REGISTERED COMPANY NUMBER: 00887353 (England and Wales) REGISTERED CHARITY NUMBER: 1001346
REPORT OF THE TRUSTEES AND
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
FOR
MANCHESTER AND DISTRICT HOME FOR LOST DOGS LTD
Clarke Nicklin LLP Chartered Accountants and Statutory Auditors Clarke Nicklin House Brooks Drive Cheadle Royal Business Park Cheadle Cheshire SK8 3TD
MANCHESTER AND DISTRICT HOME FOR LOST DOGS LTD
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
----- Start of picture text -----
Page
Report of the Trustees 1 to 6
Report of the Independent Auditors 7 to 10
Statement of Financial Activities 11
Balance Sheet 12
Cash Flow Statement 13
Notes to the Cash Flow Statement 14
Notes to the Financial Statements 15 to 26
Detailed Statement of Financial Activities 27 to 29
----- End of picture text -----
MANCHESTER AND DISTRICT HOME FOR LOST DOGS LTD
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023
The directors present their Annual Report together with the financial statements of the Company for the year ended 31st December 2023.
INTRODUCTION
The Manchester and District Home for Lost Dogs was caring for lost and stray dogs, thirteen years before the Dogs Act was passed in 1906. At that time there were large numbers of strays for which no one was responsible.
The aim of the Home was to return these dogs to their owners, to find new homes for those not claimed and to minimize distress and suffering - that is still the aim today. In 1906 the Dogs Act charged the Police with the responsibility for stray dogs. However, from April 2008, this responsibility was transferred from the Police to the Local Authorities. Over 1,410 dogs passed through the Home in 2023.
REFERENCE AND ADMINISTRATIVE INFORMATION
The Manchester and District Home for Lost Dogs is a company limited by guarantee and registered under the Companies Act, registration number 887353 and is therefore governed by a Memorandum and Articles of Association. It is a registered charity, charity number 1001346. Funding is by Donations, Legacies, Gift Aid, the re-homing of dogs and services to Local Authorities.
TRUSTEES
The Trustees in office during the year were as follows:-
Mrs J. Jackson K.C.A.T (Chairman) Mr S. Stansfield (Treasurer) Mr T. J. Askew (Secretary) Mrs J. Bridson Mr G. Bridson Ms N. Jackson Ms E. Jones (Resigned 30 November 2023) Mr C. Winterburn (Resigned 6 March 2023) Mrs M. Fletcher (Appointed 15 November 2023)
SOLICITORS
TLT LLP 3 Hardman Square Manchester M3 3EB
AUDITORS
Clarke Nicklin LLP Chartered Accountants & Registered Auditors Clarke Nicklin House Brooks Drive Cheadle Royal Business Park Cheadle Cheshire SK8 3TD
Page 1
MANCHESTER AND DISTRICT HOME FOR LOST DOGS LTD
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023
INVESTMENT ADVISORS
Brewin Dolphin 1 The Avenue Spinningfields Square Manchester M3 3AP
BANKERS
The Royal Bank of Scotland plc St Ann Street Manchester M60 2SS
VETERINARY SURGEONS
Mr C Cantera M.R.C.V.S. Miss D Toth M.R.C.V.S
REGISTERED OFFICE
Crofter's House Moss Brook Road Harpurhey Manchester M9 5PG
AIMS, OBJECTIVES AND ACTIVITIES
In accordance with its objects the principal activity of the Company during the year was to take in, care for and re-home stray dogs. The aim of the Manchester Dogs Home is to reunite every dog with its owner but if this is not possible, to re-home the dogs with caring new owners.
All the dogs are vaccinated and micro-chipped prior to being offered for re-homing. No healthy dog is ever destroyed, dogs are kept as long as it takes to re-home them. Transport is by specifically equipped dog ambulances which can be called upon to deal with emergencies.
First class veterinary care is provided together with a fully equipped surgery for sick and injured dogs attended by the Home's in house veterinary surgeons and qualified veterinary nurse. An isolation unit is maintained. The Home offers a pet cremation and funeral service facility which is for public use. We also actively encourage responsible dog ownership by visits to schools and other organisations. There have been no material changes in policies during the year. In deciding what activities the Charity should undertake the Trustees have paid due regard to the Charity Commission's guidance on public benefit.
We ensure that we are reviewing our rehoming and return numbers, financial income and expenditure and compare year on year. We also ensure that we receive feedback following events or local visits and implement improvements where possible. We also follow up with adopters, to gauge customer experience and satisfaction.
