BOLTON YOUNG MEN'S CHRISTIAN ASSOCIATION
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
Company Registration No. 02574169 {England and Wales)
Charity Registration No. 1001884

BOLTON YOUNG MEN'S CHRISTIAN ASSOCIATION
LEGALAND ADMINISTRATIVE INFORMATION
Trustees
Blackburn YMCA
(Appointed 5 September
2023)
Secretary
M Lloyd
Charity number
1001884
Company number
02574169
Registered office
125 Deansgate
Bolton
Greater Manchester
BL11HA
Auditor
Champion Accountants LLP
Unit 2 Olympic Court
IhFtehills Business Park
Blackpool
Lancashire
FY4 5GU

BOLTON YOUNG MEN'S CHRISTIAN ASSOCIATION
CONTENTS
Page
Trustees. report
Independent auditor's report
statement of finar)cial activities
Balance sheet
Statement of cash flows
10
Notes to the financial statements
11-24

.4 YOUNG MEN'S CHRISTIAN ASSOCIATION
.STEES' REPORT (INCLUDING DIRECTORS, REPORT)
.-OR THE YEAR ENDED 31 MARCH 2024
The Trustee presents their annual report and financial statements for the year ended 31 March 2024.
The financial statements have been prepared in accordance with the accounting policies set out in note 3 to the
financial statements and comply with the charity's Memorandum and ArtÉcles of As50Giation, the Companies Act
2006 and "Accounting and Reporting by Charities- Statement of Recommended Practice applicable to chartties
preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic
of Ireland (FRS 102) (effective 1 January 2019).
Objectives and activities
The charity's objectives are the advancement of the Christian religion amongst young people, the relief of poverty
and sickness, the protection of the good health of the public, the profflotion of vocational tralning and the
provssion of facilities for recreation in Bolton. Each year the trustees review the objectives and ￿tIvItieS to ensure
they continue to reflect the aim5 of the charity and provide public benefit. The trustees are satisfied that they do
so. The trustees have paid due regard to the guidance issued by the Charities Commission in deciding what
activities the charity should undertake.
'The Bolton YMCA'S viston is to be a sustainable young person's Christian organisation, which rec(>Jntses the
multi-cultural nature of Bolton. Through harnessing the energy and potential in our community, it empowers
young people, especially those who are most disadvantaged, by helping them to develop their potential in body.
mind and spirit. The YMCA also empowers young people to fully participate in our community and wider society
through engaging with local and global issues which positively support community cohesion and intercultural
harmony"
Bolton YMCA'S Missson statement remains the same, "Transforming communities so that all young people can
belong, contribute and thrive"
In accordance with its Christlan faith and values, the YMCA stands for:
A worldwide fellowship based on the equal value of all persons
Respect and freedom for all, tolerance and understanding between people of different opinions
Active concern for the needs of the communFty
United effort by Christians of different traditions.
As an expression of this Christian purpose, Bolton YMCA'S strateglc aims are to be:
Christian organisation, harnessing the energy and potential from people of alE faiths and none and
from all communities across Bolton;
young persons. organisation, empowering young people, especially those who are most
disadvantaged. helping them to develop their full potential in body, mind and spirit and to participate fully
and positively in the community and wider society;
an international organisation, recognising the multicultural nature of Bollon and engaging with global
and local issues to support community cohesion and intercultural harmony and
sustainable.
The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activ*ties the
charity should undertake.

