OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Repok ofthe Trustees 1 to 5
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 9 to 16

31.12.22 31.12.21
Unrestricted Restricted Total Total
Notes funds
8
funds funds
8
fundsf
INCOME AND ENDOWMENTS FROM
Donations
and legacies
2 146,477 146,477 200,340
Charitable
activities
ONEIAwaken
Event
28 28 45,723
Conferencing 58,170 58,170 13,658
General 2,341 5,621 7,962 195,580
Investment
income
282 282 783
Other income 4,012
Total 207,298 5,621 212,919
EXPENDITURE ON
Charitable
activities
ONE/Awaken
Event
8,887 8,887 157,379
Conferencing 63,922 63,922 16,505
General 161,463 8,681 170,144 355,793
Total 234,272 8,681 242,953 529,677
NET INCOME/(EXPENDITURE) (26,974) (3,060) (30,034) (69,581)
RECONCILIATION OF FUNDS
Total funds brought forward 128,045 3,060 131,105 200,686
TOTAL FUNDS CARRIED FORWARD 101,071 101,071 131,105

31.12.22 31.12.21
Unrestricted Restricted Total Total
Notes funds funds
E
funds
f
fundsf
FIXEDASSETS
Tangible assets 13 1,619 1,619 4,211
CURRENT ASSETS
Stocks 14 5,371 5,371 8,186
Debtors 15 25,252 25,252 16,323
Cash at bank and in hand 145,036 145,036 138,793
175,659 175,659 163,302
CREDITORS
Amounts
falling due within one year
16 (76,207) (76,207) (36,408)
NET CURRENT ASSETS 99,452 99,452 126,894
TOTAL ASSETS LESSCURRENT LIABILITIES 101,071 101,071 131,105
NET ASSETS 101,071 101,071 131,105
FUNDS 18
Unrestricted
funds
101,071 128,045
Restricted
funds
3,060
TOTAL FUNDS 101,071 131,105

DONATIONS AND L EG ACIES
31.12.22
f
31.12.21
f
Donations 120,487 124,461
ONE/Awaken
Offerings
Conference
Offering
18,714
7,276
67,893
7,986
146,477 200,340
INVESTMENT INCOME
31.12.22
f
31.12.21
6
Investment
Income
282 783
INCOME FROM CHARITABLE ACTIVITIES
31.12.22 31.12,21
ONE/Awaken Total Total
Event
6
Conferencing
F
General activities
f
activities
f
Training Fees 57,970 267 58,237 13,658
Bookings/Day Gate
Receipts 37,676
Catering/Trade Stands 5,770
Grants 5,621 5,621 193,834
Media 28 1,941 2,169 2,673
Miscellaneous 133 133 1,351
28 58,170 7,962 66,160 254,961
Grants received, induded in the above, are as follows:
31.12.22
f
31.12.21
f
Church
Revitalisation
Trust (Love Your Neighbour) 185,834
Church
RevitalisaUon
Trust (Love Christmas) 5,621 8,000
5,621 193,834

CHARITABL E ACTIVITIES COSTS
Grant
funding
of
activities Support
Direct (see note costs (see
Costs
6
6)f note 7)
f
Totals
f
ONE/Awaken Event 8,887 8,887
Conferencing 63,922 63,922
General 134,241 8,681 27,222 170,144
207,050 8,681 27,222 242,953

31.12.22 31,12.21
F
General 8,681 187,328
The following
grants
were paid to institutions under the Love your neighbour project:
31.12.22 31.12.21
Feed the Hungry
Ikon Church
Alive Group
New Ufe Sleaford
Famworlh
Baptist Church
Acts Trust
Springs Church Caistor
6
1,800
4,000
526
f
52,550
5,818
24,668
63,573
18,907
19,972
250
Market Rasen New Life Church 50 250
Ufe Church
Homcastle
150 105
Hope House Church
Mosaic Church
530
500
200
250
Life Destiny Church
Oaks Community
Church
Spa View Community
Church
150
175
100
185
250
Beverley Community
Eternal Benefits
Church 500
3II0
250
8 681 187328

SUPPORT COSTS
Governance
Other costs Totals
General 24,314 6
2,908
6
27,222
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated afier charging/(crediting):
31.12.22 31.12.21
6 f
Auditors'
remuneration
Independent
examiners/Auditors
Depreciation
- owned assets
Deficit on disposal offixed assets
fee for non audit work 2,400
1,992
1,300
2,550
1,325
291

