## 



Wel8h Water Elxn Trust
Content5
Rtfcrcnc¢ and Admini51raiiYc Dei¥ils
Tnstees. Report
2to 10
Indepe)Idenl Audiloi%' Rcpui't
BalDncc Shccl
Is
Cash Flow SIAtemeiii
16

Welsh Watcr F.lan Trust
Reference and Administrative Dctails
Tru￿e¢S
r.lan Valley Limiied
Lgnd Agent
C P M HArley
Principal orrice
f.lan Fstate officc
f.lan Village
Rhayader
Po￿$
I.D6 5HP
Charity Registration Nurnber
1001147
Auditor
Morgan Griffiths LLP
Charter¢d Accountants ot)d Statutory Audilor
Cr05s Chambers
9 Fligh Street
Newtowm
P0￿S
SY16 2NY
B*nkers
I ISBC Bank PLC
Middleton Street
LlandriThdod Wells
Powys
LDI SEU
Unity Trust Bank
PO Box 793
Planctary Road
Willcnhall
WVI 9DG
Pa8e I

Welsh Water Elan Trust
Tru5tees' Report
The Dirccior5 of Elan VallLy Limilcd the 501c e(wraie trustee of Ivelsh W￿cl Elan Trus¢ Icolloquially
kLioiYn as th¢ Elall Valley Trusi)- presenLS Ilie annual repon i08¢di¢r wilh ihe finaThcial siaiemejiis and audiiors,
report ofilie charily for lh¢ year endcd 31 March 2021.
ObjectlVf5 xod acliYilie5
O&je¢15
The Objecis of ihe TnJ$i as wri¢ien inlo ihc TTU5t Deed are..
l. The preservation rnainlenancc and enhancenieDi for thc trKncfii of ihe public of Il)c aiea of grcal nalural
beauty comprising of (he Elaii Valley and ils nau￿￿1 asTUi and f¢atytrs (And its wiiimal ￿MI plaiit lifcl,.
2. The faciliu¢ii)n and encDurd8eimenl of acc￿ 10 aThJ il* sludy of lh¢ Elan Vollcy land its ariiing14nd planl
lifel by the g¢ne￿I public:
3. Thc provLSLOlJ at the Elan Valley or such part of li as should bc apprrwiaic in ihc inicrc51s of socjal welfAre
and for Ihc purp￿ of improving ihc rortdilion& of life foi Ihc ￿[$0￿5 for whom Ihc saine are iniended of
faciliiits for physical r¢¢wiioD which shall bc available lo rnembers of ihe public ai largc.
4. The fa¢ilitAtion ond encourag￿en1 of rhe use of thr whole or part of the Elan Valley for charitable putptsses.
Aims of ihc Tnjst..
Thc ailn of lh¢ T￿￿1 is io achievt thc ambition of Direciors thai Ihe Elmn Vallry ftsialc bc iTrlcrnalionally
Ircow15ed for lh¢ S￿￿81n&bI¢ b¢Defit5 il providcs LO publir as Sei Qui in our Strategic Plan 2019-30. Ihrough:
l. being an exemplai orS￿￿aln8b[C natuTrl T￿o￿l¢t mana8enrnt for an upl8nd walcr cAtdiment-
2. Ilie values and benefjis ihai result from its herita84 Ihc richness ofits riaiits¢. ond its Ihwiviug community life.
In8Duging a place where ￿)ple'S health. *tllbeing and understandEll8 are iinproved by eX￿rien(ing the
Eslait.
COYID-1g
Like many oih¢r organisaiiorts the Tntsi has impa￿e￿ by the cov1￿19 pandc]ni¢ duriThg 2020-21. Our
r¢sw>ns¢ was a balanccd oli¢. c1￿Ur111X Iha( we our obligaiions to protecl our cniploycts. contraciors aiid
m¢mbeTs of Ilie public. Ivhile mainiainithg e$8eniial operaiioJLS and .*ckin8 10 supjkn iht $ltXlcgies of the
autjiorities in r¢lalion lo lo Ihc vallcy.
In resFX)nse to th¢ pandetnir and lh¢ 5vbwwil nati(Thl Iwkdowry5 ¢hc Trust quickly implemcii(ed 5y51cms
wher¢by some siaff were able 10 work from home. others were fijdouxhed. attd wt implemenied a lange or
Ine&suTe% In pro(eci Ihosc siaff were esselllial at￿1 needed lo continue lo wotk throughout ilie ycar.
Sonie of rhe key activities plann¢d for th¢ y¢ar have btt'n Severely imparted,. rbot3bly all of our Iiospitality
funciion had io Llose for laT¥e part5 of th¢ year lor ￿rate undv ie5rriLlionsl. Lon51iwrlion piojeLis w¢r¢
dddy¢d and much ot.the Elan Links promraminc of wotk wa5 delayed.
Pagc 2

Welsh Water Elan Trust
Trustees, Report
we are also iii iiC&JOlia110115 I1'Sih our luiidci's to allow u¥ 10 exiend DUI. ¥r41i1 periud 10 eiiiiblc works 10 be
Sume resiritliuns reniain we InDV¢ inio 2021-22 bul we air hopcfiil i)fT¥lurniii¥ l(1 A 8iraier level L)f acliviiy
v¢r Ihc couise of the year
T¢sITiLiions have bren signifi¢ai)Ily rclllxcd diirin8 .Siimiiicr 2021 so aLliYity is
ObjeciiibeSk 511aiegie& oriii'iiie
Th¥
Vallcy
Tjusl's
2030
Lan
be
foiind
liiips.'Ilwww.elani'all¢>',Ofg.uklsii¢sldLfNuliirileslH5S¢151EVTYo2081l.AicBlC¢I&2oP1￿n°￿20F¢b.￿20I9rykn2oEn￿lish.pdf
For LL'niuriLs tlie iiplmiids of Ilie Ldll)bi'iun Mouliinins inLliidirs¥ IhL Elnn VAIILY F.%tniL llliid5 1)niie bL<ii o￿n,
ii¢nclosLd dnd grazcd by licftcd IIoLks of shccp lind cuiile. MJiiilaiiiing Iliis sysieiii uf Iradiliondl lii8h nJiure
Al the sainc iiine, Diiirlvi'5 are awai¥ vf the nccd Io IHke and pi'ornulc Inore IRI'8ei¢d fjLIi0115 wlicir Ihiii 1$
idcnlificd need for iiai111'¢ ¢on5civalioii and laJidSLaPL piirp05¢s. Sincr IHI¥c ￿￿Te&S of Ihe Esiai¢ duignaled
113e %uppoiY Aiid advice of NRW is lii8lily volucd in this ic&ioi'(l.
As purt uf this %iraieyy, Ilic Ti'usl iiiaiia¥L Aruund 2800 hciiar¢s ol. land in-liand inLliiding .4<)iiic vf Ilie kcy silc$
$vLh ai Ihc N%iiunttl Naiui'e RL&Lfv¢ ill CIML'I'w¥n. li) doin¥ Ihc Ti'usi 1$ noi only iiblc lo ciisiire 11p1)I'opi'iylc
mana8eJnerti biii can also eiisuir il hns a f¥ill urvJ¥itiixndiii8 of Ilie tspixii'luiiiiics ￿lI¢j prtrblein8 8SSOLiaied willi
Itlilll&¥lll8 IRnd un th¢ Esiale. All of Iliis land is Innno8¢d undvr a (ilasiir Adi'tsi)¢¢d ￿￿'1-cnYirU1lI71Cft1 awicjnciil.
Ihc 2V20-•l yelli., ii'c iindeisisn<l Ihai all vf th¢ Elon Vnllcy F.¥iiiie l¢nsJniLiI liol(ling5 aiid Cwindaiidil4'r
l. d¢v¢lopcd with ihe $uppu11 of IlS1)11 oiid NR W ali vulcoJiics-bR5cd iipprouLh iu upln114J bird <oiiservaiioLI
wiih15ha in a¥Tccmcnl for ¢ui'l¢w aclioiis, 20h& iii J8J'i¢iiiLnl foi. 8olden plovei. 4clioJ15 Hiid 21 IIA In N8iecmeiil
lor ring oiizel And ni￿lIn.
woi'ked witli famiers to ensuir coiilc graziJi$ I￿. Conservaiioii benefit with ll8iieiiienis iji place lor 25 iiew
caiile and 35 cxi51iiiu Laiile foi. four years.
Under1￿kri1 peoi r¢8ivr4Llion works..
4. deir¢loi)cd iiialia￿eni¢l1l plans and &Clion$ for kcy ui'cas ofdry lie1¢ tli and ffridd on Ilie Es¢aie:
In recent yellrs. Ihe Eljn Liiik5 1 leriiage Lollei? Fui)d piD¥rainni¢, willi Ilie flan Valley Tmst as leHd panner,
hos beeji used as All iinpoilniil v¢hicle for undeMokin8 iai'ueicd aLiiuti loi. naiuY¢ ¢oiiseivaiioJJ iii po1111ersliip with
farniiiig ie#aiil$ as well lls oil in-IIHnd laiid. Sili¢¢ 115 inception the Elaii Liiik$ prograninic ha%..
Page 3