STRUCTURE, GOVERNANCE AND MANAGEMENT
The Charity is governed by its Council which consists of no more than twelve trustee members. All directors of the Company are members of the Council and there are no other Council members.
Page 2
MANCHESTER AND DISTRICT HOME FOR LOST DOGS LTD
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023
The Council is responsible for formulating the strategy and policies for the Charity including the approval of budgets and the exercising of financial controls through regular financial reporting. De la Wyche Travis & Co. Chartered Accountants, provide full accounting and bookkeeping support to enable the Council to discharge its responsibilities in this area.
The Council of Management is responsible for all aspects of the Home's management and has powers to delegate responsibility.
Key Management Personnel Remuneration
The directors consider that the board of directors (who are also trustees of the charitable company) are the key management personnel of the Charity in charge of directing and controlling, running and operating the Company on a day to day basis. All directors give of their time freely and no director received remuneration in the year.
Risk Management
The trustees have identified the major risks to which the Charity is exposed. These have been reviewed and systems have been established to mitigate risks in all areas. There are a number of risks that the charity has identified and we have some mitigation in place:
-
Number of dogs going up and down affecting income and expenditure - this is one of the key reasons that the charity reserves are important to ensure that we are able to fully function despite changes to intake numbers. - Welfare of dogs coming into the charity and potential costs of treatment - we have our own veterinary clinic on site, which aids in reducing the outsourced costs to other veterinary practices and ensures that we are making the correct welfare decisions for the dogs in our care.
-
Trends of public giving and the risk of that reducing the income significantly - again this is a reason that as a charity we are conscious of keeping our reserves at a healthy level. Further mitigation for this includes diversifying our income streams, for example building up Farewells Crematorium, the Charity Shop, Events, the monthly donation scheme and veterinary clinic offering low cost neutering.
-
Changes in law/regulations affecting the intake of stray dogs - ensuring that we keep up to date with changes to legislation that could impact the Charity.
-
Loss or gain of stray contracts - we ensure that we have well trained staff, relevant facilities and offer competitive rates whilst being able to offer a high standard of care and welfare for stray dogs. Another mitigation for this is taking in rehomes, retired greyhounds or transfers from other kennels so we have another source of dog intake whilst ensuring we are able to offer excellent welfare standards.
-
Supplier Costs, this includes veterinary, utilities, day to day running costs such as food - having contacts within a variety of pet/animal related industries, researching competitive rates for contracts/servicing etc. due diligence for new and existing suppliers.
-
Health and Safety - Third party injured on the premises - we ensure that we have employers liability insurance, we utilise an external company to ensure that we are compliant with all relevant health and safety regulations, all staff receive Health and Safety Training relevant to their role.
-
Outbreak of Zoonotic disease - Staff training on hygiene and cross contamination, ensuring that we have isolation units available if required. We also have policies in place on handling disease control and also have a business continuity plan in place should it be required.
-
Reputational Damage - we ensure that to have a positive presence on social media, staff are given training to ensure interactions with customers/visitors are positive. We attend local events to raise awareness of the work that we do.
R ecruitment and Training of Trustees
Page 3
MANCHESTER AND DISTRICT HOME FOR LOST DOGS LTD
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023
As set out in the Articles of Association the Council may from time to time and at any time appoint a member of the Society as a member of the Council, either to fill a vacancy or by way of addition to the Council, provided that the prescribed maximum is not exceeded. Any member so appointed shall retain office only until the next Annual General Meeting but shall then be eligible for election.
Prospective trustees normally attend Council meetings to meet their future fellow trustees. They are briefed on their legal obligations under charity and company law and the content of the Memorandum and Articles of Association. Visits to the Charity's branches to see progress of projects and meet staff and volunteers are encouraged. All staff matters are dealt with by the Secretary.
ACHIEVEMENTS AND PERFORMANCE
During the year the Home received 1,410 dogs and 1,202 were rehomed or claimed during the year. We have made a start at Manchester on the considerable amount of building and maintenance work and have been able to employ our own maintenance person and our own part time gardener. This will hopefully enable us to make a big difference to both dogs and staff.
We were very proud when Farewells won an award and, with the assistance of our dedicated farewells staff and the admin support, it has exceeded expectations.
We continue to offer where appropriate our many discount facilities and as we are now in the process of recruiting new staff for both Manchester and Cheshire, we are moving forward. For the first time in a long time there were Christmas Fairs at both homes with staff and volunteers working together. Volunteers are an integral part of the running of the charity, from the Board of Trustees through to our dog walking and events volunteers. Without their significant contribution to the Charities work and ethos we would not be in the position that we are currently in. We have a number of committed, regular volunteers at our Cheshire site and we are working on building the number of regular volunteers at our Manchester site. This is something that we will be working on in the upcoming year.