The avera ge
monthly
number ofemployees
during t
he year was as follows:
31.12.22 31.12.21
Charitable Activities 5 5
Admin 1 1

Amounts
were paid to key management
Inclusive
of Employers
national
insuranc
(2021-f86,788).
Amounts
were paid to key management
Inclusive
of Employers
national
insuranc
(2021-f86,788).
e
during
the yea
r of f65,22
COMPARATIVES
FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds
f
funds
f
fundsf
INCOME AND ENDOWMENTS FROM
Donations
and legacies
200,340 200,340
Charitable
activities
ONE/Awaken
Event
45,723 45,723
Conferencing 13,658 13,658
General 1,746 193,834 195,580
Investment
income
783 783
Other income 4,012 4,012
Total 266,262 193,834
EXPENDITURE ON
Charitable
activities
ONE/Awaken
Event
157,379 157,379
Conferencing 16,505 16,505
General 151,957 203,836 355,793
Total 325,841 203,836 529,677
NET INCOME/(EXPENDITURE) (59,579) (10,002) (69,581)
RECONCILIATION
OF FUNDS
Total funds brought
forward
187,624 13,062 200,686

Unrestricted Restricted Total
funds
f
funds
6
funds
f
TOTAL FUNDS CARRIED FORWARD 128,045 3,060 131,105

13. TANGIBLE FIXEDASS ETS
Plant and
machinery
f
COST
At 1 January 2022 10,423
Disposals (4,152)
At 31 December 2022 6,271
DEPRECIATION
At 1 January 2022 6,212
Charge for year 1,992
Eliminated
on disposal
(3,552)
At 31 December 2022 4,652
NET BOOK VALUE
At 31 December 2022 1,619
At 31 December 2021 4,211
14. STOOKS
31.12.22 31.12.21
E f
Stocks 5,371 8,186
15. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.22 31.12.21
F f
Other debtors 17,774 13,081
Tax 2,507 3,242
VAT 4,971
25,252 16,323

CREDIT ORS : AMOUN TS
FALLING DUE WITHIN ONE
YEAR
31.12.22 31.12.21
F
VAT 471
Accruals and deferred Income 76,207 35,937
76,207 36,408

Minimum
leas
e payments under non-cancellable
operating
lease
s fall due as follo ws:
31.12.22 31.12,21
8
Within one year 15,812 29,512
Between one and five years 33,265 58,054
49,077 87,566
MOVEMENT IN FUNDS
Net
movement At
At 1.1.22 in funds 31.12.22
F
Unrestricted funds
General
fund
128,045 (26,974) 101,071
Restricted funds
Restricted 3,060 (3,060)
TOTAL FUNDS 131,105 (30,034) 101,071
Nst movemsnt in funds, included in the above are as follows:
Incoming Resources Movement
resources
f
expended
f
in funds
5
Unrestricted funds
General
fund
207,298 (234,272) (26,974)
Restricted funds
Restricted 5,621 (8,681) (3,060)
TOTAL FUNDS 212,919 (242,953) (30,034)

Net
movement At
At 1.1.21 in funds 31.12.21
Unrestricted funds 6 6 f
General fund 187,624 (59,579) 128,045
Restricted funds
Restricted 13,062 (10,002) 3,060
TOTAL FUNDS 200,686 (69,581) 131,105
Comparative net movement in funds, induded in the above are as follows:
Incoming Resources Movement
Unrestricted funds resources
8
expended
f
in funds
6
General
fund
266,262 (325,841) (59,579)
Restricted funds
Restricted 193,834 (203,836) (10,002)
TOTAL FUNDS 460,096 (529,677) (69,581)
A current yea r 12 months
and prior year 12
months combined
position
is as follow
s:
Net
movement At
At 1.1.21
f
in funds
5
31.12.22
f
Unrestricted funds
General
fund
187,624 (86,553) 101,071
Restricted funds
Restricted 13,062 (13,062)
TOTAL FUNDS 200,686 (99,615) 101,071
Incoming Resources Movement
resources
f
expended
f
in funds
F
Unrestricted funds
General
fund
473,560 (560,113) (86,553)
Restricted funds
Restricted 199,455 (212,517) (13,062)
TOTAL FUNDS 673,015 (772,630) (99,615)