BOLTON YOUNG MEN'S CHRISTIAN ASSOCIATION
TRUSTEES, REPORT (INCLUDING DIRECTORS, REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
Achievernents and performance
At the time of opening the new building in 2022, economic uncertainty and rising base rates brought fjnancial
instabiltty to YMCA Bolton. To mÉtigate the risk YMCA Blackbum became the parent company, providing the
relevant govemance and financial support required to stabilise the situation and to take YMCA Bolton forward.
The trustees were pleased to enable the continuation of the key work of the charity and the delivery of serdices at
YMMCA Bolton.
As part of the consolidation process the decision was made to sell the freehold to YMCA BlaGkburn, and this
ftjrther enhanced the security of YMCA Bolton due to the income received.
Over 2023124 YMCA Bolton has successfully delivered the aims of the project achieving full occupancy
throughout the year and provides affordable safe accommodation to young people who are economically active
but who, typically, are in low paid insecure jobs.
YMCA Bolton has maintained the partnership with BAND Family Action, which delivers recovery focused support
to with adults with lived experienced of rnental health in the building's activity space, the communty and NHS
settings.
From a financial perspective, we have seen 8 reduction in energy costs, and are hopeful of a reduction in the
base rate. Ilvhile we remain alert to potential fluctuations in the economy, with the SLlPPOrt of YMCA Blackburn,
we are cautiously confident that Bollon can continue to offer affordable accommodation to young people, which És
especially important and is a positive response to the housing crisis.
Financial review
The financial statements show a surplus of £12,946 (2023: deficit as restated£176,890). The prior year deficit is
predominantly due to the write down of the Charity's property in the sum of £125,826, and a deficit on the
pension scheme funding.
Retained reserves at 31 March 2024 amounted to £17,487 being restricted funds of £24,301 and unrestricted
funds of £{6,814}. The deficit on unreslricted funds is due to the pension creditor of £30,646 which is not all due
within one year. There are therefore suffjcient liquid funds to cover the restricted fund balances.
It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be
maintained at a level equivalent to be￿een three and six month's expenditure. The trustees considers that
reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the
charity's current activities while consideration is given to ways in which additional funds may be raised. This level
of reserves has not been maintained throughout the year. The charity has not been able to mainlain this level of
funds in the current or prior year.
The Charity does not have sufficient free reserves for investment. Monies are held on an interest bearing bank
account whenever possible.
The trustees have assessed the major risks to which the charity is exposed, and are satisfied that systems are in
place to mitigate exposure to the major risks.
The trustees regularly review the economic, logistical and health and safety risks faced by Bolton YMCA in
delivering its seprfices, as part of formulating a long term policy in this area. Risk assessments are carried out on
all new projects and, on an ongoing basis, by staff in all areas of activity. Our insurance Company periodically
requires an independent risk assessment to ensure the premises meet all health and safety leg*slative
requirements. The Board receives reports from the Chief Executive to monitor the organisation's financial risks.
structure. governance and management

BOLTON YOUNG MEN'S CHRISTIAN ASSOCIATION
TRUSTEES. REPORT {INCLUDING DIRECTORS. REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
The charity is a company registered under the Charities Ad 1960 and is limited by guarantee. The company is
governed by its Memorandum and Articles of Association.
Under paragraph 6 of its Memorandum, every member undertakes to contribute to the assets of the company in
the event of it being wound up during the time he or she is a member, or within one year afterwards. for paytnent
of the debts and liabilities of the charity contracted before helshe ceases to be a member, and the costs, charges
and expenses of winding up, and for the adjustments of the rights of the contributors among themselves. such
contribution as may be required not ordi narily to exceed £1 per tnember.
The trustees, who are also the directors for the purpose of company law, and who served during the year and up
to the date of signature of the financial statements were:
D M Bradley
Mr R Chikwama
Mr D M Hearn
R C Liddell
Mr J K Shepley
Blackburn YMCA
(Resigned 5 September 2023)
(Resigned 5 September 2023)
(Resigned 5 September 2023)
(Resigned 5 September 2023)
(Resigned 5 September 2023)
(Appointed 5 September 2023)
Trustees are elected from amongst the full members of the charity. They are elected at the Annual General
Meeting lo serve for up to three years. They can then be re-elected for a further three year term, after which time
they are required to retire from Offi￿ for at least one year, before potentially being re-elected. There is facility
within the Memorandum and Articles of Association for the Board to co-opt further trustees, to help ensure an
appropriate diversity of backgrounds and relevant skills.
During the year the elected Board mernbers passed a special resolution to install YMCA Blackbum as the sole
member and Trustee of Bolton Young Men's Christian Association. This governance change came into effect
from 5th September 2023.
Bolton YMCA has a comprehensive induction pack for trustees. The Chief Executive provides support, advi
and guidance for new trustees according to their needs. Board members can engage in the YMCA'S North West
regional nefvrfork and periodically a variety of training for governance opportunities are available from YMCA
England, including a programme of Board Development.

BOLTON YOUNG MEN'S CHRISTIAN ASSOCIATION
TRUSTEES. REPORT (INCLUDING DIRECTORS. REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
ststement of trustees, responsibilities
The trustees, who are also the diiectors of Bolton Young Men's Christian Association for the purpose of company
law, are responsyble for preparing the Trustees, Report and the financial statements in accordance with
applicable Eaw and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting
Practice}.
Company Law requires the trustees to prepare financsal statements for each financial year which give a true and
fair view of the state of affairs of the charity and of the incoming resources and application of resources, including
the income and expenditure, of the charitable company for that year.
In preparing these financial statements, the trustees are required to-
select suitable accounting policies and then apply them consistently.
observe the methods and principles in the Charities SORP;
make judgements and estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriale to presume that Ihe
charity will continue in operation.
The trustees are responsible for keeping adequate accounting records that dtsclose with reasonable accuracy at
any time the financial position of the charity and enable them to ensure that the financial statemerrts comply with
the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for
taking reasonable steps for the prevenlion and detection of fraud and other irregularities.
Audbtor
In accordance with the company's articles, a resolution proposing that Champion Accountants LLP be
reappointed as auditor of the company will be put at a General Meeting.
Each of the trustees has confirmed that there is no information of which they are aware which is relevant to the
audit, but of which the auditor is unaware. They have further confirmed that they have taken appropriate steps to
identify such relevant infomation and to establish that the auditor is aware of such information.
The trustees, report was approved by the Board of Trustees.
Mr G Oatridge
On behalf of
Blackburn YMCA
On behalf of Blackburn YMCA
Dated: 24 September 2024

