|**Section A Receipts and payments**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**to the nearest      £**<br>**to the nearest £**<br>**to the nearest £**<br>**to the nearest £**<br>**A1 Receipts**<br>**Overslade Community Association**<br>**1001763**<br>**Receipts and payments accounts**<br>**For the period**<br>**from**<br>01-Jun-23<br>**To**<br>31-May-24<br>~~ee~~|**Section A Receipts and payments**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**to the nearest      £**<br>**to the nearest £**<br>**to the nearest £**<br>**to the nearest £**<br>**A1 Receipts**<br>**Overslade Community Association**<br>**1001763**<br>**Receipts and payments accounts**<br>**For the period**<br>**from**<br>01-Jun-23<br>**To**<br>31-May-24<br>~~ee~~|**Section A Receipts and payments**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**to the nearest      £**<br>**to the nearest £**<br>**to the nearest £**<br>**to the nearest £**<br>**A1 Receipts**<br>**Overslade Community Association**<br>**1001763**<br>**Receipts and payments accounts**<br>**For the period**<br>**from**<br>01-Jun-23<br>**To**<br>31-May-24<br>~~ee~~|**Section A Receipts and payments**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**to the nearest      £**<br>**to the nearest £**<br>**to the nearest £**<br>**to the nearest £**<br>**A1 Receipts**<br>**Overslade Community Association**<br>**1001763**<br>**Receipts and payments accounts**<br>**For the period**<br>**from**<br>01-Jun-23<br>**To**<br>31-May-24<br>~~ee~~|**Section A Receipts and payments**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**to the nearest      £**<br>**to the nearest £**<br>**to the nearest £**<br>**to the nearest £**<br>**A1 Receipts**<br>**Overslade Community Association**<br>**1001763**<br>**Receipts and payments accounts**<br>**For the period**<br>**from**<br>01-Jun-23<br>**To**<br>31-May-24<br>~~ee~~|**Section A Receipts and payments**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**to the nearest      £**<br>**to the nearest £**<br>**to the nearest £**<br>**to the nearest £**<br>**A1 Receipts**<br>**Overslade Community Association**<br>**1001763**<br>**Receipts and payments accounts**<br>**For the period**<br>**from**<br>01-Jun-23<br>**To**<br>31-May-24<br>~~ee~~|**Section A Receipts and payments**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**to the nearest      £**<br>**to the nearest £**<br>**to the nearest £**<br>**to the nearest £**<br>**A1 Receipts**<br>**Overslade Community Association**<br>**1001763**<br>**Receipts and payments accounts**<br>**For the period**<br>**from**<br>01-Jun-23<br>**To**<br>31-May-24<br>~~ee~~|**Section A Receipts and payments**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**to the nearest      £**<br>**to the nearest £**<br>**to the nearest £**<br>**to the nearest £**<br>**A1 Receipts**<br>**Overslade Community Association**<br>**1001763**<br>**Receipts and payments accounts**<br>**For the period**<br>**from**<br>01-Jun-23<br>**To**<br>31-May-24<br>~~ee~~|**Section A Receipts and payments**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**to the nearest      £**<br>**to the nearest £**<br>**to the nearest £**<br>**to the nearest £**<br>**A1 Receipts**<br>**Overslade Community Association**<br>**1001763**<br>**Receipts and payments accounts**<br>**For the period**<br>**from**<br>01-Jun-23<br>**To**<br>31-May-24<br>~~ee~~|**Section A Receipts and