Welsh Water Elan Trusl
Tru5tees' Report
commissLoned & Wfxmtland managcTrKni plan for El3n's MYK)dlands and undcrtaken a tange of Inat]agcrn•il
aciivili¢s io improvc Ilic naiure collseryaiion sta¢u5 ofour Itnponaiit anciaii wwjlaiids..
Ivorkcd 10 sccure a nun)bcr of irddiEional farmin8 wacIic¢5 on th¢ ihal bcnefii naiurc. eg produciion of
rhos hay the open hill- applicaiion ol appropri8ie levels of Iiine and faniiydrd nwniiT¢ to lia) 1￿ca￿ow5 ¢0
seLure their bothnilal inieresl" as *rll as the native bre¢din8 of lh¢ Elan Vallcy Type Welsh Mountatn sli¢¢p
brecd.
7. urtdcnaken tnonitoring work for a rang¢ of Iljffercni s￿1¢$ Df co1￿¢￿￿￿tio]i ivlriesi so Ihai w¢ ran b¢iier
und¢rsland iheir neeth and the impatl ofour adi(Mts.
5ii*iegi*.F and firlivilie.F lo pronwe ilie ofihe F￿1￿le￿or0￿ceN.f. Ito"eoTrOn. edlicnii￿t oihft. elJa171rthle
piirpa$cs.'
The Elart Valley Eslai¢ is higjily valued for recreaiional, ￿u¢￿Il0nal 2nd other IL￿. II is ihe aim of Ihe TNSI lo
provide beiiefils aiid facililies fur Iocdl pLvpl¢ dlld 3150 10 I￿reaK the of lh¢ E%rdle by i'isilot5 froin furth¢r
aficld iiicluding Ih05¢ wlio bencfil fr(Hn proi'isron of w4i¢r from ihe ￿￿hmen1 a¢roks parts of Walcs and the
Wcsi Midland5. Miis 'audienLe' lias an intiinaie link with ￿1¢ Fsiat¢ alr¢ady ar￿ ihere is a real oppoftunily 10
usc this link lo d¢v¢lop ¢duLaiional. recreaiion, wrllb¢in8 and healih provision I ben¢fii5.
Th¢ Elan Links progTAm¥nc thkes ￿Cc￿nI of thtse ui¥tts. To dale. Elan Links h&s'.
op¢ned IEP public a￿eSS io five previously under vKsit¢d sites al Ihe Elan Vallcy.. Dol y My¥)ach Dani. Nanl y
Gro. World War Two Pillboxes 8t￿ Cwtn ElaD Miijes. Wotk ha5 Includ￿ paih%. M*y-niarking and
ini¢rpreTalion where appropri&ie-
2. developed three family-frithdly hubs. cach wiih four iYay-maTkcd ￿￿Ik5 of varying l¢ngih5 and level of
c1￿11tn￿e.
3. consiruciioii of a woodland nKM]ntsin bike irail, 3krn in lenBih, wilh two descenis a blue I0￿M deseeni and
red. 500¥n dw¢nt',
. 1￿￿¥11td 25 irtlerprdaiivc pancls artN]nd the Esiale a￿1 new dirEc(ion31 brDwn sigrtage for Ihc Elan Vallcy,.
5. produced six public exhibitions aboui various sirnn&s vf the E14Ln Valley's Heriia¥e. as well a5 42 different
events to ¢n8a8c p¢opl¢ wilh Ihe diffeTeni slrdnd5 of henlag¢ and an intVTaLliv¢ strurn of social tH¢dia rontenl
and web I￿sen￿e..
6. h(Fsied six I tmnth long arti$t r¢sid¢nci¢s. includiii8 one from th¢ N¢th¢rlands as well as continuin8 With the
prestigious Arts Council Wales Fellowship awyrded to arti￿ Mell￿n Arikan:
Pag¢ 4

Welsh Water El¥n Trust
Trustees. Report
7. dev¢loped ali Jrchivin8 siraicgy for crilt¢al coniponcnis of Elan'$ heriiage and Ftgun llic proces5 of Archiving
n￿lerIalS and loadiDg Ihcni onio lh¢ ncw online MOD&% SySl¢m.'
. rclorded 65 oral hi$ioric5 from ￿nple in the *r¢a / or #nd wi￿1 c4)nncciions 10 Ihc Flan Valley:
Y. dei'¢loped several volunieer BTOIIP5 10 ciigage wle in thc ¥uliiirnl henlagc of Ilic Elart Valley and
$urroundin8 ar￿.. includin8 a I￿al hisiury gTOllP. a I'FC year on ihc fann group. Irail groiip.,
10. undendken fi￿ 12-week courses. gen¢rniin8 voluntcer $2112 lai8¢ly in iiJiiire conscrvaiion aciiviiies.
four s.diy courses . g¢nrraiiii8 824 volunlecr hours.. forty one bcspoke arliviiy days btrtyLeT8ling 3084 hthiLlS of
AciiviIi¢5 for p¢opl¢ who mi8hi o¢herw￿e sinLg81¢ Iv •Ecess lh¢ Ejan Vallry.. and niiic*en weektnd Teircat5
principally for p¢ople frorn along Ihe Bquedwi and Birmin8ham
letivities.
wilh 303 panicipanls 3244 hours of
A key slrate¥y of ih¢ TNsi 10 PrO￿￿tC a¢LtS5 lo Ihc Cstaie is lo develop aifvrdibl¢ accommod81ion facilities
buii¢d lo u rnng¢ of dityereni u¥cr5. To Ihi$ end. lh¢ Trus1 jiioiiiialr￿ Iliree ¢oiixgeb on a 'seif•¢#i¢rin8
LLL)mn?odalion' basis alid n4.0 Jnouiiioin ly)Ihics. Th¢ rwuntsin ￿hleS art fi¢¢ly avoiliible 10 us¢iY. FOJ. pcople
wlits work l or wish io Ikve Iwlly the Tn￿1 Inwni•in5 resi(Iwti¥l propernies on I￿ger ierni lets on lh¢
Es'lale.
Following 8 .iiBnifiuni iipgrade thc tearoom and brd breakfa$i facilities ai Penboni Hou%e w¢r¢ reopcncd
Ellsi¢r 2019 and are noiv mAnA8ed IE)-h•nd by Ihe Elan Valley Tru51.
Work 10 develop Cwni Clyd faniui¢ad ts • suiie of iKLilding5 abl¢ io ac¢ommodaic xinall 8roups lup 10 16
people) of cducoii¢)nal Bnd ￿ller Sianed vii $il¢ durin8 2021¥21 ond 18 now $¢11￿￿1¢d for compl¢11￿1 iii
2021.22.
To promote acces8 and Tccrcalion iiM¥r¢ ¥¢nerdlly Ihe Trusi nwinlains Estxi¢ infrasiructure such as brI¢J￿%. r(wdR
an(1 pail)s in 8ULKI repaLr fvr uslrs and provi¢Jcs in •SSOCi41LUth willi r)CWW and willi I1￿ lielp of 3 tanBi ur
volunt¢ers an anthujl progrdniin¢ of ¢v¥nts anJ wolk$.
Other Iniliiiivu for 2020121..
Dark Skies. Thc Elan Valley E￿11¢ hlls for a nuinber of Y￿[S held Ihc 51atus of Inl¢nwiional Dark Sky Park.
Diirin8 202Q-21 Ihc Tynllidiart StsrgwiinB Shel*r. fwided by TAIS2 (Tourisin Amenity Invcslnicnl l.-undl. Ivas
winplded ftnd is ready f(Trr iL5C, this will w14blc lh¢ public io Ihis fafyilily for ¢vcnts or vi• i p¢nMil
tsLhcine whi¢h wc hope io implemcnl in 2021.22.
Claerweii liydroelectri¢ pts*rr IHEPI Khem¢. A lwig.kld WTtbilion of Ilie Trnol h05 bccn lo develop 4 HEP
i¢h¢rne on lh¢ River Cl￿erwe￿. Dtvclopmcjii iwork ¢(Mllinu¢d ¢Jwiiig 2020-21, however il hjs bccn coiicludcd
Iliui Ihe *hcme is unlik¢ly lo progrtss. Alicrnalive opts'cw for ￿VIn8 away frvm dic5cI-b85ed eleciri¢ity
8en¢Taiion for outlying propcriies will now be explo￿￿.
A$ port of ihe Twst8 obliytion to maintain its Pro￿1¢5 in good r9)air f1i-for-pur￿e, w￿￿5 wrre
¢ompl¢id ai two pr(>pcnies. a major xchcin¢ of Irnovaiion 15 in dev¢lopm¢nt for Iwo fiirthcr propcitlC5 41nd
rangc of inor¢ Ininor renovbtions apd up¥r8de8 havr b¢¢rt made ¢ib'vwh¢r¢.
PaBe 5

We15h Water Elan Trust
Trustees, Report
Piibli£' bgnefii
TlJe Trusi bciiefil$ Ilic publiL liy itnpleiiieiiliiiB Ili¥ objeLl$ of Ilie Trubi tk,ed.' proinotirt¥ iiaiure aiid landscape
0¢1scryHlioii oil Ilie Flan V£ill¥y F.slaiL'. wliile enLuiii'd¥ing publi¢ alless and r¢Liralioii and iise ofilie F.siai¢ ft>r
eduLaliunal and LhHrilRble pi1r￿se$.
Durin¥ Ihe 2020-2021 pcriod Ihe Ttw$i Inaii£18¢d and encoul￿ged lilali￿lgeMenl Ihrii bci)¢fiied 11Olut¢ on thc
Esl*i¢- uiidcno(kk works to s¢¥uiT th¢ historic laiidscapc.. niaiiilaiiied pailis iiiid ptlicr iiifr451niclure 10 enable
¢iijoyiiieiii of Ilie E%illi¢ by Il)e piiblie: PiolDO¢¢d Ihe iise of Ihe Eiiale by Ihe piiblic Ilueiigh a vai'iely of mcaii
includin¥ an cvciit5 pIDBr411)iiie atjd provi5ioiI of a¢¢o)miiodJiioii' ttiid sUp￿ried Ilie of tli¢ Eslule tor
edu¢Aiional and chai'ilable piii'i)0s&4.
Tlic long-lcriii provisioii of i)ublic benefii froni Ilic E¥lute liag b¢¢n furtlier ￿'¢￿red during 2020-2021 by Ilie
The 1111$iees coiifinii Iliul Ili¢y h￿ve coiiipli¢d willi Ihe requii'emeiiis ol. Se6lioii 17 of the Charilies Act ?01 I lo
have due Kgui'd lo Ilie publi¢ b¢ii¢lil ¥uidunL¢ puI?li%l)¢d by the ChHriry Coinniissioi? for En81gnd nnd W Ale¥.
Fln*nelil r¢vl¢iv
Tlie ioi•l invoiiiiiig rcsoiirces fiY)In rliai'illlblc a¢liiiiliL% irt 2020-21 wa8 in Ilie ordLI' vf £1.9M. ()r Iliis iniome,
501nc L1,49(Ik wa$ 61)¢nl oli LhJi'ilable HLiivilies, Ihe l'en￿1nlng all￿#(C{j lo ￿$¢¢￿¢S, Inii¢simenl inio the NLHF
5LIicillc wll5 in the ord¢r of164k diirin8 2020-21.
TlJ¢ Tru&l hub # v¢ry lon￿-1¢r1￿ Ir¥poiixibiliiy (l￿W &thi)e 969 y¢ttiil #lid considci'iible fuiiir¢ liJbililies iii Icmis
aw41'e Iliai Ilic 1118jol.iiy uf in¢uiiiiiiu rebourLes lo Ilic Tiusr are dependelli ui)011 111¢ twin vB8uri¢s of upl4nd
rariiJin¥ and W¢lsli ayTiculiurnl and LnvironJiJ¢Thial policy Ih81 1$ cui'iynily ¢volving fi'oii) Ilic Europcen Unioii
Conimon A¥riculiiiral Policy posl.Br¢xi¢.
Al year-¢iid 2020.21 Ilic Tiijst hod uiircsiricled fuiids iii Ui¢ ordri. of £l.Ini. Approxirnulcly 2¥Dl• ol. 11)ese
lield in a Lurrcnl Accouiit 10 iiicei 51ion icrin ¢iccd¥.
Direiior% rc¥ularly review Il)e iiii'tlilinini $lroi¢gy porifolio.
Pag¢ 6

