the sole owner of two trading subsidiaries, Magdalen Farm Ltd and Magdalen Events Ltd (which is a dormant company).

The River Axe CIC is a not-for-profit enterprise that, while not owned by the Trust, was effectively 100% controlled by the Trust during the accounting period until 29 December 2024, because the company Directors were The Magdalen Environmental Trust, and Giles Aspinall, the Trust’s Chief Executive Officer. On 29 December 2024 control ceased as three new directors were appointed.

Financial review

As with last year, the charity’s accounts reflect successful attainment against all its aims – educational and wellbeing aims that have traditionally dominated the accounts, and also the recovery of wildlife on Magdalen Farm.

2024 has seen the successful conclusion of Defra-funded investment in habitat creation, particularly in the river, and has also seen the further development the Axe Landscape Recovery project. These investments in nature are crucial and exciting to be a part of, but we must be mindful that funds on this scale are transitory, creating habitat and opportunity for nature that will not be, and need not be, reflected long term in the charity’s finances.

These accounts include income and expenditure for the River Axe C.I.C up to 29 December 2024 as detailed above. The Community Interest Company was set up specifically to run the aforementioned Axe Landscape Recovery project, and associated works.

Magdalen’s accounts for future years are expected to revert to more sustainable levels of income and expenditure, and will present a financial picture more readily recognisable as the Magdalen Environmental Trust as they will no longer include the income and expenditure for the River Axe CIC.

Page 2

THE MAGDALEN ENVIRONMENTAL TRUST

(A company limited by guarantee)

Reserves policy

The Trust’s Reserves Policy is specified in the Financial Policy as follows:

It is our responsibility to safeguard the financial future of the charity. To achieve this we will maintain unrestricted free reserves approximately equivalent to three months operating costs, including salaries, unless these reserves must be drawn upon for pressing needs to further the charity’s aims and growth.

Future plans

The charity and its subsidiaries continue to follow the objectives for “Quality and Resilience” as specified in the Strategic Plan.

No aspect of our work is excluded from development and improvement, but in particular, specific attention is

to be given next year to:

• Ongoing educational programmes and the use of the natural environment to promote wellbeing among our beneficiaries

• The continuation and development of the Just Act Natural strategic programme for families with a disabled child

• Capital works on site, including specific habitat creation for bats, and the development of plans to enhance and increase accommodation and visitor facilities in order to further the charity’s reach.

Governance

In 2024 we have:

Appointment of trustees, induction and training

New trustees can put themselves forward for election, or can be proposed by any member of the existing board or by the Chief Executive. If the board accepts the nomination, a potential trustee is invited to attend one of their quarterly meetings as a guest, prior to accepting appointment to it. At the end of the meeting, if the board and candidate are in agreement, the potential candidate is formally appointed as a trustee.

Trustees are chosen for their professional abilities and experience and commitment to the Trust’s aims.

Page 3

THE MAGDALEN ENVIRONMENTAL TRUST

(A company limited by guarantee)

The Trust’s DEED provides for a minimum of three trustees, but there is no maximum. One third of the trustees shall retire by rotation annually at the annual general meeting, being those who have held office the longest since their last appointment or reappointment, but they can apply for re-election. The chairman is appointed by the board and serves for a period of one year, after which they may put themselves forward for re-election.

The Chief Executive oversees the management of the Trust, supported by the Senior Management Team.

Objectives and activities

Aims

Through our 132 acres of diverse habitats, residential accommodation, interpretation materials, workshops and courses, the foundation offers visitors the opportunity to develop an understanding of sustainability, their environment and a greater responsibility towards it. The charity aims to make learning an adventure, through hands-on inspirational activities and imaginative teaching styles and resources. We take an holistic approach to our work, integrating ideas about education and sustainability and supporting best environmental practice at all times.

In pursuance of its charitable objectives the charity provides a range of residential and one-day educational activities, courses and services aimed at school groups, other children and adults seeking environmental education, and people whose wellbeing can be improved by spending productive time in nature. The 132 acre farm with its diverse environment provides the setting for many of our activities and courses.

Risk Management

In line with our health and safety policy, risks stemming from project activities, management and facilities are subjected to risk assessments, updated annually. This is overseen by our Health & Safety Officer (Centre Manager), with the support of the Chief Executive. Trained staff update the risk assessments relevant to their roles.

All our activity risk assessments and health and safety procedures are documented and discussed at regular staff and trustees meetings.

To manage financial risks, our Treasurer analyses management accounts and balance sheets in parallel with the senior management team. Financial risks beyond the immediate control of the charity are covered by Contingent Liability Insurance policies.

Volunteers

The charity greatly benefits from the ongoing involvement and commitment by volunteers, whose contribution is hugely appreciated.

We would like to thank

Without all of these volunteers, Magdalen would not be so able to meet the needs of schools and communities, or support so many wild plants and animals.

Page 4

(A company limited by guarantee)

THE MAGDALEN ENVIRONMENTAL TRUST

Public Benefit

It can be seen from our achievements detailed in this report that the charity has complied with section 17(5) of the 2011 Charities Act to have due regard to guidance published by the Charity Commission in respect of public benefit.

Investment powers and policy

Under the Memorandum and Articles of Association, the charity has the power to invest in any way consistent with the aims and objects of the charity.

Trustees

The trustees who served during the year were:

Gillian Rowe, Chair Martin Biss, Trustee William Davies, Treasurer Rupert Farthing, Trustee Sarah Gleadell, Trustee Hilary Habberfield, Trustee Stephen Miller, Trustee Gill Spence, Trustee Robert Shearer, Trustee (resigned 14 October 2024) Caroline Walker, Trustee

Small Company

This report has been prepared in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006.

23 Sep 2025

Approved by the Trustees on ………………………………………………………

and signed on their behalf by:

................................................ William Davies Trustee

Page 5

THE MAGDALEN ENVIRONMENTAL TRUST

(A company limited by guarantee)

STATEMENT OF TRUSTEES' RESPONSIBILITIES FOR THE YEAR ENDED 31 DECEMBER 2024

The trustees (who are also directors of The Magdalen Environmental Trust for the purposes of company law) are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company Law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and the group and of the incoming resources and application of resources, including the income and expenditure, of the charitable company and group for that period. In preparing these financial statements the trustees are required to:

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

In so far as the trustees are aware:

Approved by order of the members of the board of Trustees on:

23 Sep 2025

………………………………………………………

and signed on their behalf by:

……………………………………………..............

William Davies

Trustee

Page 6

(A company limited by guarantee)

THE MAGDALEN ENVIRONMENTAL TRUST

ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2024

Outcomes for People and Outcomes for Nature

As we did in the 2023 Annual Report and Accounts, we are describing benefits to people and for nature as separate, parallel outcomes.

We are distinguishing between the two in order to reflect the annual accounts.

The charity’s core work with people, our traditional focus, remains robust and vibrant, and continues to grow and develop at a steady pace.

Our work with nature, however, is quite different. Being more funding-dependent, it can be more erratic, and in 2024 it has been amazing. The charity’s income and expenditure is skewed by two significant grant streams, Countryside Stewardship and Landscape Recovery, investing more in nature than ever before.