payments**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**to the nearest      £**<br>**to the nearest £**<br>**to the nearest £**<br>**to the nearest £**<br>**A1 Receipts**<br>**Overslade Community Association**<br>**1001763**<br>**Receipts and payments accounts**<br>**For the period**<br>**from**<br>01-Jun-23<br>**To**<br>31-May-24<br>~~ee~~|**Section A Receipts and payments**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**to the nearest      £**<br>**to the nearest £**<br>**to the nearest £**<br>**to the nearest £**<br>**A1 Receipts**<br>**Overslade Community Association**<br>**1001763**<br>**Receipts and payments accounts**<br>**For the period**<br>**from**<br>01-Jun-23<br>**To**<br>31-May-24<br>~~ee~~|**Section A Receipts and payments**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**to the nearest      £**<br>**to the nearest £**<br>**to the nearest £**<br>**to the nearest £**<br>**A1 Receipts**<br>**Overslade Community Association**<br>**1001763**<br>**Receipts and payments accounts**<br>**For the period**<br>**from**<br>01-Jun-23<br>**To**<br>31-May-24<br>~~ee~~|**Section A Receipts and payments**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**to the nearest      £**<br>**to the nearest £**<br>**to the nearest £**<br>**to the nearest £**<br>**A1 Receipts**<br>**Overslade Community Association**<br>**1001763**<br>**Receipts and payments accounts**<br>**For the period**<br>**from**<br>01-Jun-23<br>**To**<br>31-May-24<br>~~ee~~|**Section A Receipts and payments**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**to the nearest      £**<br>**to the nearest £**<br>**to the nearest £**<br>**to the nearest £**<br>**A1 Receipts**<br>**Overslade Community Association**<br>**1001763**<br>**Receipts and payments accounts**<br>**For the period**<br>**from**<br>01-Jun-23<br>**To**<br>31-May-24<br>~~ee~~||**Last year**<br>**to the nearest £**<br>**CC16a**<br>_|**Last year**<br>**to the nearest £**<br>**CC16a**<br>_|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|Hire of Centre|**38,546**||**-**|**-**|**-**||**-**|**-**|**-**|**-**||**38,546**|**38,546**||**34,714**||
|Catering Income|**-**||**-**|**-**|**-**||**-**|**-**|**-**|**-**||**-**|**-**||**-**||
|Misc (bank interest)|**366**||**-**|**-**|**-**||**-**|**-**|**-**|**-**||**366**|**366**||**178**||
|Solar Energy income|**2,247**||**-**|**-**|**-**||**-**|**-**|**-**|**-**||**2,247**|**2,247**||**2,362**||
|SLA, Covid-19 and Furlough grants|**6,000**||**-**|**-**|**-**||**-**|**-**|**-**|**-**||**6,000**|**6,000**||**10,500**||
|Jobclub grants|**-**||**-**|**-**|**-**||**-**|**-**|**-**|**-**||**-**|**-**||**11,657**||
|Play Schem' grants, donations, gift aid etc|**69**||**2,800**|**2,800**|**2,800**||**-**|**-**|**-**|**-**||**2,869**|**2,869**||**1,500**||
|Community Garden & Community Fridge|**-**||**-**|**-**|**-**||**-**|**-**|**-**|**-**||**-**|**-**||**-**||
|**_Sub total_**_(Gross income for AR)_|**47,228**||**2,800**|**2,800**|**2,800**||**-**|**-**|**-**|**-**||**50,028**|**50,028**||**60,911**||
|**A2 Asset and investment sales,**<br>**(see table).**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**_Sub total_                                -**<br>**-**<br>**-**<br>**-**<br>**-**<br>**_Total receipts_                    47,228**<br>**2,800**<br>**-**<br>**50,028**<br>**60,911**<br>**A3 Payments**<br>———_—~~——~~|||||||||||||||||