BOLTON YOUNG MEN'S CHRISTIAN ASSOCIATION
INDEPENDENT AUDITOR'S REPORT
TO THE TRUSTEES OF BOLTON YOUNG MEN'S CHRISTIAN ASSOCIATION
Opinion
We have audited the financial statements of Bolton Young Men's Christian Assoc¢ation (the 'charitl) for the year
ended 31 March 2024 which comprise the statement of financial activities, the balance sheet, the statement of cash
flows and notes to the financial statements, including significant accounting policies. The financial reporting
framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards,
including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic ol
Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
give a true and fair view of the state of the charitable company's affairs as at 31 March 2024 and of its
incoming resources and application of resources, for the year then ended.
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting PractI￿-
and
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Slandards on Auditing (UK) (ISAS (UK)) and applicable
law. Our responsibilities under those standards are further described in the Auditors responsibilities for the audit ol
the financial statements section of our report. We are independent of the charity in accordance with the ethical
requirements that are relevant to our audit of the financial statements in the UK, including the FRC'S Ethical
Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements, We believe
that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements,, we have concluded that the trustees, use of the going concem basis ol
accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or
conditions that, individually or collectively, may cast significant doubt on the charily's ability to continue as a going
concem for a period of at least twelve months from when the financial staternents are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the
relevant sections of this report.
Other information
The other information comprises the information included in the annual report other than the finarcial stalements
and our auditor's report thereon. The trustees are responsible for the other information contained within the annual
report. Our opinion on the financtal statements does not cover the other information and we do not express any form
of assurance conclusion thereon. Our responsibilsty is to read the other information and, in doing so, consider
whether the other information is materially inconsistent with the financial statements or our knowledge obtained in
the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies
or apparent rnaterial misstatements, we are required to determine whethei this gives rise to a material misstatement
in the financial statements themselves. If, based on the work we have performed, we conclude that there is a
material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Matters on which we are required to report by exception
We have nothing to report in respect of the followtng matters in relation to which the Charities (Accounts and
Reports) Regulations 2008 require LJS to report to you if, in our opinion:
the information given in the financial statements is inconsistent in any material respect with the trustees,
report; or
sufficient accounting re¢ords have not been kept. or
the financial statements are not in agreement with the accounting records. or
we have not received all the information and explanations we require for our audit.

BOLTON YOUNG MEN'S CHRISTIAN ASSOCIATION
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE TRUSTEES OF BOLTON YOUNG MEN'S CHRISTIAN ASSOCIATION
Responsibilities of trustees
As explained more fully in the statement of trustees. responsibilities. the trustees, who are also the directors of the
charity for the PLtrpose of company law, are iesponsible for the preparation of the financial statements and for being
satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to
enable the preparation of financial statements that are free from material misstatement, whether due to fraud or
error. In preparing the financial statements, the trustees are responsible for assessing the charity's ability to
continue as a going concern, disclosing, as applicable, matters related lo going Goncerrs and using the goFng
concern basis of accounting unless the trustees either intend to liquidate the charitable Gompany or to cease
operations, or have no realistic alternative but to do so,
Auditorf5 responsibilities for the audit of the financial statements
We have been appointed as auditor under sectton 144 of the Charities Act 2011 and report Fn accordance with the
Act and relevant iegulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from
material misstatement, whether due to fraud or error, and to issue an auditorfs report that includes our opinion.
Reasonable assurance is a high level of assurance but is not a guaranlee that an audit conducted in accordance
with ÈSAS (UK) wÉll always detect a material misstatement when it exists. Misslatements can arise from fraud or
error and are considered material if, indivÈdually or in the aggregate, they could reasonably be expected to influence
the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detectrng irregularities, including fraud, is detailed below.
As part of our planntng process:
We enquired of management the systems and controls the company has in place, the areas of the financial
statements that are mostly susceptible to the risk of irregularities and fraud, and whelher there was any known,
suspected or alleged fraud. Management did not inform us of any known, suspected or alleged fraud.
We obtained an understanding of the legal and regulatory frameworks applicable to the company. We determined
that the following were most relevant: Charities SORP FRS 102, Companies Act 2006.
We considered the incentives and opportunilies that exist in the company, including the extent of management
bias, which present a potential for irregularities and fraud to be perpelrated, and tailored our risk assessment
accordingly.
Using our knowledge of the company, together with the discussions held with management at the planning stage,
we formed a conclusion on the risk of misstatement due to irregularities including fraud, and tailored our Pro￿dureS
acGording to this risk assessment.

