**Trustees’ Annual Report for the period From  January 1, 2023   To   December 31, 2023 Charity name:    29[th] Cardiff Scout Group Charity registration number:  1002018** 

## **Objectives and Activities** 

||SORP reference||
|---|---|---|
|Summary of the purposes of<br>the charity as set out in its<br>governing document|Para 1.17|Scouting exists to actively engage and support<br>young people in their personal development,<br>empowering them to make a positive contribution<br>to society.|
|Summary of the main<br>activities in relation to those<br>purposes|Para 1.17 and<br>1.19|**_Please see the attached Group and_**<br>**_Section reports_**|
|Statement confirming<br>whether the trustees have<br>had regard to the guidance<br>issued by the Charity<br>Commission on public<br>benefit|Para 1.18|The Trustees have had regard to the<br>guidance issued by the Charity Commission<br>on public benefit.|



## **Achievements and Performance** 

||SORP reference||
|---|---|---|
|Summary of the main<br>achievements of the charity|Para 1.20|**_Please see the attached Group and_**<br>**_Section reports_**|



## **Financial Review** 

|**Financial Review**|||
|---|---|---|
|Review of the charity’s<br>financial position at the end<br>of the period|Para 1.21|**Please see the accompanying annual**<br>**Statement of Accounts 2023**|
|Statement explaining the<br>policy for holding reserves<br>statingwhy they areheld|Para 1.22|**Reserves are earmarked for specific**<br>**contingencies: please see accompanying**<br>**annual Balance Sheet for 2023**|
|Amount of reserves held|Para 1.22|**Please see the accompanying annual**<br>**Balance Sheet for 2023**|
|Reasons for holding zero<br>reserves|Para 1.22|**Not applicable**|





|Details of fund materially in<br>deficit|Para 1.24|**Not applicable**|
|---|---|---|
|Explanation of  uncertainties<br>about the charity continuing<br>as a going concern|Para 1.23|**Not applicable**|



## **Structure, Governance and Management** 

|Description of charity’s<br>trusts:|||
|---|---|---|
|Type of governing document<br>(trust deed, royal charter)|Para 1.25|**Royal Charter Scout Association**|
|How is the charity<br>constituted?<br>(e.g unincorporated<br>association, CIO)|Para 1.25|**Unincorporated Association**|
|Trustee selection methods|Para 1.25||



## **Reference and Administrative details** 

|Charityname|**29th CardiffScout Group**|
|---|---|
|Other name the charity uses||
|Registered charitynumber|**1002018**|
|Charity’s principal address|**Scoutbase,   Pontcanna Fields,**<br>**Cardiff.   CF11 9HX**|



## **Names of the charity trustees who manage the charity** 

|**Trustee name**<br>**Office (if any)**<br>**Dates acted if not for whole**<br>**year**<br>**Name of person (or body) entitled**<br>**to appoint trustee(if any)**<br>1 Rex Hendricksen<br>Scout GroupLeader<br>2 Mrs Nikki Cole<br>Chair of Executive<br>3 Jane O’Toole<br>4Neil Anthony<br>Desmond<br>Secretary<br>5 Alun Jenkins<br>Treasurer<br>Corporate trustees–names of the directors at the date the report was approved<br>**Director name**|**Trustee name**|**Office (if any)**|**Office (if any)**|**Dates acted if not for whole**<br>**year**|**Dates acted if not for whole**<br>**year**|**Name of person (or body) entitled**<br>**to appoint trustee(if any)**|
|---|---|---|---|---|---|---|
||Rex Hendricksen|Scout GroupLeader|||||
||Mrs Nikki Cole|Chair of Executive|||||
||Jane O’Toole||||||
||Neil Anthony<br>Desmond|Secretary|||||
||Alun Jenkins|Treasurer|||||
|**Director name**|||||||
||||||||



Name of trustees holding title to property belonging to the charity 

**Trustee name Dates acted if not for whole year** 



**Funds held as custodian trustees on behalf of others** Description of the assets held in this capacity ~~rs~~ 

## **Exemptions from disclosure** 

## **Declarations** 

**The trustees declare that they have approved the trustees’ report above.** 

**Signed on behalf of the charity’s trustees** 

**Signature(s) Full name(s) Alun Lewis Jenkins** ~~oO~~ **Position (eg Secretary, Group Treasurer Chair, etc)** ~~re~~ **Date October  29th   2024** ~~OO~~ 



