OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-01-31-accounts

Page
Independent
Examiners
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Accounts

Unrestricted Income
Note 2022 2021
Incoming resources 6 F
From generated
funds;
Voluntary
income
402,584 255,742
Activities for generating funds 1,332 1,542
Investment
income
44 283
From charitable
activities
536 1,213
Total incoming
resources
404 496 258 780
Resources expended
Costs ofgenerating
funds
Costs of generating voluntary income 9 2,456 2,365
Costs ofgenerating funds 10 41 2,518
Investment
management
costs
Charitable
activities
11 240,897 325,422
Governance
costs
12 3,900 3,073
Total resources expended 247 294 333 378
Net incoming/(outgoing)
resources
before transfers 157,202 (74,598)
Transfers
Gross transfers
between
funds
Net incoming/(outgoing)
resources before holding
gains
and losses 157,202 (74,598)
Holding gains/(losses)
-(realised
and unrealised) gains/(losses) on
investment
assets
Net movement
in funds
157,202 (74,598)
Total funds brought
forward
353,409 428,007
Total funds carried forward 510611 353409

BALANCE S HEET AS AT 31STJANUARY 2022
2022 2021
E 6
FIXEDASSETS
Tangible Assets
Office Equipment at Cost 37,027 36,666
Additions
During
Year 1,199 361
Depreciation
to Date
38,226
~35.038
37,027
~33.904
3,188 3,123
CURRENT ASSETS
Stock of Promotional Goods 1,000 1,000
Capital Reserve Deposit Account 498,085 342,133
Bank Current Account 500 500
Cash in hand 100 100
Prepayments 9178 7,927
508863 351 66D
CURRENT LIABILITIES
Accruals 1,440 1,374
1 44D 1 374
NET CURRENT ASSETS 507,423 350,286
510611 353409
FUNDS OF THE CHARITY
Unrestricted
Funds
61D611 353 4D9

2022 2021
2. SUPPORT COSTS Allocation 6 6
Accountancy Governance Costs 1,440 1,374
Legal and professional fees Governance Costs 149
1 440 1 523

approximate
sum o
f620 0,000(2020:6125,000).
5. Voluntary
Income
General donations 372,611 234,961
In memory of 28,568 19,111
Collection boxes 1,405 1,670
402 584 255 242
6. Activities for generating funds
Miscellaneous 150
Sponsored
walk
863 1,028
Change gang 469 364
1 332 1 542
7. Investment
income
Other Bank Interest 44 283
283
8. From charitable
activities
Membership
fees
44 28
Sale of promotional goods 492 1,185
~38 1 213

NOTES T O THE AC COUNTS FOR THE YEAR ENDED 31STJANUARY 2022 - continued
2022 2021
9. Costs ofgenerating voluntary income E E
Postage 430 912
Stationery 1,145 626
Insurance 859 750
Repairs and renewals 22 77
2456 2365
10 Costs ofgenerating funds
Hire of halls and transport 30
Christmas
draw expenses
10
Promotional
items
2,478
Quiz night expenses 41
41 2 stll
11 Charitable
activities
Donation of equipment to LGI 231,977 322,637
Newsletters 8,920 2,785
240 597 325422
12 Governance costs
Accountancy 1,440 'l,374
Expenses and meals 443 333
Telephone costs 50 200
I egal and professional fees 149
Miscellaneous
expenses
833 50
Depreciation
of office
equipment 1,134 967
3900 3II73