| Page | ||||
|---|---|---|---|---|
| Repok ofthe Trustees | 1 | to | 5 | |
| Independent Examiner's |
Report | |||
| Statement of Financial | Activities | |||
| Balance Sheet | ||||
| Notes to the Financial Statements | 9 | to | 16 |
| 31.12.22 | 31.12.21 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| Notes | funds 8 |
funds | funds 8 |
fundsf | |||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
2 | 146,477 | 146,477 | 200,340 | |||
| Charitable activities |
|||||||
| ONEIAwaken Event |
28 | 28 | 45,723 | ||||
| Conferencing | 58,170 | 58,170 | 13,658 | ||||
| General | 2,341 | 5,621 | 7,962 | 195,580 | |||
| Investment income |
282 | 282 | 783 | ||||
| Other income | 4,012 | ||||||
| Total | 207,298 | 5,621 | 212,919 | ||||
| EXPENDITURE ON | |||||||
| Charitable activities |
|||||||
| ONE/Awaken Event |
8,887 | 8,887 | 157,379 | ||||
| Conferencing | 63,922 | 63,922 | 16,505 | ||||
| General | 161,463 | 8,681 | 170,144 | 355,793 | |||
| Total | 234,272 | 8,681 | 242,953 | 529,677 | |||
| NET INCOME/(EXPENDITURE) | (26,974) | (3,060) | (30,034) | (69,581) | |||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 128,045 | 3,060 | 131,105 | 200,686 | ||
| TOTAL FUNDS CARRIED FORWARD | 101,071 | 101,071 | 131,105 |
| 31.12.22 | 31.12.21 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| Notes | funds | funds E |
funds f |
fundsf | ||
| FIXEDASSETS | ||||||
| Tangible assets | 13 | 1,619 | 1,619 | 4,211 | ||
| CURRENT ASSETS | ||||||
| Stocks | 14 | 5,371 | 5,371 | 8,186 | ||
| Debtors | 15 | 25,252 | 25,252 | 16,323 | ||
| Cash at bank and | in hand | 145,036 | 145,036 | 138,793 | ||
| 175,659 | 175,659 | 163,302 | ||||
| CREDITORS | ||||||
| Amounts falling due within one year |
16 | (76,207) | (76,207) | (36,408) | ||
| NET CURRENT ASSETS | 99,452 | 99,452 | 126,894 | |||
| TOTAL ASSETS | LESSCURRENT | LIABILITIES | 101,071 | 101,071 | 131,105 | |
| NET ASSETS | 101,071 | 101,071 | 131,105 | |||
| FUNDS | 18 | |||||
| Unrestricted funds |
101,071 | 128,045 | ||||
| Restricted funds |
3,060 | |||||
| TOTAL FUNDS | 101,071 | 131,105 |
| DONATIONS | AND L | EG | ACIES | ||||
|---|---|---|---|---|---|---|---|
| 31.12.22 f |
31.12.21 f |
||||||
| Donations | 120,487 | 124,461 | |||||
| ONE/Awaken Offerings Conference Offering |
18,714 7,276 |
67,893 7,986 |
|||||
| 146,477 | 200,340 | ||||||
| INVESTMENT | INCOME | ||||||
| 31.12.22 f |
31.12.21 6 |
||||||
| Investment Income |
282 | 783 | |||||
| INCOME FROM CHARITABLE ACTIVITIES | |||||||
| 31.12.22 | 31.12,21 | ||||||
| ONE/Awaken | Total | Total | |||||
| Event 6 |
Conferencing F |
General | activities f |
activities f |
|||
| Training Fees | 57,970 | 267 | 58,237 | 13,658 | |||
| Bookings/Day | Gate | ||||||
| Receipts | 37,676 | ||||||
| Catering/Trade | Stands | 5,770 | |||||
| Grants | 5,621 | 5,621 | 193,834 | ||||
| Media | 28 | 1,941 | 2,169 | 2,673 | |||
| Miscellaneous | 133 | 133 | 1,351 | ||||
| 28 | 58,170 | 7,962 | 66,160 | 254,961 | |||
| Grants received, induded | in the above, are as follows: | ||||||
| 31.12.22 f |
31.12.21 f |
||||||
| Church Revitalisation |
Trust (Love Your Neighbour) | 185,834 | |||||
| Church RevitalisaUon |
Trust (Love Christmas) | 5,621 | 8,000 | ||||