Page 4
MANCHESTER AND DISTRICT HOME FOR LOST DOGS LTD
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023
STRATEGIC REPORT Financial Review
The Financial Statements for the year show net income/(expenditure) of £155,189 (2022 - (£379,438)). This was after taking into account net gains/(losses) on investments of £48,535 (2022 - (£139,481)). The principal funding sources for the Charity are from the re-homing of dogs, legacies, donations, appeals income and Local Authority contributions.
Income for the year has increased to £2,119,594 (2022 - (£1,418,131)) mainly due to the increase in Legacies by £527,544 to £1,444,118.
Expenditure for the year has increased to £2,012,940 (2022 - £1,658,088). Wages costs have increased to £1,044,589 (2022 - £917,968).
Additions to tangible fixed assets in the year were £167,962 (2022 - £nil). Quoted investments at market value amounted to £912,484 (2022 - £841,340).
Overall funds of the Charity are £8,906,579 (2022 - £8,751,390).
Investment Policy
The Company's investment powers are prescribed in its Memorandum and Articles of Association and provide for the Company to invest the monies of the Charity not immediately required for its purposes in such investments, securities or property as may be thought fit, subject to any restrictions imposed by law. Only investments compatible with the Home's objects will be made. Brewin Dolphin have been appointed as investment advisors by the directors to assist them in applying these investment policies. We as a charity have made a decision not to invest in any business that has any involvement with animal cruelty or scientific experiments on animals of any species.
Reserves Policy
During the year the Charity's general reserve increased to £4,693,792. Restricted funds are £604 and designated reserves £4,212,183. The trustees have reviewed the assets of the Charity and concluded that to allow the Charity to be managed efficiently and to provide a buffer for uninterrupted services the present level of general reserves suffice for its needs.
The reserves are in place to ensure that the home/s are able to keep functioning should there be an impact by an un-anticipated financial shortfall. In addition to this the home has a number of ageing buildings that require on-going maintenance to ensure that they meet health and safety and welfare standards. The board of trustees annually review the investments and reserves to ensure that the dogs home has the stability to continue functioning despite situations like cost of living crisis ensuring that the charity is able to continue to provide care and treatment for stray and unwanted dogs as they have done since 1893.
Plans for Future Periods
Our plans for 2024 are first of all to carry on the enormous task of jobs with the aid of our Builder and staff especially at Manchester. We plan to review all our vehicles at both Manchester and Cheshire and to ask staff who use them what is required. We plan to review our management structure to enable us bring in new staff to replace staff who have retired or moved on. This is proving to be very worthwhile as new people bring with them new ideas.
As we have many events in 2024 it is great to see all staff from both Manchester and Cheshire working together along with volunteers. We have bought equipment to improve this and will continue to listen to staff suggestions.
Page 5
MANCHESTER AND DISTRICT HOME FOR LOST DOGS LTD
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
REFERENCE AND ADMINISTRATIVE DETAILS
STATEMENT OF TRUSTEES' RESPONSIBILITIES
The directors (who are also the trustees of the charitable company) are responsible for preparing the Directors' and Trustees' Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the directors to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including income and expenditure of the charitable company for that period. In preparing these financial statements, the directors are required to:
-
select suitable accounting policies and then apply them consistently,
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures
-
disclosed and explained in the financial statements, and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The directors are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the directors are aware, there is no relevant audit information (as defined by Section 41S of the Companies Act 2006) of which the charitable company's auditor is unaware; and they have taken all steps that they ought to have taken as directors to make themselves aware of any relevant audit information and to establish that the charitable company's auditors are aware of that information.
AUDITORS
The auditors, Clarke Nicklin LLP, will be proposed for re-appointment at the forthcoming Annual General Meeting.
Report of the trustees, incorporating a strategic report, approved by order of the board of trustees, as the company directors, on 27 November 2024 and signed on the board's behalf by:
Mrs J Jackson - Trustee
Page 6
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF MANCHESTER AND DISTRICT HOME FOR LOST DOGS LTD
Opinion
We have audited the financial statements of Manchester and District Home for Lost Dogs Ltd (the 'charitable company') for the year ended 31 December 2023 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charitable company's affairs as at 31 December 2023 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Page 7
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF MANCHESTER AND DISTRICT HOME FOR LOST DOGS LTD
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Report of the Trustees for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the Report of the Trustees has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Trustees.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the Statement of Trustees' Responsibilities, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Page 8
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF MANCHESTER AND DISTRICT HOME FOR LOST DOGS LTD
Our responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion.Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above. to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.