BOLTON YOUNG MEN'S CHRISTIAN ASSOCIATION
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE TRUSTEES OF BOLTON YOUNG MEN'S CHRISTIAN ASSOCIATION
The key procedures we undertook to detect irregufarities including fraud during the course of the audit included=
Identifying and testing joumal er6tries in the overall accounting records, ill particular those that were signtficant and
unusual.
Reviewing the financial statement disclosures and detemiining whether aw)unttng policies have been
appropriately applied.
Reviewing and challenging the assumptfrons and judgernents used by management in their significant accounting
estimates, in particular in relation to freehold interest valuation.
-Assessing the extent of compliance with the relevant laws and regulations.
- Testing key revenue streams, in particular cut-off, for evidence of management bias.
Obtaining third party confirmation of material bank balances.
Documenting and verifying all significant related paty balances and transactions.
There are inherent limitations in our audit procedures described above. The more removed that laws and
regulations are from financial transactions, the less likely it is that we would become aware of non-compliance.
Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulattons to
enquiry of the directors and other management, and the inspection of regulatory and legal correspondence. Material
misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve
deliberate concealment or collusion.
A further description of our responsibilities is available on the Financial Reporting Council's website al: https:11
www.frc.org.uklauditorsresponsibitities. Thrs description forms part of our auditoff s report.
Other matters
The prior year financial statements were unaudited.
Use of our report
This report is made solely to the charity's trustees, as a body, in accordance with part 4 of the Charit¢es (Accounts
and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees
those matters we are required to state lo them in an 8uditor's report and for no other purpose. To the fullest extent
permitted by law, we do not accept or assume responsibility to anyone other than the charity 2nd the charity's
trustees as a body, for our audit work, for this report, or for the opinions we have formed.
Deborah Thorn FCA (Senior Statutory Auditorl
for and on behalf of Champion Accountants LLP
24 September 2024
Chartered Accountants
Statutory Auditor
Unit 2 Olympic Court
IAffiitehills Business Park
Blackpool
LanGashire
P(4 5GU
charnpi.on Accountants LLP is eligible for appointment as auditor of the charity by virtue of its eligibilrty for
appointment as auditor of a company under section 1212 ofthe Companies Act 2006.

BOLTON YOUNG MEN'S CHRISTIAN ASSOCIATION
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2024
Unrestricted Restricted
funds
funds
2024
2024
Total Unrestricted Restricted
funds
funds
2023 as
2023 as
restated
restated
Total
2024
2023 as
restated
Notes
Income from:
Donations and legacie5
Charitable activities
Investments
9,245
9,245
84,898
128,148
84,898
230,618
230,618
128.148
230,618
9,245
239,863
128,148
84,898
213,046
Totsl income
Expenditure on:
Charitable activities
230,812
15.112
245,924
141,493
114,721
256,214
245,924
141,493
114,721
256,214
Total expenditure
230,812
15,112
Net expenditure
(194)
{5,867)
(6,061)
(13,345)
(29,823)
{43,168)
Transfers between
funds
(6,000)
6,000
other recognised
gains and losses:
Revaluation of tangible
fixed assets
Actuarial gainsl(losses)
on defined benefit
pension schemes
(125,826)
(125,826)
19,007
19,007
(7,896)
(7,896)
Net movement in
funds
18,813
(5,867)
12,946
(153,067)
(23,823) (176,890)
Reconciliation of funds.
Fund balan￿S at 1 April 2023
(25,627)
30,168
4,541
127,440
53,991
181,431
Fund balances at 31 March
2024
30,168
4,541
(6,814)
24,301
17,487
(25,627)
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure
derive from continuing activities.

BOLTON YOUNG MEN'S CHRISTIAN ASSOCIATION
BALANCE SHEET
AS AT 31 MARCH 2024
2024
2023 as
restated
Notes
Fixed assets
Tangible assets
12
56,014
61,881
Current assets
Debtors
Cash at bank and in har7d
13
34,060
28,669
26,573
37,117
62,729
63,690
Creditors: amounts falling due within
one year
14
70,610
59,069
Net current (liabilittes)lassets
(7,881)
4,621
Total assets less current liabilities
48,133
66,502
Provisions for liabilities
15
(30,646)
{61,961)
Net assets
17,487
4,541
The funds of the charity
Restricted income fijnds
Unrestrided funds
16
24,301
(6,814)
30,168
(25,627)
17,487
4,541
The company is entitled to the exemption from the audit requirernent contained in section 477 of the Companies Act
2006, for the year ended 31 March 2024, although an audit has been carried out under section 144 of the Charities
Act 2011.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006
with respect to accounting records and the preparation of financial statements.
The member has not required the company to obtain an audit of its financial statements under the requirements of
the Companies Act 2006, for the year in question in accordance with section 476.
These financial statements have been prepared tn accordance with the provisions applicable to companies subject
to the 5rnall companies regime.
The financial statements were approved by the trustees on 24 September 2024
MrGO
Trustee on behalf of Blackburn YMCA
Company registration number 02574169 <England and Kryales)