We are therefore describing outcomes for people and outcomes for nature separately, to give them the equal footing they deserve…

…with the caveat that there is no such thing as a benefit to nature that is not also a benefit to people.

Page 7

THE MAGDALEN ENVIRONMENTAL TRUST

(A company limited by guarantee)

ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2024

Outcomes for People

In 2024, more people than ever before benefitted from our work – a 10% increase over previous years.

“Our school value is Resilience.

We’ve seen it in action here and understand what it is”

Page 8

(A company limited by guarantee)

THE MAGDALEN ENVIRONMENTAL TRUST

ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2024

A year for Nature Connection

Helping people make meaningful connections with nature has always been part of Magdalen. “Making a connection with nature” can sound vague, or like some hippy-dippy pseudo-environmentalism, but there is an important concept here that is now widely respected as a powerful tool in the wellbeing toolkit.

Natural England published a document on this subject in 2022, extolling the value to people, and drawing a distinction between contact with nature, and connection to nature, the latter being much more profound. It implies an appreciation and understanding of nature that you are unlikely to get from taking a walk in the park. Having a true connection with nature requires understanding, and that requires learning.

The post-covid bounce in visitors at Magdalen, and interest in how interacting with nature can help our wellbeing has now shifted away from a primarily sensory experience to more tangible learning.

The chart below shows that the number of people coming to us specifically in order to learn about nature (rather than just to experience it) has risen significantly on last year, and it 10% greater than ever before.

Page 9

THE MAGDALEN ENVIRONMENTAL TRUST

(A company limited by guarantee)

ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2024

Environmental Education for primary school children

As in previous years, this is the backbone of Magdalen. We are proud to work with schools from all over the country, serving children both from affluent and deprived communities, and everywhere in between.

In 2024 we were pleased to welcome back old friends, and also broke new ground, particularly serving more and more communities in Birmingham and the Black Country.

Page 10

THE MAGDALEN ENVIRONMENTAL TRUST

(A company limited by guarantee)

ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2024

The benefits to the children are multi-faceted, including personal development, confidence building, new experiences and a greater understanding and appreciation of where food comes from, and how that interacts with the natural world. Children are the decision makers of the future, and it is crucial they should be well informed about how their choices affect the natural world. It is essential they are given the chance to fall in love with it.

After staying at Magdalen, we asked 200 children living in deprivation with very little access to nature at home : “being outdoors makes me…..”

Quotes from a night walk:

“It my first time out in REAL dark! It’s scary!”

“I didn’t know there were so many stars”

“The trees look like in Scooby Doo”

Page 11

THE MAGDALEN ENVIRONMENTAL TRUST

(A company limited by guarantee)

ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2024

Experiential learning outside the classroom

As well as continuing with our Forest School Transitions work in Bridgwater, we have also provided the same benefits to children in Dorset.

Our work with children on Alternative Provision has increased once again. We have provided regular learning opportunities for both individuals and groups of children who cannot successfully attend school, and for those who need more variety of learning environments in their week than a school can provide. This work is all about personal development and skills acquisition, and it has been wonderful to watch the growth and development in both emotional resilience and handiwork.

Page 12

(A company limited by guarantee)

THE MAGDALEN ENVIRONMENTAL TRUST

ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2024

Outdoor Learning for some of England’s most deprived children

Once again, and thanks to the generosity of our funders, we have worked with schools serving communities experiencing acute deprivation. Children attending these schools tend to live in effective isolation from nature due to a lack of appropriate green open space in their home communities. No child should grow up without nature, and we are proud to help redress the balance for as many children as we can. The impact on these children of a stay at Magdalen Farm is profound.

“So it was really, really nice to see that this experience has given them team building skills.

I found the same last year as well when I took the children back to school, they were much better at working together.

We don't have the opportunity to do these outside activities. We don't have the green space at school. It's all just concrete and playground in our school.”

The Ernest Cook Trust, one of our key partners, has carried out an evaluation of the work we have done on the OWL Programme (Outdoor Weeks of Learning), of which they are the founder and principal funder.

The findings show that children with very limited experience of nature engaged much more positively with it due to environmental education at Magdalen:

Page 13

(A company limited by guarantee)

THE MAGDALEN ENVIRONMENTAL TRUST

ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2024

Children with disabilities, and their families

2024 has seen the dawn of a new and exciting programme subsidised by the National Lottery Community Fund: Just Act Natural provides a programme of opportunities for families with children who have special educational needs and disabilities, and builds on past successes with Families on the Farm.

We are proud to have some new partners in this work – The Carymoor Environmental Trust, (providing a second, equally excellent site for the programme), and expertise from the Escape Support Group and ParentCarer Councils for Somerset, Dorset, Christchurch, Bournemouth and Poole. Just Act Natural will keep us busy for the next 5 years, and includes Growing Independence opportunities to help young people with disabilities move toward independent living as adults.

“This is a very special place where dreams are made. We’ve been coming for years, and it is the highlight of our year.

Our family love it here. Magdalen Farm gives us the chance to do lots of activities in a supportive way.

My children’s need mean that we need the support from these highly trained staff to access these activities.

There is nowhere else where staff and the other families understand my children’s needs like Magdalen.

We would be lost without this truly amazing facility. Thank you so much.”

Page 14

THE MAGDALEN ENVIRONMENTAL TRUST

(A company limited by guarantee)

ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2024

Refugee families, trafficked children and unaccompanied young asylum seekers

Against the backdrop of a year that saw an outburst of violent racial intolerance across the country, we have been proud to continue our support for people who have come to the UK to flee persecution and destitution. We have continued our partnership work with both ICN and the British Refugee Council. Magdalen's role is to provide meaningful interventions through which families and unaccompanied children who have escaped war and desperation can express themselves, feel valued and useful, and can forge friendships and a peer-support network.

In 2024 these very vulnerable people have been at the sharp end of dangerous political rhetoric and violent racism in the streets. They feel welcome here, and feel accepted, which can have a profound psychological value.

“I want to sleep here for forever …can we come again?”

Adults recovering from mental illness

The value of connection with nature on mental health and wellbeing is now widely appreciated. In 2024 we have been very pleased to deepen our relationships with three specialist partners offering peer led and professional support to aid recovery: WATCH, Mosaic Clubhouse and CHT. We look forward to working with them again!

“I loved the food your cooks cooked for us. My favourite dish was the vegetarian mac ‘n’ cheese, which I thought was going to be disgusting because it was green, but it was actually delicious!”

Page 15

THE MAGDALEN ENVIRONMENTAL TRUST

(A company limited by guarantee)

ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2024

Young Carers and children growing up in care.

Young carers are children with inappropriate caring responsibilities at home. Children growing up in local authority care all have to manage the emotional transition away from a “normal” family life. They face common challenges as they grow into adulthood. They come to us to improve:

In 2024 we have been proud to work with young carers from across the South West of England.

Some families have visited us ~~SSS ST~~ too, taking part in opportunities that can be tricky to find, and helped us look after the farm animals.

Page 16

THE MAGDALEN ENVIRONMENTAL TRUST

(A company limited by guarantee)

ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2024

Outcomes for Nature

On Magdalen Farm

Magdalen Farm is an oasis of unimproved neutral grassland (now one of England’s rarest habitats), interspersed with a mosaic of woodland, wetland, hedgerows and scrub. This diversity makes it a fabulous resource for wildlife.

