Wenhaston Village Hall Annual Report for the Charity CommissionPeriod 01/01/21 to 31/12/21
Wenhaston Village Hall (‘Village Club’) - Charity No. 1001694
Trustees’ Annual Report for the period 01/01/2021 to 31/12/2021
Charity Background
The purposes of the Charity, its main activities and details of the Trustees are already recorded on the Charity Commission website. The Wenhaston and Mells Hamlet Parish Council are the Charity’s Custodian Trustees and the Management Committee are the Managing Trustees. The Trustees are guided at all times by its Constitution and the guidance issued by the Charity Commission. The Charity’s Policies, agendas and minutes are available to view on our website at: - - http://wenhaston.onesufolk.net/wenhaston village hall/
Our Aims
-
To continue to develop the hall as a centre for social, recreational and educational activity for the residents of the Parish of Wenhaston regardless of sex, race, political, religious or other opinions.
-
To ensure that local groups and the wider public can use the facilities and to host events to bring the community together.
-
To continue to manage the hall and provide a facility that can be maintained and funded at an appropriate level.
A summary of the Charity’s accounts for the year end 2021
General Items - Receipts
-
The hall was closed due to Covid-19 lockdown from Christmas 2020 until midMay 2021 after which activities gradually resumed as restrictions relaxed.
-
Our income therefore remained significantly lower than the £10,661 earned in 2019 and at £3,112 was close to the low income of £3,156 in 2020.
-
In compensation, we received £16,440 in Covid support grants from HM Government
-
Affiliations remained stable with most groups active in quarters 3 and 4 as restrictions eased. Three new groups joining at the end of 2021.
General Items – Payments
-
There was a significant cost of £7,910 in 2021 for the completion of roof repairs started in 2020
-
Thanks to Covid support from HMG, despite the roof repair costs, our net income was £4,761, up from £2,783 in 2019 but less than £7,203 in 2020.
Capital Items – Receipts
-
The Parish Council donated £5,000 to contribute to the cost of repairs and some refurbishment to the roof, and a further £5,775 to assist with core maintenance and refurbishment costs, given our loss of income due to Covid-19.
-
We were grateful to receive other grants and donations amounting to £2,572
________________Page 1
Wenhaston Village Hall Annual Report for the Charity CommissionPeriod 01/01/21 to 31/12/21
- Fundraising activities continued to be depressed over the year as a whole due to Covid restrictions. However, hall events returned to near pre-Covid levels at the end of the year with two events in November, a ‘Music Night’ and the resumption of ‘Quiz Night. The annual Xmas Bazaar returned in December and the net income from fundraising events for the year amounted to £1,046.
Capital Items – Payments
-
Major capital items during the year were the refurbishment of the stage curtains (£1,920), and of the hallway, toilets and one of the smaller rooms in the Hall (£7,300).
-
The refridgerator in the kitchen had to be replaced at a cost of £220
Bank Balances
- We ended the year with £42,170 in bank accounts.
Reserves Policy (at end of 2021)
-
£15,000 has been set aside for projects in 2022 which were planned in 2021.
-
£15,000 has been earmarked for electrical repairs, unscheduled repairs and as a contingency for cost of living and energy price increases in 2022.
The year-end accounts for 2021 have been checked by an independent person and reviewed and approved by the Trustees. They were accepted and approved at the AGM on 29[th] March 2022.
Summary
Although the Charity was instructed to close in the early months of 2021, and remained closed until mid May, the year saw a gradual return to levels of activity which, by December 2021, were close to those of 2019. The AGM was delayed until May 26[th] to enable the management committee to hold the event in the Village Hall rather than via Zoom.
Continued support from HM Government and the Parish Council compensated for low income in the quarters 1 and 2 so that the end of the year saw our cash flow in good order. Nonetheless, in planning 2022’s budget, due consideration has been given to the impending rises in fuel costs which will impact not only heating and lighting expenses but potentially all goods and services provided to the Charity.