Procedures to identify risks:
-
enquiring of management concerning the entity's procedures relating to:identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of noncompliance; detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud;
-
discussing among the engagement team regarding how and where fraud might occur in the financial statements and any potential indicators of fraud. As part of this discussion, we identified potential for fraud in the following areas: timing of recognition of income, and posting of unusual journals; and
-
obtaining an understanding of the legal and regulatory frameworks that the company operates in, focusing on those laws and regulations that had a direct effect on the financial statements or that had a fundamental effect on the operations of the entity. The key laws and regulations we considered in this context included Companies Act, Charities Act, employment law, health and safety, pensions legislation and tax legislation.
The procedures to respond to risks identified included:
-
reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with relevant laws and regulations discussed above;
-
enquiring of management, concerning actual and potential litigation and claims;
-
performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;
-
testing the timing and matching of income and expense transactions either side of the year end; and
-
in addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the rationale of any significant transactions that are unusual or outside the normal course of business.
We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members, and remained alert to any indications of fraud non-compliance with laws and regulations throughout the audit.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.
Page 9
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF MANCHESTER AND DISTRICT HOME FOR LOST DOGS LTD
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Graham Travis (Senior Statutory Auditor) for and on behalf of Clarke Nicklin LLP Chartered Accountants and Statutory Auditors Clarke Nicklin House Brooks Drive Cheadle Royal Business Park Cheadle Cheshire SK8 3TD
27 November 2024
Page 10
MANCHESTER AND DISTRICT HOME FOR LOST DOGS LTD
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 DECEMBER 2023
| Notes INCOME AND ENDOWMENTS FROM Donations and legacies 3 Charitable activities 6 Trading income Other trading activities 4 Investment income 5 Other income Total EXPENDITURE ON Raising funds Raising donations and legacies 7 Other trading activities 8 Charitable activities 9 Trading income Charitable activities Total Net gains/(losses) on investments NET INCOME/(EXPENDITURE) RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
Unrestricted funds £ 1,719,725 268,957 57,899 71,513 1,500 2,119,594 33,413 33,106 66,519 - 1,946,421 2,012,940 48,535 155,189 8,750,786 8,905,975 |
Restricted fund £ - - - - - - - - - - - - - - 604 604 |
2023 Total funds £ 1,719,725 268,957 57,899 71,513 1,500 2,119,594 33,413 33,106 66,519 - 1,946,421 2,012,940 48,535 155,189 8,751,390 8,906,579 |
2022 Total funds £ 1,150,476 195,780 47,588 24,287 - 1,418,131 23,094 34,987 58,081 - 1,600,007 1,658,088 (139,481) (379,438) 9,130,828 8,751,390 |
|---|---|---|---|---|
The notes form part of these financial statements
Page 11
MANCHESTER AND DISTRICT HOME FOR LOST DOGS LTD
BALANCE SHEET 31 DECEMBER 2023
| Notes FIXED ASSETS Tangible assets 15 Investments Investment property 16 Social investments 17 CURRENT ASSETS Stocks 18 Debtors 19 Cash in hand CREDITORS Amounts falling due within one year 20 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES NET ASSETS FUNDS 22 Unrestricted funds Restricted funds TOTAL FUNDS |
Unrestricted Restricted funds fund £ £ 4,017,183 - 195,000 - 912,484 - 5,124,667 - 53,424 - 75,293 - 3,807,560 604 3,936,277 604 (154,969) - 3,781,308 604 8,905,975 604 8,905,975 604 |
2023 Total funds £ 4,017,183 195,000 912,484 5,124,667 53,424 75,293 3,808,164 3,936,881 (154,969) 3,781,912 8,906,579 8,906,579 8,905,975 604 8,906,579 |
2022 Total funds £ 3,981,819 195,000 841,340 5,018,159 49,934 35,252 3,741,517 3,826,703 (93,472) 3,733,231 8,751,390 8,751,390 8,750,786 604 8,751,390 |
|---|---|---|---|
The financial statements were approved by the Board of Trustees and authorised for issue on 27 November 2024 and were signed on its behalf by:
J Jackson - Trustee
The notes form part of these financial statements
Page 12
MANCHESTER AND DISTRICT HOME FOR LOST DOGS LTD
CASH FLOW STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2023
| Notes Cash flows from operating activities Cash generated from operations 1 Net cash provided by operating activities Cash flows from investing activities Purchase of tangible fixed assets Purchase of social investments Sale of social investments Interest received Net cash (used in)/provided by investing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period |