100 acres, including a Site of Nature Conservation Interest, are managed with the recovery of wildlife as the overriding objective.

The conservation strategy for Magdalen Farm is defined and described by two documents:

This year, we have continued the slow process of helping wood pasture to establish in the fields, but the single biggest changes have been on the floodplain of the River Axe. The Axe is a river in distress. Downstream, the annual inspections of the SSSI and SAC consistently detail poor and deteriorating condition. The river has become deeply incised, which means it no longer interacts with its floodplain. Riparian habitats have disappeared throughout the valley. The riverbed (composed of rocks deposited as peri-glacial moraine) has punctured, leading to deep scour holes undermining the soft loamy banks, which form vertical cliffs 2 metres high that collapse in times of spate.

The Landscape Recovery project (see below) addresses this problem at a sub-catchment scale, but we carried out a restoration project on Magdalen Farm in the summer of 2024 at a scale never seen in the valley before, and seldom seen anywhere.

The project achieved the following objectives:

It did so by raising ½ mile of riverbed using a combination of:

It gets a lot wetter down on the floodplain now, so access has been improved by 220 metres of boardwalk, made of recycled plastic lumber.

The stage is set for further wetland development next year, which will be an extension of the work we have done this year.

Page 17

THE MAGDALEN ENVIRONMENTAL TRUST

(A company limited by guarantee)

ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2024

Page 18

THE MAGDALEN ENVIRONMENTAL TRUST

(A company limited by guarantee)

ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2024

Landscape Recovery across the River Axe Catchment

2023 saw the start of the first 22 Landscape Recovery projects across England. One of them is based right here in the river Axe, run from Magdalen Farm.

Aims

Objectives

Restore degraded rivers and floodplains to a more naturally - functioning ecologically improved system

Foster positive change in farming and land use to reduce sediment and phosphorous losses into the river and thereby reduce eutrophication in the river channel.

To make the catchment more resilient to extreme rainfall / drought events and climate change

Page 19

THE MAGDALEN ENVIRONMENTAL TRUST

(A company limited by guarantee)

ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2024

The relationship between Magdalen and the Landscape Recovery Project:

Working with partners in the conservation sector, we secured a successful Landscape Recovery bid to Defra in 2022. Magdalen was the lead partner.

Once funds were secured, we created a not for profit company to run the project, called the River Axe CIC. The CIC, and therefore the Landscape Recovery project, are based at Magdalen Farm. There are co-staffing arrangements in place, and we are very proud to host and support this extraordinary initiative. Magdalen Farm is one of 32 holdings that are a part of the project.

Why is the Landscape Recovery Project included in these consolidated accounts?

We are a partner in the project, and the project’s guarantor, but as the project is run by the River Axe CIC, which is not owned by us or anyone else, why are the CIC’s accounts included here?

The CIC is now governed by a Board of Directors including other organisations in the conservation sector, but because the CIC was deemed to be controlled by the Charity and the Charity’s Chief Executive Officer until 29 December 2024, the SORP requires that the CIC’s income and expenditure be included in Magdalen's consolidated accounts until this date. As controlled ceased before 31 December 2024, the consolidated balance sheet does not include the financial position of the CIC.

Page 20

THE MAGDALEN ENVIRONMENTAL TRUST

(A company limited by guarantee)

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE MAGDALEN ENVIRONMENTAL TRUST

Opinion

We have audited the financial statements of The Magdalen Environmental Trust (the 'parent charitable company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the Consolidated statement of financial activities, the Consolidated income and expenditure account, the Consolidated balance sheet, the Charity balance sheet, the Consolidated statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.

Page 21

THE MAGDALEN ENVIRONMENTAL TRUST

(A company limited by guarantee)

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE MAGDALEN ENVIRONMENTAL TRUST (CONTINUED)

Other information

The other information comprises the information included in the Annual report other than the financial statements and our Auditors' report thereon. The Trustees are responsible for the other information contained within the Annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinion on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees' report.

We have nothing to report in respect of the following matters in relation to which Companies Act 2006 requires us to report to you if, in our opinion:

Page 22

THE MAGDALEN ENVIRONMENTAL TRUST

(A company limited by guarantee)

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE MAGDALEN ENVIRONMENTAL TRUST (CONTINUED)

Responsibilities of trustees

As explained more fully in the Trustees' responsibilities statement, the Trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Trustees are responsible for assessing the Group's and the parent charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the Group or the parent charitable company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We assessed the risk of material misstatement due to non-compliance with laws and regulations by:

Specifically in respect of fraud we discussed with those charged with governance areas in which the Group was susceptible to fraud and whether there were an instances of known, suspected or alleged fraud. We also assessed the ability of internal controls to mitigate the risk of fraud and where internal controls were lacking we performed additional audit procedures.

We assessed the risk of non-compliance with laws and regulations by:

Page 23

(A company limited by guarantee)

THE MAGDALEN ENVIRONMENTAL TRUST

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE MAGDALEN ENVIRONMENTAL TRUST (CONTINUED)

To address the fraud risk of management override of controls, we:

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.

Other matters

The comparative information in the financial statements is derived from the prior year financial statements of the charitable company which were not audited.

Use of our report

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and its members, as a body, for our audit work, for this report, or for the opinions we have formed.

fA (Chlenete

Mr P A Cattermole FCA (Senior statutory auditor)

for and on behalf of Xeinadin Audit Limited

Chartered Accountants and Statutory Auditors

Wadebridge House, 16 Wadebridge Square, Poundbury, Dorchester, Dorset, DT1 3AQ

Date:[23 Sep 2025]

Page 24

THE MAGDALEN ENVIRONMENTAL TRUST

(A company limited by guarantee)

CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES AS AT 31 DECEMBER 2024

Note
Income and endowments
from:
Donations and legacies
4
Charitable activities
5
Other trading activities
6
Investments
7
Total income
Expenditure on:
Raising funds
8
Charitable activities
9
Governance costs
9
Total expenditure
Net (expenditure)/income
before taxation
Taxation
14
Loss on discontinued
operations
16
Transfer between funds
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried
forward
Unrestricted
funds for
continued
operations
2024
£
1,028
390,248
67,340
3,268
461,884
140,251
7,479
33,132
180,862
281,022
-
(112,477)
(849)
167,696
2,729,939
2,897,635
Unrestricted
funds for
discontinued
operations
2024
£
-
-
474
-
474
-
-
1,575
1,575
(1,101)
(6,173)
-
32,596
25,322
(25,322)
-
Restricted
funds for
continued
operations
2024
£
-
836,926
-
-
836,926
-
1,131,232
-
1,131,232
(294,306)
-
-
181,021
(113,285)
138,290
25,005
Restricted
funds for
discontinued
operations
2024
£
-
-
413,584
-
413,584
-
331,962
-
331,962
81,622
-
-
(212,768)
(131,146)
131,146
-
Total funds
2024
£
1,028
1,227,174
481,398
3,268
1,712,868
140,251
1,470,673
34,707
1,645,631
67,237
(6,173)
(112,477)
-
(51,413)
2,974,053
2,922,640
Continued
operations
2023
£
2,229
818,792
69,888
3,977
894,886
134,006
647,490
29,889
811,385
83,501
-
-
83,501
2,784,728
2,868,229
Discontinued
operations
2023
£
-
-
384,307
-
384,307
-
227,768
1,801
229.569
154,738
-
-
154,738
(48,914)
105,824
Page 25
Total funds
2023
£
2,229
818,792
454,195
3,977
1,279,193
134,006
875,258
31,690
1,040,954
238,239
-
-
238,239
2,735,814
2,974,053

THE MAGDALEN ENVIRONMENTAL TRUST

(A company limited by guarantee)

CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED) AS AT 31 DECEMBER 2024

The Consolidated statement of financial activities includes all gains and losses recognised in the year.