Welsh Water Elan Trust
Trustees, Report
Plgns foi. futui'e peJ'iDd$
During 2020-21 cliai"ituble delii'Lry by Ilie T￿5¢ 5ignifitanily impaclLd by lh¢ COVID-19 pandemic. Iliis is
erlain lo ¢onlinue into 2021-22 and ai Ilie liiiic ofwriiin¥ IAugu%i 20211 I'eslriciions liave continued io i￿1p&Cl
Ilie 110spilality parl ol. Ilie T1￿$¢ dui'iiig Il)e rjrsl quarier of Ihc ycar, alihoii¥h re511.iciioiis hai'e iioiv eased
Lx>n¢inuiiibi 10 sci as Lead PAilner foi. ElTrn Link% aiid implcineiiiinL( a ran¥¢ of Elan Links proj¢cls'.
inipleinenlaiioii ot'tli¢ Flan Link8 ALC¢SS and R¢Lr¢o1ion PIAII oiid Inierpiel81ioii Plyn,.
3. puJ'suii)y tlie conservnii(In uf IloiTr L2nd fniiiih Ihroiigh IIJC Nniurlll Hcr¢iA8e piY)j¢¢lii in Elllii Links iiid oih¢r
oppoiluiiiiies such as pcuilai)d Irsioraiion fuiided Ihi'oiigli NR W I WG.,
4. eompleiion ofihe ¢oi)vcision of Cwiiiclyd FaiimAlead 11110 a facility foi. 8roup accoJnniiKIAIioLI',
3. fo8lering and encouraging 4pproi)I'iaie abLcss. rrc¥ealional, educalional and Ki¢niifi¢ use ofilie Esiaie.
7. pronivlinu uiid dev¢l()piiiu diL ￿101) Vall¥y Dllrk Sky Pllrk;
TILC Flo11 Links proLtrl1 iiiin¢ wsll i()niiniic 10 lillve a 5i¥nifiLuni rolc ID play Di'ci. Ilic ¢i)ur.%¢ nf Ihc nc%i feiv y¢at¥
and Il is likcly Ihal IiK)ni¢s Saved diii'iii8 2020.21 as 8 re5ulI of furlough and budseiry r¢¥iroini will cnoblc Ih¢
leL¢d¢y foi. lh¢ fulure will Inciiii Ihe ijiipact ib fcli ivcll b¢yond lh¢ d¢livciy pLriuil.
Sli'uciurei goi'erngnce And niwiiA%eiiii'nt
NAI￿re ol¥oipernliig Alocmnieiil vr%sTiiisAilwul.iiruelNre
Wc15h Water El￿n Trusi w•s cslablislied by 4 TNsi Deed dol¢d 13ih OLlobcT 198() ths p411 of Ihc wal¢r
i?riv&ii$2tion i)iYJicsB. Tlic dc¢d $lipulaied thai Dwr CyinAI Wclsh Waier IDLWWI inlcnded 10 ¢Slybli$h
FoundJlivn 10 pi.ese￿¢ for i)ublic bcncfii lond in Ihc Clan Vallty and119s foi. Ilial i)Iii'ix>s¢ vesicd in Ihc Trusiec5
Icmschold iiii¢irsl iii Ihc prupcrty fvi J Iciiii o(999 ycai's.. The dccd BUCS 10 dc6ci.ibr lh¢ clini'iinble objccts,
rule ofTrns(cc5 and various powcrs nf Ilic TLIJSlccs lo fuiiliEI' Ihc objccis. The dLLompanying leuse includcd ill
Ili¢ agricultural land lliid buil(Jing% nji Ili¢ Es1al¢. Excludcd frojii th¢ lusc were the dains, Ilir surfaces of Ilie
rcservoirs. Iheii, opcraling i)aiaphernHlia. niosl of Ilie foresiry. Ilie Vistlor Ceniir, Iiovse5 and land in Elan
Village. and certaiii liou%cs on Ilie Elaii Eslale. Tlie fiusi is Ihus responsiblc for some 43.000 acJ'c% Oul nfl ioiil
of 45.000 in accordon¢¢ willi Ihe lenM.¥ of Ilie lea%c. Since 1989, a nuiiib¢r uf pi'op¢rti¢s on Iht E%iate and in
Elull Villa¥¢ Iiave bccs) added 10 dic lease or aCqUilEd os has Ihc freeliold of n¢ighbouriiig CwiKdauddivr
Coiniiion.
Page 7

Welsh Water Elgn Trust
Trustees, Report
Morc recertily. io resolvc Col￿pECXl1l0% #rourtd lhc recnjiiiii￿I of new Trnsiee8 in the face of liability is5u￿ iipjlll
Ili¢ original arranuenieftL Ili¢ Compony Elaii Valley Limiied was cstabli5hed ond registered iyitli Colmi￿nIc5
Hotssc (No n900104Cil aiid on 2nd NoYellib¢r 2018 Ihe Iwis(cr io Elath Valley Limit¢d as ilie sole corrx7raie
Iruslce look cfTeci. ai whith poiiil ihe six In￿ltt5 ofihc legacy Ixxly r¢li[￿ aiid were appoiiii¢d ab Dire¢iors ur
Valley Liiniied. A$ sol¢ corporatc Irusitt. Elon Valley Limilcd now has responsibilily for fulfilling Ih¢
cliarilablc objeciives of ihe Trnsl in accordan¢¢ with iht Trusi Deed.
Dire¢iors of Clan Vgllcy Liiniied aye (in accordance M'iih ¢he obje¢i% and ￿?WerS nf Ihc ih8rityl ￿SPi￿51blc for
SLllin8 th¢ sti*i¢BiL d¢r¢iiiun and ￿ll¢le$ of Illin Valley T￿￿1 and ftsr Indjur opciuiional and inv¢Slin¢DI
dcrisions. Usin8 a sysiem of d¢lcualivn¥ io JIJIT thal air fvnn4liseii in ttspeci of finAn¢ial a¢¢ouniAbilily
geiicral 8OVtrnaiir¢. th￿¢ rouliiie operJlion*l mailers are Ihen in)plem¢Thlcd by Ihc senior siaff.
D￿ls1OnS irb fuifilinenl of their role ar¢ principally 18ken by Dire¢tOTS #i Elan Valley Limited boArd ni¢¢lin8s
held ￿ leasl flve times 8 yegr.
Exe¢iiiive I m8naM¢m¢ni fvn¢iioDS ofihe charity art Ihe resP￿Ibility of ilie Land Ag¢ni. They are 8UPPOrted ii)
Ihis rolr by the Deputy Lond A8eiii.
EIJJ) Valley Liiniied doe$ noi in iisclf liold any Assets or Iradc. nie Choriiy Coniini85ion lias therefore
tsilioris¢d ihai Ihe chariry's funds Inay be used to purrha5c in$uT8n¢¢ for the Im$ie¢ and Direciots liii£ludinB
'Dircciors OITi¢tt liubiliiy injurancc policy-l.
A numb¢i" ol'or¥allisaiions h&i'e Ihe abiliiy to rnmiiiaie Direci¢NS 10 ihe Bo•rd of Elan Valley Liii)il¢d. Tliese •
Dwr Cynuu Welsli Wai¢r.' c￿ntY Council: Ceredigion County CwKil.. NaMTrl Rewurce% Wales Ilwo
Dire¢iorsl and Wc1511 Governnieiii l N￿lon01 Assenibly for Wales.
In addiiion. as a ¢￿$¢qUence of the ap￿linE1￿¢￿ of a sole ¢orrAx41¢ iNxi¢e Is provisiort for in 'op¢n'
rccruiliii¢n¢ piffj¢css ¢0 ¢￿U[C a widcr lliid appropTiale balaiice of skills is ai'ailablc 10 Ilie Board. Direct￿5
appoinled Ilirou¥h Illi% piw¢ss %ii r()r 8 fivc.y¢or iemi in the first ins￿￿Le willi provision lo cxtend Ili¢% for
(urth¥r fi￿ yLars. A rLLruiiiiiLnl pr()cLss i￿& followcd LI￿rin¥ 2019-20 10 sttk 10 Bui)pleiiiLtii aiid Slren¥iliiii Ili¢
Bo#rd wilh Ilie final %lag¢s ini¢miWcd by Coi'id lockdown its ik prriod. Th¢ pr￿¢58 Wa5 wmplclrd
llllc Suinmer 2020 wilh Ihrec new T)Ire¢iors Joinin¥ ihc ljoard.
t)ireclors brin8 with Ilieiii a wc811li of WDfessiunal exwli¥e in m8iie¥s rel*iing lo ihe operaiion anil funcii4m of
Ihe ¢haiily ind r¢L*ivc ongoing Iraining and infomwiiw provision in inaltcrs pertaining lo t1￿ charity Iliro￿8h a
syslesii of re8ul8r upddie& frvin relevani professional orBanisaiions, i'¢ibsl uwlai¢s papers for infomiaiion
piepxred by 5tRff a5 w¢ll as sil¢ visits both on •nd otTihe tstalc.
gc8