BOLTON YOUNG MEN'S CHRISTIAN ASSOCIATION
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2024
2024
2023 as
restated,
Notes
Cash flows from operating activities
Cash absorbed by operations
20
(239,066)
(180,845)
Investi ng activities
Proceeds from disposal of tangible fixed
assets
Investment income received
2,669
128,148
230,618
Net cash generated from investing
activities
230,618
130,817
Net cash used in financing activities
Net decrease in cash and cash equivalents
(8,448)
{50,028)
Cash and cash equivalents at beginning of year
37,117
87,145
Cash and cash equivalents at end of year
28,669
37,117
10-

BOLTON YOUNG MEN'S CHRISTIAN ASSOCIATION
STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
CTltical accounting estFmates and judgements
In the applFcation of the charity's accounting policies, the trustees are required to make judgements, estsmates
and assumptions about the carrying amount of assets and liabilities that are not readiEy apparent from other
sources. The estimates and associated assumptions are based on historical experience and other factors that
are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting
estimates are recognised in the period in which the estimate is revtsed where the revision affects only that
period, or in the period of the revision and future periods where the revision affects both current and future
periods.
Critical judgements
Depreciation
Depreciation is provided to write down the assets to their residual val(Jes over the estimated useful lives as set
out in the Charity's accounting policy. The selection of these estimated lives requires the exercise of
management judgement. Useful lives are regularly reviewed and should managemenl's assessment of useful
lives change, then depreciation charges and carrying value of fixed assets in the financial statements would
change accordingly.
Impairrnent of trade debtors
At each balance sheet date, the trustees and the finance team undertake a review of outstanding debtor
balances and estimate which, if any, should be impaired or provided against.
The calculation is based on the financial position of the customers, the historical speed of payment and any
ongoing discusssons between relevant parties to the individual debtor.
Income from donations and legacies
Restricted
funds
2024
Restricted
funds
2023 as
restated
Donations and gifts
9,245
11

XXTON YOUNG MEN'S CHRISTIAN ASSOCIATION
PK)TES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
Accounting policies
Charity information
Bolton Young Men's Christian Association is a private company limited by guarantee incorporated in England
and Wales. The reg55tered office is 125 Deansgate, Bolton. Greater Manchester, BL11 HA.
3.1 Accounting convention
The financial statements have been prepared in accordance with the charity's Memorandum & Articles of
Assoication the Companies Act 2006, FRS 102 "The Financial Reporting Standard applicable in the UK and
Republic of Ireland. (°FRS 102°) and the Charities SORP "Accounting and Reporting by Charities: Statement
of Recommended Practice applicable to charities preparing their accounts in accoidance with the Financial
Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The.
charity is a Public Benefit Entity as defined by FRS 102.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary
amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the
revaluation of freehold properties and to include investment properties and certain financial instrLrnents at fair
value. The principal accounting policies adopted are set out below.
3.2 Prior period error
An adjustment has been made to the value of the freehold interest by reference to an external professional
valuation which was carried out tn August 2023, but materially affected the value in the Balance Sheet at 31
March 2023.
3.3 Going concern
These financial statements are prepared on the going concern basis. The Trustee has a reasonable
expectation that the charity will continue in operational existence for the foreseeable future, however, the
trustee is aware of uncertainties which may cause doubt on the charity's ability to continue as a going
concem. Rental income has been increased in the current year for new lenants and rent paid out has been
reduced along with other overheads where possible.The charity has sought assurances from its parenl
Blackbum YMCA, that it will financially support the charity if needed. Thus the Trustee has conlinued to adopt
the going concein basis of accounting tn preparing the financial statements.
3.4 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of the5r charitable
objectives.
Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The
purposes and uses of the restricted funds are set out in the notes to the financial statements.
Endowment funds are subject to specific conditions by donors that the capitat must be maintained by the
charity.
Transfers between funds arise when expenditure is incurred in one fund which can be funded or part funded
by income from another fund. In addition, transfers may be made from unrestricted funds to clear excess
expenditure over income arising in restricted funds.
3.5 Income
Income is recognis&d when the charity is legally entitled to tt after any performance conditions have been met,
the amounts can be measured reliably, and it is probable that income will be received.
12-