|Catering Expenditure|**480**||**-**|**-**|**-**||**-**|**-**|**-**|**-**||**480**|**480**||**598**||
|Publicity Unrestricted|**360**||**-**|**-**|**-**||**-**|**-**|**-**|**-**||**360**|**360**||**559**||
|Repairs & renewals|**10,657**||**-**|**-**|**-**||**-**|**-**|**-**|**-**||**10,657**|**10,657**||**14,638**||
|PRS & TV licence|**937**||**-**|**-**|**-**||**-**|**-**|**-**|**-**||**937**|**937**||**971**||
|Sundries|**8**||**-**|**-**|**-**||**-**|**-**|**-**|**-**||**8**|**8**||**58**||
|Bank Charges|**60**||**-**|**-**|**-**||**-**|**-**|**-**|**-**||**60**|**60**||**66**||
|Telephone|**693**||**-**|**-**|**-**||**-**|**-**|**-**|**-**||**693**|**693**||**501**||
|Auditing fee|**50**||**-**|**-**|**-**||**-**|**-**|**-**|**-**||**50**|**50**||**50**||
|Stationery|**319**||**-**|**-**|**-**||**-**|**-**|**-**|**-**||**319**|**319**||**319**||
|Cleaning of Centre|**663**||**-**|**-**|**-**||**-**|**-**|**-**|**-**||**663**|**663**||**548**||
|Cleaning Materials|**835**||**-**|**-**|**-**||**-**|**-**|**-**|**-**||**835**|**835**||**710**||
|Gas & electricity|**6,256**||**-**|**-**|**-**||**-**|**-**|**-**|**-**||**6,256**|**6,256**||**5,281**||
|Water Rates|**1,628**||**-**|**-**|**-**||**-**|**-**|**-**|**-**||**1,628**|**1,628**||**1,226**||
|Council Tax|**722**||**-**|**-**|**-**||**-**|**-**|**-**|**-**||**722**|**722**||**1,261**||
|Insurance|**2,037**||**-**|**-**|**-**||**-**|**-**|**-**|**-**||**2,037**|**2,037**||**1,818**||
|Rent|**300**||**-**|**-**|**-**||**-**|**-**|**-**|**-**||**300**|**300**||**300**||
|Manager Exp (staff costs)|**34,160**||**-**|**-**|**-**||**-**|**-**|**-**|**-**||**34,160**|**34,160**||**31,830**||
|Youth Club & Oasis|**-**||**-**|**-**|**-**||**-**|**-**|**-**|**-**||**-**|**-**||**173**||
|JobClub Publicity|**-**||**-**|**-**|**-**||**-**|**-**|**-**|**-**||**-**|**-**||**0**||
|Play Scheme Publicity|**-**||**-**|**-**|**-**||**-**|**-**|**-**|**-**||**-**|**-**||**0**||
|Jobclub Expenditure|**-**||**-**|**-**|**-**||**-**|**-**|**-**|**-**||**-**|**-**||**10,272**||
|Grant 1|**-**||**-**|**-**|**-**||**-**|**-**|**-**|**-**||**-**|**-**||**469**||
|Grant 2 (Play Scheme)|**-**||**1,225**|**1,225**|**1,225**||**-**|**-**|**-**|**-**||**1,225**|**1,225**||**1,480**||
|Grant 4 (Community Garden)|**-**||**-**|**-**|**-**||**-**|**-**|**-**|**-**||**-**|**-**||**294**||
||**-**||**-**|**-**|**-**||**-**|**-**|**-**|**-**||**-**|**-**||**0**||
|**_Sub total_ **|**60,164**||**1,225**|**1,225**|**1,225**||**-**|**-**|**-**|**-**||**61,389**|**61,389**||**73,423**||
|**A4 Asset and investment**<br>**purchases, (see table)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**_Sub total_                                 -**<br>**-**<br>**-**<br>**-**<br>**-**<br>**_Total payments_                    60,164**<br>**1,225**<br>**-**<br>**61,389**<br>**73,423**<br>**_Net of receipts/(payments)_**<br>**(12,937)**<br>**1,575**<br>**-                  (11,361)**<br>**(12,513)**<br>**A5 Transfers between funds**<br>**-**<br>**-                           -**<br>**-**<br>**-**<br>**A6 Cash funds last year end**<br>**103,527**<br>**1,308**<br>**-**<br>**104,835**<br>**117,348**<br>**_Cash funds this year end_**<br>**90,590**<br>**2,883**<br>**-                    93,474**<br>**104,835**<br>Note these pages show figures rounded to the nearest pound.  See page 10 for unrounded figures.<br>————~~——~~<br>==>——=||||||||||||||||**-**<br>**117,348**<br>**104,835**|