The notes on pages 33 to 55 form part of these financial statements.

Page 26

(A company limited by guarantee)

THE MAGDALEN ENVIRONMENTAL TRUST

SUMMARY INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 DECEMBER 2024

Note
Gross income in the reporting period
Less: Total expenditure
Operating income/(expenditure) for the reporting period
Profit/(loss) on discontinued operations
16
Net income/expenditure before taxation for the reporting
period
Tax payable
14
Net income/(expenditure) for the reporting period
Continued
operations
Discontinued
operations
Total funds
2024
£
2024
£
2024
£
1,298,810
414,058
1,712,868
(1,312,094)
(333,537)
(1,645,631)
(13,284)
80,521

67,237
(112,477)
-
-


(125,761)
80,521
67,237
-
(6,173)
(6,173)
(125,761)
74,348

(51,413)
Continued
operations
Discontinued
operations
Total funds
2024
£
2024
£
2024
£
1,298,810
414,058
1,712,868
(1,312,094)
(333,537)
(1,645,631)
(13,284)
80,521

67,237
(112,477)
-
-


(125,761)
80,521
67,237
-
(6,173)
(6,173)
(125,761)
74,348

(51,413)
Continued
operations
Discontinued
operations
Total funds
2024
£
2024
£
2024
£
1,298,810
414,058
1,712,868
(1,312,094)
(333,537)
(1,645,631)
(13,284)
80,521

67,237
(112,477)
-
-


(125,761)
80,521
67,237
-
(6,173)
(6,173)
(125,761)
74,348

(51,413)
Continued
operations
Discontinued
operations
Total funds
2023
£
2023
£
2023
£

894,886
384,307
1,279,193

811,385
229,569
(1,040,954)

83,501
154,738
238,239

-
-
-


83,501
154,738
238,239

-
-
-
83,501
154,738
238,239
Continued
operations
Discontinued
operations
Total funds
2023
£
2023
£
2023
£

894,886
384,307
1,279,193

811,385
229,569
(1,040,954)

83,501
154,738
238,239

-
-
-


83,501
154,738
238,239

-
-
-
83,501
154,738
238,239
(13,284)
(112,477)

80,521

-
67,237

-

83,501

-

154,738

-
(125,761)

83,501

-

154,738

-
(125,761)
74,348

(51,413)
83,501
154,738

The notes on pages 33 to 55 form part of these financial statements.

Page 27

THE MAGDALEN ENVIRONMENTAL TRUST

(A company limited by guarantee)

CONSOLIDATED BALANCE SHEET AS AT 31 DECEMBER 2024

Note
Fixed assets
Tangible assets
15
Current assets
Stocks
17
Debtors
18
Cash at bank and in hand
Creditors: amounts falling due within one
year
19
Net current assets
Total assets less current liabilities
Creditors: amounts falling due after more
than one year
20
Net assets excluding pension asset
Total net assets
Charity funds
Restricted funds
21
Designated funds
21
Unrestricted funds
21
Revaluation reserve
21
Total funds
27,694
101,662
505,184
2024
£
2,762,433

2,762,433

18,490

233,521

780,675

1,032,686

(441,584)

377,892

3,140,325
(217,685)

2,922,640

2,922,640
25,005
807,435
290,007
1,800,193

2,922,640
2023
£
2,676,861
2,676,861





591,102
3,267,963
(293,910)
2,974,053
2,974,053
269,436
691,619
212,805
1,800,193
2,974,053
634,540
(256,648)

The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.

Page 28

THE MAGDALEN ENVIRONMENTAL TRUST

(A company limited by guarantee)

CONSOLIDATED BALANCE SHEET AS AT 31 DECEMBER 2024

The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.

The financial statements were approved and authorised for issue by the Trustees on:

23 Sep 2025

…………………………………………………….

and signed on their behalf by:

……………………………………………………. fh hsanfoATD a

William Davies Trustee

The notes on pages 33 to 55 form part of these financial statements.

Page 29

THE MAGDALEN ENVIRONMENTAL TRUST

(A company limited by guarantee) REGISTERED NUMBER: 2502427

CHARITY BALANCE SHEET AS AT 31 DECEMBER 2024

Note
Fixed assets
Tangible assets
15
Investments
16
Current assets
Stocks
17
Debtors
18
Cash at bank and in hand
Creditors: amounts falling due within one
year
19
Net current assets
Total assets less current liabilities
Creditors: amounts falling due after more
than one year
20
Net assets excluding pension asset
Total net assets
Charity funds
Restricted funds
Designated funds
Unrestricted funds
Revaluation reserve
Total funds
12,716
333,781
289,324
2024
£
2,663,073
100

2,663,173

6,539

204,701

359,646

570,886

(237,325)

413,111

3,076,284
(205,445)

2,870,839

2,870,839
25,005
807,435
238,206
1,800,193

2,870.839
2023
£
2,635,722
100
2,635,822





333,561
2,969,383
(271,487)
2,697,896
2,697,896
16,953
691,619
189,131
1,800,193
2,697,896
635,821
(222,710)

Page 30

THE MAGDALEN ENVIRONMENTAL TRUST

(A company limited by guarantee) REGISTERED NUMBER: 2502427

CHARITY BALANCE SHEET AS AT 31 DECEMBER 2024

The Charity's net movement in funds for the year was £172,943 (2023 - £(23,063)) .

The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.

The financial statements were approved and authorised for issue by the Trustees on:

23 Sep 2025

…………………………………………………….

and signed on their behalf by:

…………………………………………………….

William Davies Trustee

The notes on pages 33 to 54 form part of these financial statements.

Page 31

(A company limited by guarantee)

THE MAGDALEN ENVIRONMENTAL TRUST

CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 2024

Cash flows from operating activities
Net cash used in operating activities
Cash flows from investing activities
Dividends, interests and rents from investments
Purchase of tangible fixed assets
Loss on loss of control of discontinued operations
Net cash (used in)/provided by investing activities
Cash flows from financing activities
Cash inflows from new borrowing
Repayments of borrowing
Net cash (used in)/provided by financing activities
Change in cash and cash equivalents in the year
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
The notes on pages 33 to 54 form part of these financial statements
2024
£
(42,775)
2023
£

340,502

3,977

(1,118)

-

2,859

114,750

(23,612)

91,138

434,499

346,176

780,675
3,269
(100,154)
(112,477)
(209,362)
-
(23,354)
(23,354)
(275,491)
780,675
505,184

Page 32

THE MAGDALEN ENVIRONMENTAL TRUST

(A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024

1. General information

The Magdalen Environmental Trust is a private charitable company incorporated in England and Wales, limited by guarantee. The registered office is The Magdalen Environmental Trust, Magdalen Farm, Winsham, Somerset, TA20 4PA. The Charity's registration number is 1002373.