Welsh WAter El*n Trust
Trustees, Reptsrt
Relati¢bn$hlps Ivi¢h rd4l*d p•rtlt5
D￿Y C)'Inru Wthh lvater
While I1￿ Icms of the IcBse clearly delineaie the re5wynsibililics of Ihe chariiy tn term$ of m8ni8em¢ni Of the
leasclK>ld Ih¢re are in¢i'itably iiuny area5 of Inullwl ￿licY, nianagenKni and opersiional inlcre%i willi DCWW.
The cliarily lI￿refOre works r105ely willi DCWW iii niaiieTS relaiing io ilie OPCllLiion of ili¢ F3iaic. This is
ra¥iliilllcd by r¥Bular day-ltrilay LoiiiaLI b¢1￿¢n in¢niiKY5 uf Ilie iwu or&I)ni￿li1)I7S And is furtli¢r
Irenwli¢ned by aiiendanL¢ of Tr local tKWW r¢pLs¢niaiii'e ai Trusi Unai'd ￿7￿1111&S and Ili¥ DC.WW.appoisiled
Iru4tce t)r. NorrnHn LO￿￿. Tli¢ iiatiunul European importjnce of the Esiait ftsi naiurc cc>iiscn'81jon Artd a
range of ccosystejn servi¢¢s Ihai ani)di¢r key rtla11￿7slilp is Ihai H'iili NJlutal Flcsuurces Wales INRWI.
Again, Ihis relaiiorbship 15 Iniin(ain¢d by regulor ¢ontsc4 bel￿￿¢￿ Slaff Inciiibcrs of Ihe two or8anisaiioiis. by
attcnd4nG¢ of an NR W otyiier 81 Trusi Board meetin8s and by Ihc nvo Directo￿ appoiiiied by l¢gA¥y b(￿1¢8 of
NRW. Vaughan and Dr. l¢uan Joyce.
The Lharity Ai p¥rt of a wider network: Elan Unki Partnershlp
SinLe fJL%irllb¢r 2017. Ihc Lhariiy has l*rrJ iA'ad PthrtllL'T iii ilie S-ye4r Elaii Link6 LHiidsL8PL P8rtn¢rsliip
sihc1i￿ awdlylL￿ by Ili¢ Hcri1118c L￿1¥ry FurKi and basrd pnzicii)dlly wiiliiii Ilic El8n Vall¢y Eslaie LxTrundary.
Apart froin tlic Tnjsi. Ih¢ Ilaii Liiiks partnetship inLlu(l¢s DCWW. NRW. c￿nI11U￿Il>, Arls Rhuy8d¢r and
District ICARADI Nnd Tir C'oed. Siakcholdcr or8fjnisativn5 i￿11¥1¢ Royal Lommissiwi foi. An¢i¢rti and Hisloric
Muniimrni$ Wal¢s. Arts Louiicil Wal￿. El¥n Vall¢y T¢nBni$ A￿0¢l4110n. CwiT¥Jlluddwr colnm￿KtS
A550ClllliOrt and a ran8e of w¢rulivnal user 8rwps.
Durin¥ the 202￿2] perI￿L Di¥c¢ior5 coniinued 10 idcnlify mjnwgc risks usinx ¥ RAts (Re&Alnb￿..(IreC￿j
risk r¢bTrisier sys1￿n. R¢vi¢M'iiig lh¢ risk re8isi¢r 1$ a slandin8 Ilcin ai Tru51 Ilodrd Liieeiiiigs.
Stal¢m¢MI ofTru51tti' R¢$ponilblllilu
The Irusiees are res￿l￿1b1¢ for pr¢parihg ihe In￿et$. re&￿ and ihe financial $14iemMts in oc£ord•nce ivilh ihe
Uiii¢cd Kingdum A¢cLiiiniin8 Siandards (Unikd KIng￿M G￿￿llY A¢¢eMed Accouiitin8 PrAC¢icc) and
llpplic4blc low thnd rexiilaiions.
The law appli¢4blc lo cliariiie5 requir¢8 the iru51ees ￿ pryre finarKiil &ltsl¢ryKTht5 fw e•ch financial ycv whi¢h
8ive a Inje and fair view of Ili¢ Slilc of alTairs of t1￿ ¢I￿rIry and of Ihc inconiin8 resoiirt&i •nd application or
r¢sour¢¢s of Illt charity for Ihai p¢riod. Irb prepatiiig these fitb)nci•I iiaicmcnis, Ilie InL%I¢¢s •Te requircd 10..
8¢lect %uiiable actourtling policics and Ihen apply Iliem cvnsi51aiily*
ob5¢rn'¢ IhL' ni¢iho&% principleb in th¢ Ch4Lriii¢$ SORP:
Inllkc jud8cment$ Aiid csliinale5 Ihol ar¢ reasonable and pnMILiit'
statc wheth¢r applicablc accouthiittg SI￿dardS have bctn followed. subjeci lo kny nJat¢ri81 depanures
di8¢losed and explaiDed in Ihe financial siaiem¢nts: and
prepair th¢ financial stiiem¢niS on Ihe 8OLn8 conccrn ba$15 unl￿3 li is inappropria¢e to prr5umc that the
ehariiy will conlinue in ￿Sine￿.
Tli¥ tru51e¥s ar¢ rebwn¥ibl¢ for k¥¢piTh¥ proper accouniin¥ records Ihal di%close wilh rea50nabl¢ aL¢urncy al aiiy
li11￿ Ihc financial pDsilion of Ihc ehariiy ¢noble ihem lo Ihdi ihe finatbciBI s￿1¢111¢¢71S coinply wilh th¢
Chariti¢b Aci 2011. Ihc applicable Chariibe5 (Arcounts &rKI Rcpoiisl Rc8ulalion5, and Ilie i)rovision5 uf (lie
on51iluiiun. Th¢ iru51¢c5 arc also re$pM$ible for s*fe8uardin¥ the 8s$¢ts of Ihc charity and h¢nr¢ for taking
rL'ssonabl¢ 5t¢P5 for th¢ prev¢ntion aThJ d¢icLiion of frnud ￿h¢r irre¥LslaL?tJes.
Page 9

Welsh Waler Elan Trust
Trustees, Report
Disclosurt ofithform•tllJD lu auditor
Each Irusiee has iaken sieps Ihwi Ihey oughi io ljave i#keTr as a Ir￿￿te in order EO make Ilieniselves a￿re of aiiy
r¢lcvani audii iDfo¢Thaiion and 10 tstab115h Ihal the charity's audilor 15 aThSLie of ilial infottrwlion. The In￿te
confimi Ihai t11¢￿ is no ielcvant inf0M￿li0n Ihai ihey k[￿ of and of which tty knthv the audiior is Unawd￿.
The aruiual rwrt ivas appmed by the ofthe lianty oii......
sigThed on tts behalf by..
t)r l Joycc. Dirccior Elan Vall¢y Limtled
Pa8e 10

Welsh Water Elan Trust
Independent Auditor's Repvrt to the Trustees of Welsh Water Elan Trust
Opinto
We liave audited Ilie finaneial Etateiiicnis of W¢1511 WJl¢r Elaii Tw51 lilie 'cliariiy'l for the year ciidcd 31 Marcli
2021. wliich coinprise th¢ SiatciJ)eni of FinanLi¥I Aciiviiies, Balance Sheti, CJ5h Floiv Siaicineni, 8nd Noie5 10
Il)e Financial Sialeinenis. including a Sunimary of significaiil accouniing i)uliLies. Tlie fiiiancial reportiog
franieivork Iliai lias beer) ai)pliLd iii Ilieir preparaiion is Uiiiied Kin&kdoni Accouiiliiig Siaiidard5lUiiiled Kingdoni
Generally Accq)led ALcounling Praciic¢l.
IVL 4 Ii-u¢ and tiiir i'iem. of Ihc 518ie of Ihe rharily's iiffdiii ds al 31 M4rLh 2021 and of ils incoming
resourc¢s and applicativn of Lrsouir¢s for ihc ycar ihen ended.
have been prop¢TIy Prcpaied in JLcordance wilh Unile(l Kingdom G¢nciTrlly ALLepied Accounting Praclice,.
dnd
l)avc bccii piepaTcd in accoi'daiiLL wilh th¢ rcqutrenienLS of Ihc Charitics A¢1 2011.
Ba¥1$ for oplnlo
We condiiticd our aiidii in accordance willi Iiilcrnalional Standw￿$ on Audiiing IUKI IISAS IUK)) and
Applicable law. Oiir T¢5ponsibilili¢$ under ihosc siandards are furth¢i' descrtb¢d iii Ihc Auditor's i'csponsibLlilies
(or thc xudil of tlic finaiicial 51al¢iii¢iiis &L'elioth of oui. r¥p011. W¢ ar¢ indepeLidcxJi of Ilie ehariiy in accordancc
wilh the eihical Tequi￿nicnIS Il)al Rrc Irlevani lo oui. audit of the financial 81a(gin¢n15 in th¢ UK. includtn¥ th
FRC'S Ethical Siaiidard. ￿ld iv¢ liave lulfilled our oiheJ' ¢ihical I'c.4p0115ibililies In accorddiice willi Ihe5e
requirenienis. We believ¥ Iliai Ilie aiidii ei'ideiice H'e have obiaiiied is sullicieni and appropriate 10 providL a
Con¢lu$lons relalliig to golng conccrii
In auditing ihe tinartrial Slaleinenis. w¢ have concludcd iliai ihe Irusiec5' Lise of Ihc 8oin¥ conceiv basis of
occounting in Ilic pr¢paralioiJ of Ili¥ finanLial S￿leMentS is appropjiaie.
Based on Ihe WVTk ￿ have perforn)e4J, have iiot idcntificd Riiy Inaieiial ui)ceilainli¢s relgting lo evLlll& or
ctrJiditlD115 Ilial, iiidividually oi. colleLiively, MAY casi si¥nificani 4loiibi <>ii th¢ chariws abiliiy 10 ¢onliiiu¢ a5 a
¥oiiig concem lor a period of ill least Iw¢lvc Jiionih% li'om whett Ihc fJnlliiLial sialejiieiiig dre auihoTised for issue.
Our ￿5ponSibl11t1t5 and Ihe r&%i)0115ibiliiies of ilie tn￿lee$ ividi respeci lo goiiig concei'ii are desciibrd Jn the
relcvaftl se¢iiotts of Ihi5 report.
Other Inform4tlon
Tli¢ Irusl¢¢s #re responsibl¢ foi. Ihc ollier intollllrfltion. Tlie 011￿r Iiifurnialioii Loiiiprises tlitr iiifuriiiaiion inilud
in tlie Annudl R¢poi1, oih¢i' than Ili¢ linancial bl¥icmcnts and oiii. Rcport of the Iiid¢p¢ndciit Auditors ihei'con.
Our opinion on the fLnaiJcial slalemeii15 does noi cover ihe oihcr infoiniaiic)n and. ¢¥rcpt to Ihe cxieni oihenvise
explicitly 5¢aled in our r¢port, ￿,¢ do noi express any fonT) of assuidllC¢ Conclusion ThCr￿n.
In conniition with our Biidii of IhL. findnrial 51alcin¢nts. our rLspon5ibiliiy is lo read the other infonnalion and.
in doin8 SO, LOll5id¢r whcther ihc tsih¢r infomiation is maicrially inLonsisicni with ihc fiiianLial sial¢meiiis or
our knowled¥¢ obtsincd in ihc audit or otheThvise appeiitE 10 be malcrially missiai¢d. If ive identify such material
irtcotlS15tcncics or 8ppaiTnl tnaterial Inissiai¢tneJ)ts, w¢ arc requiitd to d¢t¢rniine whether this 8lV¢S li% to a
Jiia*Tial mi&siaiemettt in th¢ financial s¢Jlcmenis Ihcmsclvcs. If, bascd on Ilie wtsik we hav¢ p¢i'fuimed. wc
conclude that IhcTC 15 a nialeiial rtiisslalemeni of Ihis oiher informaiion. we 8r¢ r¢quired 10 report thai farl. We
have noihing to report in Illi$ rcgard.
Page 11