Tr
OLTON YOUNG MEN'S CHRISTIAN ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
Accounting policies
(Continuedl
Cash donattons are recognised on receipt. Other donation5 are recognised once the charity has been notified
of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in
relation to donations re￿ived under Gift Aid or deeds of covenant is recognised at the time of the donation.
LegacFes are recognised on receipt or otheDNise if the charity has been notified of an impending distribution,
the amount is known, and re￿Ipt is expected. If the amount is not known, the legacy is treated as a
conlingent asset.
Grants are recognised when the charity has entitlement to the funds, any performance conditions attached to
the grants have been met, it is probable that the income will be received, and the amount can be measured
reliably and is not deferred.
Income from trading activities is recognised once the sale of goods has been completed. Rental income and
membership subscriptioris are recognised on an accruals basis and reflected in the year to whtch they relate.
3.6 Expenditure
Expenditure is recognised on an accruals basis, once there is a legal or constructive obligatFon kn make
payment to a third party, it is probable that the settlement will be required and the amount of the obligation can
be measured reliably.
Costs of raising funds relate to activities undertaken to generate tncome. Expenditure on charitable activities
is costs incurred by the charity rn the delivery of its activities and services to its beneficiaries. It includes both
costs that can be allocated directly to such activities and those costs of an indirect nature ne￿SSary to
support them.
All costs are allocated between the expenditure categories of the SOFA on a basis designed to reflect the use
of the resour￿. Costs relating to a particular acts'vity are allocated directly, others are app0￿"0ned on an
appropriate basis e.g. estimated usage.
3.7 Tangible fixed assets
Tangible fixed assets are inrtially measured at cost and subsequently measured at cost or valuation, net of
depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their
useful lives on the following bases=
Freehold land and buildings
Fixtures and fittings
Nil on freehold interest revalued in year
20 % - 33°A on cost {none rn year of purchase)
The gain or loss arising on the disposal of an asset is detemined as the difference be￿een the sale proceeds
and the carrying value of the asset, and is recognised in the statement of financial actrvities.
3.8 Impalrment of fixed assets
The charity reviews the carrying amounts of its tangible assets to determine whether triere is any indiGation
that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount ol
the asset is estimated in order to determtne the extent of the impairment loss (if any).
3.9 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with bank5, Other short-tem liquid
investments with original maturities of thiee months or less. and bank overdrafts. Bank overdrafts are shown
within borrowings in current l i8bi lities.
13-

BOLTON YOUNG MEN'S CHRISTIAN ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS {CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
Accounting policies
(Continued)
3.10 Financial instruments
The charsty has elected to apply the provisions of Sectton 11 'Basic Financlal Instruments, and Section 12
'Other Financial Instruments Issues, of FRS 102 to all of its financial instruments. Financial instruments are
recognised in the charity's balance sheet when the charity becomes paty to the contractual provisions of the
instrument.
Financial assels and liabilities are offset, with the net amounts presented in the financial statements, when
there is a legally Ènforceable right to set off the recognised amounts and there is an intention to settle on a net
basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at
transactior) price tncluding transaction costs and are subsequently carried at amortised cost using the effective
interest method unless the arrangement constitutes a financing transaction, where the transaction is
measured at the present value of the future receipts discounted at a market rate of interest. Financial assets
classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initia15y recognised at transaction price unless
the arrangement constitutes a financing transaction, where the debt instrument is measured at the present
value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable
within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. Trade
creditors are obligations to pay for goods or services that have been acquired in the ordinary course of
operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one
year or less. If nol, they are presented as non-current liabilities. Trade creditors are recognised initially at
transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity's contractual obligations expire or are discharged or
cancelled.
3.11 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee's services are
re￿ived.
Termination benefits are recognised immediately as an expense when the charity is demonstrabty committed
to terminate the employrnent of an employee or to provide termination benefits.
3.12 Retirement benefits
Payments to defined contribution retirement benefit schemes are chaiged as an expense as they fall due.
The charity participated in a multi-employer defined benefit pension plan for employees of YMCA'S in England,
Scotland and v￿leS, which was closed to new members and accruals on 30 April 2007. The Plan's actuary
has advised that it is not possible to separately identify the assets and liabilities relating to Bolton YMCA and
therefore the scheme is accounted for as a defined contribution scheme. As described in note 18, the Gharity
has 8 contractual obligation to make pension deficit payments of £10.294 per annum over the period to April
2027 (2023 £12,298 per annum to April 2029), and therefore this is shown as a liability in these accounts.
Bolton YMCA is required to contribute £3.281 per annum (2023 £2,902 per annum) to the operating
expenses of the pension plan and these costs are charged to the Statement of Financial Activtties when
made.
14-