2023 £ 213,916 213,916 (167,962) (387,334) 355,862 52,165 (147,269) 66,647 3,741,517 3,808,164 |
2022 £ 74,595 74,595 - (256,769) 307,896 7,967 59,094 133,689 3,607,828 3,741,517 |
|---|---|---|
The notes form part of these financial statements
Page 13
MANCHESTER AND DISTRICT HOME FOR LOST DOGS LTD
NOTES TO THE CASH FLOW STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2023
| 1. RECONCILIATION OF NET INCOME/(EXPENDITURE) TO NET CASH FLOW FROM OPERATING ACTIVITIES 2023 2022 £ £ Net income/(expenditure) for the reporting period (as per the Statement of Financial Activities) 155,189 (379,438) Adjustments for: Depreciation charges 132,598 116,765 (Gain)/losses on investments (39,672) 109,135 Interest received (52,165) (7,967) Increase in stocks (3,490) (3,713) (Increase)/decrease in debtors (40,041) 229,886 Increase in creditors 61,497 9,927 |
1. RECONCILIATION OF NET INCOME/(EXPENDITURE) TO NET CASH FLOW FROM OPERATING ACTIVITIES 2023 2022 £ £ Net income/(expenditure) for the reporting period (as per the Statement of Financial Activities) 155,189 (379,438) Adjustments for: Depreciation charges 132,598 116,765 (Gain)/losses on investments (39,672) 109,135 Interest received (52,165) (7,967) Increase in stocks (3,490) (3,713) (Increase)/decrease in debtors (40,041) 229,886 Increase in creditors 61,497 9,927 |
|---|---|
| Net cash provided by operations | 213,916 74,595 |
| 2. ANALYSIS OF CHANGES IN NET FUNDS |
| Net cash Cash at bank and in hand Total |
At 1.1.23 £ 3,741,517 3,741,517 3,741,517 |
Cash flow £ 66,647 66,647 66,647 |
At 31.12.23 £ 3,808,164 3,808,164 3,808,164 |
|---|---|---|---|
The notes form part of these financial statements
Page 14
MANCHESTER AND DISTRICT HOME FOR LOST DOGS LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
1. INFORMATION
Manchester And District Home for Dogs Limited ("the Company") is a charitable company limited by guarantee, incorporated in the United Kingdom. The address of its registered office and principal place of business is Crofter's House, Moss Brook Road, Harpurhey, Manchester, M9 5PG.
2. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value, as modified by the revaluation of certain assets.
There are no material uncertainties about the charity's ability to continue as a going concern.
The financial statements are presented in Sterling (£).
Significant judgements and estimates
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if revision only affects that period, or in the period of revision and future periods if the revision affects both current and future periods. The following estimates have had the most significant effect on amounts recognized in the financial statements:
Depreciation - The useful economic lives and residual values of fixed assets can vary significantly. Estimates are based on historic experience and current expectations of useful life. The size of prior year gains and losses as disposal are also factored into estimates.
Income
All income is recognised once the Charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably, Legacies are recognised following the grant of probate prior to the year end, the Charity's entitlement has been confirmed in writing by the administrator/executor for the estate and there is a reliable estimate of the amount due.
Donations are recognized when received.
Gifts in kind donated for distribution are included at valuation and recognised as income when they are received. Gifts donated for resale are included as income when they are sold. No amounts are included in the financial statements for services donated by volunteers.
Investment income
Dividends and interest received under deduction of tax are stated gross in the statement of financial activities. Deposit interest is received gross.
Page 15
continued...
MANCHESTER AND DISTRICT HOME FOR LOST DOGS LTD
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
2. ACCOUNTING POLICIES - continued
Expenditure
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably,
All expenditure is accounted for on an accruals basis, all expenses including support costs and governance costs are allocated or apportioned to the applicable expenditure headings. Staff costs are apportioned on the basis of staff time spent on a particular activity.
Costs of raising funds comprise costs of generating donations and legacies and costs of fundraising trading. Expenditure on charitable activities covers all costs which directly relate to the objects of the Charity and their associated support costs. Governance costs include those costs associated with meeting the constitutional and statutory requirements of the Charity and include the fees and costs linked to the strategic management of the charity.