| 5,621 | 193,834 |
| CHARITABL | E ACTIVITIES COSTS | ||||
|---|---|---|---|---|---|
| Grant | |||||
| funding of |
|||||
| activities | Support | ||||
| Direct | (see note | costs (see | |||
| Costs 6 |
6)f | note 7) f |
Totals f |
||
| ONE/Awaken | Event | 8,887 | 8,887 | ||
| Conferencing | 63,922 | 63,922 | |||
| General | 134,241 | 8,681 | 27,222 | 170,144 | |
| 207,050 | 8,681 | 27,222 | 242,953 |
| 31.12.22 | 31,12.21 | ||||
|---|---|---|---|---|---|
| F | |||||
| General | 8,681 | 187,328 | |||
| The following grants |
were paid to institutions | under the Love your neighbour | project: | ||
| 31.12.22 | 31.12.21 | ||||
| Feed the Hungry Ikon Church Alive Group New Ufe Sleaford Famworlh Baptist Church Acts Trust Springs Church Caistor |
6 1,800 4,000 526 |
f 52,550 5,818 24,668 63,573 18,907 19,972 250 |
|||
| Market Rasen New | Life Church | 50 | 250 | ||
| Ufe Church Homcastle |
150 | 105 | |||
| Hope House Church Mosaic Church |
530 500 |
200 250 |
|||
| Life Destiny Church Oaks Community Church Spa View Community Church |
150 175 |
100 185 250 |
|||
| Beverley Community Eternal Benefits |
Church | 500 3II0 |
250 | ||
| 8 681 | 187328 |
| SUPPORT COSTS | |||||
|---|---|---|---|---|---|
| Governance | |||||
| Other | costs | Totals | |||
| General | 24,314 | 6 2,908 |
6 27,222 |
||
| NET INCOME/(EXPENDITURE) | |||||
| Net income/(expenditure) | is stated | afier charging/(crediting): | |||
| 31.12.22 | 31.12.21 | ||||
| 6 | f | ||||
| Auditors' remuneration Independent examiners/Auditors Depreciation - owned assets Deficit on disposal offixed assets |
fee for non audit work | 2,400 1,992 |
1,300 2,550 1,325 291 |
| The avera | ge monthly number ofemployees during t |
he year was as follows: | |
|---|---|---|---|
| 31.12.22 | 31.12.21 | ||
| Charitable | Activities | 5 | 5 |
| Admin | 1 | 1 |
| Amounts were paid to key management Inclusive of Employers national insuranc (2021-f86,788). |
Amounts were paid to key management Inclusive of Employers national insuranc (2021-f86,788). |
e during the yea |
r of f65,22 |
|---|---|---|---|
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES |
|||
| Unrestricted | Restricted | Total | |
| funds f |
funds f |
fundsf | |
| INCOME AND ENDOWMENTS | FROM | ||
| Donations and legacies |
200,340 | 200,340 | |
| Charitable activities |
|||
| ONE/Awaken Event |
45,723 | 45,723 | |
| Conferencing | 13,658 | 13,658 | |
| General | 1,746 | 193,834 | 195,580 |
| Investment income |
783 | 783 | |
| Other income | 4,012 | 4,012 | |
| Total | 266,262 | 193,834 | |
| EXPENDITURE ON | |||
| Charitable activities |
|||
| ONE/Awaken Event |
157,379 | 157,379 | |
| Conferencing | 16,505 | 16,505 | |
| General | 151,957 | 203,836 | 355,793 |
| Total | 325,841 | 203,836 | 529,677 |
| NET INCOME/(EXPENDITURE) | (59,579) | (10,002) | (69,581) |
| RECONCILIATION OF FUNDS |
|||
| Total funds brought forward |
187,624 | 13,062 | 200,686 |
| Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|
| funds f |
funds 6 |
funds f |
||||
| TOTAL | FUNDS | CARRIED | FORWARD | 128,045 | 3,060 | 131,105 |
| 13. | TANGIBLE FIXEDASS | ETS | ||
|---|---|---|---|---|
| Plant and | ||||
| machinery f |
||||
| COST | ||||
| At 1 January 2022 | 10,423 | |||