1 



|**Section B Statement of assets and liabilities at the end of the period**|**Section B Statement of assets and liabilities at the end of the period**|**Section B Statement of assets and liabilities at the end of the period**||
|---|---|---|---|
|**Categories**<br>Signed by one or two trustees on<br>behalf of all the trustees<br>**B5 Liabilities**<br>**B4 Assets retained for the**<br>**charity’s own use**<br>**B3 Investment assets**<br>**B2 Other monetary assets**<br>**B1 Cash funds**|Signature<br>**Details**<br>**Details**<br>Fixed Asset of Building<br>**Details**<br>**Details**<br>General<br>Building<br>Grant 4 Community Garden<br>**_Total cash funds_**<br>(agree balances with receipts and payments<br>account(s))<br>Jobclub Grants<br>Grant 1 WCC Elderly Social Inc<br>Grant 2 Play Scheme<br>**Details**|**Unrestricted**<br>**funds**<br>**Restricted**<br>**funds**<br>**to nearest £**<br>**to nearest £**<br>**87,652**<br>**-**<br>**2,938**<br>**-**<br>**952**<br>**131**<br>**1,613**<br>**-**<br>**187**<br>**90,590**<br>**2,883**<br>OK<br>OK<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**funds**<br>**to nearest £**<br>**to nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Fund to which**<br>**asset belongs**<br>**Cost (optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Fund to which**<br>**asset belongs**<br>**Cost (optional)**<br>**2,857**<br>**592,421**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Fund to which**<br>**liability relates**<br>**Amount due**<br>**(optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>Print Name|**Endowment**<br>**funds**<br>**to nearest £**<br>**-**<br>**-**<br>**-**|
||||**-**|
||||OK|
||||**Endowment**<br>**funds**<br>**to nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Current value**<br>**(optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Current value**<br>**(optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**When due**<br>**(optional)**<br>Date of<br>approval|



Note these pages show figures rounded to the nearest pound.  See page 10 for unrounded figures. 

2 



## **Trustees’ Annual Report for the period** 

**From 1[st] June 2023   To 31[st] May 2024** 

**Charity name: Overslade Community Association** 

## **Charity registration number: 1001763** 

## **Objectives and Activities** 

|**Objectives and Activities**|**Objectives and Activities**|**Objectives and Activities**|
|---|---|---|
|SORP reference|||
|Summary of the purposes of<br>the charity as set out in its<br>governing document<br>Para 1.17<br>The objects of the Association shall be to<br>promote the benefit of the inhabitants of<br>Overslade and the neighbourhood<br>(thereinafter called the area of benefit)<br>without distinction of sex colour or of<br>political, religious or other opinions by<br>associating the local authorities, voluntary<br>organisations and inhabitants in a common<br>effort to advance educate and to provide<br>facilities in the interests of social welfare for<br>recreation and leisure-time occupation with<br>the object of improving the conditions of life<br>for the said inhabitants.|||
|Summary of the main<br>activities in relation to those<br>purposes for the public<br>benefit, in particular, the<br>activities, projects or<br>services identified in the<br>accounts.|Para 1.17 and<br>1.19|The centre is run on a day to day basis by<br>two part-time staff for caretaking and<br>administration with additional help as<br>required by the centre manager.<br>Activities this year are : -<br>• Rainbows, Brownies, Guides & Senior<br>Section<br>• Elections<br>• Yoga classes<br>• Parent and Toddler groups, some free,<br>• NHS health visitors<br>• One off bookings for parties<br>• Children's Holiday Club<br>• Take a Break (Respite care children and<br>young people)<br>• Youth Club (7 - 14yrs)<br>• Community events bbq/Fish Chip/Bingo<br>• Various church groups<br>• Floral society<br>• Local visual impaired support group<br>• NHS parental training support groups<br>• Dare to dream – specialist 1:1 education<br>•Walking group|



3 



|||•Adult Learning Classes (Warwickshire<br>ACL)<br>•Philatelic Society|
|---|---|---|
|Statement confirming<br>whether the trustees have<br>had regard to the guidance<br>issued by the Charity<br>Commission on public<br>benefit|Para 1.18|The trustees confirm they have referred to<br>the guidance contained in the<br>Charity Commission’s general guidance on<br>public benefit when reviewing<br>the Trust’s aims and objectives.|



**Additional information (optional)** You may choose to include further statements where relevant about: 

SORP reference Para 1.38 Policy on grant making Para 1.38 Policy on social investment including program related investment Para 1.38 Contribution made by volunteers Other 