Gifts in kind
Gifts in kind comprise food, beds etc for the dogs of £21,860. They are valued by officers of the Charity having regard to market prices when received. Undistributed food etc is valued at £10,300 and has been included as stock.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
----- Start of picture text -----
|||
|---|---|
|Freehold property|- 2% on cost|
|Plant and machinery|- 10% on cost|
|Fixtures and fittings|- 25% on cost|
|Motor vehicles|- 25% on cost|
----- End of picture text -----
Investments
Investments are stated at market value. Realized and unrealized gains and losses on investments are dealt with in the statement of financial activities.
Investment property
Investment property is shown at the mast recent valuation. Any aggregate surplus or deficit arising from changes in fair value is.recognised in the statement of financial activites.
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Stocks are valued at the lower of cost and net realisable value, a basis consistent with that adopted in previous years.
Taxation
As a registered charity, no liability arises to taxation. Tax credits arising on gift aid and donated income are taken into account upon receipt of the tax repayment.
Page 16
continued...
MANCHESTER AND DISTRICT HOME FOR LOST DOGS LTD
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
2. ACCOUNTING POLICIES - continued
Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charity and which have not been designated for other purposes.
Designated funds comprise unrestricted funds that have been set aside by the Trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.
Restricted funds are funds which are to be used in accordance with specific instructions imposed by donors or which have been raised by the Charity for particular purposes. The cost of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the statement of financial activities in the period to which they relate.
Financial assets
Basic financial assets, including trade debtors and cash and bank balances are initially recognised at transaction price unless the arrangement constitutes a financing transaction. were the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Such assets are subsequently carried at amortised cost using the effective interest method.
At the end of each reporting period, financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired. the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in the statement of financial activities.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in the statement of financial activities.
At the end of each reporting period, financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired. the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in the statement of financial activities.
Page 17
continued...
MANCHESTER AND DISTRICT HOME FOR LOST DOGS LTD
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
----- Start of picture text -----
3. DONATIONS AND LEGACIES
2023 2022
£ £
Donations 275,337 233,557
Legacies 1,444,118 916,574
Subscriptions 270 345
1,719,725 1,150,476
4. OTHER TRADING ACTIVITIES
2023 2022
£ £
Fundraising events 49,780 39,072
Sale of merchandise 8,119 8,516
57,899 47,588
5. INVESTMENT INCOME
2023 2022
£ £
Rents received 1,000 2,400
Investment income 18,348 13,920
Interest receivable 52,165 7,967
71,513 24,287
6. INCOME FROM CHARITABLE ACTIVITIES
2023 2022
Activity £ £
Trading Income Trading income 268,957 195,780
7. RAISING DONATIONS AND LEGACIES
2023 2022
£ £
Staff costs - 3,276
Advertising and promotion 25,586 17,318
Fundraising events 7,827 2,500
33,413 23,094
----- End of picture text -----
Page 18
continued...
MANCHESTER AND DISTRICT HOME FOR LOST DOGS LTD
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
----- Start of picture text -----
8. OTHER TRADING ACTIVITIES
2023 2022
£ £
Purchases 8,014 12,629
Staff costs 24,801 22,067
Depreciation 291 291
33,106 34,987
9. CHARITABLE ACTIVITIES COSTS
2023 2022
£ £
Care of dogs 1,219,787 1,030,617
Premises 506,153 374,676
Telephone 6,619 5,565
Transport 37,630 13,140
Financing 6,735 6,169
Governance related:
Audit fees 14,000 7,250
Legal and professional fees 26,258 33,274
Subscription 4,709 4,426
Depreciation 495 495
Support costs:
Administrative salaries 63,027 66,460
Accountancy services 39,500 39,500
General expenses 2,081 3,142
Printing and stationery 13,492 10,102
Postage 2,795 2,262
Cash in transit costs 3,140 2,926
1,946,421 1,600,006
----- End of picture text -----
Page 19
continued...
MANCHESTER AND DISTRICT HOME FOR LOST DOGS LTD
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
10. SUPPORT COSTS
| Management £ Trading income 984 Charitable activities 123,051 124,035 NET INCOME/(EXPENDITURE) Net income/(expenditure) is stated after charging/(crediting): Auditors' remuneration Depreciation - owned assets |
Governance Other costs £ £ - - 5,372 40,090 5,372 40,090 2023 £ 14,000 132,598 |
Totals £ 984 168,513 169,497 2022 £ 7,250 116,765 |
|---|---|---|
11. NET INCOME/(EXPENDITURE)
12. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 December 2023 nor for the year ended 31 December 2022.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 December 2023 nor for the year ended 31 December 2022.