TON YOUNG MEN'S CHRISTIAN ASSOCIATION
)TES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
Income from charitable activities
Restricted
funds
2024
Restricted
funds
2023 as
restated
Grants
Performance related grants
84,898
Income from investments
Un restricted Unrestricted
funds
funds
2024
2023 as
restated
Rental income
Interest receivable
230,123
495
127,939
209
230,618
128,148
Support costs allocated to activities
2024
2023 as
restated
Support costs
Governance costs
17,500
6,536
9,634
9,634
24,036
Analysed between:
Charitable activites
9,634
24,038
15-

rr
OLTON YOUNG MEN'S CHRISTIAN ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
Support costs allocated to activities
(Continued)
2024
2023 as
restated
Governance costs comprise:
Audit fees
Independent examiner fees
Pension scheme adminislralor charges
Bank charges
Legal fees
2,500
2,782
2,902
50
1,400
3,780
2,726
30
9,634
6,536
Net movement in funds
2024
2023 as
restated
The net movement in ftsnds is stated after chargingl(crediting):
Fees payable for the audit of the charity's financial statements
Depreciation of owned tangible fixed assets
2,500
5,867
5,867
Trustees
The trustee (nor any persons connected with them) re￿iVed any remuneration or benefits from the charity
during the year.
16-

,30LTON YOUNG MEN'S CHRISTIAN ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
Charitable activities
Charitable Charitable
Expenditure Expenditure
2024
2023 as
restated
18,400
5,867
191,672
21,591
95
(3,473)
658
16,221
5,867
180,041
16,530
328
1,000
3,721
2,541
4,280
1,649
Staff costs
Depreciation and impairment
Rent, utilities and insurance
Repairs, rnaintenance and cleaning
Project and activity Gosts
Professional and consultancy fees
Sundry expenses
Donations to Blackburn YMCAfor building project
Advertising
Printing, stationery & office costs
1,480
236,290
232,178
17,500
6,536
Share of support costs (see note 6}
Share of governance costs (see note 6)
9,634
245,924
256,214
Analysis by fund
Unrestricted funds
Restricted funds - general
230,812
15,112
245,924
For the year ended 31 March 2023
Unrestricted funds
Restricted funds - general
141,493
114,721
256,214
10 Employees
The average monthly number of employees during the year was:
2024
2023 as
restated
Number
Number
17-

BOLTON YOUNG MEN'S CHRISTIAN ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
10 Employees
(Continued)
Employment costs
2024
2023 as
restated
Vdages and salaries
Other pension costs
18,078
322
16,083
138
18,400
16,221
There were no employees whose annual rernuneration was more than £60,000.
Remuneration of key management personnel
The remuneration of key management personnel was as follows:
2024
2023 as
restated
Aggregate compensation
18,078
16,083
11 Taxation
The charity is exempt from taxatton on its activities because all its income is applied for charitable purposes.
12 Tangible fixed assets
Freehold fand Fixtures and
and buildings
fittings
Total
Cost
At 1 April 2023
39,162
30,620
69,782
At 31 March 2024
39,162
30,620
69,782
Depreciation and impainnent
At 1 April 2023
Depreciatron charged in the year
150
150
7,751
5,717
7,901
5,867
At 31 March 2024
300
13,468
13,768
Carrying amount
At 31 March 2024
38,862
17,152
56,014
At 31 March 2023
39,012
22,869
61,881
18-

BOLTON YOUNG MEN'S CHRISTIAN ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
12 Tangible fixed assets
(Continued)
The carryir7g value of land ir)cEuded in land and buildings comprises=
2024
2023 as
restated
Freehold
24,174
24,174
13 Debtors
2024
2023 as
restated
Amounts falling due within one year:
Trade debtors
Other debtors
Prepayments and accrued income
28,167
3,317
2,576
26,573
34,060
26.573
14 Creditors: amounts falling due within one year
2024
2023 as
restated
Trade creditors
Other credttors
Accruals and deferred income
16,573
25,000
29,037
8,164
50.905
70,610
59,069
15 Provisions for liabilities
2024
2023 as
restated
Notes
Retirement benefit obligations
18
30,646
61,961
30,646
61,961
19-