Welsh W•ter El*n Trust
Independent Auditor's Report to the Trustees of Welsh Ivater Elan Tryst
Motters Dn iihilh we are rtquirvd to report by e%tep¢ion
W¢ have noiliing 10 report in resp¢¢i of th¢ folloiviJiB maiiu5 where the Chariiie5 (Aceouiits and Reponsl
Re8ulaiion$ 2(X18 req￿1r¢S us 10 report 10 you If. in our opittion..
the infonnalion given in thc of Ihe TA￿1￿5 is uKoJtsi$ioil ith any nulLriiil with th¢ fiiiaiKiwl
51al¢meiits.' or
Su￿1Clen1 aCLouniing re¢ords hove noi b¢gn kw.. or
lh¢ finuncigl stsiemenis are t)01 Lll 18r¢vrhertl wilh ihe accounlinB rccords rclurns: or
we have nol received all th¢ infomiiiion •ThJ ¢xplanaiiTh￿ require for Lwaudil.
R¢5ponslbllliles of irusiees
As expldin¢d Enore fully in th¢ S￿leMen1 of T￿51￿5. RwM>nsibiliiic6 Isth uui on pll¥e 91, Ilic irusiees ure
respu￿SIble for Il* pr¢pnraiiun vf Ili¢ financial sla1¢n￿nIS wliich give a IruL di￿ fair vi¥w, and r()r %uLh iiilLrnil
conirol a$ lh¢ tn151ee5 d¢i¢nnine is ne¢￿ary 10 cntsbl¥ ihc prL'parAiion of financinl siaieinL'nls Ihal are freL froni
niJtCTial misstsiemeni. wheih¢r due io ortrmr.
Iii preporinB the financial 518ltiiients. the InLSlttS are rtsponsible for ossessins Ilie chartty¥ ability io coniiiiue &s
80in8 concern. dts¢losin8. 43 appli¢abl¢. Inaii¢rs related 10 going ¢onr¢rn and using tli¢ 80ing ron¢¢rn basis or
.1ecouniin¥ unless Ihe Iru%irts eiiher iniend 10 liquid•ie Ihe charily or lo ¢Lwe orKralions. or have no reBIi51ic
Iicrnalive bui IL) do so.
Uur rtsponslbllitld lor the Audli ofthe firt*#¢lil ￿*1￿￿￿￿15
We hDve been opiioiiii¢d 1$ audil0Tr Scrlioii 144 ofihe Ch•riii¢s Ad 2011 report in 8¢¢ordgn¢e willi
IIK Aci iiid rclevaiil re8ulalions mad¢ or havin8 etTect Ihercunder.
Our objtclive5 are lo obiain reawnable as￿￿￿¢¢ about wl%11￿r IIK finaTh¢i•l sia*ments a5 I M,liole arc frc
rroni Inaterial ini$S￿le1￿CnI. wlwher du¢ io fraud or ern)r. ind 10 ikwe * Report of Ihc Indepeiideiii AudiloT5
Iliai iiicludcs our opiiiion. R¢a50nablL assuranc¢ is • high I￿¢1 of35SUTancc. bul is iiol a guaranlce Ihai #ii audil
Loiiducird in a¢¢ordaii¢i wilh ISA$ IUKI ￿.111 always d¢te¢i a nwierial iiiis$iaieincni wliLn il exi515.
Mi$stsien*nlS can arise f￿￿n fraud or error ind are Considered Inilcriwl if, l￿dIVIdUally or in Ihe oggrcgute, they
could rLaM¥n•bly be ¢xw¢i¢d io influ¢th¢e the ¢¢onomic dectsityis of users thken on ihc bjsis of Ili¢s¢ finon¢ial
IIT¢8ularilic5, ifi¢ludin8 fraud, arc iMlantt5 ofn¢Trcompli•thc¢ wilh laws Ind rcgul•tiMs. Wt design procedures
in li*e will) oui rtsponsibililb¢S, oiiilin¢d above, 10 deleci inaierial niissiaienbcnls In rcspcci ol. Iiresularillcs,
including fToud. Thc cxlcnl io wthich our ore ca￿ble of ddcding ilTCBulaTilies, iiKluding fiaud is
deiailed b¢low:
Our appr4M¢li to ideniifyiily and Ihc ribk¥ of muleri*l mibWt¢maii in rL%rrtcl of irre8ularilie8.
iIKludiii8 fraud no11-l￿nip1i￿I￿r wiih laws and rryulaiiths. wjs as follow$'.
-the en8a8eJneni partner ensured Iliai ihe eng8gcmcnl ieam collc¢iively had Ihe appropriaic ¢oinpeiencc.
¢apabiliiic5 und skills to idcntify or rccogni5e nOn•compliHnce willi applirnb1cl4￿ •fid rc8ulalion$;
-we ideniified lh¢ law% and rc8ulali(￿5 applicable lo Ihe ¢h&riry Ihrougli discussiotu wilh niana8eiiienl, aiid
rroin our knowlLMIKe and ¢XPffiLncc of Ilie (J￿rItY s¢L¢(r.
-wL foLu$id un SpL￿￿rIL laws and fL'8ulalion5 whiih wr LonsidL're¢J Imy have a dirril iiiaiL'rial etYLci on the
financial slalem¢nl$ or lh¢ opErJlions of Ihc rhariiy. includin8 rclevaD¢ It￿lS7￿110n •* Ihc ChariliE5 A¢1
2011. 18xaiion Itgbslaiion. employmeni, environwKntal aiid healih and Mleiy legislaLlOn'
-*'e asstssed Ihe exiethi of compliance with the laws atKI re¥ulalions ideniified above ihnjugli inaking
enquirie$ of ma￿8Lm¢￿l Afbd inspc¢ling tcl¢v8ni correspmd¢nr¢.
Pagc 12

Welsh Water Elan Trust
Independent Auditor's Report ¢0 the Trustees of Welsh W*ter E14n Trust
We assessed the sus¢ewibiliry ofthc ch&ritys financial Slatem￿ts to inaierial mis51aianeni. in¢ludinx Dbikining
8n understhnding of how fraud nii8hi occur. by=
-makiiig enquines ot. 1iiana8en￿￿l as 10 where they cortsiderttl there wxs su5CCPtibility lo frdud, their
k[￿wledge of ¥iual. sus￿led and alle8¢d fraud-
-considering the internal rontrols in placc to mitig8ie ri.%ks of fixud and pon-cfAnpli2ncc ivith laws and
re8ulat¢oiis.
To address the risk of frdud throu8h mana8emeJJi bias and oyerrjde of controls. we..
-perfomLd analyliral pr￿¢￿￿[eS lo i(Jeniify any or unexp¢cied rclaiionshJp5.'
-rcvieweii nomin41 Itd¥us and iesied journal entries re￿rtS 10 idcniify UthLL%ual irdnsaciions-
-wssessed whether judb*¢ments and aSSUTllPtions made Jn (ktcrminin8 ih¢ accounl¢ii8 ¢siim4ies wer¢
Indicativ¢ of w)lential bias.
In re5p(Trnse ￿ di¢ risk i)f irre8ulariti¢5 and not￿￿11a￿re wilh ]aws and regulaii(ms. we desi¥ncd PToredurcs
wliich irttltsded. bul wcre not li1￿lIed lo".
-agi"e¢ing financial staternenl diselosur¢s 10 und¢flying sutvorling dOcu￿￿￿tiOn-
-readin8 Ihe minulcs of meciings of I1￿Se eharged wilh goycmakce"
-reviewing corre5pondert¢c with HMRC.
There are ittheTcnl liniiiaiiojjs Ln our audit Pl￿d￿￿$ dcs¢nb￿ abovc. llie nK¥rt trmovcd that laws and
re8ul81ions are from fiThJnGial Iratksarlions. the less likely il is thai we would bEcome aw8re of nOn-con)plia￿c.
Auditirt8 Standards also limit the audit prwcdures required ￿ Id￿lify non-conipliance with and regulations
lo ¢nquiry of the Iruslee and othw mwiagemenl and Ihe insrttiion of tcguiatory and legal wJYesrK>ndeiice, tf
airy.
M21erial Ini&siaiemertlS thai aris¢ d￿e lo fraud can k harder to de*cL than those that 8rise from e￿or as Ih
may involv¢ deliberate eoncealtnenl or ¢ollu5iOll.
A furthcr descripiioD of 0￿r reSp￿SIbIlitieS for the a￿111 of the financ￿1 stair￿￿Trts is I￿aled on the Financial
Reportin8 Council's websit¢ at ww¥.fr¢.org.ukl#WJit(wsrcs￿Th$iblliI1¢& This dtscriplion fowms part of our
Rcport of Ihe Ind¢Kxndeni Audilors.
Use of our report
This re￿il is madc solely io ihr chariWs tnL￿ees. u5 a bryjy. in accordance with Pari 4 of ihe Churilic
(Accounts and Reports) Regulailo￿$ 2008. Our oudii work has bcen undcrtaken so that we miBlii stsi¢ to ihE
charitys ituslees Il¥w iiia(i¢Fs we arc required io sthie 10 ih¢tn in an auditOTS' re[￿rt and for no oih¢r purw.
To Ihe fullcsl exiejil FKrmill¢d by law. WE do rK)l a￿¢pl or raErA)Jtsibilily Lts anyone oiher than the
cl￿niY and il)¢ charity's In]¥lE¢5 a5 a tM)dy. for ow aydil MThk. for this r¢Fwi. or foi ihe opinions we I￿ve
fomi¢d.
Morgan GritTiilis LLP
CliartCTed A¢countsnts
Statuiory Aiidilor
Cross Chambers
9 High Stre¢l
N¢wtown
Powys
SY16 2NY
Dale..
zLJ.I iJ.21
Page 13

Welsh Water E14n Trust
Statenienl of Fiuaiicial Actii'ities for the Yeai. Ended 31 March 2021
Tolgl
2021
I'otol
2020
Note
Unre5trlLted
RestJ'lLiod
Intoin¢ and EthdoM'men15 from:
Doiiaiions and l¢gari¢5
20,01
20.IM)O
1.484.3¥¥
431,447
1.915.835
1.8?6.167
Oih¢r Iradi118 aclivitie5
10.971
10,971
15,836
Tnvesiin¢ni in¢oine
40
40
1.579
other inLoiiie
123
125
1.558
1,515,524
4.11.447
1,946.971
1.845,143
Lxp¢hdlture on,.
11,085.RIXII
1410,4351
11,496.325)
{1.345.2651
Toial ExpLiidilurL
410,435
1,4516,325
11.345.265
1.710,240
1,710.240
126,()771
2.139.874
21.012
2,160.886
473.201
GIDs5 Iran5f¢i7 bclwccji funds
20.(187
120.6871
2,16Q,561
325
2,160,886
473,201
R¢evn¢lll*tlort or runds
Toldl fiiiids brou8hi fol￿r￿
Toial funds ¢aiYi¢d rOtw￿
10,879.170
383,783
11,262,953
10,789,7SI
21
13.039.731
384,108
13.423.8J9
11.262.952
All of Ihe ¢hiii'iiy'¥ il¢liVStie> del'iv¢ fTOliI roniiiiiiin¥ op¢raiion¥ durin¥ Ihc ubovc two pcriod5.
The fuiids breukdowii for ?020 is bhowii iii nolL 21.
Page 14