2. Accounting policies

2.1 Basis of preparation of financial statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

The Magdalen Environmental Trust meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

The Charity has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of financial activities in these financial statements.

2.2 Basis of consolidation

The consolidated financial statements incorporate the financial statements of the Charity and entities controlled by the Group (its subsidiaries). Control is achieved where the Group has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities. Accounting policies consistent with those of the parent are used and all intra-group transactions, balances, income and expenses are eliminated in full on consolidation. The results from discontinued operations are included up to the date on which they are disposed of or terminated.

2.3 Going concern

The Trustees have considered the financial position of the Group and have assessed both financial and operational risk. They are of the opinion that the Group has sufficient financial resources to continue to operate as a going concern for the foreseeable future. Accordingly, the Trustees continue to adopt the going concern basis in the preparation of the financial statements.

2.4 Income

All income is recognised once the Charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

Grants are included in the Consolidated statement of financial activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the Balance sheet. Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued.

Other income is recognised in the period in which it is receivable and to the extent the goods have been provided or on completion of the service.

Page 33

THE MAGDALEN ENVIRONMENTAL TRUST

(A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024

2. Accounting policies (continued)

2.5 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.

Expenditure on raising funds includes all expenditure incurred by the Group to raise funds for its charitable purposes and includes costs of all fundraising activities events and non-charitable trading.

Expenditure on charitable activities is incurred on directly undertaking the activities which further the Group's objectives, as well as any associated support costs.

All expenditure is inclusive of irrecoverable VAT.

2.6 Government grants

Government grants are recognised using the performance model. A grant that does not impose specified future performance-related conditions is recognised in income when the grant proceeds are received or receivable. A grant that imposes future performance-related conditions is recognised only when the performance-related conditions are satisfied. Grants received before the performance-related conditions are satisfied are recognised as a liability.

2.7 Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Group; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.

2.8 Taxation

The Charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the Charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.

Page 34

THE MAGDALEN ENVIRONMENTAL TRUST

(A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024

2. Accounting policies (continued)

2.9 Tangible fixed assets and depreciation

Tangible fixed assets costing £500 or more are capitalised and recognised when future economic benefits are probable and the cost or value of the asset can be measured reliably.

Freehold property is initially recognised at cost. After recognition, under the revaluation model, tangible fixed assets whose fair value can be measured reliably shall be carried at a revalued amount, being their fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Revaluations are made with sufficient regularity to ensure that the carrying amount does not differ materially from that which would be determined using fair value at the end of the reporting date.

Fair values are determined from market-based evidence by appraisal that is normally undertaken by professionally qualified valuers. If there is no market-based evidence of fair value because of the specialised nature of the tangible fixed asset and it is rarely sold, except as part of a contributing business, a Charity may need to estimate fair value using an income or depreciated replacement cost approach.

Gains and losses on revaluation are recognised in the Consolidated statement of financial activities, with a separate revaluation reserve being shown in the Statement of funds note.

Other tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.

At each reporting date the Charity assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined to be the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives.

Depreciation is provided on the following bases:

Freehold property - not depreciated
Plant and machinery - straight line over 5-15 years
Fixtures and fittings - straight line over 3-10 years or reducing
balance at 25%
Office equipment - straight line over 3 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Page 35

THE MAGDALEN ENVIRONMENTAL TRUST

(A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024

2. Accounting policies (continued)

2.10 Investments

Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the Balance sheet date, unless the value cannot be measured reliably in which case it is measured at cost less impairment. Investment gains and losses, whether realised or unrealised, are combined and presented as ‘Gains/(Losses) on investments’ in the Consolidated statement of financial activities. Investments in subsidiaries are valued at cost less provision for impairment.

2.11 Stocks and work in progress

Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.

Livestock is initially recognised at its fair value less costs to sell. Changes in fair value less costs to sell are recognised in the profit and loss.

2.12 Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

2.13 Cash at bank and in hand

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

2.14 Liabilities and provisions

Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.

Liabilities are recognised at the amount that the Charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.

Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Consolidated statement of financial activities as a finance cost.

2.15 Financial instruments

The Group only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

Page 36

THE MAGDALEN ENVIRONMENTAL TRUST

(A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024

2. Accounting policies (continued)

2.16 Operating leases

Rentals paid under operating leases are charged to the Consolidated statement of financial activities on a straight-line basis over the lease term.

2.17 Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Group and which have not been designated for other purposes.

Designated funds comprise unrestricted funds that have been set aside by the Trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Group for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.

Investment income, gains and losses are allocated to the appropriate fund.

3. Critical accounting estimates and areas of judgement

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Critical accounting estimates and assumptions arise on the valuation of freehold property. Further information is provided in Note 14.

The Charity makes judgements in its recognition of income, particularly in respect of grants where the wording of grant agreements needs to be interpreted to conclude whether accompanying narrative constitutes performance-related conditions, restrictions, or neither.

4. Income from donations and legacies

Donations Unrestricted
funds
2024
£
1,028
Total
funds
2024
£
1,028
Total
funds
2023
£

2,229

Page 37

THE MAGDALEN ENVIRONMENTAL TRUST

(A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024

5. Income from charitable activities

Education and learning
Environmental and farming
Total 2023
Restricted
funds
2024
£
381,378
455,548
Unrestricted
funds
2024
£

390,248

-
Total
funds
2024
£

771,626

455,548
Total
funds
2023
£

567,711

251,081

818,792
836,926
390,248
1,227,174



476,573
342,219
818,792

Restricted funds comprises income received from grants.

6. Income from other trading activities

Income from non charitable trading activities

Conference and party functions
Venue hire
Tuck shop income
Other income
Farm produce and subsidiaries
River Axe CIC - grant income
Total 2023
Restricted
funds
2024
£
-
-
-
-
-
413,584
Unrestricted
funds
2024
£

21,975

25,102

3,613

8,784

8,340

-
Total
funds
2024
£

21,975

25,102

3,613

8,784

8,340

413,584
Total
funds
2023
£

14,846

26,512

2,701

15,244

10,626

384,266

454,195
413,584
67,814
481,398



384,266
69,929
454,195

Page 38

THE MAGDALEN ENVIRONMENTAL TRUST

(A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024

River Axe CIC includes income from this limited by guarantee subsidiary. It is a subsidiary because the charity and its chief executive are its 2 guarantors and therefore its income is considered to be noncharitable.