4 



## **Achievements and Performance** 


**----- Start of picture text -----**<br>
SORP reference<br>**----- End of picture text -----**<br>


|**Achievements and Performance**|**Achievements and Performance**|**Achievements and Performance**|
|---|---|---|
|SORP reference|||
||||
|Summary of the main<br>achievements of the charity,<br>identifying the difference the<br>charity’s work has made to<br>the circumstances of its<br>beneficiaries and any wider<br>benefits to society as a<br>whole.|Para 1.20|Maintains community centre<br>Facilitates groups listed in “Summary of<br>main activities” above.<br>Runs summer children’s Holiday Club (Play<br>Scheme).|



|**Additional information (optional)**<br>You may choose to include further statements|**Additional information (optional)**<br>You may choose to include further statements|where relevant about:|
|---|---|---|
|Achievements against<br>objectives set|Para 1.41||
|Performance of fundraising<br>activities against objectives<br>set|Para 1.41||
|Investment performance<br>against objectives|Para 1.41||
|Other|||



5 



## **Financial Review** 


**----- Start of picture text -----**<br>
Review of the charity’s  Para 1.21  Opening Balance                     £104,835<br>financial position at the end  Total Income                                  £50,028<br>of the period  Total Expenditure                      -£61,389<br>Final Balance                                £93,474<br>Note that figures are  Excess expenditure over income    £11,361<br>rounded to the nearest  Restricted funds included above       £2,883<br>pound. Building fund included above          £2,938<br>Statement explaining the  Para 1.22  To be kept in no-risk deposit account with<br>policy for holding reserves  no more than £85k in one bank or related<br>stating why they are held  bank.<br>To absorb setbacks and take advantage of<br>change and opportunity.<br>Amount of reserves held  Para 1.22  £ 87,652<br>Reasons for holding zero  Para 1.22<br>reserves<br>Details of fund materially in  Para 1.24  None<br>deficit<br>Explanation of any  Para 1.23  None<br>uncertainties about the<br>charity continuing as a going<br>concern<br>**----- End of picture text -----**<br>


## **Additional information (optional)** You may choose to include further statements where relevant about: 

The charity’s principal sources of funds (including Para 1.47 any fundraising) Investment policy and objectives including any Para 1.46 social investment policy adopted A description of the principal Para 1.46 risks facing the charity Other 

6 



## **Structure, Governance and Management** 

|Description of charity’s<br>trusts:|||
|---|---|---|
|Type of governing document<br>(trust deed, royal charter)|Para 1.25|Constitution|
|How is the charity<br>constituted?<br>(e.g unincorporated<br>association, CIO)|Para 1.25|Association|
|Trustee selection methods<br>including details of any<br>constitutional provisions e.g.<br>election to post or name of<br>any person or body entitled<br>to appoint one or more<br>trustees|Para 1.25|Elected by annual general meeting|



## **Additional information (optional)** You may choose to include further statements where relevant about: 


**----- Start of picture text -----**<br>
Policies and procedures<br>adopted for the induction<br>and training of trustees  Para 1.51<br>The charity’s organisational<br>structure and any wider<br>network with which the  Para 1.51<br>charity works<br>Relationship with any<br>related parties Para 1.51<br>The Overslade Community Association<br>Other  wishes to thank Rugby Borough Council for<br>a grant received towards provision of<br>services under their service level<br>agreement.<br>The Overslade Community Association<br>wishes to thank Bilton Poors’ Charity and<br>and other donors for grants towards the<br>Play Scheme.<br>**----- End of picture text -----**<br>


7 



## **Reference and Administrative details** 

|Charity name|Overslade Community Association|
|---|---|
|Other name the charity uses||
|Registered charity number|1001763|
|Charity’s principal address|14 Badby Leys<br>Rugby<br>CV22 5RB|



## **Names of the charity trustees who manage the charity** 


**----- Start of picture text -----**<br>
Dates acted if not for whole  Name of person (or body) entitled<br>Trustee name  Office (if any)<br>year to appoint trustee (if any)<br>1 Mr Philip Thomas  Treasurer<br>Mrs Jennifer<br>2<br>Muddiman<br>Miss Carie-Anne<br>3<br>Dumbleton<br>4 Barbara Brown  Chair<br>5 Stephen Upton  Secretary<br>6<br>7<br>8<br>9<br>10<br>11<br>12<br>13<br>14<br>**----- End of picture text -----**<br>