Welsh Water El*n Trusl
(Registration Dumber: 1001347)
B$l*nee Sheet is xt 31 March 2021
Note
2U21
2020
Fixtd Assets
TaiigiTrJl¢ asseis
14
3.7￿.384
3.688.730
Inve5ttncnts
¥.859,392
6.999.152
12.649,776
10,687.882
CurrtiiE asse15
Stocks
16
33,787
39.390
17
536Jlg
494.083
Cash ai bank and in hand
399.229
241.424
969335
774.897
Crcditnrs: Amounls f•llsng due withln on¢ ye¥T
N¢t rurrenl assets
19
1195,272
(199,8271
774.063
575.D70
'tt 2S5els
13,423.839
11262.952
Funds of the f harity:
R¢5tricted
384.108
383.782
Unrgstricted Income fund$
Unresirit¢d
13.019,731
10.879.170
Total funds
13.423,839
11.262.952
Tlie fLnancial St￿(eInents on paKe$ 14 10 Jl
%%l.i.i.l.z.l. and siwKd on their behalf by..
r¢ approved by die intsi¢es. and autlK>rised lor issuc on
Dr l Joyce. Director Elan Valley Limiltd
Page15

Welsh Water Elan Trust
Cash Flow Statemeni for the Year Ended 31 Nqarch 2021
Nole
202J
20ZO
C*sh nowi frvth opcritlng x¢tli4tlts
Nel ca%li incomc
2.160.8116
473.201
Adjy51ments to rash flows from lietyl
Dcprcciaiion
160,498
156,933
Investm￿1 incojne
1401
11,5791
Revaluaiivn vf invcslinents
(1.673,296)
52.535
(Profily L068 on disposal of fixcd as8¢ts h¢ld for the dthrity's oivn
Use
10
2,2961
1,730
643,752
682,822
Workln8 cxpllal #dJu¥lmvntS
Ekcr¢astliiri¥r¢w¥cl in SI￿kS
16
5,603
I4.6(￿)
IlncreaseydeLrea¥e in d¢bio
142,236)
272,059
ID¢cr¢As¢Vin¢rease in ¢redilorn
19
19,354)
62.132
In¢reas¢lld¢¢r¢a8¢) in d¢f¢rn¢d in¢omc
4,799
(5,3501
Nti eish flows from operniin8 a¢iiviiiex
60?,564
1.007,063
C•sh llvws frvni Invt$tinx a¢tivitl
Inter￿ r¢ccivable and siiiiilor incthi
40
I,S79
Purchas¢ of thn8ibl¢ fixed assds
14
1262.8471
1677,6751
Sgle ofiangible fixed asse¢s
1.250
Purchase of inv¢slmenis
15
{350.1KKII
{650.(WI
SNIC of inve511nents
165.058
274.142
cash flows from ithY¢SlillB JElivilic5
1444.7591
11.05U.71J41
Net im¢fL*.4dlilLLria¥l in cash and ¢ash equivalents
Cash ￿]d ¢￿h wuiv#l¢iits at l April
Cash and ¢osh equivJl¢nlS at 31 M•rch
157,¥05
14J,6411
241,424
285.(K?S
399.229
241.424
All of lh¢ IIow5 arc d￿1ved Irom t(￿lin￿ltI8 o￿all0n5 during the above two peiiods.
P88e 16

Welsh Water E14n Trust
Notes to th¢ Financial Statenients for the Year Ended 31 Mai'ch 2021
l Accountlng policies
Siilement of iornpliance
Th¢ fiiianctal 51aleineiits liave b¢¢Ji piepared ill a¢¢ordance wilh Accounti￿g and Reporiii)g by Cliarilies-.
Slaiem¢ni of Recoll￿nertded Pi?ctit¢ applicable to cliariiics prepai'ijigi tlieir aecouiils in 1lccordanc¢ with the
Financial Reporiiiig Siaiidard ai)plicable in Ili¢ UK aiid Republic of Ir¢land IFRS 1021 lefTECtiv¢ I lalluary
201 51- Icliai'iiies SORP IFRS 10211. Il)¢ Financial Repoiiing Siaiidard 4?pplicable in ihe UK aiid Republic of
Ireldiid IFRS 1021 aiid Ihc CliariiiB5 Aci 2011.
Basls of preparation
Wclsh Walcr Elaii Trnsi niecls Ilje defjiiitioi) of a public bcttcfit cijtlty Iliidcr FRS 102. A5SCt5 aiid liabjliiies are
initially re¢ogJiiscd ai liisltsi'irdl cost oi. traiisriciioii valJ¢ uiJle5S OtlieTWiSe slated ii) lh¢ relevant accountiiig
policy iioies.
Gviug cvncern
Tlic Iiu.4lLcs consider Iliai Iheje *re ii(Tr tnal¢rial iincertainlies Jboiil Ihe cliarily's rtbilily lo conlitiiic ns a 801118
oiiccrn.
and endoi¥men15
D•iiulit711s uiidleghL'iés
DoIiatiorts Icgacie% arc r¢cogniscd oil a ￿￿eivable b45is wlieii receipi is probable wid Ihc amouiil can be
reliably ineasuTCd.
Grohls Teceivuble
Granls are reiv¥nis¢d Ivhin lh¢ ¢liarity lias an eniiilLmLnl lo lh¢ fiiii¢Js anil aiiy ¢ondilioiJ5 link¢d iu Ilie graiiis
liave been ni¢l. WIILre PLrfoi-iiianLL Londitions ar¢ aiiach¢(I lo IhL granl and arc y¢1 10 b¢ iiiLI, Ihe illLQIIIC 15
recogiiisrd d* d lidbilily aiid included 011 Ili¢ b￿l￿1nce slicei ds dcfetred iliLoine lo bc rLlcas¢d.
Deferred income
Deferred incoine r¢presenls ainounis ￿CtiVed for fiilurc peri(K15 and 15 rclcascd lo in¢omLll¥ ￿8011rCrs in the
periDd for wliich, li has been rcceii'ed.
InV￿1￿¢￿t incoiiie ib Irltrgiiiseil on M I'eceivabl¢ bllsis.
Chariiable 4CiiPiiies
Incuinc ¢harilable llLliviti¢s inLludcs irtLoine reeo8rti$¢d as eamcd la8 the r¢laicd goods or setViLrs arc
provided) undcr Lonirarl oi. where Cniiilemenl to grnnl funding i$ subj¢¢t 10 5PtLitic peifonnan¢¢ ctsndilions.
Grani incorne incliided in iliis calcgory providcs fundin8 lo supJx)it pJiigr4mine acliviiies and is ie¢o¥nised
where IheiE is entitl¢nictLI. ceJ1llinty ofirccipi and the ainouni bc n)¢8surcd wiih sufficient reliabiliiy.
xptnditure
All expcndiiure is rccogiiiscd once Ilierc 1% a legal or co¢isin2cliv¢ obli¥atioii lo Ihal expetJdilui¢, 11 15 probablc
seiilemenl is requircd aimi Ili¢ ainouni can ￿ measured Teliably. All COSIS art allocated lo 111¢ opplieable
expendilure headli1￿ Iliai a￿￿r¢¥￿te siiiiilar rosts lo thal Cale&trury. Wliere co51s cantioi be directly alli'ihiilcd to
pailicular lieadings Iliey liavc bccn alloc3ted o¢i a basis consislEnl witli Ilie use of resouices, wilh ceniral 51aff
cosis alloLdied un th¢ basis of lim¢ spcni. aiid deprL'ciaiion chargcs allu¢aied on Ehe poriion of Ilie #ssei's iise.
Oiher support f05ts are alloLaicd bas¢d on ihe spredd ofsthff ¢u5ts.
Page 17

Welsh W*ter Elan Trust
Notes to the Financial Statements for the Year Ended J l March 2021
ChfjFiluble
Chariiable expendiiur¢ compri$¢s thD5¢ fts51$ ItiLurred by the chariiy iii ihe d¢livery of its Xliviiies and servic¢5
for its bcnefLciaries. It includes b￿h costs thal can bt allocated diTECLly 5ULh aiiiVilieS and th05c costs of an
indircd nalU￿ ￿re$s2ry to support Ihem.
Support eosts
Support costs include ceniral fuiKiions 8pd have been allocated io aciiviiy rosl caie8orits oil a basi5 CQnSj$tei)I
Ivitli Ilie of resources. for e¥ainple, all￿all11¥ PTOWlly costs by fl￿r areas. OT PCI UPLia. siaff costs by ilic
lime Sp￿71 and 0ihcT cos15 by IhciT u%age.
GovL'rninct COSts
Thes¢ ii)¢lude Ibe cosis allribulabl¢ ro the rlwily's COIDpliaLice wilh consLilulioi￿l and statutory Irquitemenls.
Includin8 audit. strategic m3nag¢tn¢DI atkl ￿￿￿eeS.5 triedings 3￿j ￿lmI￿￿e￿ expenses.
Govtrnrnent gr8nt5
Gove1'i)n￿li1 grdiits are tecognised bascd on Ihe acrn￿l m(MleT are Ineasured ai Ihe falr value Dr tlie a%scl
reLeivL'd vr rtieivable. Gjaiits aTe cla5s1fied as relalin8 eitlier lo revcnuc or lo Gran15 rclaiing (o rei'¢nuc
Ir ￿lognised in i￿L￿nc uv¢r Ili¢ p¢r1£￿ iti whiih the rela￿] Losts are rccognised. Grants relating io assets air
¢ognised over iht expcLlcd u%ful life of the a￿[. wh¢￿ part of a 8taiit relaling lo assci is defcrrcd, il is
rccogn15ed a5 defewred incorne.
Taxation
Tlic cllarity 15 consideTed 10 pass the tes15 xl out in ParaBraph I Schedule 6 of the Finance Ati 2010 arbd
Ih¢Tefore IL meeis Ilie dcfinition of a charitsble c￿￿panY UK corrx)ralion lax purposes. Accordingly, Ihc
liaiily is wieniially ex¢inM fruni laxdiion In rcspecl of or Gapiial gaiiis rcccii'td iviihin caicgories
eovered by Chaptcr 3 Pari I l of ihe Corpordlion Tax Acl 2010 or Scctii>n 256 of Ihe Taxalioth of C.hai¥eable
Gain5 Arl 1992. 10 Ihe exicni thJl sudi incomL vr gdin> applied LX(1￿81VL]y io ¢liarilable purw5.
TanEible fixed asset5
Individual fixed a￿elS cosling £5¢KI.00 or more are initially tecorded * cosr.
Depre¢i4tion imortisatio
Depreci&lion is provided on tangible fixed Lssets so a% io ThTile otr the cost or valiiaiion, less arly estli￿aled
Irsidu31 value. tsvcr their expected useful eLononiic life as follows:
A5$¢1 ¢lasS
Depreri*tion method ind r¥1¢
25Y• on reducing bal#n¢e
Plant and machincry
Fixlurts and fitlinBS
25Yo 011 reducing balance
Property
3% on ¢051
Flxed asset investment$
Ftxed asset iThv¢51mtrbts are included al marke¢ valuc al th¢ balancc sh¢￿t dale. Ciain5 and lotses on invc51men15
are reflected in the Stalen)eni of Financial Aciivitits.
Poge 18