13. STAFF COSTS
| Wages and salaries Social security costs Other pension costs The average monthly number of employees during the year was as follows: The average number of staff employed |
2023 £ 963,438 63,766 17,385 1,044,589 2023 49 |
2022 £ 852,733 51,001 14,234 917,968 2022 49 |
|---|---|---|
No employees received emoluments in excess of £60,000.
Page 20
continued...
MANCHESTER AND DISTRICT HOME FOR LOST DOGS LTD
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
----- Start of picture text -----
14. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds fund funds
£ £ £
INCOME AND ENDOWMENTS FROM
-
Donations and legacies 1,150,476 1,150,476
Charitable activities
-
Trading income 195,780 195,780
-
Other trading activities 47,588 47,588
Investment income 24,287 - 24,287
Total 1,418,131 - 1,418,131
EXPENDITURE ON
Raising funds
-
Raising donations and legacies 23,094 23,094
-
Other trading activities 34,987 34,987
-
58,081 58,081
Charitable activities
Charitable activities 1,600,007 - 1,600,007
Total 1,658,088 - 1,658,088
-
Net gains/(losses) on investments (139,481) (139,481)
-
NET INCOME/(EXPENDITURE) (379,438) (379,438)
RECONCILIATION OF FUNDS
Total funds brought forward 9,130,224 604 9,130,828
TOTAL FUNDS CARRIED FORWARD 8,750,786 604 8,751,390
----- End of picture text -----
Page 21
continued...
MANCHESTER AND DISTRICT HOME FOR LOST DOGS LTD
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
| 15. TANGIBLE FIXED ASSETS COST At 1 January 2023 Additions At 31 December 2023 DEPRECIATION At 1 January 2023 Charge for year At 31 December 2023 NET BOOK VALUE At 31 December 2023 At 31 December 2022 |
Freehold property £ 5,132,513 108,853 5,241,366 1,213,359 102,650 1,316,009 3,925,357 3,919,154 |
Plant and machinery £ 232,139 2,792 234,931 224,915 5,056 229,971 4,960 7,224 |
Fixtures and fittings £ 177,095 - 177,095 122,908 9,563 132,471 44,624 54,187 |
Motor vehicles £ 44,522 56,317 100,839 43,268 15,329 58,597 42,242 1,254 |
Totals £ 5,586,269 167,962 5,754,231 1,604,450 132,598 1,737,048 4,017,183 3,981,819 |
|---|---|---|---|---|---|
16. INVESTMENT PROPERTY
£ FAIR VALUE At 1 January 2023 and 31 December 2023 195,000 NET BOOK VALUE At 31 December 2023 195,000 At 31 December 2022 195,000
Page 22
continued...
MANCHESTER AND DISTRICT HOME FOR LOST DOGS LTD
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
----- Start of picture text -----
17. SOCIAL INVESTMENTS
Mixed
motive
investments
£
MARKET VALUE
At 1 January 2023 841,340
Additions 387,334
Disposals (355,862)
Revaluations 39,672
At 31 December 2023 912,484
NET BOOK VALUE
At 31 December 2023 912,484
At 31 December 2022 841,340
Cost or valuation at 31 December 2023 is represented by:
Mixed
motive
investment
£
Valuation in 2023 912,484
18. STOCKS
2023 2022
£ £
Stocks 53,424 49,934
19. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£ £
Local authorities 19,791 4,566
Other debtors 55,502 30,686
75,293 35,252
----- End of picture text -----
Page 23
continued...
MANCHESTER AND DISTRICT HOME FOR LOST DOGS LTD
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
20. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Trade creditors Environmental health Social security and other taxes Accrued expenses |
2023 £ 55,354 12,684 17,528 69,403 154,969 |
2022 £ 22,976 12,636 9,949 47,911 93,472 |
|---|---|---|
Included in accrued expenses are unpaid pension contributions of £3,544 (2022: £2,707)
21. LEASING AGREEMENTS
Minimum lease payments under non-cancellable operating leases fall due as follows:
| Within one year Between one and five years MOVEMENT IN FUNDS Unrestricted funds General fund Designated funds - fixed asset fund Restricted funds Restricted fund TOTAL FUNDS |
At 1.1.23 £ 4,574,118 4,176,668 8,750,786 604 8,751,390 |
2023 £ 9,081 6,811 15,892 Net movement in funds £ 155,189 - 155,189 - 155,189 |
2022 £ 8,577 15,010 23,587 At 31.12.23 £ 4,729,307 4,176,668 8,905,975 604 8,906,579 |
|---|---|---|---|
22. MOVEMENT IN FUNDS
Page 24
continued...