– Corporate trustees names of the directors at the date the report was approved 

**Director name** 


Name of trustees holding title to property belonging to the charity 

**Trustee name Dates acted if not for whole year** 

## **Funds held as custodian trustees on behalf of others** 

8 



Description of the assets None held in this capacity 

Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements for safe custody and segregation of such assets from the charity’s own assets 

## **Additional information (optional)** 

## **Names and addresses of advisers (Optional information)** 

## **Type of Name Address adviser** 


**Name of chief executive or names of senior staff members (Optional information)** 

## **Exemptions from disclosure** 

Reason for non-disclosure of key personnel details 

## **Other optional information** 

**Please see next page** 

9 



Page 10 

Overslade Community Association Accounts 2023-2024 

19/07/2024 


**----- Start of picture text -----**<br>
Period 01/06/2023 to 31/05/2024 Expenditure<br>Income Unrestricted Restricted<br>Hire of Centre 38546.04 38546.04 S02 Catering Expenditure 479.94 S08<br>Catering Income 0.00 0.00 S03 0.00 Publicity Unrestricted 360.04 S08<br>Stationery Income 0.00 0.00 S02 Repairs & renewals 10,657.39 S08<br>Fundraising events 0.00 0.00 S02 38546.04 PRS & TV licence 937.40 S08 12,434.77<br>Misc Input (bank Interest) 365.59 365.59 S04 365.59 Sundries 8.00 S09<br>Solar Energy Income 2247.05 2247.05 S05 2247.05 Bank Charges 60.00 S09<br>Donations 69.00 69.00 S01 Telephone 693.13 S09<br>Insurance input 0.00 Auditing fee 50.00 S09<br>Grants for Building 0.00 0.00 Stationery 318.92 S09<br>Grant 3 (SLA and other) 6000.00 6000.00 S01 6069.00 Cleaning of Centre 663.24 S09<br>Jobclub Grants  0.00 0.00 Cleaning Materials 834.94 S09<br>Grant 1 (WCC Elderly social inc) 0.00 0.00 Gas & electricity 6,255.73 S09<br>Grant 2 (Play Scheme) 2800.00 2800.00 Water Rates 1,627.62 S09<br>Grant 4 (Community Garden) 0.00 0.00 S01R 2800.00 Council Tax 721.60 S09<br>Total Income (sum of above) £50,027.68 Insurance 2,036.60 S09<br>Totals £50,027.68 £47,227.68 £2,800.00 Rent 300.00 S09<br>Restricted and Unrestricted Manager Exp (staff costs) 34,159.82 S09<br>Youth Club & Social 0.00 S09 47,729.60<br>Total Unrestricted spend £60,164.37<br>Trustee salary included above 2,846.62<br>JobClub Publicity 0.00 S08R<br>Play Scheme Publicity 0.00 S08R 0.00<br>Jobclub Expenditure 0.00 S09R<br>Grant 1 0.00 S09R<br>Grant 2 (Play Scheme) 1,224.65 S09R<br>Grant 4 (Community Garden) 0.00 S09R 1,224.65<br>Total Restricted spend 1,224.65<br>Unrestricted funds Total Expenditure £61,389.02<br>Fixed Asset General Building Row Totals<br>Opening Balance 2856.69 100,588.77 2,938.39 106,383.85<br>Income 0.00 47227.68 0.00 47,227.68<br>Expenditure 0.00 -60164.37 0.00 -60,164.37<br>Closing Balance 2,856.69 87,652.08 2,938.39 93,447.16<br>2856.69 100,588.77 2,938.39<br>Restricted funds<br>Jobclub         Grant 1 Elderley  Grant 2  Grant 4 Community Garden<br>Fixed Asset Open Doors Social Inc PlaySch and Community Fridge Row Totals<br>Opening Balance 592421.00 952.36 131.00 37.47 187.03 593,728.86<br>Income 0.00 0.00 0.00 2800.00 0.00 2,800.00<br>Expenditure 0.00 0.00 0.00 -1224.65 0.00 -1,224.65<br>Closing Balance 592421.00 952.36 131.00 1612.82 187.03 595,304.21<br>592421.00 952.36 131.00 37.47 187.03<br>Bank Accounts CAF Bank Natwest Bank Reserve Acc Petty Cash<br>Opening Balance 15721.43 64260.88 24752.71 100 104835.02<br>Spend (including transfers) -58510.71 -2373.31 0.00 -768.71<br>Credits (including transfers) 49170.27 0 352.41 768.71<br>Final Balance 6380.99 61887.57 25105.12 100.00 93,473.68<br>Split of Funds<br>Balance Sheet ignoring fixed asset Balance Sheet<br>Opening Balance 104835.02 General 87,652.08 Final CAF Account Balance 6,380.99<br>Total Income 50027.68 Building 2,938.39 Final Natwest Current Account Balance 61,887.57<br>Total Expenditure -61389.02 Jobclub 952.36 Final Reserve Account Balance 25,105.12<br>Final Balance £93,473.68 Grant 1 131.00 Final Cash 100.00<br>Grant 2 1612.82 Final Balance £93,473.68<br>Grant 4 187.03<br>Total £93,473.68<br>Excess expenditure over income £11,361.34<br>Note that £505 was transferred from Grant 2 Play Scheme to hire of Centre Accounts kept by   Philip Thomas<br>14 Badby Leys Rugby CV22 5RB<br>**----- End of picture text -----**<br>