________________Page 2
Wenhaston Village Hall Management Committee accounts for year ended 31 December 2021
| General items Receipts Hall hire Hall hire - affiliation fees and loft storage Hall hire - blood donors Hall hire - local groups Hall hire - private bookings Hall hire - stage events/concerts Total hall hire income Regular fundraising events Café income Café art sales or commissions Café: Men's breakfast Cinema Cinema bar net income Craft and produce market income Electricity refund Kurling fees and bar income Total regular fundraising events Cancelled cheques Deposits received Grants - Government Covid-19 Insurance claims/reimbursements Photocopying income Post office rental Total income Payments Booking Secretary remuneration Booking Secretary:Mobile phone Cancelled cheques Cleaning Cleaning materials Deposits returned Electricity General maintenance and repairs General maintenance and repairs - roof Grass cutting and plants Ice cream stocks for events Insurance claims/reimbursements Stationary Post print and computer Insurance License fees Maintenance contracts Fire equipment servicing Waste collection Water Wood chip for boiler Total payments General account Net Surplus (deficit) for the year |
£ £ £ £ £0.00 £460.00 £0.00 £825.00 £1,295.50 £3,338.50 £1,279.00 £767.00 £162.00 £120.00 £2,736.50 £5,510.50 £1,219.09 £1,491.20 £0.00 £36.00 £151.20 £40.00 £675.92 £797.94 £202.67 £159.37 £353.40 £337.00 £187.43 £28.00 £322.50 £266.50 £3,112.21 £3,156.01 £0.00 £0.00 £700.00 £200.00 £16,440.00 £12,268.00 £0.00 £5,800.00 £0.00 £7.00 £0.00 £1.00 £22,988.71 £26,942.51 £1,200.00 £1,200.00 £171.97 £0.00 £0.00 £0.00 £2,650.00 £2,450.00 £148.64 £61.52 £700.00 £400.00 £828.00 £676.00 £1,297.78 £1,143.25 £7,910.01 £3,720.00 £58.00 £180.40 £0.00 £0.00 £0.00 £0.00 £109.87 £0.00 £1,573.55 £1,538.50 £478.66 £595.87 £703.87 £870.05 £91.80 £191.40 £85.76 £85.28 £220.00 £5,437.40 £0.00 £1,190.32 £18,227.91 £19,739.99 4,760.80 £7,202.52 2020 2021 |
|---|---|
Wenhaston Village Hall Management Committee accounts for year ended 31 December 2021
----- Start of picture text -----
2021 2020
£ £ £ £
Capital items
Receipts
100 Club Receipts £935.00 £900.00
Bequests £0.00 £0.00
Hall own events/Fundraising £1,067.20 £160.00
less expenses (21.62) (262.49)
nett receipts hall own events/fundraising £1,045.58 -£102.49
Bar Stock £0.00 £0.00
Donations £2,072.00 £602.50
Donations - Cookery book £0.00 £26.00
Donations - Hall calendar £0.00 £77.50
Donations - My Life in Wenhaston £0.00 £7.50
Donations - War memorial book £0.00 £0.00
HMRC Gift aid refund £500.00 £366.48
Grants (excluding PC grants) £0.00 £1,173.52
Parish Council Grants £10,775.00 £500.00
Santander account credit £75.00 £0.00
Bank interest received £91.66 £96.75
Total other receipts £13,513.66 £2,850.25
Total receipts £15,494.24 £3,647.76
Payments
Equipment £220.00 £73.96
Bar Stock £0.00 £16.59
Biomass Boiler Energy Reclamation £0.00 £1,353.90
Stage Curtains & Refurbishment £1,920.22 £0.00
Committee room renovations £0.00 £1,640.40
Covid-19 Requirements £16.97 £701.51
Emergency Exit Doors £0.00 £0.00
Floor refurbishments £206.36 £898.80
Hallway refurbishment £0.00 £374.74
Hallway Toilets and Tardis refurbishment £7,299.75 £0.00
Total payments £9,663.30 £5,059.90
Net Capital Receipts/(Expenditure) for year 5,830.94 (1,412.14)
Balances Brought Forward at January 1st
Santander Treasurer account £19,472.10 £13,778.47
CAF Bank £12,156.84 £12,060.09
Petty cash £0.00 £0.00
Bar stock £0.00 £0.00
Cinema float £15.00 £15.00
Café float £20.00 £20.00
Net Surplus (deficit) on General activities £4,760.80 £7,202.52
Receipts/(Expenditure) on Capital Account (as above) 5,830.94 (1,412.14)
£42,255.68 £31,663.94
Balances Carried Forward at December 31st
Santander Treasurer account £29,886.58 £19,472.10
CAF Bank £12,248.50 £12,156.84
Bar stock £85.60 £0.00
Cinema float £15.00 £15.00
Café float £20.00 £20.00
Total £42,255.68 £31,663.94
CONFIRMED AS A TRUE AND ACCURATE ACCOUNT BY:
DATE:
----- End of picture text -----
Wenhoston Villy Hall Mana8•mért Committee arrlxutsforytar ended 31 Derernber W21 ILWJaub Relpts f985 eKpEnse5 12L621 1262Ag1 £1.045.5E 102Ag OarStEKk ation5 £D.rrf £W2.50 £26.(N) £77.$0 7.50 EO.rx) 7LLK> Donations- Hall (alerthr 00rt4Ior&. PtyLyfeinWenha5tDn 0DnaknoD5.warnwrlal book HMRC Srftaid rEfvnd Grants lÈxdudingPCAYantsl PariShCou1 Giants Santanderacrounttrtdit 8ank Iniere5t recVed £oA) EL17352 £5(N). £.7F5.j E75.lYJ £91.66 .75 ÉL35L3.66 EI850.25 7.76 Totsire(4s E4uipment Barsto& £220. £73. £16.59 £1.353. £0. £i.W.40 £701.Si EO.00 EnerwRÈdarnolJon sta8ÈCurn5 &REfvthhment C¢tDrnitte* room renvrtlAI CoYid-19 ReqUiertts ErnepderKyfxit tkn5 FborrefurtsishmÈnts £aL¥) £12 £th(N) £1&97 £374.74 Éo.fy) Halh¥TO1fiTardlerWb1shMÈTrt ETJ99.75 £559.) B11•ncttBrh1 Forrfmrd Jrytst SantanderTrtasUrera(Unt CAF Bahk E19.472.10 £12.15&84 £13.778.47 E12.W.lY) Bèr5tprk netna fhat Cafeloat Net SurplusldÈfitillon Geral actifftie5 Ae¢eiptsiiExptnditurel¢ncapitalAccouTrtlasa1 (WJ £o.c £15. E20. £4.7f4)80 5.830.94 £42255A8 £20. £7.202.52 E31.663.94 £19.472.LO £12.156.84 £0. U4F &nk Bar51ock anemall¢•i Caféfivat Totsl £12248.50 £85.&) EL5.fy) £15 £20m £31.663.94 E42.255.68 CONFIRMED AS A TRUE AND ACCURATE Accou BY.. DATE..