OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Unrestricted Total Total
funds funds funds
2021 2021 2020
Note F
Income from:
Investments 26,731 26,731 35,874
Total income 26,731 26,731 35,874
Expenditure
on:
Charitable
activities
3,4 28,280 28,280 46,009
Total expenditure 28,280 28,280 46,009
Net expenditure
before investment
Net gains/(losses)
on investments
gains/(losses) 7 (1,549)
156,517
(1,549)
156,517
(10,135)
(10,804)
Net income
/ (expenditure)
and losses
before other recognised gains 154,968 154,968 (20,939)
Net movement
In
funds 154,968 154,968 (20,939)
Reconciliation
of
funds:
Total funds brought forward 1,701,483 1,701,483 1,722,422
1,856,451 1,856,451 1,701,483
Total funds carried forward

4. Support costs Support costs
Total Total
Activities
E
2021 2020f
Investment management costs 6,890 6,890 9,409
Total 2020 9,409 9,409

6. Gains and losses on revaluation of investment of investment of investment assets
2021 2020
E
Unrealised
(losses)/gains
on revaluation
Realised gains/(losses)
on disposal of
of investment
assets
investment
assets
25,734
132,289
(41,504)
30,964
Foreign exchange
(losses)/gains
on revaluation of investment
assets (1,506) (264)
156,517 (10,804)
7. Fixed asset investments
Fixed asset i nvestments
Listed
securities
Market value
At1 July2020 1,593,113
Additions 1,098,117
Disposals (975,322)
Revaluations 25,733
At 30June 2021 1,741,641
Investments at market value comprise:
2021 2020
Listed investments 1,741,641 1,593,113

Material investments
30June 30June
2021
E
2020f
Multi units Luxembourg SICAV Shares D USD 27,987 189,604
invesco Markets
II Pic Shares Hedged GBP/US Treasury
bond 114,875
Pimco Funds: Global Investors Series PLC institutional Class 81,145 86,914
iShares PLC Shares UCITS ETF 108,427 95,169
Coutts Equator UK Equity GBPClass C - Distributing 505,695 317,949
Coutts Actively Managed Global Investment 148,007
Coutts Actively Managed UK Equity 126,850
Coutts US Equity Index Fund 143,857
Coutts Actively Managed US 120,115
1,262,083 804,511
8. Debtors
2021 2020f
Other debtors 382 382
9. Creditors: Amounts
falling due within one year
2021 2020
Bank loans and overdrafts 1,400
Other creditors 50
50 1,450
Statement o ffunds - current ye ar
Balance at
Balance at Gains/ 30June
1 July 2020 Income Expenditure (Losses) 2021
Unrestricted funds
General Funds - all funds 1,701,483 26,731 (28,280) 156,517 1,856,451

Statement offunds - prior year
Balance at
Balance at Gains/ 30June
1July 2019 Income Expenditure (Losses) 2020
General Funds - all funds 1,722,422 35,874 (46,009) (10,804) 1,701,483
Total offunds 1,722,422 35,874 (46,009) (10,804) 1,701,483
Balance at
Balance at Gainsl 30June
1 July 2020 Income Expenditure (Losses) 2021
E E
General funds 1,701,483 26,731 (28,280) 156,517 1,856,451
Summary offunds - prior year
Balance at
Balance at Gains' 30June
1July 2019 Income Expenditure (Losses) 2020
E
General funds 1,722,422 35,874 (46,009) (10,804) 1,701,483
Analysis ofnet assets between funds - current year
Unrestricted
funds
2021
Fixed asset investments 1,741,641
Current assets 114,860
Creditors due within one year (50)
1,856,451

Analysis of net assets between funds - prior year
Unrestricted
funds
2020
Fixed asset investments 1,593,113
Current assets 109,820
Creditors due within one year (1,450)
1,701,483