4 Church Gardens West Row Bury St Edmunds Suffolk, IP28 8PG Mobile: 07784272783 Emall.. skp2@btinternet.com 27th November 2021 Mrs T 8acon Beck Row Preschool Moblle Classroom Lamble Close 8eck Row Bury St Edmunds Suffolk IP2 8AF Dear Top91, Audtt Ind Pr•p•r¥tlon of Ar¢ounts for th• Y••r 202fy21 Please flnd enclosed the sl8ned Statement of Accounts for the year ended 31 Au8USt 2021, whlch I have audlted and prepared. I have checked the entrles on the spreadsheet whkh you supplled a8alnst the documents 8l¥en to me and find that. for those that I ha4* verffied, they present a true and falr vtew of the transactlons. I have nothlng to report on errors whlch materlally affert the Ststement of P£counts for 2021>21. Re8ardln8 deductSons frorn the payroll. there are two Iterns to note: l. There was a penslon Item, In October 20, pald over correctly to NEST (the penslon scheme) whlch had not actu•lty been deducted from one employee's pay. This was £21.84 ernployee and £16.38 employer contribution. 2. In Juty 21. an adjustment was made for a tsx refund of £109.20 to one ernploe. but thls was nol reduced from the payment to HMRC, so has been overpa5d. The were no other dIffenceS to report. I note that the balances In your "General Funds" have Increased thls year. Last year12019-201 the was a surplus of £19.429.29 and thls year12021>211 a surplu5 of £9,905.78. Thls has led to a cumulatNe posltlve balance of £29,808.90. As you stlll have £2,124.22 In the 8ullding Fund, the overall balances of the p School are £31,933.12 Iwsltlvel. Thank you for the Covoperation I have had from yourself and Janice for the audlt and rf you need anv further assistance. please let me know. Yours SInrety, Su¢ Palmw ACMA
| STATEMENT OFA | CCOUNTS FO | RTHE PERIOD | 1SEPTEMBE | R20 | 20TO$1AUGU | ST 2021 | ||
|---|---|---|---|---|---|---|---|---|
| 2020/21f | 2019/20f | ~~AM E |
%MAI+A ~r cMf |
|||||
| Weekly Fees/Grants/Vouchers | 125+57.81 | 109,095.83 | Wages / HMRC/ Pensions | 103,655.60 | 98+1?40 | |||
| Fundraislng Income |
283.00 | 895.26 | StaffTraining | 14L20 | 603.2D | |||
| Collected forThird Parties | 0.00 | 70.00 | Services | 0.00 | 637.82 | |||
| Grants towards Covid-19 costs | 0.00 | 18+97.13 | BT/EON | 2+38.67 | 2+52.08 | |||
| Insurance | L626.38 | 1,626.38 | ||||||
| Maintenance | 3,284.16 | 1AI60.31 | ||||||
| Pupil Acdvtty | 3,188.77 | 1,600.58 | ||||||
| Administra don | 1,05L88 | 1,094.06 | ||||||
| Dornesdc Expenses | 69IL37 | 168.91 | ||||||
| Miscellanmus | Expenses | 149.00 | 1+D3.19 | |||||
| Payments toThird | Parths | 0.00 | 70.00 | |||||
| Total for Year | Tolal iorYear | |||||||
| Delklt H/Surplus | forYear | 9+05.78 | 19~.29 | |||||
| Balance Brought Forward | 19,903.12 | 47883 | ||||||
| Bahnce Carried Forward | 29~90 | 19,903.12 | ||||||
| L General Fundrahlng | and Donations | |||||||
| Misc. Donations | 2.00 | |||||||
| TShirts/ Sweat shirts | 322.00 | |||||||
| Bags45chool | 168.00 | |||||||
| Lucky Hearts | 34LOO | |||||||
| Photo Profit | 62.26 | |||||||
| Total Fundiaising 8 Donathns | ||||||||
| 2.~ns and Payinents forTtdrd Parths | ||||||||
| 20L9/2k E70Chikiren | in Need | |||||||
| 3. Grants towards Covid-19 costs | ||||||||
| West Suffolk Coundl | f10,000;Furlough scheme | E8,897 |
| 20/21: indud | es f520Adjustable phyground; f360reading comer, k110new rugs |
plus additional items due toCovidi9 |
|
|---|---|---|---|
| Bulkgng | Total | ||
| econdlhthn | to Bank Accents | Acsount | |
| Chslng Balance Carried Forward | 2124.22 | 31933.12 |
4 Church Gardens West Row Bury St Edmunds Suffolk, IP28 8PG Mobile: 07784272783 Emall.. skp2@btinternet.com 27th November 2021 Mrs T 8acon Beck Row Preschool Moblle Classroom Lamble Close 8eck Row Bury St Edmunds Suffolk IP2 8AF Dear Top91, Audtt Ind Pr•p•r¥tlon of Ar¢ounts for th• Y••r 202fy21 Please flnd enclosed the sl8ned Statement of Accounts for the year ended 31 Au8USt 2021, whlch I have audlted and prepared. I have checked the entrles on the spreadsheet whkh you supplled a8alnst the documents 8l¥en to me and find that. for those that I ha4* verffied, they present a true and falr vtew of the transactlons. I have nothlng to report on errors whlch materlally affert the Ststement of P£counts for 2021>21. Re8ardln8 deductSons frorn the payroll. there are two Iterns to note: l. There was a penslon Item, In October 20, pald over correctly to NEST (the penslon scheme) whlch had not actu•lty been deducted from one employee's pay. This was £21.84 ernployee and £16.38 employer contribution. 2. In Juty 21. an adjustment was made for a tsx refund of £109.20 to one ernploe. but thls was nol reduced from the payment to HMRC, so has been overpa5d. The were no other dIffenceS to report. I note that the balances In your "General Funds" have Increased thls year. Last year12019-201 the was a surplus of £19.429.29 and thls year12021>211 a surplu5 of £9,905.78. Thls has led to a cumulatNe posltlve balance of £29,808.90. As you stlll have £2,124.22 In the 8ullding Fund, the overall balances of the p School are £31,933.12 Iwsltlvel. Thank you for the Covoperation I have had from yourself and Janice for the audlt and rf you need anv further assistance. please let me know. Yours SInrety, Su¢ Palmw ACMA