7. Investment income

Investment income - local cash Unrestricted
funds
2024
£
3,268
Total
funds
2024
£

3,268
Total
funds
2023
£

3,977

8. Expenditure on generating funds

Costs of raising voluntary income

Salaries
Other costs
Cost of running farm
Travel costs
Support costs
Total
funds
2024
£
49,660
1,519
20,791
7
68,274
As restated
Total
funds
2023
£

28,168

697

27,119

-

78,022

134,006
140,251

Page 39

THE MAGDALEN ENVIRONMENTAL TRUST

(A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024

9. Expenditure on charitable activities

Education and learning, environmental and farming

Salaries
Course costs, training and educational material
Travel costs
Maintenance costs
Other costs
Direct charitable expenditure
Support costs
Governance
Salaries
Audit, accountancy and bookkeeping
Travel costs
Support costs
Included in notes 8 - 9 is a total of £1,463,194 relating to
restricted funds.
Total
funds
2024
£
217,514
11,858
859
-
1,526
723,337
515,579
Total
funds
2023
£

214,361

11,932

1,144

514

1,116

217,164

429,027
1,470,673
875,258

Total
funds
2024
£
6,925
26,979
-
803



Total
funds
2023

£

6,839

24,467
109
275
34,707
31,690

Page 40

THE MAGDALEN ENVIRONMENTAL TRUST

(A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024

10. Allocation of support costs

Apportionment method
Generating funds
£
Salaries
Time spent
5,980
Staff costs
Staffing
3,633
Maintenance
Usage
17,351
Computer consumables and maintenance
Staffing
1,584
Food
Usage
1,149
Cleaning
Usage
266
Energy
Usage
18,982
Water
Usage
165
Council tax and rates
Usage
13
Insurance
Usage
397
Waste disposal
Usage
63
Travel costs
Staffing
1,052
Printing, postage and stationery
Staffing
234
Telephone
Staffing
425
Course costs, training and education
Usage and staffing
2,228
Bank charges and interest
Usage
1,556
Depreciation and profit on disposals
Usage
9,764
Other costs
Staffing
3,432
68,274
Education
£
301,107
3,673
31,264
7,026
36,972
8,559
18,818
5,316
416
13,753
2,034
3,871
1,201
3,221
40,018
22,395
4,823
11,112
515,579
Governance
Total funds 2024
Total funds 2023
£
£
£
119
307,206
252,842
62
7,368
8,218
-
48,615
61,139
92
8,702
10,246
-
38,121
40,556
-
8,825
10,915
-
37,800
47,644
-
5,481
10,704
-
429
440
-
14,150
11,348
-
2,097
1,937
26
4,949
6,528
20
1,455
1,382
53
3,699
4,018
161
42,407
-
-
23,951
17.390
-
14,587
19,862
270
14,814
2,155
803

584,656
507,324

Page 41

THE MAGDALEN ENVIRONMENTAL TRUST

(A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024

11. Auditors' remuneration

- The auditors' remuneration amounts to an auditor fee of £12,000 (2023 £20,000) , and accountancy fees of £5,000 ( 2023 - £2,000 ).

12. Staff costs

Group
Group
Charity
2024
2023
2024
£
£
£
Wages and salaries
529,006
455,574
448,525
Social security costs
40,387
36,653
27,557
Contribution to defined contribution pension
schemes
11,916
9,983
9,333
Other employee benefits
3,140
3,140
-
584,449

505,350
485,415
The average number of persons employed by the Charity during the year was as follows:
Group
Group
Charity
2024
2023
2024
Employees
21
20
20
Group
2024
£
529,006
40,387
11,916
3,140
Group
2023
£

455,574

36,653

9,983

3,140
Charity
2024
£

448,525

27,557

9,333

-
Charity
2023
£

352,920

30,569

7,363

-

390,852
Charity
2023

19
584,449
505,350
485,415

No employee received remuneration amounting to more than £60,000 in either year.

Key management personnel received aggregate remuneration (salary and employer pension contributions) of £141,729.

Page 42

THE MAGDALEN ENVIRONMENTAL TRUST

(A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024

13. Trustees' remuneration and expenses

During the year, no Trustees received any remuneration or other benefits (2023 - £NIL) .

During the year ended 31 December 2024, no Trustee expenses have been incurred (2023 - £NIL) .

14. Taxation

Corporation tax
Current tax on net (expenditure)/income for the year
Taxation on net (expenditure)/income
2024
£
6,173
6,173
2023
£
-
-

The tax assessed for the year is lower than ( 2023 - lower than ) the standard rate of corporation tax in the UK of 25% ( 2023 - 25% ). The differences are explained below:

Net (expenditure)/income before tax
Net (expenditure)/income multiplied by the standard rate of corporation tax
in the UK of 25%(2023 - 25%).
Effects of:
Non-taxable surplus
Expenses not deductible for tax purposes, other than goodwill amortisation
and impairment
Utilisation of tax losses
Increase or decrease in pension fund prepayment leading to an
increase/(decrease) in taxation
Marginal relief
Total tax charge for the year
2024
£
67,238
16,810
(6,250)
2
(3,590)
31
(830)
6,173
2023
£
238,239

59,560
(59,560)
-
-
-
-
-

The above reconciliation is in respect of the corporation tax figure shown in the Statement of Financial Activities and relates to discontinued operations only. It is therefore not included in the Balance Sheet as at 31 December 2024.

Page 43

(A company limited by guarantee)

THE MAGDALEN ENVIRONMENTAL TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024

15. Tangible fixed assets

Group

Cost or valuation
At 1 January 2024
Additions
Disposals
At 31 December 2024
Depreciation
At 1 January 2024
Charge for the year
On disposals
At 31 December 2024
Net book value
At 31 December 2024
At 31 December 2023
Freehold
property
£
2,625,000
-
-
Plant and
machinery
£

103,553

99,580
(2,362)
Fixtures and
fittings
£

144,623

574

-
Office
equipment
£

24,194

-
-
Total
£

2,897,370

100,154
(2,362)

2,995,162

220,509

14,138
(1,918)

232,729

2,762,433

2,676,861
2,625,000
200,771

145,197

24,194
-
-
-

70,189

8,007
(1,918)

127,507

4,886

-

22,813

1,245
-
-
76,278

132,393

24,058
2,625,000
124,493
12,804 136

2,625,000



33,364

17,116
1,381

Page 44

(A company limited by guarantee)

THE MAGDALEN ENVIRONMENTAL TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024

Charity

Cost or valuation
At 1 January 2024
Additions
At 31 December 2024
Depreciation
At 1 January 2024
Charge for the year
At 31 December 2024
Net book value
At 31 December 2024
At 31 December 2023
Freehold
property
£
2,625,000
-
Plant and
machinery
£

28,173

31,748
Fixtures and
fittings
£

57,202

574
Office
equipment
£

24,194

-
Total
£

2,734,569

32,322

2,766,891

98,847

4,971

103,818
2,663,073
2,635,722
2,625,000
59,921

57,776

24,194
-
-

28,173

705

47,861

3,021

22,813

1,245
-
28,878

50,882

24,058
2,625,000
31,043

6,894
136

2,625,000



-


9,341
1,381

Freehold property was valued by Mr K Luxton RICS on 30 April 2024 using a fair value basis, which is defined in the Charities Statement of Recommended Practice as being the amount for which an asset could be exchanged between knowledgeable willing parties in an arms’ length transaction. It is the opinion of the trustees, who have given due consideration to the prevailing market conditions, that the value of the property on 31 December 2024 was not materially different to the valuation on 30 April 2024.