~~Charity No 1001763~~ 

Overslade Community Centre, Buchanan Road, Rugby, CV22 6AY Chair: Barbara Brown, Secretary: Stephen Upton, Treasurer: Philip Thomas. 



Declarations
The trustees declare that they have approved the trustees, report above.
Signed on behalf of the charity's trustees
Slgnature(s)
Full name(s)
Posltlon (eg Secretsry.
Chalr, etc)
69£6A£KJ 8eokAnS
FHILIP Toi4v fHoHAs
Date
I q T4LI 2021r
li

Independent examiner's report on
the accounts
CHARITY COMMISSION
FOR ENGLAND ANO WALES
Section A
Independent Examiner's Report
Report to the trusteesl
members of
Overslade Community Association
On accounts for the year
ended
31 $t May 2024
Charity no
(If any)
1001763
Set out on pages
One only
Respect5ve
responsibilitles of
trustee5 and examlner
The charity's trustees are responsible for the preparation of the accounts.
The charity's trustees consider that an audit is not required for this year
under section 144 of the Charities Act 2011 ('Ihe Charities Act") and that an
independent examination is needed. It is my responsibility to:
examine the accounts under section 145 of the Charities Act,
to follow the procedures laid down in the general Directions given by the
Charity Commission (under section 145(5)(b) of the Charities Act, and
to state whether particular matters have come to my attention.
Basls of Independent My examination was carried out in accordance with general Directions given
examlner's Statement by the Charity Commission. An examination includes a review of the
accounting records kept by the charity and a comparison of the accounts
presented with those records. It also includes consideration of any unusual
items or disclosures in the accounts, and seeking explanations from the
trustees concerning any such matters. The procedures undertaken do not
provide all the evidence that would be required in an audit, and
consequently no opinion is given as to whether the accounts present a 'true
and fair, view and the report is limited to those matters set out in the
statement below.
Independent In connection with my examination, no matter has come to my attention
examlner's statement 1. which gives me reasonable cause to believe that in, any material respect,
the requirements:
to keep accounting records in accordance with section 130 of the
Charities Act,. and
to prepare accounts which accord with the accounting records and
comply with the accounting requirements of the Charities Act
have not been met., or
2. to which, in my opinion, attention should be drawn in order to enable
proper understanding of the accounts to be reached.
Slgned..
Date:
Name:
Martin Andrew Burbidge
Relevant professlonal
qualification(sl or body
(if any):
CIMA
Address:
116 Tennyson Avenue, Rugby CV22 6JF
IER
12