MANCHESTER AND DISTRICT HOME FOR LOST DOGS LTD
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
22. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
| Incoming Resources resources expended £ £ Unrestricted funds General fund 2,119,594 (2,012,940) TOTAL FUNDS 2,119,594 (2,012,940) Comparatives for movement in funds At 1.1.22 £ Unrestricted funds General fund 4,953,556 Designated funds - fixed asset fund 4,176,668 9,130,224 Restricted funds Restricted fund 604 TOTAL FUNDS 9,130,828 Comparative net movement in funds, included in the above are as follows: Incoming Resources resources expended £ £ Unrestricted funds General fund 1,418,131 (1,658,088) TOTAL FUNDS 1,418,131 (1,658,088) |
Gains and losses £ 48,535 48,535 Net movement in funds £ (379,438) - (379,438) - (379,438) Gains and losses £ (139,481) (139,481) |
Movement in funds £ 155,189 155,189 At 31.12.22 £ 4,574,118 4,176,668 8,750,786 604 8,751,390 Movement in funds £ (379,438) (379,438) |
|---|---|---|
Page 25
continued...
MANCHESTER AND DISTRICT HOME FOR LOST DOGS LTD
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
22. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined position is as follows:
| Unrestricted funds General fund Designated funds - fixed asset fund Restricted funds Restricted fund TOTAL FUNDS |
At 1.1.22 £ 4,953,556 4,176,668 9,130,224 604 9,130,828 |
Net movement in funds £ (224,249) - (224,249) - (224,249) |
At 31.12.23 £ 4,729,307 4,176,668 8,905,975 604 8,906,579 |
|---|---|---|---|
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Unrestricted funds General fund TOTAL FUNDS |
Incoming resources £ 3,537,725 3,537,725 |
Resources expended £ (3,671,028) (3,671,028) |
Gains and losses £ (90,946) (90,946) |
Movement in funds £ (224,249) (224,249) |
|---|---|---|---|---|
23. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 December 2023.
Page 26
MANCHESTER AND DISTRICT HOME FOR LOST DOGS LTD
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2023
| INCOME AND ENDOWMENTS Donations and legacies Donations Legacies Subscriptions Other trading activities Fundraising events Sale of merchandise Investment income Rents received Investment income Interest receivable Charitable activities Trading Income Other income Grants Total incoming resources EXPENDITURE Raising donations and legacies Wages Advertising and promotion Fundraising events Other trading activities Merchandise Fund raising wages Carried forward |
2023 £ 275,337 1,444,118 270 1,719,725 49,780 8,119 57,899 1,000 18,348 52,165 71,513 268,957 1,500 2,119,594 - 25,586 7,827 33,413 8,014 24,801 32,815 |
2022 £ 233,557 916,574 345 1,150,476 39,072 8,516 47,588 2,400 13,920 7,967 24,287 195,780 - 1,418,131 3,276 17,318 2,500 23,094 12,629 22,067 34,696 |
|---|---|---|
This page does not form part of the statutory financial statements
Page 27
MANCHESTER AND DISTRICT HOME FOR LOST DOGS LTD
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2023
| Other trading activities Brought forward Fixtures and fittings Charitable activities Wages Social security Pensions Rates and water Insurance Light and heat Telephone Sundries Premises Transport costs Fixtures and fittings Motor vehicles Bank charges Support costs Management Wages Accountancy fees Postage and stationery Sundries Cash in transit costs Other Subscriptions Governance costs Auditors' remuneration Legal and professional fees Freehold property Total resources expended Net income/(expenditure) before gains and losses |
2023 £ 32,815 291 33,106 875,610 63,766 17,385 26,503 59,481 212,423 6,619 263,026 91,263 22,300 116,483 15,330 6,735 1,776,924 63,027 39,500 16,287 2,081 3,140 124,035 5,372 14,000 25,595 495 40,090 2,012,940 106,654 |
2022 £ 34,696 291 34,987 760,930 51,001 14,234 22,636 40,857 125,680 5,565 204,453 70,774 11,891 114,729 1,250 6,169 1,430,169 66,460 39,500 12,363 3,142 2,928 124,393 4,426 7,250 33,274 495 41,019 1,658,088 (239,957) |
|---|---|---|
This page does not form part of the statutory financial statements
Page 28
MANCHESTER AND DISTRICT HOME FOR LOST DOGS LTD
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2023
| Realised recognised gains and losses Realised gains/(losses) on fixed asset investments Net income/(expenditure) |
2023 £ (22,609) 84,045 |
2022 £ (30,346) (270,303) |
|---|---|---|
This page does not form part of the statutory financial statements
Page 29