Page 45

THE MAGDALEN ENVIRONMENTAL TRUST

(A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024

15. Tangible fixed assets (continued)

The Group has adopted a policy of revaluation for freehold property. Had these assets been measured at historic cost, the carrying values would have been as follows:

Freehold property Group
2024
£
781,659
Group
2023
£

781,659
Charity
2024
£
781,659
Charity
2023
£

781,659

Freehold property with a value of £2,625,000 is security against group borrowings totalling £161,096.

16. Fixed asset investments

Charity
Cost or valuation
At 1 January 2024
At 31 December 2024
Net book value
At 31 December 2024
At 31 December 2023
Investments
in
subsidiary
companies
£
100
100
100
100

Page 46

THE MAGDALEN ENVIRONMENTAL TRUST

(A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024

16. Fixed asset investments (continued)

Principal subsidiaries

The following were subsidiary undertakings of the Charity:

Names Company Registered office or Principal activity Class of shares Holding
number principal place of
business
Magdalen Farm 07148851 Magdalen Farm, Farming Ordinary 100%
Limited Winsham, Chard,
Somerset, TA20 4PA
River Axe C.I.C 14223756 Magdalen Farm, The enactment of the
N/A
100%
Winsham, Chard, Axe Landscape
Somerset, TA20 4PA Recovery Project

The financial results of the subsidiaries for the year were:

Names Income Expenditure Profit/(Loss)/ Surplus/ Net assets
£ £ (Deficit) for the year £
£
Magdalen Farm Limited 750,568 708,374 42,194 51,900
River Axe C.I.C 456,453 420,387 36,066 21,705

The trading subsidiaries account for grants on the accruals basis in their entity accounts. On consolidation they are accounted for under the performance model to align with Group accounting policies.

River Axe CIC was formerly known as Upper Axe CIC. The CIC changed its name on 17 March 2025. Any reference to River Axe CIC or Upper Axe CIC within these accounts should be regarded as referring to the same entity.

The consolidated financial statements incorporate the financial statements of the Charity and entities controlled by the Group (its subsidiaries). River Axe CIC was deemed to be controlled by the Charity because the Charity and its Chief Executive were the two guarantors of the CIC. On 29 December 2024, three additional individuals were appointed as guarantors of the CIC. The trustees of the Charity have considered the impact of these new appointments in respect of the Charity’s power to govern the financial and operating policies of the CIC in order that the Charity is able to obtain benefits from the activities of the CIC, and have concluded that the Charity’s control of the CIC ceased on 29 December 2024. Consequently, the CIC is considered a discontinued operation at 29 December 2024 and at this date is no longer part of the Group. The results from the CIC are included up to 29 December 2024, but the balance sheet at 31 December 2024 does not include its financial position at this date. The comparative figures in the Statement of Financial Activities and the Statement of Income and Expenditure have been amended to show the results of the CIC separately.

Loss on control of River Axe CIC

Net assets removed as result of loss of control £112,477 Loss on loss of control of discontinued operations (£112,477)

Page 47

THE MAGDALEN ENVIRONMENTAL TRUST

(A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024

17. Stocks

Consumables
Livestock
Debtors
Due within one year
Trade debtors
Amounts owed by group undertakings
Other debtors
Prepayments and accrued income
Group
2024
£
16,969
10,725
Group
2023
£

10,075

8,415
Charity
2024
£

12,716

-
Charity
2023
£

6,539

-

6,539
Charity
2023
£

5,864

182,879

1,497

14,461

204,701
27,694
18,490
12,716

Group
2024
£
15,606
-
7,234
78,822


Group
2023
£

5,864

-

45,209

182,448

Charity
2024
£

3,305

297,572

864

32,040
101,662
233,521
333,781

18. Debtors

Page 48

THE MAGDALEN ENVIRONMENTAL TRUST

(A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024

19. Creditors: Amounts falling due within one year

Bank loans
Trade creditors
Corporation tax
Other taxation and social security
Other creditors
Accruals and deferred income
Group
2024
£
81,313
38,450
6,480
16,266
22,145
91,994
Group
2023
£

28,442

217,707

6,480

14,204

1,042

173,709
Charity
2024
£

71,106

37,162

-

5,468

21,924

87,050
Charity
2023
£

18,467

33,431

-

14,020

830

170,577

237,325
256,648
441,584
222,710

At 31 December 2024 the charity had deferred income of £68,372, made up of £37,172 of residential visits paid in advance and £31,200 of grant income with specific performance or time related conditions that had not been achieved at the year-end.

Bank loans includes £15,524 which is secured against freehold property owned by the charitable company.

Corporation tax includes an estimate of historic amounts due from Magdalen Farm Limited.

20. Creditors: Amounts falling due after more than one year

Bank loans
Group
2024
£

217,685
Group
2023
£

293,910
Charity
2024
£
205,445
Charity
2023
£

271,487

Bank loans includes £145,572 which is secured against freehold property owned by the charitable company.

Page 49

THE MAGDALEN ENVIRONMENTAL TRUST

(A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024

21.
Statement of funds
Statement of funds - current year
Balance at
1 January
2024
£
Income
£
Expenditure
£
Unrestricted
funds
Designated
funds
Designated
Funds - Net
Assets
541,619
-
-
Designated
Funds - Capital
150,000
-
-
691,619
-
-
General funds
General Funds
212,805
462,358
(182,437)
Revaluation
reserve
1,800,193
-
-
2,012,998
462,358
(182,437)
Total
Unrestricted
funds
2,704,617
462,358
(182,437)
Restricted
funds
Restricted
Funds - all
funds
269,436
1,250,510
(1,463,194)
Total of
funds
2,974,053
1,712,868
(1,645,631)
21.
Statement of funds
Statement of funds - current year
Balance at
1 January
2024
£
Income
£
Expenditure
£
Unrestricted
funds
Designated
funds
Designated
Funds - Net
Assets
541,619
-
-
Designated
Funds - Capital
150,000
-
-
691,619
-
-
General funds
General Funds
212,805
462,358
(182,437)
Revaluation
reserve
1,800,193
-
-
2,012,998
462,358
(182,437)
Total
Unrestricted
funds
2,704,617
462,358
(182,437)
Restricted
funds
Restricted
Funds - all
funds
269,436
1,250,510
(1,463,194)
Total of
funds
2,974,053
1,712,868
(1,645,631)
21.
Statement of funds
Statement of funds - current year
Balance at
1 January
2024
£
Income
£
Expenditure
£
Unrestricted
funds
Designated
funds
Designated
Funds - Net
Assets
541,619
-
-
Designated
Funds - Capital
150,000
-
-
691,619
-
-
General funds
General Funds
212,805
462,358
(182,437)
Revaluation
reserve
1,800,193
-
-
2,012,998
462,358
(182,437)
Total
Unrestricted
funds
2,704,617
462,358
(182,437)
Restricted
funds
Restricted
Funds - all
funds
269,436
1,250,510
(1,463,194)
Total of
funds
2,974,053
1,712,868
(1,645,631)
21.
Statement of funds
Statement of funds - current year
Balance at
1 January
2024
£
Income
£
Expenditure
£
Unrestricted
funds
Designated
funds
Designated
Funds - Net
Assets
541,619
-
-
Designated
Funds - Capital
150,000
-
-
691,619
-
-
General funds
General Funds
212,805
462,358
(182,437)
Revaluation
reserve
1,800,193
-
-
2,012,998
462,358
(182,437)
Total
Unrestricted
funds
2,704,617
462,358
(182,437)
Restricted
funds
Restricted
Funds - all
funds
269,436
1,250,510
(1,463,194)
Total of
funds
2,974,053
1,712,868
(1,645,631)