Welsb Water Elan Tryst
Notes to the Finoneial Statements for the Year Ended 31 March 2021
Stork
Slie¢p in 51ock which fonl) part ofihe Sheep fanning opetaEiQTh vahjrd at £10 rdch.
Tradc dcbtor5
Trad¢ deknors aTe amounis due CUMOTll¢ts for inerchwdise sold or s¢Th'iLes p¢rfomied in th¢ ortlinary
LQUTSC of I￿1￿¢55.
Trade debtW5 are r¢cogni5cd at Ihc IransaCti￿ pri¢e. A provi5ioN for the impHim¢ni of irw1¢ d¢bion4 is
csiablishcd wheji ther¢ is objtClJv¢ ¢vidrn¢¢ thai the InKs1 will ThDI be able lo colle£1 811 anN)un15 due according
to the original i¢nns of Ihc reccivablcs.
Cash c4sh equiiJlent5
Cash aiid rash WUiViilcn15 comprise casli on hand and rall dcp051t& and i)ihLr sh(iTi-iem) higlily liquid
inveslmenLS Uiai are reiidily Loni'¥rtible io a know'n aimwni of Laslj arc subjeul 10 an insigwif)caNI risk of
hang¢ in valu¢.
Tr4d¢ rrdltors
Tradc Crcdilors aTC obligaiions io pay for goods or services Iliat hai'e be¢n acquiTed in the ottlinary ¢ou¥se of
busines$ froin suppliers. Accounts p)yable fj￿ ¢I￿lfied as curretti liabiliiiG4 if ihc tru￿ doe5 not have a
uncoiidiiional iiglii, ai IhL Lnd of ihc re￿)rting 10 (kfw 5ffl11cincnl of Ihc CT¢diior for ai l¢a51 ￿e1Ve
¢iionihs after lh¢ reporting daic. If Ihcrc 1.4 an unwndiiirjnal tight io d¢f(¥ 5eMlemeni for al leasi iwelve Inonihs
afier Ilic rcpTrrting daic. IhLy afc wcycnicd as rM)n-curTL￿l liabslilies.
Tradc cr¢diiors ar¢ r¢cwib¢d ai Ihc tran%acLir￿ pri¢¢
Fuhd slru¢ture
Untesiri¢¢ed income fvnds are gffleral funds arc 8v8ilablc for ￿ at Ilie In￿ttes.5 discretion in furtherdli¢¢
of ihe objeciives of the cliariry.
D¢signaid funds atc utUE5IT]CtLYI fund5 asi(le for 5pxific purt#)ses at rhc discretion of Iru51ee5.
Resnic¢ed incoinc funds ure thrKS¢ donHicd for w in a partictslar or %]Kcific piiwes. Ilic use olwliich
is rcsiriLicd 10 Ihai are￿1 or puwc.
Pensions and other post retirement oblig¥t10115
The chariiy operaies a dcfincd coiiiribuiion r￿[￿lon schcmc. Thc rharily contribuiiott is r¢sirict¢d lo the
contribution5 di%loscd in Dote 12.
Flnan¢lAI Instruinents
The Trust only fii)aiicial ￿ets financial liabilÉu¢s of a kind ihai qualify a5 b•si¢ fiD&nrial iDsin]ni¢rtlS.
Basic financial in5tnyn¢nts arr initially r¢cogthised ai rranSa￿l0ft value and subsequcnlty mcasurcd ai Ihcir
sciilemcni value.
Pagc 19

Welsh Water Elan Trust
Notes to ¢he Financial Stalements for the Year Ended 31 March 2021
2 Incoint from doth#tloD$ and lei•cles
Uhrtsirleitd
rynd5
Gtn¢r*l
Total
TolAI
2021
2020
Donsiions
Govcrnincnl grants
20.0(KI
20.000
20.0(M)
20.000
J Intome from chgrliAble 4ctlYl¢l¢$
UnTestrl¢i¢d
Central
Resirl¢itd
TotAI
2021
Total
2020
48.1.733
95,738
725.026
179,775
483,733
95,738
725.026
486,644
102,856
671.552
149,725
415,390
Ani)in8 1)peraiioii$
Holid4y Let
Est81¢ M&n8gemeni
Job Rcleniion Scheme
179,775
320.333
320.217
1.4¥4.3¥¥
431.447
.915.¥35
.826.167
P4ge 20

Welsh Wxter Elan Trust
Notes lo the Fln8nciAI St•tcm¢nts for the Year Ended 3 I MArch 2021
4 E$tatt MonABement- rtstrkied Ineome
Restrlcled
Tot•1
Total
2021
2020
Herilag¢ L￿rery
Welsli Govemmeni ITA TSI
Arts Council of Wales
241.683
18.458
18.458
128,991
10,8(K>
10.8
lo,￿0
t)wr Cyiiiru Wcl&li Watrr
Br¢¥vn IJ¢au1115 N31ional Park IRTEF)
11,229
S.722
5.722
22,*502
Fllnncrs Co511 N4alch
460
460
¥s
Claerwen Peal
170.567
170.567
320.217
320.217
415.390
5 lth¢ome from oihtr ¢r•dlnK •r¢lYliles
Unrulrteted
Cener*l
Tol*l
2021
Tot&1
2020
Eslaie InarhW8emeni- fund raisi118
activity
5.322
5.649
10.971
15.836
5.322
5.64Y
10,971
15.836
6 Inveitnienl IDtome
Unre$trttted
Gtneral
To(*1
2021
Toial
2020
Intere￿ on ¢ash deposit$
40
40
1,579
PaBe21

Welsh Water Elan Trust
Note5 to the FinAn¢ial St)It¢ments for the Year Ended 3] MAreh 2021
7 Oihtr Illtutnt
UDrrsirfjetEd
G¢ntral
Total
2021
TotAI
2020
Fees and suN)li
125
125
1.558
8 EX￿n￿lI￿re on LhNrii*ble i&tii'ili¥s
A¢tlvli>'
Cr*Thl
und¢ri8ken fundliiR ol
Artlylty,
support
Toial
2021
Tot•1
2020
Tenanicd fom
77.058
29.537
106.595
119,746
Ri%id¢niiAI rrni
99.6J¥
211.¥52
1211,490
1411,422
Famiiii8 op¢ration$
201,081
64.854
265.935
259.959
Holithy Icl
J03.624
27.59$
J31.219
288,731
EEIHl¢ Mana￿lA￿li1
77J67
2.650
35.-189
115.J06
81,732
Developm¢ni woj¢cl8 including Elan
Link$
381,039
11,797
392.836
408.171
Job Retenliun SLhcin¢
111,230
111.230
(iovcrnance
34,893
9,821
44,714
38,504
1,285.830
2.650
207.845
,49CI,325
1.345.265
£1.085.8YO 120•0 - £Y49,2951 of the 8bove ex￿ndI￿Jr¢ w•s alirtt￿iab1e lo unr&stri¢ied and £410.43S
12020- £395,970) io rcslTiria fithds.
Page 22

Welsh Water EIAn Trust
otes to tlie Finanelal Statements for the YeAr Ended 31 March 2021
9 Aii*lysSs of xovern911C¢ And Support ¢o$ti
s￿ppOrt Costs ¥llv¢atlon
Stifl Costl
omce costs Sub5CJ'jPtloris Motor Cosls
ToiAI
1021
Totul
2020
rartl)
14.?67
13,070
1,292
908
29,537
61,951
13.587
lJ,065
1.292
908
28,852
38.117
01)eiulion¥
57,197
6.318
4.11
908
(14.1154
77,(K>9
20,219
6,037
431
908
27,595
2J,177
E&laie
29,747
4,639
322
18.556
Developin¢nl
projccls
9,916
1.546
io¥
227
11.797
0,186
Govenionce
2.958
5,571
1.292
9,821
10.203
147.891
50.240
5,168
4,540
207.845
235,259
B*sls of wllocaflon
Refercnct
M¢thod ol, Illo¢nilon
SIRffLUSIS
Time
Olyicc
Cover
Subs¢riplioiis
Cov¥r
Secrclary
Tim¢
Motol. C051s
Usage
Oih¥r
Cover
Bank rhar8CS
Usa8C
Pa8c 23

Welsh Woter Elan Trust
Nutes to the Financial Statements for the YL#i' EDdi.d 31 March 2021
Goi'ern4nc¢ eosts
UnrL'*lriLlvd
TolAI
2021
Total
2020
Audit fccs
4,500
4,500
5,500
4.325
Oilier lees i)aid 10 audiioi's
L¢gal and profes5ioJial fee5
9.050
9,050
3.343
AcLouiilaiiLy FI￿5
10.239
10.23Y
Oilici 8ovcrn4ncc (usii
AII¢x81rd suppori ¢0$18
9.798
9,798
10.203
44,712
44,712
38,$04
10 Nei Ineoiiiliigltsulgoliig rcsourccy
2021
2020
Aiidii f¢¢5
4,5VO
5.500
Oihcr iioii.Huilil S¢lVj¢¢S
4,325
(Proliil l L055 un di¥p05al ol. fiyLd Iicl¢J fvr IliL' cliariiy'5 UWII 115¢
12.2971
1,730
D¢p¢riialioii of fix¢d 855c15
160,591
157.508
I l Truitots r¢inuncralloii expenses
No INslees. nor iiiy persoi)s coiineci¢d iviili tliem. Iinve I'cccivcd Any reiiiuiieralioii froin Ilie cliariiy dui'iii¥ Ilic
year.
Durin¥ the ￿Or 2 (2020 41 Iiusiees weil reiii)burned expeiises in¢ui'ird lolalliiig £5,575 {2020- £7.5781
No Irust¢¢s have received any oiher bencfils fr(km Ihe charity diiriiig Ihc y¢&r.
Page 24

