OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Pages
Trustees' Report 1-3
Report of the Independent Examiner
Receipts and Payments Account
Statement ofAssets and Liabilities
Notes to the Accounts 7-10

Notes Unrestricted Capital Total funds Total funds
fund fund 2020 2019
E E
Receipts
Income from property 2,120 2,120 3,943
Investment
income
39,872 39,872 45,359
Total receipts 41,992 41,992 49,302
Payments
Management
and
property
maintenance 5,002 5,002 4,984
Total payments 5,002 5,002 4,984
Surplus
after expenses
of
management
and property
maintenance 36,990 36,990 44,318
Charitable
activities:
Grants 33,331 33,331 28,494
Purchase
of bibles
234 234 170
Total charitable payments 33,565 33,565 28,664
Net receipts over payments 3,425 3,425 15,654
Total cash funds brought forward 79,704 79,704 64,050
Total cash funds carried forward E 83,129 F 83,129 E 79,704

Notes Unrestricted Gapital Total funds Total funds
fund fund 2020 2019
F E
Cash funds:
Central
Board of Finance:
Capital deposit account 3,798 3,798 3,798
General deposit account 52,603 52,603 39,818
HSBC Bank pic current account 23,405 23,405 32,970
Lloyds Bank pic treasurers account 3,323 3,323 3,118
Total cash funds 83,129 83,129 79,704
Investment
assets:
Fixed assets 10,000 10,000 10,000
Charities
Official Investment
Fund 23,078 23,078 23,078
Central
Board of Finance:
Investment
Fund
36,678 36,678 36,678
Investment
Fund
- Old School 71,884 71,884 71,884
Investment
Fund
- Fixed Interest 100,000 100,000 100,000
UK Equity Fund (General) 50,000 50,000 50,000
M & G - Charifund 390,000 390,000 390,000
Schroders - Charity Multi-Asset Fund 100,000 100,000 100,000
Total investment
assets
781,640 781,640 781,640
Debtors:
Institute
rent
1,500 1,500
Institute
water costs
100 100
1,600 1,600
Total Charity funds 2866,369 f866,369 F861,344

ecclesia stical
purposes
or the promotion
stical
purposes
or the promotion
stical
purposes
or the promotion
of education.
2. INCOME FROM PROPERTY 2020 2019
E
Rents: 2 Friars Lane 1,885 1,740
Use of Free School 235 700
Institute rent 1,500
Wayleave 3
E2,120 F 3,943
3. INVESTMENT INCOME
Dividends: CBFinvestments 12,581 13,037
COIF 2,044 2,004
M 8 G Charifund 20,865 25,848
Schroders
Multi-Asset
Charity Fund 4,178 4,181
Interest: CBFcapital deposit account 188 261
CBFgeneral deposit account 16 28
839,872 F45,359

4.
MANAGEMENT
4.
MANAGEMENT
AND PROPERTY AND PROPERTY 2020 2019
MAINTENANCE COSTS
Clerk's honorarium 250 250
Expenses
re 2 Friars
Lane:
Insurance 267 253
Repairs and maintenance 116
267 369
Expenses re Free School:
Caretaking 1,031 1,079
Heat and light 737 894
Insurance 677 693
Rates 296 285
Repairs and maintenance 29
2,970 2,951
Expenses
re Brailes
Institute:
Insurance 677 694
Rates 100
777 694
Governance
costs:
Accountants' fee 738 720
F 5,002 E4,984
5.
GRANTS
St Georges, Brailes 20,000 18,123
individuals 1,750 1,200
Brailes Primary
School
10,969 6,810
Brownies, Guides and Rangers 612 2,361
Brailes Village
Hall and
playing fields 1,500
Refunded
Guides grant
(1,500)
f33,331 F28,494

7.
INVESTMENTS
Cost Market Market
value at value at
31 December 31 December
2020 2019
E
Charities
Official Investment
Fund
Balance at 1 January 2020 and
at 31 December 2020 23,078 71,017 66,748
Central Board of Finance Investment Fund
Balance at 1 January 2020 and
at 31 December 2020 36,678 91,088 85,227
Central Board of Finance Investment Fund-
Old School Fund
Balance at 1 January 2020 and
at 31 December 2020 71,884 164,319 153,746
Central Board of Finance Fixed Interest
Security Fund
Balance at 1 January 2020 and
at 31 December 2020 100,000 110,696 106,924
Central Board of Finance UK Equity Fund
Balance at 1 January 2020 and
at 31 December 2020 50,000 55,363 56,888
Carried forward 281,640 492,483 469,533

INVESTMENTS (CONTINUED) INVESTMENTS (CONTINUED) Cost Market Market
value at value at
31 December 31 December
2020 2019
Brought forward 281,640 492,483 469,533
M &G - Charifund
Balance at 1 January 2020 and
at 31 December 2020 390,000 427,440 517,165
Schroders
- Charity Multi-Asset
Fund
Balance at 1 January 2020 and
at 31 December 2020 100,000 110,381 107,196
TOTAL INVESTMENTS AT
31 DECEMBER 2020 F 771,640 E1,030,304 E1,093,894