Q7J ¢
(DOO l Ln
troo
rino
fDOOCO
¢oo¢
rLno
coo)ii

BOLTON YOUNG MEN'S CHRISTIAN ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
17 Analysis of net assets between funds
Unrestricted
funds
2024
Restricted
funds
2024
Total
2024
At 31 March 2024:
Tangible assets
Current assets1(liabiFities)
Provisions and pensions
31,713
(7,881)
(30,646)
24,301
56,014
(7,881)
(30.646)
(6,814)
24,301
17,487
Unrestricted
funds
2023 as
restated
Restricted
funds
2023 as
restated
Total
2023 as
restated
At 31 March 2023-
Tangible assets
Current assetsl(l iabilittes)
Provisions and pensions
31,713
4,621
(61,961)
30,168
61,881
4,621
(61,961)
(25,627)
30,168
4,541
18 Retirement benefit schemes
Defined contribution schernes
The charity operates a defined contribulion pension scheme for all qualifying employees. The assets of the
scheme are held separately from those of the charity in an independently administered fund.
The charge to profit or loss i n respect of defined contribution schemes was £322 (2023 as restated - £138).
Defined benefit schemes
Bolton YMCA participated in a contributory pension plan providing defined benefits based on final
pensionable pay for employees of YMCAS in England, Scotland and Wales. The assets of the YMCA Pension
Plan are held separately from those of Bolton YMCA and at the year end these were invested in the Mercer
Dynamic De-risking Solution, 65 % matching portfolio and 350k in the growth portfolio and Schroder (propety
units only).
The most recent completed three year valuation was as at 1 May 2023. The assumptions used which have
the most significant effect on the results of the valuation are those relating to the assumed rates of return on
assets 4.569/0, the increase in pensions in payment of 3.180h (for RPI capped at 50/0 per annum), and ttr
average life expectancy from normal retirement age {of 65) for a current male pensioner of 21.5 years. female
24.0 years, and 23.1 years for male pensioners, female 25.7 years, retiring in 20 years tirne. The result of the
valuation showed that the actuarial valuation of the assets were £103.1 million. This represented 92 % of the
benefits that had accrued to member5.
21

BOLTON YOUNG MEN'S CHRISTIAN ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
18 Retirernent benefit schemes
(Continued).
The Penston Plan was closed to new members and future senfice accrual with effect from 30 April 2007. With
the removal of safary linkage for benefits alb employed deferred members became deferred members as from
1 May 2011.
The valuation as at 1 May 2023 showed that the YMCA Pension Plars had a deficit of £9.1 million. Bolton
Young Men's Christian Association has been advised that it will need to make monthly contributions of £858
from 1 May 2024. This amount is based on the current actuarial assumptions (as outlined above) and may
vary in the fulure as a result of actuarial performance of the Pension Plan. Agreed future deficit contributions
have been discounted using a rate of 5.3 % (2023: 3 %).The current recovery period is 3 years commencing I
May 2024.
In addition, the charity may have over time, liabilities in the event of the norkpayment by other participating
YMCAS of their share of the YMCA Pension Plan's deficit. bt is not possible to quantify the potential amount
that the charity may be called upon to pay in the future.
2024
2023 as
restated
Repayable:
Within one year
Within two to five years
After five years
10,294
20,352
12,298
49,192
471
Total liabil ity recognised
30.646
61,961
19 Related party transactions
Remuneration of key management personnel
The remuneration of key management personnel was as follows:
2024
2023 as
restated
Aggregate compensation
18,078
16,083
-22-

BOLTON YOUNG MEN'S CHRISTIAN ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
19 Related party transactions
(Continued)
During the year Bolton Young Men's Christian Association received a grant from Blackbum YMCA to the value
of £Nil (2023= £80,000) and paid grants to Blackburn YMCA totalling £Nil (2023: £93,895).
Blackbum YMCA is the sole corporate trustee of Bolton Young Men's Christian Assoctation.
20 Cash generated from operations
2024
2023 as
restated
Surplusl(deficit) for the year
(6,061 }
(43,168)
Adjustments for:
Investment income recognised in statement of financial activities
Depreciation and impairment of tangible fixed assets
Difference be￿een pension charge and cash contributions
(230,618)
5,867
{12,308)
(128,148)
5,867
(12,126)
Movements in working capital:
(Increase) in debtors
Increasel(decrease) in creditors
{7,487)
11,541
(1,270)
(2,000)
Cash absorbed by operations
(239,066)
(180,845}
21 Analysis of changes in net funds
The charity had no material debt during the year.
22 Prior period adjustment
Changes to the balance sheet
At 31 March 2023
As previously Adjustment
reported
As restated
Fixed assets
Tangible assets
187.707
(125,826)
61,881
Capital funds
Income funds
Restricted funds
Unrestricted funds
36,035
94,332
(5,867)
(119,959)
30,168
(25,627)
Total equity
130,367
{125,826)
4,541
-23-

BOLTON YOUNG MEN'S CHRISTIAN ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
22 Prior period adjustment
{Continued)
At 31 March 2023
As previously Adjustment
reported
As restated
Fixed assets
Changes to the profit and loss accourit
Period ended 31 March 2023
As previously
Adjustment
As restated
reported
Charitable activities
90,898
(6,000)
84,898
Raising funds
Charitable activities
5,867
250,347
(5,867)
5,867
256,214
Revaluation of fixed assets
{125.826)
(125,826)
Net movement in funds
(45,064)
(131,826}
(176,890)
The prior year adjustment arises as a result of a revaluation of the freehold interest carried out in August 2023
which was considered to be relevant at 31 March 2023 and adjusted accordingly. Depreciation has been
reallocated to charitable activities and adjusted in restricted funds.
-24-