Welsh Water El4n Trust
Notes to the Financial Statements for the Year Etjded 31 March 2021
J2 StAff costs
The abgrespate payroll costs iveiE a$ lollows..
2021
2020
Wabltrs and Salarics
Social Sccui'ily
Other Pcnsion C0815
463,861
21.921
20.668
513,450
J9.S,886
27.637
18.979
J43.YlO
The monilily av¢i7gL numbrr ol. pcr5o115 lill¢ludbtJ8 %cnior manygemeni Icainl cmpluycd by Ihc charity dui'in8
lh¢ y¢oi' ¢xpressed lls f￿11 Itme equii'al¢iiis w68 Os foll&ws'.
21111
2020
No
(ien¢ral Inaini¢nJiir¢
Iqcrilaue Loiieiy Fiind Pi'oj¢¢i
Mana¥eineni
Vi51tor AccoiiiJiiod81iOLI
32
25
2512020- 19} of Ilie above einployL¥$ pailiLipai¢LI iti ili¥ D¢finLd Coiilribiiiloii Peiision SLIILIlI￿.
No ¢niploy¢c Tcccivrd einoliimciils ofinr)re th811 £CIQ.000 during Ili¢ y¢Ar
Tli¢ lolal einployec bencfJi% ol'tlie kcy niana8¢1)Icnl personnel vfili¢ cliarily ivcre £109,49012020 £97,349).
The Land AM¢nl. gs th¢ highesl paid niember of51otl', ￿¢r]Ved beiiefii$ IolAllin8 £3R,R8112020- £56,522).
13 TA%%tlon
I'lie cliai'iiy is a Ingisicred Lliarily and 1$ ih¢itforc ¢x¢mpi froin laxalion.
Po8e25

Welsh Wgter Elan Trust
Notes to the Flnanclal Statements (or the YeAr Ended 31 MAreh 2021
14 Txngiblt fix¢d Ass¢15
LAnd A•d
buildinES
FurDityrt *iid
Othcr
t¥ngible fixed
91Stt
Tot*1
Cost
At l April 2020
4.758.otg)
372.925
97.770 5.228.755
Addiiions
207.011
55.836
262,847
Disposa15
19.2151
19,2151
Al J l March 2021
4.lJ65.071
41 V.54(1
97.77U
5,482.387
Depr¥cl*tlvn
Al l April 2020
l J49.379
IW,647
1.540.026
Char8e for lh¢ year
125.6S6
34.842
100.498
liniinal¢d on dispwls
18.521)
Al 31 March 2021
1,475.035
216.968
1,692.003
Nei book
Ai JI MarLh 2021
3.490.036
202,578
97.770 3.790.384
Al 31 Ma￿h ?U20
3.4011,6¥1
1 ¥2,27¥
97,770 3.6¥8 729
IS Flied is5el Inv*stmenti
Llsted
In¥'¢itm¥ni$
T(bt¥l
Al l April 2020
6,999,152 6,999,152
Rev41￿[10￿
1.673.293
1,675.298
Addiiions
350.¢KK
350.000
Disposals
(165.058) 1165.0581
Al 31 MaT¥h 2021
8.859.392
8.859.392
N¥t buvk value
Ai 31 Marih 2021
8,859.392
8,859,392
Al 31 March 2020
6.999.1 $2
6.999.152
Page 26

Welsh Water Elgn Trust
Notes to the Fin4nel81 .Stgtemen¢s for the Year Ended 31 March 2021
InY¢slineni fynds ure iiow hcld in ae¢uiMulation iinits. wli¢fe iio dividend or iiilQLSt Is plid. i￿£(Cad aiiy rctuiTr
oib Ihc iiivestsntnl is refleLled In Ihc vallle unils. The increase iii ilir value ol'ihe inYe51mthits are included
as a reval￿tiOn gftin. Showi) thlK>Y¢.
16 Stock
2021
2020
Sti￿ks
JJ.787
39,3
17 Debio
2021
2020
Trade debiors
508.219
467,409
Prepayiiicnls
28,1
26,674
5.10319
494.083
l¥ Caih Ind ¢A$h equiv4lt•ts
2021
2020
Cash it bank
399.229
241.424
J9 Credltori.. fAlllnR due M'lihln ont ye*r
2021
2020
Trnde CTediiors
113.72$
93.414
Other laxaiion iiid %ociol Sffurily
8.58.1
1,962
VAT
22,662
33,556
pensi￿ scheme Credil
12,372
12.450
A¢¢iNAIs
15.791
41,105
Income in
22,139
17,340
195.272
199,827
Pag¢ 27

Welsh Water Elan Trust
Notes to the Financial St*tements for the Yegr Ended 31 M*rch 2021
20 Commlim¢nis
C4pltil tommltmen15
Contract foi. Il)¢ impiovem¢nl ora residtnliil propury12020 ienanied famil
The ieial an)ount tortira(ied for bui I￿t prnvided in Ik financial slaicmeni$ wa$ C107.94612020- E145,9091.
21 Fuhd$
Balance it
l Apr51
2020
iher
retognlsed 31 haarch
g•lnslllos$esl
2021
Tr•D•f¢r&
resources
txptiidtd
Unresirl¢i¥d
Geiifrnl
Uiirts1ri¢1¢4t iii¢ome fund
10.869.852
1.510.202 11.083,240)
20.687
.710.240 13.027,741
Deslxiioie
D¢sigiiaicd fund
5.322
12.650)
11,990
Tolil unresirltltd
111,¥79.170
1.51 5.524 11,0¥5.¥901
20.687
,710.240 13,039.731
R¢$trltied
l J2.-$82
31.636
106,354
113.209
110.9441
(2.901)
(3.570)
{281.7901
{111.230)
121.638
28.737
102.784
130,949
Naluir Fund
CADW
320.217
120.6871
Jijh RLILnliiJn 8LhLmr
Tut&1 rt51rlrted
383,783
431.447
1410.435)
120.6871
384.108
Tutwl funds
11.262.953
1.946.971 11,496,325)
,710.240 IJ.423,839
Page 28

Wclsh Water Elaj) Trust
Notes to the Fin#ncial Statements for the Year Ended 31 March 2021
B4lAn<t at
Resoui'r¢s
expended
Other
B8lanLe 91
retibgn15ed JI ￿11rCh
galnslllusse$l
2010
Tr¥nsfet¥
2019
r¥$ources
Unr¢5trlcltd
eiierrtl
Unresii'icied incolne fund
10.4Y1,046
1,424,515
1943.3451
175.C?871
126,0771 10,869.852
De.1i8noied
D¢sign•tcd fund
10,030
5.238
{5,950)
9.318
Toial unrestrl¢ted
10.501,076
1.429,753
1949,295
175.6871
126,0771 10.879,170
R¢sirlct¢d
143,526
NAIUTC Fuiid
CADW
1101)441
13,5871
13,5701
1377,8081
132.582
31.638
106,354
113,209
109,924
415,390
75,6¥7
Total i'¢$lrlct*d
2¥8.675
415,31)0
1395,961))
75,687
583.783
Toi*l funds
10,711(J.7.%1
1.845.143 11,34S,2641
126.0771 11,262.953
Pagc 29

We15h Water Elan Trust
Note5 to the Flnanclal Statements for the Year Ended 31 March 2021
Tlic spvcific PUTP05es for u.lii¢li Uie funds are to be applid are as follow$".
Uiireslriciesj flind¥
Coinprise Ihw fun(ts thai ih¢ irw%iec% are free lo in a(￿K¢jani¥ with Ilie dwitsbl¢ objxl5.
De5igoaied Fund5
The tsusiees I￿ve ullocaled Ihe incojne rcccivcd fA)m the Minisiry of Defen￿ fw Ui¢ use of rhe e&iaic ￿ a fiind
coniroll¢d by # joini ¢ommiii¢¢ ofTrnsl¢¢S dnd ienanl$. This fund in Ihe supwn ofior¥l Lh¥rilic¥ havinjj
appropriaic chartsthblc or relev￿11 public purpo%s.
Rcstiicl¢d funds
Capiial Giant% r¢pr¢s¢tti fvnds r¢c¢ived in ryci of th¢ r¢llmiion of propertlC5.
Nature Fund repttsents funds received from the Welsh ASsen￿llY Governinenl iii rcspe¢i ofthis projeci.
CADW Cjranl rcpr¢5cn15 funds r¢¢¢iv￿ in r¢8rrti of th¢ work being ¢orried oui ai Cw'm Elan Mine8.
Elaii Liiiks 1$ a partn¢Tship proje¢1 which brings lo¥ciher a raii8e Dr li)col aivj slruicgic pgrtii¢rs 10 S¢CUTe il)c
herila¥e of Ihe Lldn Vullcy #lid rr¢41¢ fulure tspportunilic5 under f￿1￿ key IhemcA'.
C¢l¢bTaiing li¢i-i1Og¢; rtsioraiion and arlhii'ing
Eiijoying Eliin; iiicr¢asing orrcss ￿(￿aLi0￿1 wrtunlli
FxpLri¢n¥r ¥diLL*liun." ijroYidin8 educaiional ￿urse and voliiniiYrin8 Oppthrtunilies
Enhan¢in¥ nJLure and wildlif¢' rc¥lurai1￿ 4TMI ¢nhan￿menl of nalur¥l thvironincn
Th¢ m4na¥in¥ partii¢rs &r¢ Ilan Valley Tnjst IL¢•d}
Dwr Cymtu Welsh Walcr
CARAD- Rh•yid¢r Museum & G811¢ry
TIT Co
Nathral Eit￿Ul￿¢S Wales
Rhayader & Di51rici Comnwjiiily Support
Powys Coiiiiiy Coun¢il
Job Rei¢niion khem¢ rcprcRents fvnds re¢evicd from ihe UK Gov¢mm•ii 10 Support jobs during Ilie Covid
p￿nd¢in1¢.
22 An4lyJli of ntl *Mtts bttiveen funds
UurL¥trlried
Gentr*l
Dtslgnaied
Rtsirlcttd
Tol¥l fvnd•
TgTkgibl¢ fixed o88eis
3.420.583
369.801
3.79U,3¥4
ns5et investments
8.859,392
8,859.392
Curr￿1 Isseis
943.039
11.990
14.306
969.335
Curr¢nt liabililics
{195.2721
1195.2721
Total ncl asscls
13.027.742
384,107
13.421.839
Page Xl

Welsh Water Elan Tru51
Noles to the Fingncial Statement5 Cor the VeAr Ended 31 March 2021
Unrtsir6tted fuTrds
Gentr¥l
D¢slgllaled
R￿Irl(l¢￿
TotAI (und$
2020
TaJiwbl¢ fjxed a¥scts
3.265.(169
413.661
3.688.730
Fixed fj5s￿ inv¢simenis
6,999.152
6,999,1 S2
Cyrr¢Jil assets
747.215
9.318
18.3
774,897
Lurreni liabilities
1199.8271
1199.8271
Toiul nel nss¢
lo.811.￿>
9.318
442.025
11262.Y52
13 An#ly5is of ntl lundi
At l Aprll
2020
At 31 M¥i'ch
2021
Cash 81 bank •nd in h•nd
241.424
157,fi05
399,229
Ncl d¢bi
241,424
399,229
Af J Apwll
2019
Fln4nclni
clih
A¢31 M*rch
2020
Ctssh Al bank arml in h•nd
?115.065
143.641)
241,424
Net debi
285.065
{4J.0411
241,424
Pa8¢31