| Disposals | (4,152) | |||
| At 31 December 2022 | 6,271 | |||
| DEPRECIATION | ||||
| At 1 January 2022 | 6,212 | |||
| Charge for year | 1,992 | |||
| Eliminated on disposal |
(3,552) | |||
| At 31 December 2022 | 4,652 | |||
| NET BOOK VALUE | ||||
| At 31 December 2022 | 1,619 | |||
| At 31 December 2021 | 4,211 | |||
| 14. | STOOKS | |||
| 31.12.22 | 31.12.21 | |||
| E | f | |||
| Stocks | 5,371 | 8,186 | ||
| 15. | DEBTORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||
| 31.12.22 | 31.12.21 | |||
| F | f | |||
| Other debtors | 17,774 | 13,081 | ||
| Tax | 2,507 | 3,242 | ||
| VAT | 4,971 | |||
| 25,252 | 16,323 |
| CREDIT | ORS | : AMOUN | TS FALLING DUE WITHIN ONE |
YEAR | |
|---|---|---|---|---|---|
| 31.12.22 | 31.12.21 | ||||
| F | |||||
| VAT | 471 | ||||
| Accruals | and | deferred | Income | 76,207 | 35,937 |
| 76,207 | 36,408 |
| Minimum leas |
e payments | under | non-cancellable operating lease |
s fall due as follo | ws: | |
|---|---|---|---|---|---|---|
| 31.12.22 | 31.12,21 | |||||
| 8 | ||||||
| Within one year | 15,812 | 29,512 | ||||
| Between one | and five years | 33,265 | 58,054 | |||
| 49,077 | 87,566 | |||||
| MOVEMENT | IN FUNDS | |||||
| Net | ||||||
| movement | At | |||||
| At 1.1.22 | in funds | 31.12.22 | ||||
| F | ||||||
| Unrestricted | funds | |||||
| General fund |
128,045 | (26,974) | 101,071 | |||
| Restricted funds | ||||||
| Restricted | 3,060 | (3,060) | ||||
| TOTAL FUNDS | 131,105 | (30,034) | 101,071 | |||
| Nst movemsnt | in funds, | included | in the above are as follows: | |||
| Incoming | Resources | Movement | ||||
| resources f |
expended f |
in funds 5 |
||||
| Unrestricted | funds | |||||
| General fund |
207,298 | (234,272) | (26,974) | |||
| Restricted funds | ||||||
| Restricted | 5,621 | (8,681) | (3,060) | |||
| TOTAL FUNDS | 212,919 | (242,953) | (30,034) |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.1.21 | in funds | 31.12.21 | |||
| Unrestricted | funds | 6 | 6 | f | |
| General fund | 187,624 | (59,579) | 128,045 | ||
| Restricted funds | |||||
| Restricted | 13,062 | (10,002) | 3,060 | ||
| TOTAL FUNDS | 200,686 | (69,581) | 131,105 | ||
| Comparative | net movement | in funds, induded | in the above are as follows: | ||
| Incoming | Resources | Movement | |||
| Unrestricted | funds | resources 8 |
expended f |
in funds 6 |
|
| General fund |
266,262 | (325,841) | (59,579) | ||
| Restricted funds | |||||
| Restricted | 193,834 | (203,836) | (10,002) | ||
| TOTAL FUNDS | 460,096 | (529,677) | (69,581) |
| A current yea | r 12 months and prior year 12 |
months combined position is as follow |
s: | |
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1.1.21 f |
in funds 5 |
31.12.22 f |
||
| Unrestricted | funds | |||
| General fund |
187,624 | (86,553) | 101,071 | |
| Restricted funds | ||||
| Restricted | 13,062 | (13,062) | ||
| TOTAL FUNDS | 200,686 | (99,615) | 101,071 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources f |
expended f |
in funds F |
||
| Unrestricted | funds | |||
| General fund |
473,560 | (560,113) | (86,553) | |
| Restricted funds | ||||
| Restricted | 199,455 | (212,517) | (13,062) | |
| TOTAL FUNDS | 673,015 | (772,630) | (99,615) |