Taxation
£
-
-
Transfers
in/out
£

115,816

-
Transfers
in/out
£

115,816

-
Balance at
31
December
2024
£

657,435

150,000

807,435

290,007

1,800,193

2,090,200

2,897,635

25,005
2,922,640
691,619
-

-
-
115,816
212,805
462,358
1,800,193
-

(182,437)

-

(6,173)
-

(196,546)

-
2,012,998
462,358

(182,437)
(6,173)
(196,546)
2,704,617
462,358

(182,437)

(6,173)
-
(80,730)
269,436
1,250,510

(1,463,194)
(31,747)

(112,477)
(31,747)
2,974,053 1,712,868

(1,645,631)


(6,173)

Page 50

(A company limited by guarantee)

THE MAGDALEN ENVIRONMENTAL TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024

21. Statement of funds (continued)

Total transfers in/out represent the loss on discontinued operations.

The net assets designated fund has been created to provide a reserve equal to the net fixed asset value less the revaluation reserve and the borrowings greater than one year. This is to give a true reflection in the accounts of the unrestricted funds available to the charitable company.

The capital designated fund has been created to provide a reserve for future purchases of land and capital improvements.

Page 51

(A company limited by guarantee)

THE MAGDALEN ENVIRONMENTAL TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024

22. Summary of funds

Balance at
1 January
2024
£
Income
£
Expenditure
£
Taxation
£
Designated
funds
691,619
-
-
-
General
funds
2,012,998
462,358
(182,437)
(6,173)
Restricted
funds
269,436
1,250,510
(1,463,194)
-
2,974,053
1,712,868
(1,645,631)
(6,173)
3.
Analysis of net assets between funds
Analysis of net assets between funds - current period
Tangible fixed assets
Current assets
Creditors due within one year

Creditors due in more than one year
Total
Balance at
1 January
2024
£

691,619
2,012,998
269,436
Income
£

-

462,358

1,250,510
Expenditure
£

-

(182,437)

(1,463,194)
Taxation
£

-

(6,173)

-
Taxation
£

-

(6,173)

-
Transfers
in/out
£
Gains/
(losses)
£
Balance at
31
December
2024
£

115,816
-
807,435

(84,069)
(112,477)
2,090,200

(31,747)
-
25,005

-
(112,477)
2,922,640
Restricted
funds
2024
Unrestricted
funds
2024
Total
funds
2024
£
£
£
-
2,762,433
2,762,433
56,205
578,335
634,540
(31,200)
(225,448)
(256,648)
-
(217,685)
(217,685)

25,005
2,897,635
2,922,640
Transfers
in/out
£
Gains/
(losses)
£
Balance at
31
December
2024
£

115,816
-
807,435

(84,069)
(112,477)
2,090,200

(31,747)
-
25,005

-
(112,477)
2,922,640
Restricted
funds
2024
Unrestricted
funds
2024
Total
funds
2024
£
£
£
-
2,762,433
2,762,433
56,205
578,335
634,540
(31,200)
(225,448)
(256,648)
-
(217,685)
(217,685)

25,005
2,897,635
2,922,640
2,974,053
1,712,868

(1,645,631)

(6,173)

-


Restricted
funds
2024
£
-
56,205
(31,200)
-

Unrestricted
funds
2024
£

2,762,433

578,335

(225,448)

(217,685)
25,005 2,897,635

23. Analysis of net assets between funds

Page 52

THE MAGDALEN ENVIRONMENTAL TRUST

(A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024

24. Reconciliation of net movement in funds to net cash flow from operating activities

Net income for the period (as per Statement of Financial Activities)
Adjustments for:
Depreciation charges
Loss on disposal of assets
Loss on discontinued operations
Dividends, interests and rents from investments
Decrease/(increase) in stocks
Decrease/(increase) in debtors
Increase/(decrease) in creditors
Net cash provided by/(used in) operating activities
Group
2024
£
(51,413)
14,138
444
112,477
(3,269)
(9,204)
131,859
(237,807)
Group
2024
£
(51,413)
Group
2023
£

238,239

17,865

-
-

-

(3,977)

11,643

(160,818)

237,550

340,502
(42,775)

25. Analysis of cash and cash equivalents

Cash in hand
Total cash and cash equivalents
Group
2024
£
505,184
Group
2023
£

780,675

780,675
505,184

Page 53

THE MAGDALEN ENVIRONMENTAL TRUST

(A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024

26. Analysis of changes in net debt

Cash at bank and in hand
Debt due within 1 year
Debt due after 1 year
At 1
January
2024
£
780,675
(28,442)
(293,910)
458,323
Cash flows
£
(170,999)
(52,871)
76,225

(147,645)
Loss on
disposal
£
(104,492)
-
-
(104,492)
At 31
December
2024
£
505,184
(81,313)
(217,685)
206,186

Loss on disposal relates to the cash at bank and in hand of River Axe CIC which is no longer included in the consolidated balance sheet at 31 December 2024 (as explained in note 16).

27. Members' liability

Each member of the charitable company undertakes to contribute to the assets of the company in the event of it being wound up while he/she is a member, or within one year after he/she ceases to be a member, such amount as may be required, not exceeding £1 for the debts and liabilities contracted before he/she ceases to be a member.

28. Operating lease commitments

At 31 December 2024 the Group and the Charity had commitments to make future minimum lease payments under non-cancellable operating leases as follows:

Not later than 1 year
Later than 1 year and not later than
5 years
Group
2024
£
3,453
5,180
**8,633 **
Group
2023
£
3,453
8,633
_12,086 _
Charity
2024
£

-

-
-
Charity
2023
£

-
-
-

Page 54

(A company limited by guarantee)

THE MAGDALEN ENVIRONMENTAL TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024

29. Related party transactions

The Charity has taken advantage of the exemption in FRS 102 from disclosing transactions with other members of the group.

There are no other related party transactions that required disclosure.

30. Associated undertakings

On 29 December 2024, the Charity's control of River Axe CIC ceased (see note 16). However, due to the significant influence the Charity and its Chief Executive have over the CIC it became an associate of the Charity on this date. Due to the asset lock of the CIC, the substance of the relationship is that any surplus it may generate is not directly attributable to the Charity and so no value has been assigned to this relationship in these accounts.

31. Controlling party

The charitable company is controlled by the trustees, who are directors of the company.

Page 55

Digitally signed by SuiteFiles Document Digitally signed by SuiteFiles Document SigningSigningReason: Signature requestedReason: Signature requestedLocation: User IP : 2a09:bac3:3754:ebe::Location: User IP : 178.238.156.19178:75Date: 2025.09.23 14:45:18Date: 2025.09.23 10:32:06

SuiteFiles Document Signing