29th Cardiff Scout Group
Fields Park Road
Pontcanna
Cardiff
Statement of Accounts
Year ended 31st December 2023
Registered Charity Number 1002018
Prepared by
Alun Jenkins
Independently examined by Claire Abel

29th Cardiff Scout Group
Year Ended 31st December 2023
Balance Sheet
31.12.2023
31.12.2022
Fixed Assets
Seout Base
Cost
Amortisation
137.449
44.888
137,449
43,440
92.561
94,009
Motor Vehicle
Cost
Deprecialion
14,724
14,724
Canoes
Cost
Depreciation
3,913
3,913
Flxture8 and Fittlngs
Cost
Depreciation
19,298
19,298
18,97
92
321
92,653
94.330
Current Assets
Bank and deposit acLounts
119,953
115,261
Loan to 2nd Llandaff
Prepaid expenses
Debtors
Reported Sections, balance
1,000
1.568
1,000
1,393
165
124,115
119,180
Less
C￿r￿nt Llabillties
Accruals
(7,753)
(9,1 $2)
Creditors
180
180
(7,933)
{9.332)
Net Current Assets
116,182
109,848
Total Assets
208,835
21M,178
Reserves
Brought foTh¥ard
Surplus for the year
204.178
4.657
198.103
6,075
Carried fotward
208,835
204,178
Ana1￿51S olllquld r•s•tv•s
Rent reserve set against rtsk of lost Income or tease rises
Equipmenl and buildiThJ reserve for rfjpair and replacemanl
Transport reserve for bus ffjpl8¢emenl 8rKllor transport costs
35,000
20,000
5.000
roTAL
TOTAL

29th Cardiff Scout Group
Year ended 31st December 2023
Income and Expenditure Account
Year to 31.12.23
Yearto 31.12.22
Income
Subscriptions 2023
Gift Aid
Letting of Scoutbase
14,449
3,703
15,023
13,771
3,129
10,158
Donations and Grants
Bank Interest
590
1,678
2,681
289
Fundraising
Fete
Fireworks
Baseball BBQ
Other Fundraising
2,084
1,214
2,124
942
732
190
128
3,425
3,988
Section Income
Miscellaneous
8,482
769
12,202
294
9,251
12.496
Total Income
48,118
46,512

29th Cardiff Scout Group
Year ended 31st December 2023
Income and Expenditure Account
Year to 31.12.23
Expenditure
Establishment Costs
Rates
Ground Rent
Insurances
Water
utilities (gas + electricity)
Repairs and Maintenance
Cleaning & Refuse
749
350
3,886
568
7,877
2,317
3,486
831
350
3,719
347
1,576
970
3,147
19,234
10,940
Printing, Stationery & Telephone
Capitation
Depreciation
Amortisation
924
8,006
229
1,448
777
7,553
1,679
1,448
Fundraising Events
1,053
1,628
Section Expenses
Motor Expenses
Badges
Miscellaneous, other & equipment
Sections expenditure
160
597
1,890
1,670
8,249
1,044
514
1,506
1,142
12,206
12,567
16,412
Total Expenditure
43,461
40,437
Surplus of income over expenditure
4,657
6,075

29th Cardiff Scout Group
Year Ended 31st December 2023
Summary of Sections, finance reports Mid-April 2024
Accounts Reported Reported Accounts
Balances
Income
Spend Balances
31-12-2022
2023
2023 31-12-2023
Birch Beavers
112.82
97.21
117.82
92.21
Maple Beavers
64.08
0.00
0.00
64.08
Kestrel Cubs
Camp transactions
General transactions
180.99
155.86
520.00
357.31
411.55
247.35
289.44
265.82
Kingfisher Cubs
General transactions
376.23
0.00
0.00
376.23
Scout Troop
2018 balance bffwd
Whitsun camp
Summer camp
Autumn camp
General transactions
Troop account (misc.)
Canoeing
Hoodies
Quad biking
714.00
136.67
449.11
45.00
-198.00
91.84
95.19
11.70
24.00
714.00
260.67
-134.25
45.00
-198.00
111.30
95.19
411.60
24.00
889.00
6040. 75
140.00
765.00
5725.89
140.00
437.86
0.00
0.00
0.00
418.40
0.00
423.30
0.00
Troop subtotals
471.29
7507.61
7472.59
506.31
Total for Sections (cols.)
1361.27
8482.13
8249.31
1594.09

L> QUO'> ai
C3£
o)
T7 0 (U U ¢u t Q)
T5 a>D C
c cu)
af W c É
8 o£T> o ID ¢D
C 0> o
J£J